Warrior Met Coal Inc
HCC61.590USD
0.0000.00%
종가 08/14, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 08/15, 09:30 (ET)
3.24B시가총액
30.71P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q2
FY2016Q1
FY2015Q4
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-89.51%10.92M
-77.88%54.21M
-55.11%62.21M
18.04%146.97M
-46.07%104.06M
25.69%245.09M
-43.94%138.57M
-62.22%124.51M
175.07%192.93M
11.61%194.99M
292.79%247.18M
379.90%329.58M
55.10%70.14M
473.34%174.71M
115.76%62.93M
114.86%68.68M
115.12%45.22M
24.13%30.47M
-80.61%29.17M
-86.19%31.96M
-83.37%21.02M
-81.23%24.55M
46.98%150.43M
74.64%231.43M
-34.75%126.41M
43.03%130.80M
-11.86%102.34M
-17.90%132.52M
195.54%193.74M
650.79%91.45M
--116.11M
658.72%161.40M
261.07%65.55M
122.66%12.18M
---28.89M
---40.70M
---53.74M
계속 영업 순이익
-105.96%-8.17M
-99.12%1.14M
-51.08%41.77M
-13.86%70.71M
-24.85%136.99M
29.32%128.88M
-13.23%85.38M
-72.36%82.09M
24.63%182.28M
-28.04%99.65M
156.08%98.40M
6444.63%296.99M
784.85%146.25M
510.82%138.49M
366.23%38.43M
48.90%-4.68M
-199.12%-21.36M
-262.46%-33.71M
-132.06%-14.43M
-107.30%-9.16M
-80.49%21.55M
-94.45%20.75M
-14.39%45.02M
37.42%125.48M
-38.19%110.45M
285.14%374.19M
-56.07%52.59M
-29.69%91.31M
64.99%178.69M
185.48%97.16M
--119.72M
359.40%129.87M
275.21%108.31M
128.77%34.03M
---50.06M
---61.82M
---118.28M
영업 손익
13.13%45.28M
53.16%39.17M
7.71%36.64M
24.88%38.15M
7.55%40.02M
-9.66%25.57M
10.44%34.02M
0.59%30.55M
44.25%37.21M
-28.15%28.31M
6.35%30.80M
-24.36%30.37M
-21.60%25.80M
0.30%39.40M
3.58%28.97M
81.22%40.15M
14.68%32.90M
65.89%39.28M
8.64%27.96M
-13.72%22.16M
29.05%28.69M
-7.00%23.68M
-1.27%25.74M
21.54%25.68M
-9.45%22.23M
43.12%25.46M
11.45%26.07M
7.52%21.13M
68.37%24.55M
96.47%17.79M
--23.39M
24.20%19.65M
-49.64%14.58M
-65.44%9.05M
--15.82M
--28.96M
--26.20M
이연 세금
-324.79%-6.54M
-1024.61%-4.70M
-170.27%-10.13M
-56.42%3.87M
-89.99%2.91M
-97.41%508.00K
-29.08%14.42M
-87.04%8.88M
-12.94%29.06M
-26.48%19.60M
274.25%20.33M
1133.70%68.49M
41.26%33.38M
346.66%26.66M
166.96%5.43M
-49.57%-6.63M
621.37%23.63M
-15338.57%-10.81M
-206.78%-8.11M
-113.44%-4.43M
-88.29%3.28M
99.97%-70.00K
--7.60M
--32.97M
--27.98M
-6149.31%-223.04M
----
----
----
577.76%3.69M
---5.37M
--0.00
-100.00%0.00
--544.00K
--0.00
--18.00K
--0.00
기타 비현금 항목
2.72%1.74M
-4.86%1.94M
-87.08%1.70M
12.79%1.69M
4.39%1.69M
575.29%2.04M
384.55%13.17M
5.11%1.50M
16.56%1.62M
-103.85%-429.00K
119.19%2.72M
15.63%1.43M
12.93%1.39M
1204.57%11.14M
7.92%1.24M
13.30%1.23M
13.47%1.23M
108.55%854.00K
0.79%1.15M
-3.28%1.09M
-90.10%1.08M
56.52%-9.99M
-37.22%1.14M
-41.09%1.13M
510.65%10.95M
-5218.98%-22.98M
32.85%1.82M
43.73%1.91M
23.06%1.79M
93.58%-432.00K
--1.37M
19.80%1.33M
119.30%1.46M
-132.76%-6.73M
--1.11M
---7.55M
--20.53M
운전자본의 변동
64.06%-31.16M
-90.73%7.82M
19.58%-8.64M
896.67%27.52M
-34.55%-86.70M
89.60%84.36M
-111.64%-10.75M
94.64%-3.45M
58.58%-64.44M
228.92%44.49M
533.03%92.33M
-295.11%-64.49M
-2286.27%-155.57M
-204.93%-34.51M
-203.04%-21.32M
62.69%33.05M
120.15%7.12M
387.98%32.89M
-70.17%20.69M
-54.57%20.32M
23.90%-35.31M
51.69%-11.42M
231.14%69.36M
226.75%44.72M
-303.50%-46.40M
20.61%-23.64M
190.17%20.95M
42.03%13.69M
80.44%-11.50M
-18.60%-29.78M
---23.23M
134.00%9.64M
-8311.16%-58.79M
-245.52%-25.11M
--4.12M
---699.00K
--17.25M
-채권 변동
71.50%-30.59M
-90.56%15.41M
149.65%30.08M
2695.08%30.69M
-88.97%-107.34M
131.33%163.25M
-175.90%-60.59M
103.18%1.10M
58.94%-56.80M
236.42%70.57M
1084.23%79.83M
-414.98%-34.52M
-2027.11%-138.33M
-896.90%-51.73M
-140.83%-8.11M
-79.89%10.96M
122.39%7.18M
-152.28%-5.19M
-61.35%19.87M
26.19%54.52M
27.20%-32.05M
127.31%9.93M
240.05%51.40M
72.49%43.20M
-33.27%-44.03M
-60.78%-36.34M
129.54%15.12M
393.93%25.05M
-8.23%-33.04M
55.17%-22.60M
---51.17M
118.16%5.07M
-288.82%-30.53M
-352.22%-50.42M
---27.92M
--16.17M
--19.99M
-재고 자산 변동
-52.23%7.72M
84.34%-10.40M
-159.03%-16.01M
7.46%-8.24M
-7.15%16.16M
-908.18%-66.41M
728.96%27.13M
69.80%-8.91M
144.13%17.41M
-124.41%-6.59M
69.93%-4.31M
-160.01%-29.50M
-144.90%-39.45M
-11.28%26.99M
-940.36%-14.35M
273.89%49.16M
7.04%-16.11M
398.17%30.42M
117.68%1.71M
-14977.89%-28.27M
-60.09%-17.33M
-210.24%-10.20M
-70.07%-9.65M
102.65%190.00K
-706.67%-10.82M
151.98%9.26M
-115.34%-5.68M
-65.34%-7.17M
106.24%1.78M
-2562.52%-17.80M
--37.00M
-129.56%-4.34M
-4323.34%-28.59M
-76.19%723.00K
--14.68M
--677.00K
--3.04M
-선급 비용 변경
-13.25%-5.96M
71.82%-428.00K
-130.37%-804.00K
10754.55%2.34M
-67.74%-5.27M
80.99%-1.52M
294.35%2.65M
-100.71%-22.00K
-143.93%-3.14M
-1052.44%-7.99M
-2669.81%-1.36M
920.79%3.09M
-29.87%7.15M
108.26%839.00K
124.88%53.00K
105.55%303.00K
4437.02%10.19M
-239.57%-10.16M
85.10%-213.00K
-229.39%-5.46M
-102.31%-235.00K
-3500.00%-2.99M
80.33%-1.43M
4.05%-1.66M
-1.80%10.17M
100.84%88.00K
-219.70%-7.27M
31.11%-1.73M
577.76%10.35M
-286.57%-10.42M
---2.27M
74.09%-2.51M
-116.64%-2.17M
-44.19%-2.69M
---9.68M
--13.02M
---1.87M
-기타 유동 자산 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--17.95M
----
----
----
----
----
----
----
----
----
----
----
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-89.51%10.92M
-77.88%54.21M
-55.11%62.21M
18.04%146.97M
-46.07%104.06M
25.69%245.09M
-43.94%138.57M
-62.22%124.51M
175.07%192.93M
11.61%194.99M
292.79%247.18M
379.90%329.58M
55.10%70.14M
473.34%174.71M
115.76%62.93M
114.86%68.68M
115.12%45.22M
24.13%30.47M
-80.61%29.17M
-86.19%31.96M
-83.37%21.02M
-81.23%24.55M
46.98%150.43M
74.64%231.43M
-34.75%126.41M
43.03%130.80M
-11.86%102.34M
-17.90%132.52M
195.54%193.74M
650.79%91.45M
--116.11M
658.72%161.40M
261.07%65.55M
122.66%12.18M
---28.89M
---40.70M
---53.74M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-21.97%79.35M
-22.07%142.19M
9.28%122.78M
-17.46%121.62M
23.06%101.69M
85.30%182.46M
101.05%112.35M
85.55%147.34M
304.67%82.64M
314.99%98.47M
432.30%55.88M
424.89%79.41M
-6.29%20.42M
-18.48%23.73M
-62.28%10.50M
-51.25%15.13M
-17.62%21.79M
-14.15%29.11M
-14.46%27.83M
-1.06%31.03M
-11.05%26.45M
19.36%33.90M
36.67%32.53M
-4.59%31.37M
31.93%29.74M
-5.17%28.41M
-30.82%23.80M
94.71%32.88M
98.12%22.54M
872.22%29.95M
--34.41M
182.36%16.89M
109.85%11.38M
-58.80%3.08M
--5.98M
--5.42M
--7.48M
자본 지출
-21.97%79.35M
-22.07%142.19M
9.28%122.78M
-17.46%121.62M
23.06%101.69M
85.30%182.46M
101.05%112.35M
85.55%147.34M
304.67%82.64M
314.69%98.47M
432.30%55.88M
418.99%79.41M
-6.38%20.42M
-18.87%23.74M
-62.28%10.50M
-50.69%15.30M
-17.54%21.81M
-13.69%29.27M
-14.62%27.83M
-9.25%31.03M
-11.75%26.45M
9.45%33.91M
34.91%32.59M
4.01%34.20M
32.97%29.97M
3.42%30.98M
-29.78%24.16M
94.71%32.88M
98.12%22.54M
872.22%29.95M
--34.41M
180.76%16.89M
109.85%11.38M
-58.80%3.08M
--6.01M
--5.42M
--7.48M
유형자산 처분으로 인한 순현금 흐름
-21.97%79.35M
-22.07%142.19M
9.28%122.78M
-17.46%121.62M
23.06%101.69M
85.30%182.46M
101.05%112.35M
85.55%147.34M
304.67%82.64M
314.99%98.47M
432.30%55.88M
424.89%79.41M
-6.29%20.42M
-18.48%23.73M
-62.28%10.50M
-51.25%15.13M
-17.62%21.79M
-14.15%29.11M
-14.46%27.83M
-1.06%31.03M
-11.05%26.45M
19.36%33.90M
36.67%32.53M
-4.59%31.37M
31.93%29.74M
-5.17%28.41M
-30.82%23.80M
94.71%32.88M
98.12%22.54M
872.22%29.95M
--34.41M
182.36%16.89M
109.85%11.38M
-58.80%3.08M
--5.98M
--5.42M
--7.48M
사업 거래로 인한 순현금 흐름
----
--0.00
--0.00
100.00%0.00
100.00%0.00
--0.00
--0.00
98.86%-40.00K
-194.00%-2.38M
--0.00
--0.00
---3.50M
--2.53M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
----
----
----
---76.00K
---24.11M
----
----
투자 상품으로 인한 순현금 흐름
--1.58M
--0.00
---49.72M
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
100.00%0.00
-100.00%0.00
--6.23M
--0.00
---9.92M
--3.25M
----
----
----
----
----
--0.00
----
----
----
----
---17.00M
----
--0.00
기타 투자활동으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
102.27%3.00K
--12.86M
----
---132.00K
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
23.53%-77.77M
22.07%-142.19M
-53.54%-172.50M
17.48%-121.62M
-19.61%-101.69M
-85.30%-182.46M
-101.05%-112.35M
-77.77%-147.38M
-375.28%-85.02M
-314.99%-98.47M
-432.30%-55.88M
-448.02%-82.91M
17.91%-17.89M
18.48%-23.73M
62.28%-10.50M
51.25%-15.13M
-7.78%-21.79M
14.15%-29.11M
34.45%-27.83M
-10.37%-31.03M
32.01%-20.22M
-19.36%-33.90M
-78.34%-42.45M
14.48%-28.12M
-31.93%-29.74M
5.17%-28.41M
30.82%-23.80M
-94.71%-32.88M
-98.12%-22.54M
-849.71%-29.95M
---34.41M
50.67%-16.89M
-109.85%-11.38M
58.56%-3.15M
---34.23M
---5.42M
---7.61M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
164.89%30.31M
68.67%-3.52M
95.15%-8.09M
16.82%-10.19M
37.60%-46.71M
11.53%-11.25M
-84.38%-166.84M
65.85%-12.25M
-432.92%-74.85M
45.99%-12.71M
-77.73%-90.49M
-316.16%-35.87M
-4.82%-14.04M
-301.47%-23.54M
-811.44%-50.91M
76.71%-8.62M
-121.42%-13.40M
13.33%-5.86M
69.99%-5.59M
84.51%-37.01M
142.46%62.56M
74.91%-6.77M
-436.74%-18.61M
34.83%-238.91M
-227.68%-147.33M
89.65%-26.97M
-0.81%-3.47M
-10559.52%-366.58M
160.49%115.39M
-33969.93%-260.63M
---3.44M
-101.77%-3.44M
-2957.13%-190.76M
-314.89%-765.00K
--194.72M
---6.24M
--356.00K
부채 발행/상환으로 인한 순현금 흐름
1145.60%44.88M
97.60%-176.00K
97.64%-3.85M
46.33%-4.60M
72.55%-4.29M
23.31%-7.34M
-254.22%-163.15M
-24.18%-8.56M
-117.05%-15.63M
-2.47%-9.57M
4.64%-46.06M
-20.22%-6.90M
12.66%-7.20M
-186.09%-9.34M
-1517.01%-48.30M
83.20%-5.74M
-112.46%-8.25M
22.02%-3.27M
45.01%-2.99M
-499.47%-34.15M
146.52%66.17M
-477.21%-4.19M
-594.63%-5.43M
-661.63%-5.70M
-212.78%-142.23M
-99.68%1.11M
-2.49%-782.00K
2.35%-748.00K
16584.97%126.11M
44999.22%343.48M
---763.00K
-0.13%-766.00K
-104.96%-765.00K
-61.05%-765.00K
---765.00K
--15.44M
---475.00K
보통주 발행/자사주 매입으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
100.00%0.00
--0.00
100.00%0.00
100.00%0.00
---10.58M
100.00%0.00
---1.97M
---25.93M
--0.00
---12.10M
----
--0.00
----
-100.00%0.00
----
--0.00
--200.00M
----
----
현금 배당 지급
-83.08%5.18M
-9.19%3.35M
15.08%4.24M
51.72%5.59M
-38.74%30.64M
17.31%3.69M
-91.70%3.69M
-87.27%3.69M
1500.00%50.02M
20.28%3.14M
1600.08%44.42M
1007.53%28.97M
19.63%3.13M
0.54%2.61M
0.54%2.61M
0.65%2.62M
0.58%2.61M
0.74%2.60M
-0.19%2.60M
-98.88%2.60M
-0.31%2.60M
-2.75%2.58M
-1.06%2.60M
-34.04%232.60M
-2.94%2.61M
-99.56%2.65M
-1.68%2.63M
13093.60%352.67M
-98.59%2.69M
--601.55M
--2.68M
--2.67M
--190.00M
----
--0.00
--0.00
----
기타 재무활동으로 인한 순현금 흐름
20.32%-9.38M
100.00%0.00
--0.00
--0.00
-28.04%-11.78M
---221.00K
100.00%0.00
100.00%0.00
-147.52%-9.20M
100.00%0.00
---5.00K
98.88%-3.00K
-46.36%-3.72M
---11.59M
--0.00
-2.69%-267.00K
-150.89%-2.54M
-100.00%0.00
100.00%0.00
57.38%-260.00K
-92.03%-1.01M
-99.80%1.00K
96.30%-2.00K
42.88%-610.00K
93.44%-527.00K
119.67%504.00K
---54.00K
---1.07M
---8.03M
---2.56M
----
100.00%0.00
100.00%0.00
-100.00%0.00
---4.51M
---21.68M
--831.00K
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
164.89%30.31M
68.67%-3.52M
95.15%-8.09M
16.82%-10.19M
37.60%-46.71M
11.53%-11.25M
-84.38%-166.84M
65.85%-12.25M
-432.92%-74.85M
45.99%-12.71M
-77.73%-90.49M
-316.16%-35.87M
-4.82%-14.04M
-301.47%-23.54M
-811.44%-50.91M
76.71%-8.62M
-121.42%-13.40M
13.33%-5.86M
69.99%-5.59M
84.51%-37.01M
142.46%62.56M
74.91%-6.77M
-436.74%-18.61M
34.83%-238.91M
-227.68%-147.33M
89.65%-26.97M
-0.81%-3.47M
-10559.52%-366.58M
160.49%115.39M
-33969.93%-260.63M
---3.44M
-101.77%-3.44M
-2957.13%-190.76M
-314.89%-765.00K
--194.72M
---6.24M
--356.00K
순현금 흐름
기초 현금 잔액
-32.38%499.13M
-14.00%590.64M
-14.31%709.02M
-19.56%693.86M
-11.00%738.20M
-7.89%686.81M
28.31%827.42M
98.72%862.55M
109.55%829.48M
177.82%745.67M
141.63%644.85M
95.56%434.05M
86.79%395.84M
24.02%268.39M
20.94%266.88M
-13.55%221.95M
9.58%211.92M
3.30%216.41M
83.66%220.66M
64.85%256.74M
-6.31%193.38M
59.95%209.50M
114.88%120.14M
-51.76%155.74M
469.17%206.41M
-44.36%130.98M
-64.42%55.91M
1909.54%322.85M
-76.24%36.26M
33.38%235.41M
--157.15M
--16.07M
80.74%152.66M
21.34%176.50M
--0.00
--84.46M
--145.46M
당기 현금흐름 변동
17.59%-36.54M
-278.09%-91.51M
15.81%-118.38M
143.17%15.16M
-234.08%-44.34M
-38.69%51.39M
-239.47%-140.61M
-116.66%-35.13M
-13.45%33.07M
-34.23%83.81M
6537.06%100.82M
369.19%210.80M
280.90%38.21M
2933.98%127.44M
135.74%1.52M
224.53%44.93M
-84.17%10.03M
72.10%-4.50M
-104.76%-4.25M
-1.36%-36.08M
225.06%63.36M
-121.37%-16.12M
19.03%89.36M
86.66%-35.60M
-117.68%-50.66M
137.87%75.42M
-4.08%75.07M
-289.21%-266.94M
309.82%286.59M
-2510.64%-199.14M
--78.26M
7.20%141.08M
-160.87%-136.59M
113.54%8.26M
--131.60M
---52.36M
---61.00M
기말 현금 잔액
-33.33%462.59M
-32.38%499.13M
-14.00%590.64M
-14.31%709.02M
-19.56%693.86M
-11.00%738.20M
-7.89%686.81M
28.31%827.42M
98.72%862.55M
109.55%829.48M
177.82%745.67M
141.63%644.85M
95.56%434.05M
86.79%395.84M
24.02%268.39M
20.94%266.88M
-13.55%221.95M
9.58%211.92M
3.30%216.41M
83.66%220.66M
64.85%256.74M
-6.31%193.38M
59.95%209.50M
114.88%120.14M
-51.76%155.74M
469.17%206.41M
-44.36%130.98M
-64.42%55.91M
1909.54%322.85M
-80.37%36.26M
--235.41M
19.41%157.15M
-49.95%16.07M
118.75%184.76M
--131.60M
--32.10M
--84.46M
자유 현금 흐름
-2989.78%-68.43M
-240.48%-87.99M
-330.96%-60.57M
211.04%25.36M
-97.85%2.37M
-35.11%62.63M
-86.29%26.23M
-109.13%-22.84M
121.84%110.30M
-36.06%96.53M
264.86%191.30M
368.69%250.18M
112.39%49.72M
12397.43%150.97M
3824.55%52.43M
5633.30%53.38M
531.12%23.41M
112.91%1.21M
-98.87%1.34M
-99.53%931.00K
-105.63%-5.43M
-109.37%-9.36M
50.71%117.83M
97.94%197.23M
-43.67%96.44M
62.33%99.82M
-4.31%78.18M
-31.05%99.64M
216.01%171.20M
575.81%61.49M
--81.70M
514.07%144.52M
217.47%54.17M
114.86%9.10M
---34.90M
---46.12M
---61.22M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
