Hyatt Hotels Corp
H150.580USD
-1.650-1.08%
종가 07/11, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
14.37B시가총액
18.10P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
127.33%1.80B
54.35%1.38B
55.98%1.13B
116.00%1.96B
-24.45%794.00M
-22.02%896.00M
-47.09%727.00M
-53.66%906.00M
-19.46%1.05B
-3.20%1.15B
-50.49%1.37B
12.55%1.96B
-19.84%1.30B
-36.93%1.19B
32.90%2.77B
15.57%1.74B
29.00%1.63B
95.84%1.88B
125.00%2.09B
90.25%1.50B
53.90%1.26B
40.09%961.00M
-24.61%928.00M
1.02%790.00M
-32.45%820.00M
24.28%686.00M
180.41%1.23B
73.39%782.00M
184.98%1.21B
-14.68%552.00M
-25.59%439.00M
-34.73%451.00M
-48.43%426.00M
28.63%647.00M
-6.94%590.00M
-4.56%691.00M
28.46%826.00M
-54.19%503.00M
116.38%634.00M
24.19%724.00M
-19.12%643.00M
102.21%1.10B
-63.92%293.00M
-27.58%583.00M
1.02%795.00M
-42.96%543.00M
-17.81%812.00M
-11.15%805.00M
-25.12%787.00M
--952.00M
--988.00M
--906.00M
--1.05B
- 현금 및 현금성 자산
134.46%1.74B
14.76%1.01B
56.21%1.09B
42.06%1.25B
-21.94%740.00M
-11.10%881.00M
-42.68%701.00M
-38.24%882.00M
-7.33%948.00M
3.23%991.00M
-49.42%1.22B
24.83%1.43B
-5.10%1.02B
-20.46%960.00M
36.00%2.42B
-20.45%1.14B
-9.72%1.08B
35.16%1.21B
169.39%1.78B
179.22%1.44B
118.28%1.19B
56.67%893.00M
-34.91%660.00M
-17.99%515.00M
-52.84%547.00M
13.32%570.00M
164.75%1.01B
57.00%628.00M
210.16%1.16B
4.36%503.00M
-29.60%383.00M
-37.69%400.00M
-51.49%374.00M
5.47%482.00M
-4.39%544.00M
-0.31%642.00M
36.94%771.00M
-33.28%457.00M
116.35%569.00M
16.46%644.00M
-26.41%563.00M
50.88%685.00M
-66.02%263.00M
-22.98%553.00M
131.82%765.00M
9.93%454.00M
73.54%774.00M
77.72%718.00M
-39.11%330.00M
--413.00M
--446.00M
--404.00M
--542.00M
-단기 투자
29.63%70.00M
2380.00%372.00M
50.00%39.00M
2833.33%704.00M
-47.57%54.00M
-90.51%15.00M
-82.78%26.00M
-95.45%24.00M
-63.48%103.00M
-30.40%158.00M
-57.70%151.00M
-11.13%527.00M
-48.73%282.00M
-66.37%227.00M
15.16%357.00M
812.31%593.00M
708.82%550.00M
892.65%675.00M
15.67%310.00M
-76.36%65.00M
-75.09%68.00M
-41.38%68.00M
23.50%268.00M
78.57%275.00M
405.56%273.00M
136.73%116.00M
287.50%217.00M
201.96%154.00M
3.85%54.00M
-70.30%49.00M
21.74%56.00M
4.08%51.00M
-5.45%52.00M
258.70%165.00M
-29.23%46.00M
-38.75%49.00M
-31.25%55.00M
-88.86%46.00M
116.67%65.00M
166.67%80.00M
166.67%80.00M
364.04%413.00M
-21.05%30.00M
-65.52%30.00M
-93.44%30.00M
-83.49%89.00M
-92.99%38.00M
-82.67%87.00M
-10.22%457.00M
--539.00M
--542.00M
--502.00M
--509.00M
수취채권
38.44%1.24B
26.95%1.12B
25.98%960.00M
10.04%866.00M
8.09%895.00M
5.88%883.00M
8.55%762.00M
12.59%787.00M
26.41%828.00M
31.75%834.00M
88.20%702.00M
94.17%699.00M
92.65%655.00M
100.32%633.00M
15.84%373.00M
15.02%360.00M
-6.85%340.00M
-24.94%316.00M
-25.81%322.00M
-37.02%313.00M
-22.67%365.00M
-1.41%421.00M
-0.46%434.00M
31.13%497.00M
28.61%472.00M
22.00%427.00M
21.11%436.00M
2.99%379.00M
0.00%367.00M
15.13%350.00M
13.21%360.00M
11.52%368.00M
11.89%367.00M
2.01%304.00M
-2.15%318.00M
-3.79%330.00M
-9.39%328.00M
8.76%298.00M
5.18%325.00M
8.54%343.00M
12.07%362.00M
0.37%274.00M
6.55%309.00M
-47.85%316.00M
-43.53%323.00M
-48.59%273.00M
-46.49%290.00M
116.43%606.00M
114.23%572.00M
--531.00M
--542.00M
--280.00M
--267.00M
-매출채권 및 수표
38.44%1.24B
26.95%1.12B
25.98%960.00M
10.04%866.00M
8.09%895.00M
5.88%883.00M
8.55%762.00M
12.59%787.00M
26.41%828.00M
31.75%834.00M
88.20%702.00M
94.17%699.00M
92.65%655.00M
100.32%633.00M
15.84%373.00M
15.02%360.00M
-6.85%340.00M
-24.94%316.00M
-25.81%322.00M
-37.02%313.00M
-22.67%365.00M
-1.41%421.00M
-0.46%434.00M
31.13%497.00M
28.61%472.00M
22.00%427.00M
21.11%436.00M
2.99%379.00M
0.00%367.00M
15.13%350.00M
13.21%360.00M
11.52%368.00M
11.89%367.00M
2.01%304.00M
-2.15%318.00M
-3.79%330.00M
-9.39%328.00M
8.76%298.00M
5.18%325.00M
8.54%343.00M
12.07%362.00M
0.37%274.00M
6.55%309.00M
-47.85%316.00M
-43.53%323.00M
-48.59%273.00M
-46.49%290.00M
116.43%606.00M
114.23%572.00M
--531.00M
--542.00M
--280.00M
--267.00M
재고자산
-11.11%8.00M
-11.11%8.00M
-20.00%8.00M
-10.00%9.00M
-10.00%9.00M
0.00%9.00M
11.11%10.00M
25.00%10.00M
25.00%10.00M
-10.00%9.00M
0.00%9.00M
-11.11%8.00M
-11.11%8.00M
11.11%10.00M
-35.71%9.00M
-18.18%9.00M
-25.00%9.00M
-25.00%9.00M
16.67%14.00M
-15.38%11.00M
-14.29%12.00M
-14.29%12.00M
-7.69%12.00M
0.00%13.00M
7.69%14.00M
0.00%14.00M
-13.33%13.00M
-13.33%13.00M
-18.75%13.00M
-50.00%14.00M
-6.25%15.00M
-6.25%15.00M
0.00%16.00M
133.33%28.00M
23.08%16.00M
6.67%16.00M
0.00%16.00M
-29.41%12.00M
-27.78%13.00M
-11.76%15.00M
-78.67%16.00M
-77.92%17.00M
-74.65%18.00M
-77.03%17.00M
-2.60%75.00M
-3.75%77.00M
-13.41%71.00M
-12.94%74.00M
-10.47%77.00M
--80.00M
--82.00M
--85.00M
--86.00M
선급비용
-8.37%230.00M
-10.57%220.00M
-14.23%205.00M
-0.41%241.00M
4.15%251.00M
12.33%246.00M
46.63%239.00M
36.72%242.00M
16.43%241.00M
25.14%219.00M
143.28%163.00M
-49.43%177.00M
-40.17%207.00M
-49.28%175.00M
-66.83%67.00M
288.89%350.00M
260.42%346.00M
112.96%345.00M
467.27%202.00M
421.43%90.00M
442.86%96.00M
-12.43%162.00M
-128.06%-55.00M
-117.07%-28.00M
-118.42%-28.00M
4.52%185.00M
-14.78%196.00M
-13.23%164.00M
-13.14%152.00M
110.71%177.00M
0.44%230.00M
-18.88%189.00M
-20.09%175.00M
-60.93%84.00M
18.65%229.00M
40.36%233.00M
25.86%219.00M
112.87%215.00M
24.52%193.00M
24.81%166.00M
16.78%174.00M
34.67%101.00M
17.42%155.00M
24.30%133.00M
46.08%149.00M
7.14%75.00M
51.72%132.00M
-0.93%107.00M
-12.07%102.00M
--70.00M
--87.00M
--108.00M
--116.00M
기타 유동자산
-93.75%1.00M
-97.06%1.00M
-30.77%9.00M
-75.56%11.00M
-20.00%16.00M
-12.82%34.00M
-96.35%13.00M
-15.09%45.00M
-57.45%20.00M
-31.58%39.00M
2273.33%356.00M
194.44%53.00M
422.22%47.00M
418.18%57.00M
25.00%15.00M
-14.29%18.00M
-50.00%9.00M
-92.67%11.00M
-91.43%12.00M
-34.38%21.00M
-25.00%18.00M
354.55%150.00M
508.70%140.00M
-87.40%32.00M
-94.67%24.00M
-85.90%33.00M
-89.73%23.00M
-25.29%254.00M
603.13%450.00M
207.89%234.00M
239.39%224.00M
341.56%340.00M
-12.33%64.00M
-20.83%76.00M
-45.90%66.00M
-67.23%77.00M
-80.48%73.00M
-38.46%96.00M
4.27%122.00M
80.77%235.00M
211.67%374.00M
-20.00%156.00M
-74.06%117.00M
-14.47%130.00M
-22.08%120.00M
114.29%195.00M
337.86%451.00M
149.18%152.00M
152.46%154.00M
--91.00M
--103.00M
--61.00M
--61.00M
유동자산 총계
63.58%3.28B
28.31%2.73B
32.27%2.32B
54.97%3.08B
-6.65%2.01B
-5.33%2.13B
-33.52%1.75B
-31.19%1.99B
-17.21%2.15B
9.12%2.25B
-18.68%2.63B
16.90%2.89B
11.36%2.60B
-19.55%2.06B
22.78%3.24B
27.66%2.47B
33.03%2.33B
50.23%2.56B
78.73%2.64B
48.62%1.94B
34.64%1.75B
26.84%1.71B
-24.03%1.48B
-24.49%1.30B
-40.71%1.30B
1.36%1.34B
53.23%1.94B
26.71%1.73B
109.54%2.20B
16.51%1.33B
4.02%1.27B
1.19%1.36B
-28.32%1.05B
1.33%1.14B
-5.28%1.22B
-9.17%1.35B
-7.12%1.46B
-34.23%1.12B
15.63%1.29B
9.53%1.48B
7.66%1.57B
46.95%1.71B
-36.62%1.11B
-26.37%1.35B
-13.80%1.46B
-33.85%1.16B
-6.40%1.76B
27.71%1.84B
7.27%1.70B
--1.76B
--1.88B
--1.44B
--1.58B
비유동 자산
순고정 자산
-21.91%2.03B
-25.54%2.02B
-27.97%1.97B
-12.36%2.42B
-5.59%2.60B
-2.17%2.71B
0.29%2.74B
3.91%2.77B
-6.16%2.75B
-15.94%2.77B
-18.01%2.73B
-25.74%2.66B
-18.83%2.94B
-8.50%3.29B
-9.06%3.33B
-3.34%3.59B
-4.13%3.62B
-8.84%3.60B
-8.58%3.66B
-9.95%3.71B
-8.24%3.77B
9.45%3.95B
12.24%4.01B
22.04%4.12B
15.12%4.11B
-10.56%3.61B
-15.86%3.57B
-20.36%3.38B
-20.13%3.57B
-5.53%4.03B
6.85%4.24B
7.07%4.24B
11.16%4.47B
5.93%4.27B
-1.51%3.97B
-3.27%3.96B
-1.88%4.02B
-3.70%4.03B
-13.10%4.03B
-6.25%4.09B
-6.35%4.10B
-10.38%4.19B
21.24%4.64B
10.76%4.37B
5.54%4.38B
12.85%4.67B
-6.86%3.83B
-5.78%3.94B
2.67%4.15B
--4.14B
--4.11B
--4.18B
--4.04B
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.63B
----
----
----
----
----
----
----
-11.52%6.21B
----
----
----
10.47%7.02B
----
----
----
--6.35B
----
----
----
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.36B
----
----
----
----
----
----
----
-13.77%2.02B
----
----
----
6.01%2.35B
----
----
----
--2.21B
----
----
----
영업권 및 기타 무형자산
23.94%4.76B
-7.12%4.71B
-25.46%3.80B
-25.43%3.83B
-24.52%3.84B
3.98%5.07B
2.99%5.10B
5.11%5.14B
4.07%5.08B
-1.36%4.88B
660.98%4.95B
644.29%4.89B
633.63%4.89B
634.32%4.94B
-7.00%651.00M
-6.94%657.00M
-11.55%666.00M
-11.80%673.00M
-9.68%700.00M
-10.97%706.00M
-5.99%753.00M
-16.25%763.00M
81.07%775.00M
77.80%793.00M
74.51%801.00M
100.22%911.00M
-48.68%428.00M
-45.34%446.00M
-42.98%459.00M
-37.15%455.00M
16.16%834.00M
21.97%816.00M
19.26%805.00M
7.10%724.00M
7.00%718.00M
-1.33%669.00M
1.66%675.00M
-1.31%676.00M
-4.69%671.00M
-6.22%678.00M
-10.51%664.00M
-7.18%685.00M
6.34%704.00M
12.09%723.00M
15.40%742.00M
41.65%738.00M
29.30%662.00M
26.97%645.00M
37.98%643.00M
--521.00M
--512.00M
--508.00M
--466.00M
장기 채무
127.84%401.00M
251.30%404.00M
214.41%349.00M
187.50%299.00M
74.26%176.00M
10.58%115.00M
4.72%111.00M
-15.45%104.00M
77.19%101.00M
153.66%104.00M
241.94%106.00M
373.08%123.00M
137.50%57.00M
41.38%41.00M
-3.13%31.00M
-21.21%26.00M
-31.43%24.00M
-17.14%29.00M
68.42%32.00M
106.25%33.00M
105.88%35.00M
169.23%35.00M
35.71%19.00M
14.29%16.00M
-5.56%17.00M
-31.58%13.00M
-26.32%14.00M
-26.32%14.00M
-5.26%18.00M
0.00%19.00M
-9.52%19.00M
-9.52%19.00M
-5.00%19.00M
-5.00%19.00M
5.00%21.00M
5.00%21.00M
5.26%20.00M
-50.00%20.00M
-78.95%20.00M
-78.02%20.00M
-84.03%19.00M
-66.39%40.00M
-24.00%95.00M
-27.20%91.00M
-4.80%119.00M
-5.56%119.00M
-5.30%125.00M
-69.51%125.00M
-65.37%125.00M
--126.00M
--132.00M
--410.00M
--361.00M
기타 비유동 자산
14.99%1.67B
17.45%1.61B
21.33%1.52B
22.50%1.47B
20.17%1.45B
23.98%1.37B
58.68%1.25B
41.34%1.20B
49.32%1.21B
-8.37%1.10B
-29.49%789.00M
14.27%849.00M
572.50%807.00M
-9.19%1.21B
41.11%1.12B
-9.50%743.00M
-83.65%120.00M
58.47%1.33B
-3.29%793.00M
-1.08%821.00M
-8.82%734.00M
-45.34%838.00M
-46.89%820.00M
-46.31%830.00M
-48.66%805.00M
0.52%1.53B
18.95%1.54B
20.50%1.55B
25.44%1.57B
8.08%1.52B
-8.07%1.30B
-8.49%1.28B
-9.88%1.25B
-0.14%1.41B
5.45%1.41B
13.34%1.40B
14.63%1.39B
18.84%1.41B
13.86%1.34B
6.64%1.24B
4.94%1.21B
2.77%1.19B
14.62%1.18B
43.56%1.16B
48.20%1.15B
44.08%1.16B
26.82%1.03B
-1.70%808.00M
-4.42%778.00M
--803.00M
--809.00M
--822.00M
--814.00M
비유동 자산 총계
10.37%10.72B
-1.05%10.59B
-9.63%9.55B
-8.74%9.67B
-7.22%9.71B
6.37%10.70B
8.17%10.57B
8.62%10.60B
3.73%10.47B
-4.54%10.06B
56.59%9.77B
50.40%9.76B
56.78%10.09B
60.54%10.54B
-5.30%6.24B
-2.32%6.49B
-1.65%6.44B
-2.16%6.57B
-0.99%6.59B
-2.01%6.64B
-2.79%6.54B
6.56%6.71B
15.08%6.65B
21.27%6.78B
16.27%6.73B
0.85%6.30B
-12.32%5.78B
-14.52%5.59B
-13.76%5.79B
-5.52%6.25B
2.57%6.59B
2.81%6.54B
4.32%6.71B
2.21%6.61B
0.67%6.43B
0.00%6.36B
1.61%6.44B
0.51%6.47B
-8.21%6.38B
-4.51%6.36B
-5.64%6.33B
-8.27%6.43B
13.79%6.96B
13.48%6.66B
11.42%6.71B
19.45%7.01B
4.32%6.11B
-5.98%5.87B
0.75%6.03B
--5.87B
--5.86B
--6.24B
--5.98B
총 자산
19.48%14.00B
3.83%13.32B
-3.67%11.87B
1.33%12.76B
-7.12%11.72B
4.23%12.83B
-0.69%12.32B
-0.48%12.59B
-0.56%12.62B
-2.31%12.31B
30.86%12.40B
41.15%12.65B
44.70%12.69B
38.05%12.60B
2.73%9.48B
4.45%8.96B
5.68%8.77B
8.46%9.13B
13.48%9.22B
6.16%8.58B
3.27%8.30B
10.13%8.42B
5.24%8.13B
10.47%8.08B
0.60%8.04B
0.94%7.64B
-1.74%7.72B
-7.40%7.32B
2.89%7.99B
-2.28%7.57B
2.80%7.86B
2.53%7.90B
-1.72%7.76B
2.08%7.75B
-0.33%7.65B
-1.73%7.71B
-0.13%7.90B
-6.78%7.59B
-4.92%7.67B
-2.13%7.84B
-3.27%7.91B
-0.42%8.14B
2.54%8.07B
3.97%8.01B
5.88%8.18B
7.17%8.18B
1.72%7.87B
0.34%7.71B
2.12%7.72B
--7.63B
--7.74B
--7.68B
--7.56B
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
33.56%780.00M
11.65%757.00M
24.88%803.00M
3.80%629.00M
-5.96%584.00M
4.31%678.00M
0.47%643.00M
13.06%606.00M
42.43%621.00M
33.74%650.00M
52.02%640.00M
75.16%536.00M
55.71%436.00M
56.27%486.00M
27.19%421.00M
-4.38%306.00M
-24.12%280.00M
-30.58%311.00M
-26.77%331.00M
-27.11%320.00M
-0.54%369.00M
-12.33%448.00M
6.10%452.00M
6.55%439.00M
-35.48%371.00M
2.82%511.00M
-38.88%426.00M
-38.78%412.00M
-12.21%575.00M
-22.71%497.00M
1.60%697.00M
1.82%673.00M
7.03%655.00M
0.78%643.00M
15.49%686.00M
16.58%661.00M
11.27%612.00M
8.50%638.00M
11.03%594.00M
9.25%567.00M
3.38%550.00M
8.09%588.00M
-0.74%535.00M
2.57%519.00M
18.22%532.00M
14.53%544.00M
9.33%539.00M
3.05%506.00M
8.70%450.00M
--475.00M
--493.00M
--491.00M
--414.00M
단기 부채 및 임대 채무
-45.94%406.00M
-39.28%456.00M
7483.33%455.00M
2510.87%1.20B
15.90%751.00M
13.79%751.00M
-99.08%6.00M
666.67%46.00M
10700.00%648.00M
6500.00%660.00M
6440.00%654.00M
-97.69%6.00M
-97.69%6.00M
-96.15%10.00M
-96.15%10.00M
2788.89%260.00M
-27.78%260.00M
2263.64%260.00M
2263.64%260.00M
-90.11%9.00M
174.81%360.00M
0.00%11.00M
0.00%11.00M
727.27%91.00M
1090.91%131.00M
0.00%11.00M
-96.88%11.00M
-95.44%11.00M
-96.32%11.00M
-90.76%11.00M
1752.63%352.00M
1168.42%241.00M
12.83%299.00M
-63.72%119.00M
-94.03%19.00M
-73.61%19.00M
2844.44%265.00M
3544.44%328.00M
135.56%318.00M
1340.00%72.00M
-95.36%9.00M
-95.36%9.00M
486.96%135.00M
-64.29%5.00M
1285.71%194.00M
4750.00%194.00M
475.00%23.00M
250.00%14.00M
250.00%14.00M
--4.00M
--4.00M
--4.00M
--4.00M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%2.00M
----
----
----
--2.00M
--2.00M
--2.00M
--2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
6.90%1.56B
-2.82%1.55B
-3.85%1.30B
-3.47%1.39B
-2.07%1.46B
11.13%1.60B
10.75%1.35B
12.66%1.44B
16.34%1.50B
22.07%1.44B
298.37%1.22B
311.58%1.28B
357.30%1.28B
317.73%1.18B
24.39%306.00M
25.40%311.00M
-3.44%281.00M
-36.63%282.00M
-39.11%246.00M
-38.00%248.00M
-26.33%291.00M
14.69%445.00M
21.69%404.00M
19.40%400.00M
18.26%395.00M
11.49%388.00M
--332.00M
--335.00M
--334.00M
--348.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
6.90%1.56B
-2.82%1.55B
-3.85%1.30B
-3.47%1.39B
-2.07%1.46B
11.13%1.60B
10.75%1.35B
12.66%1.44B
16.34%1.50B
22.07%1.44B
298.37%1.22B
311.58%1.28B
357.30%1.28B
317.73%1.18B
24.39%306.00M
25.40%311.00M
-3.44%281.00M
-36.63%282.00M
-39.11%246.00M
-38.00%248.00M
-26.33%291.00M
14.69%445.00M
21.69%404.00M
19.40%400.00M
18.26%395.00M
11.49%388.00M
--332.00M
--335.00M
--334.00M
--348.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동 부채 총계
-1.09%3.35B
-8.50%3.27B
21.93%2.94B
42.85%3.74B
1.05%3.38B
8.85%3.58B
-18.57%2.41B
8.71%2.62B
32.82%3.35B
47.27%3.29B
237.56%2.96B
137.07%2.41B
165.26%2.52B
126.83%2.23B
-9.69%876.00M
45.08%1.02B
-19.70%950.00M
-9.39%984.00M
-7.09%970.00M
-37.07%701.00M
7.06%1.18B
2.36%1.09B
16.39%1.04B
21.62%1.11B
5.14%1.10B
6.96%1.06B
-25.25%897.00M
-14.63%916.00M
-5.23%1.05B
7.36%992.00M
44.23%1.20B
30.22%1.07B
9.58%1.11B
-16.53%924.00M
-20.23%832.00M
6.74%824.00M
44.78%1.01B
51.64%1.11B
27.98%1.04B
13.70%772.00M
-18.44%699.00M
-16.19%730.00M
20.03%815.00M
7.10%679.00M
47.00%857.00M
40.94%871.00M
10.77%679.00M
3.76%634.00M
6.39%583.00M
--618.00M
--613.00M
--611.00M
--548.00M
비유동 부채
장기 충당 부채
-0.57%523.00M
12.07%548.00M
21.83%547.00M
12.55%529.00M
16.89%526.00M
16.43%489.00M
11.97%449.00M
10.33%470.00M
-9.64%450.00M
-22.65%420.00M
-26.15%401.00M
-23.24%426.00M
-4.96%498.00M
6.26%543.00M
17.03%543.00M
22.52%555.00M
36.10%524.00M
13.56%511.00M
10.74%464.00M
6.34%453.00M
-6.78%385.00M
22.62%450.00M
1.45%419.00M
2.65%426.00M
0.98%413.00M
-8.71%367.00M
6.44%413.00M
10.08%415.00M
12.36%409.00M
8.06%402.00M
9.92%388.00M
11.87%377.00M
9.64%364.00M
11.71%372.00M
10.66%353.00M
-1.75%337.00M
-3.77%332.00M
--333.00M
--319.00M
--343.00M
--345.00M
----
----
----
----
----
----
----
----
----
----
----
----
장기 부채 및 임대 채무
63.03%4.17B
38.52%3.57B
-11.64%2.94B
-12.24%2.93B
-6.99%2.56B
-6.29%2.58B
-3.43%3.33B
-18.33%3.34B
-33.58%2.75B
-36.28%2.75B
3.15%3.44B
22.04%4.09B
23.68%4.14B
28.44%4.32B
-0.98%3.34B
16.71%3.35B
68.26%3.35B
68.39%3.36B
68.72%3.37B
42.37%2.87B
-1.39%1.99B
22.98%2.00B
23.18%2.00B
41.22%2.02B
40.10%2.02B
12.71%1.62B
12.33%1.62B
-1.18%1.43B
-0.42%1.44B
-0.35%1.44B
-0.21%1.44B
-0.62%1.45B
0.28%1.45B
38.68%1.45B
36.64%1.45B
10.31%1.46B
5.18%1.44B
-24.55%1.04B
-18.03%1.06B
1.62%1.32B
5.96%1.37B
7.14%1.38B
0.70%1.29B
2.61%1.30B
5.29%1.29B
4.88%1.29B
5.25%1.28B
3.69%1.26B
0.66%1.23B
--1.23B
--1.22B
--1.22B
--1.22B
-장기 채무
70.23%3.92B
44.30%3.33B
-11.87%2.69B
-12.09%2.68B
-6.11%2.30B
-6.03%2.31B
-3.21%3.05B
-19.62%3.05B
-35.67%2.45B
-38.18%2.45B
5.78%3.15B
27.19%3.80B
27.93%3.81B
32.98%3.97B
-0.10%2.98B
19.87%2.99B
86.14%2.98B
86.15%2.98B
85.96%2.98B
54.53%2.49B
-0.56%1.60B
-1.23%1.60B
-1.17%1.60B
12.81%1.61B
11.95%1.61B
12.71%1.62B
12.33%1.62B
-1.18%1.43B
-0.42%1.44B
-0.35%1.44B
-0.21%1.44B
-0.62%1.45B
0.28%1.45B
38.68%1.45B
36.64%1.45B
10.31%1.46B
5.18%1.44B
-24.55%1.04B
-18.03%1.06B
1.62%1.32B
5.96%1.37B
7.14%1.38B
0.70%1.29B
2.61%1.30B
5.29%1.29B
4.88%1.29B
5.25%1.28B
3.69%1.26B
0.66%1.23B
--1.23B
--1.22B
--1.22B
--1.22B
-장기 임대 채무
-2.78%245.00M
-10.26%245.00M
-9.06%251.00M
-13.84%249.00M
-14.29%252.00M
-8.39%273.00M
-5.80%276.00M
-1.70%289.00M
-8.70%294.00M
-14.61%298.00M
-18.61%293.00M
-19.89%294.00M
-11.29%322.00M
-7.43%349.00M
-7.69%360.00M
-3.93%367.00M
-5.96%363.00M
-4.07%377.00M
-1.27%390.00M
-5.91%382.00M
-4.69%386.00M
--393.00M
--395.00M
--406.00M
--405.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
13.87%854.00M
-52.08%843.00M
-52.29%811.00M
-51.80%789.00M
-52.29%750.00M
17.66%1.76B
14.79%1.70B
11.89%1.64B
11.73%1.57B
10.82%1.50B
122.37%1.48B
119.34%1.46B
107.22%1.41B
104.70%1.35B
3.58%666.00M
3.09%667.00M
10.77%679.00M
38.74%659.00M
36.52%643.00M
40.35%647.00M
35.02%613.00M
7.47%475.00M
8.78%471.00M
7.46%461.00M
5.34%454.00M
4.25%442.00M
16.40%433.00M
13.49%429.00M
20.73%431.00M
16.80%424.00M
1.09%372.00M
6.18%378.00M
-1.38%357.00M
-1.09%363.00M
-1.34%368.00M
-5.82%356.00M
-4.99%362.00M
--367.00M
--373.00M
--378.00M
--381.00M
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
44.81%488.00M
14.00%464.00M
-0.25%402.00M
0.00%389.00M
-9.65%337.00M
20.06%407.00M
14.16%403.00M
30.10%389.00M
26.87%373.00M
20.64%339.00M
102.87%353.00M
71.84%299.00M
76.05%294.00M
69.28%281.00M
2.96%174.00M
4.82%174.00M
1.83%167.00M
12.93%166.00M
16.55%169.00M
22.96%166.00M
20.59%164.00M
12.21%147.00M
--145.00M
--135.00M
--136.00M
22.43%131.00M
----
----
----
7.00%107.00M
----
----
----
--100.00M
----
----
----
----
----
----
----
----
----
----
----
-1.10%90.00M
----
----
----
--91.00M
----
----
----
직원 복리후생
-0.57%523.00M
12.07%548.00M
21.83%547.00M
12.55%529.00M
16.89%526.00M
16.43%489.00M
11.97%449.00M
10.33%470.00M
-9.64%450.00M
-22.65%420.00M
-26.15%401.00M
-23.24%426.00M
-4.96%498.00M
6.26%543.00M
17.03%543.00M
22.52%555.00M
36.10%524.00M
13.56%511.00M
10.74%464.00M
6.34%453.00M
-6.78%385.00M
22.62%450.00M
1.45%419.00M
2.65%426.00M
0.98%413.00M
-8.71%367.00M
6.44%413.00M
10.08%415.00M
12.36%409.00M
8.06%402.00M
9.92%388.00M
11.87%377.00M
9.64%364.00M
11.71%372.00M
10.66%353.00M
-1.75%337.00M
-3.77%332.00M
--333.00M
--319.00M
--343.00M
--345.00M
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
15.94%1.93B
-24.53%1.94B
-27.85%1.76B
-28.46%1.71B
-28.15%1.66B
22.80%2.56B
18.52%2.44B
14.97%2.40B
13.22%2.31B
1.95%2.09B
51.47%2.06B
52.01%2.08B
58.86%2.04B
58.88%2.05B
9.60%1.36B
11.64%1.37B
13.70%1.29B
18.80%1.29B
18.45%1.24B
18.76%1.23B
11.54%1.13B
6.48%1.08B
-9.20%1.05B
-10.32%1.03B
-13.04%1.01B
-2.86%1.02B
-25.68%1.15B
-24.64%1.15B
-21.22%1.17B
-20.23%1.05B
6.82%1.55B
7.82%1.53B
2.35%1.48B
-9.12%1.31B
1.04%1.45B
-0.28%1.42B
2.26%1.45B
3.28%1.45B
12.98%1.44B
13.21%1.42B
13.03%1.41B
21.83%1.40B
10.14%1.27B
14.90%1.26B
14.04%1.25B
32.03%1.15B
15.52%1.15B
13.13%1.09B
17.96%1.10B
--871.00M
--999.00M
--967.00M
--930.00M
비유동 부채 총계
47.42%6.89B
9.42%6.22B
-17.26%5.23B
-17.87%5.16B
-16.11%4.68B
6.86%5.69B
5.35%6.32B
-5.19%6.28B
-16.10%5.58B
-21.78%5.32B
19.69%6.00B
31.59%6.63B
34.76%6.64B
38.00%6.80B
2.24%5.01B
14.82%5.04B
44.73%4.93B
46.58%4.93B
47.47%4.90B
32.07%4.39B
3.18%3.41B
15.80%3.36B
14.94%3.32B
23.05%3.32B
20.42%3.30B
6.14%2.90B
-3.73%2.89B
-9.58%2.70B
-6.54%2.74B
-6.17%2.74B
3.66%3.00B
3.86%2.98B
1.63%2.93B
17.20%2.92B
16.15%2.90B
4.81%2.87B
3.70%2.89B
-10.53%2.49B
-2.65%2.50B
7.32%2.74B
9.43%2.78B
10.00%2.78B
5.17%2.56B
8.31%2.56B
9.42%2.54B
15.43%2.53B
9.87%2.44B
7.86%2.36B
8.14%2.33B
--2.19B
--2.22B
--2.19B
--2.15B
부채 총계
27.06%10.24B
2.50%9.50B
-6.45%8.16B
0.00%8.90B
-9.67%8.06B
7.62%9.27B
-2.55%8.73B
-1.48%8.90B
-2.65%8.92B
-4.73%8.61B
52.11%8.96B
49.31%9.04B
55.84%9.16B
52.78%9.04B
0.27%5.89B
18.99%6.05B
28.13%5.88B
32.92%5.92B
34.43%5.87B
14.70%5.09B
4.15%4.59B
12.20%4.45B
15.28%4.37B
22.68%4.43B
16.19%4.41B
6.36%3.97B
-9.87%3.79B
-10.92%3.62B
-6.18%3.79B
-2.92%3.73B
12.71%4.20B
9.73%4.06B
3.69%4.04B
6.81%3.84B
5.43%3.73B
5.24%3.70B
11.94%3.90B
2.39%3.60B
4.74%3.54B
8.66%3.51B
2.41%3.48B
3.29%3.51B
8.41%3.38B
8.05%3.23B
16.95%3.40B
21.04%3.40B
10.07%3.12B
6.97%2.99B
7.78%2.91B
--2.81B
--2.83B
--2.80B
--2.70B
자본 총계
보통주 자본
0.00%1.00M
0.00%1.00M
-96.15%1.00M
-99.36%1.00M
-99.58%1.00M
-99.69%1.00M
-93.58%26.00M
-72.82%156.00M
-64.13%236.00M
-50.23%319.00M
-35.82%405.00M
1095.83%574.00M
1678.38%658.00M
4478.57%641.00M
7787.50%631.00M
1100.00%48.00M
3600.00%37.00M
1300.00%14.00M
700.00%8.00M
300.00%4.00M
0.00%1.00M
-98.04%1.00M
-99.71%1.00M
-99.75%1.00M
-99.89%1.00M
-94.73%51.00M
-70.61%340.00M
-70.57%400.00M
-32.96%907.00M
-42.62%968.00M
-31.46%1.16B
-25.37%1.36B
-28.15%1.35B
-12.68%1.69B
-19.77%1.69B
-20.76%1.82B
-23.33%1.88B
-26.34%1.93B
-25.12%2.10B
-20.26%2.30B
-17.06%2.46B
-13.06%2.62B
-7.32%2.81B
-5.63%2.88B
-8.67%2.96B
-7.60%3.02B
-9.82%3.03B
-9.96%3.05B
-4.31%3.24B
--3.27B
--3.36B
--3.39B
--3.39B
이익 잉여금
-4.39%3.68B
2.06%3.81B
2.70%3.89B
9.38%4.08B
4.70%3.85B
3.20%3.74B
13.70%3.78B
13.09%3.73B
18.94%3.68B
14.37%3.62B
4.13%3.33B
7.28%3.30B
0.29%3.09B
-6.55%3.17B
-11.02%3.20B
-18.04%3.08B
-22.66%3.08B
-18.73%3.39B
-10.27%3.59B
-2.60%3.75B
4.12%3.99B
9.19%4.17B
5.59%4.00B
7.90%3.85B
9.11%3.83B
25.05%3.82B
42.20%3.79B
34.75%3.57B
36.99%3.51B
22.50%3.05B
8.73%2.67B
10.88%2.65B
10.33%2.56B
8.91%2.49B
8.88%2.45B
7.32%2.39B
6.22%2.32B
5.73%2.29B
13.57%2.25B
14.15%2.23B
16.52%2.19B
18.89%2.17B
10.84%1.98B
13.10%1.95B
16.37%1.88B
12.83%1.82B
12.59%1.79B
10.15%1.73B
5.63%1.61B
--1.61B
--1.59B
--1.57B
--1.53B
자본 잉여금
--0.00
--0.00
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-93.81%25.00M
-72.95%155.00M
-64.23%235.00M
-50.31%318.00M
-35.87%404.00M
1119.15%573.00M
1725.00%657.00M
4823.08%640.00M
8900.00%630.00M
1466.67%47.00M
--36.00M
--13.00M
--7.00M
--3.00M
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-94.83%50.00M
-70.67%339.00M
-70.62%399.00M
-32.99%906.00M
-42.65%967.00M
-31.48%1.16B
-25.38%1.36B
-28.16%1.35B
-12.69%1.69B
-19.78%1.69B
-20.77%1.82B
-23.34%1.88B
-26.33%1.93B
-25.11%2.10B
-20.24%2.30B
-17.03%2.46B
-13.07%2.62B
-7.33%2.81B
-5.64%2.88B
-8.67%2.96B
-7.60%3.02B
-9.82%3.03B
-9.97%3.05B
-4.31%3.24B
--3.26B
--3.36B
--3.39B
--3.39B
차감: 자사주
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
700.00%8.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
0.00%1.00M
--1.00M
--1.00M
--1.00M
--1.00M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-13.71%-224.00M
-53.71%-269.00M
15.18%-190.00M
-13.11%-233.00M
11.66%-197.00M
27.69%-175.00M
22.76%-224.00M
22.26%-206.00M
3.46%-223.00M
1.22%-242.00M
-20.33%-290.00M
-21.56%-265.00M
2.53%-231.00M
-27.60%-245.00M
3.60%-241.00M
18.35%-218.00M
16.84%-237.00M
8.13%-192.00M
-0.81%-250.00M
-25.94%-267.00M
-35.71%-285.00M
-4.50%-209.00M
-22.77%-248.00M
23.19%-212.00M
8.70%-210.00M
-8.11%-200.00M
-17.44%-202.00M
-60.47%-276.00M
-13.86%-230.00M
33.21%-185.00M
24.23%-172.00M
16.91%-172.00M
3.81%-202.00M
-20.43%-277.00M
-0.44%-227.00M
-2.99%-207.00M
1.41%-210.00M
-43.75%-230.00M
-107.34%-226.00M
-229.51%-201.00M
-204.29%-213.00M
-135.29%-160.00M
-41.56%-109.00M
17.57%-61.00M
-40.00%-70.00M
-1.49%-68.00M
-40.00%-77.00M
11.90%-74.00M
16.67%-50.00M
---67.00M
---55.00M
---84.00M
---60.00M
비지배 지분
9933.33%301.00M
9200.00%279.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
0.00%3.00M
-40.00%3.00M
-40.00%3.00M
-40.00%3.00M
-50.00%3.00M
-28.57%5.00M
-16.67%5.00M
-16.67%5.00M
0.00%6.00M
16.67%7.00M
0.00%6.00M
0.00%6.00M
0.00%6.00M
20.00%6.00M
50.00%6.00M
50.00%6.00M
50.00%6.00M
25.00%5.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
-50.00%4.00M
-50.00%4.00M
-50.00%4.00M
-50.00%4.00M
-20.00%8.00M
-20.00%8.00M
-20.00%8.00M
-20.00%8.00M
0.00%10.00M
0.00%10.00M
0.00%10.00M
--10.00M
--10.00M
--10.00M
--10.00M
자본 총계
2.79%3.76B
7.26%3.83B
3.09%3.70B
4.56%3.85B
-0.97%3.66B
-3.65%3.57B
4.15%3.59B
2.02%3.69B
4.88%3.70B
3.81%3.70B
-3.98%3.45B
24.17%3.61B
22.02%3.52B
10.95%3.57B
7.04%3.59B
-16.72%2.91B
-22.11%2.89B
-18.98%3.21B
-10.85%3.35B
-4.22%3.49B
2.21%3.71B
7.89%3.97B
-4.42%3.76B
-1.46%3.65B
-13.50%3.63B
-4.32%3.68B
7.60%3.94B
-3.70%3.70B
12.74%4.19B
-1.66%3.84B
-6.64%3.66B
-4.12%3.84B
-7.00%3.72B
-2.18%3.91B
-5.25%3.92B
-7.39%4.01B
-9.62%4.00B
-13.73%4.00B
-11.87%4.13B
-9.44%4.33B
-7.31%4.43B
-3.06%4.63B
-1.30%4.69B
1.38%4.78B
-0.81%4.78B
-0.91%4.78B
-3.10%4.75B
-3.46%4.71B
-1.03%4.81B
--4.82B
--4.91B
--4.88B
--4.86B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
