tradingkey.logo

WW Grainger Inc

GWW

950.130USD

+7.070+0.75%
종가 08/08, 16:00ET시세는 15분 지연됩니다
45.52B시가총액
23.83P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-2.27%646.00M
-29.14%428.00M
16.83%611.00M
-8.67%411.00M
45.59%661.00M
67.78%604.00M
37.63%523.00M
80.00%450.00M
32.36%454.00M
69.01%360.00M
136.02%380.00M
-7.06%250.00M
16.67%343.00M
-36.61%213.00M
-48.23%161.00M
15.95%269.00M
20.49%294.00M
23.53%336.00M
-2.81%311.00M
-28.17%232.00M
92.13%244.00M
-13.37%272.00M
-8.09%320.00M
30.27%323.00M
-13.54%127.00M
-6.46%314.00M
-0.15%348.17M
29.66%247.95M
-18.82%146.88M
0.16%335.68M
-3.82%348.70M
10.76%191.23M
12.64%180.95M
31.97%335.16M
-1.06%362.54M
-19.05%172.66M
2.83%160.64M
-14.48%253.97M
9.59%366.43M
32.52%213.30M
-6.75%156.21M
20.69%296.98M
-5.44%334.37M
-23.51%160.95M
-5.04%167.52M
2.49%246.07M
4.65%353.61M
59.42%210.41M
66.06%176.42M
--240.09M
--337.89M
--131.98M
--106.24M
계속 영업 순이익
0.60%500.00M
20.63%497.00M
2.43%505.00M
0.00%490.00M
-2.17%497.00M
3.78%412.00M
11.54%493.00M
25.96%490.00M
31.95%508.00M
31.89%397.00M
40.32%442.00M
60.08%389.00M
50.98%385.00M
62.70%301.00M
23.05%315.00M
88.37%243.00M
37.84%255.00M
58.12%185.00M
4.92%256.00M
-52.57%129.00M
-29.39%185.00M
-46.68%117.00M
112.09%244.00M
9.79%272.00M
8.81%262.00M
35.60%219.43M
-32.65%115.05M
131.62%247.74M
31.68%240.78M
136.78%161.81M
-11.68%170.82M
-40.39%106.96M
-4.59%182.85M
-54.19%68.34M
-1.63%193.41M
-20.33%179.44M
-10.51%191.64M
-1.29%149.17M
-15.63%196.62M
7.73%225.24M
-2.24%214.15M
-5.19%151.11M
9.37%233.05M
-5.29%209.08M
2.11%219.06M
0.57%159.39M
35.03%213.08M
14.32%220.75M
13.23%214.53M
--158.49M
--157.80M
--193.10M
--189.46M
영업 손익
8.93%61.00M
19.23%62.00M
5.36%59.00M
9.09%60.00M
9.80%56.00M
-20.00%52.00M
7.69%56.00M
0.00%55.00M
-1.92%51.00M
35.42%65.00M
15.56%52.00M
12.24%55.00M
20.93%52.00M
-12.73%48.00M
7.14%45.00M
-2.00%49.00M
-80.63%43.00M
-69.61%55.00M
-27.59%42.00M
-10.71%50.00M
289.47%222.00M
128.41%181.00M
-71.85%58.00M
-12.23%56.00M
-10.84%57.00M
-19.07%79.24M
211.49%206.03M
-3.25%63.80M
2.70%63.93M
-20.90%97.91M
3.51%66.14M
15.29%65.95M
10.58%62.25M
94.11%123.78M
11.59%63.90M
4.91%57.20M
7.41%56.29M
-17.43%63.77M
6.13%57.26M
13.55%54.53M
14.49%52.41M
-4.34%77.23M
18.97%53.95M
14.69%48.02M
17.54%45.78M
76.62%80.73M
13.67%45.35M
13.89%41.87M
6.18%38.95M
--45.71M
--39.90M
--36.76M
--36.68M
이연 세금
-100.00%-4.00M
-10.34%-32.00M
200.00%9.00M
142.86%17.00M
-120.00%-2.00M
-141.67%-29.00M
-40.00%3.00M
-12.50%7.00M
42.86%10.00M
-135.29%-12.00M
400.00%5.00M
166.67%8.00M
163.64%7.00M
342.86%34.00M
-88.89%1.00M
-57.14%3.00M
-57.14%-11.00M
6.67%-14.00M
28.57%9.00M
-56.25%7.00M
-75.00%-7.00M
-399.33%-15.00M
1.04%7.00M
237.84%16.00M
-140.96%-4.00M
-129.41%-3.00M
187.45%6.93M
1516.38%4.74M
78.25%-1.66M
133.88%10.21M
-140.23%-7.92M
101.78%293.00K
-136.28%-7.63M
-374.48%-30.14M
321.26%19.69M
-6362.36%-16.47M
1114.49%21.04M
201.36%10.98M
-232.69%-8.90M
103.79%263.00K
164.84%1.73M
-1603.62%-10.84M
188.16%6.71M
-9270.27%-6.93M
-167.10%-2.67M
-103.41%-636.00K
-211.72%-7.61M
95.64%-74.00K
54.09%-1.00M
--18.66M
---2.44M
---1.70M
---2.18M
기타 비현금 항목
0.00%27.00M
-66.67%28.00M
333.33%26.00M
420.00%26.00M
575.00%27.00M
1300.00%84.00M
20.00%6.00M
25.00%5.00M
0.00%4.00M
0.00%6.00M
25.00%5.00M
0.00%4.00M
0.00%4.00M
50.00%6.00M
0.00%4.00M
-50.00%4.00M
-33.33%4.00M
-20.00%4.00M
300.00%4.00M
300.00%8.00M
50.00%6.00M
670.13%5.00M
-88.26%1.00M
19.76%2.00M
35.32%4.00M
88.93%-877.00K
38.44%8.52M
-87.65%1.67M
-29.95%2.96M
-620.63%-7.92M
9.07%6.16M
401.02%13.53M
187.26%4.22M
208.33%1.52M
68.40%5.64M
-338.36%-4.49M
-1111.72%-4.84M
-124.13%-1.41M
1137.46%3.35M
-51.65%1.89M
-77.52%478.00K
5.59%5.82M
-125.94%-323.00K
101.29%3.90M
166.40%2.13M
-66.26%5.51M
-19.73%1.25M
416.53%1.94M
-365.73%-3.20M
--16.34M
--1.55M
--375.00K
--1.21M
운전자본의 변동
-30.56%50.00M
-376.47%-141.00M
95.92%-2.00M
-62.70%-205.00M
154.96%72.00M
156.04%51.00M
63.43%-49.00M
44.25%-126.00M
-14.91%-131.00M
50.00%-91.00M
37.09%-134.00M
-370.83%-226.00M
---114.00M
-293.62%-182.00M
-5225.00%-213.00M
44.19%-48.00M
100.00%0.00
508.70%94.00M
-500.00%-4.00M
-126.32%-86.00M
10.77%-174.00M
-397.97%-23.00M
-86.92%1.00M
52.97%-38.00M
-10.44%-195.00M
-89.79%7.72M
-92.12%7.64M
-110.49%-80.80M
-172.01%-176.56M
-51.54%75.60M
50.35%96.99M
38.22%-38.39M
40.93%-64.91M
920.79%156.02M
-38.08%64.51M
31.53%-62.13M
9.73%-109.88M
-59.35%15.28M
241.34%104.19M
27.64%-90.75M
-12.67%-121.72M
222.50%37.60M
-65.66%30.52M
-69.70%-125.42M
-28.00%-108.03M
198.83%11.66M
-31.01%88.89M
36.12%-73.90M
35.26%-84.40M
---11.80M
--128.84M
---115.69M
---130.37M
-채권 변동
21.47%-128.00M
-71.15%73.00M
145.83%22.00M
70.21%-42.00M
-0.62%-163.00M
396.08%253.00M
46.07%-48.00M
-4.44%-141.00M
38.40%-162.00M
296.15%51.00M
24.58%-89.00M
-128.81%-135.00M
-117.36%-263.00M
-208.33%-26.00M
-268.75%-118.00M
-156.73%-59.00M
44.24%-121.00M
-68.83%24.00M
-3100.00%-32.00M
750.00%104.00M
-112.75%-217.00M
-17.05%77.00M
95.78%-1.00M
70.33%-16.00M
-8.26%-102.00M
118.40%92.83M
-169.50%-23.68M
-30.18%-53.93M
1.26%-94.22M
-45.73%42.51M
65.58%-8.79M
-196.76%-41.42M
-13.01%-95.42M
17.43%78.32M
-32.97%-25.53M
-3754.19%-13.96M
-65.66%-84.44M
64.72%66.70M
70.23%-19.20M
101.92%382.00K
35.22%-50.97M
1023.84%40.49M
-349.81%-64.50M
63.21%-19.90M
22.72%-78.68M
-95.77%3.60M
1171.77%25.82M
-28.74%-54.08M
-17.50%-101.80M
--85.10M
---2.41M
---42.01M
---86.64M
-재고 자산 변동
-92.11%6.00M
-181.03%-163.00M
7.14%15.00M
-120.83%-5.00M
1800.00%76.00M
63.52%-58.00M
113.46%14.00M
128.57%24.00M
106.15%4.00M
-80.68%-159.00M
-20.93%-104.00M
-180.00%-84.00M
-225.00%-65.00M
-237.50%-88.00M
-10.26%-86.00M
81.60%-30.00M
173.68%52.00M
151.61%64.00M
-1400.00%-78.00M
-1937.50%-163.00M
-5.00%19.00M
-63.74%-124.00M
167.19%6.00M
83.15%-8.00M
537.76%20.00M
-90.44%-75.73M
-281.69%-8.93M
-2350.05%-47.48M
-88.73%3.14M
14.19%-39.77M
-85.20%4.92M
200.57%2.11M
156.91%27.83M
7.99%-46.34M
346.91%33.20M
-107.26%-2.10M
485.72%10.83M
30.71%-50.36M
-114.89%-13.45M
165.49%28.88M
-109.17%-2.81M
-5.97%-72.69M
51.16%-6.26M
-1776.01%-44.10M
-49.09%30.61M
-154.16%-68.59M
-278.02%-12.81M
92.64%-2.35M
63.18%60.12M
---26.99M
--7.20M
---31.93M
--36.84M
-선급 비용 변경
77.65%-19.00M
-233.33%-10.00M
45.45%16.00M
126.32%43.00M
-214.86%-85.00M
97.48%-3.00M
0.00%11.00M
272.73%19.00M
289.74%74.00M
-750.00%-119.00M
57.14%11.00M
-266.67%-11.00M
-680.00%-39.00M
-333.33%-14.00M
-12.50%7.00M
72.73%-3.00M
80.77%-5.00M
133.33%6.00M
14.29%8.00M
-237.50%-11.00M
13.33%-26.00M
-264.84%-18.00M
-42.77%7.00M
2.56%8.00M
8.96%-30.00M
1434.96%10.92M
-38.92%12.23M
355.87%7.80M
-27.01%-32.95M
-105.39%-818.00K
108.15%20.03M
116.28%1.71M
-693.66%-25.94M
225.63%15.16M
-54.03%9.62M
61.78%-10.51M
-87.31%4.37M
71.41%-12.07M
-6.06%20.93M
-146.14%-27.50M
424.57%34.43M
-80.30%-42.22M
149.75%22.28M
-440.77%-11.17M
-76.63%6.56M
38.86%-23.42M
32.34%8.92M
125.06%3.28M
-46.99%28.09M
---38.30M
--6.74M
---13.09M
--52.99M
-기타 유동 부담 변동
71.43%-2.00M
-27.27%16.00M
300.00%4.00M
46.15%-7.00M
-75.00%-7.00M
300.00%22.00M
114.29%1.00M
---13.00M
50.00%-4.00M
15.38%-11.00M
0.00%-7.00M
-100.00%0.00
-60.00%-8.00M
-116.67%-13.00M
-150.00%-7.00M
-83.33%2.00M
28.57%-5.00M
0.00%-6.00M
800.00%14.00M
271.43%12.00M
-75.00%-7.00M
63.84%-6.00M
58.36%-2.00M
-5.18%-7.00M
42.45%-4.00M
53.94%-16.59M
-118.48%-4.80M
-411.71%-6.66M
-557.24%-6.95M
-1946.39%-36.02M
1416.22%25.99M
-39.93%2.13M
370.59%1.52M
106.48%1.95M
193.66%1.71M
83.67%3.55M
-85.93%323.00K
-216.89%-30.12M
-171.91%-1.83M
-65.04%1.94M
95.07%2.30M
731.15%25.77M
-56.62%2.54M
124.27%5.54M
-79.06%1.18M
-111.90%-4.08M
-38.83%5.87M
112.12%2.47M
-74.74%5.62M
--34.32M
--9.59M
---20.36M
--22.25M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-2.27%646.00M
-29.14%428.00M
16.83%611.00M
-8.67%411.00M
45.59%661.00M
67.78%604.00M
37.63%523.00M
80.00%450.00M
32.36%454.00M
69.01%360.00M
136.02%380.00M
-7.06%250.00M
16.67%343.00M
-36.61%213.00M
-48.23%161.00M
15.95%269.00M
20.49%294.00M
23.53%336.00M
-2.81%311.00M
-28.17%232.00M
92.13%244.00M
-13.37%272.00M
-8.09%320.00M
30.27%323.00M
-13.54%127.00M
-6.46%314.00M
-0.15%348.17M
29.66%247.95M
-18.82%146.88M
0.16%335.68M
-3.82%348.70M
10.76%191.23M
12.64%180.95M
31.97%335.16M
-1.06%362.54M
-19.05%172.66M
2.83%160.64M
-14.48%253.97M
9.59%366.43M
32.52%213.30M
-6.75%156.21M
20.69%296.98M
-5.44%334.37M
-23.51%160.95M
-5.04%167.52M
2.49%246.07M
4.65%353.61M
59.42%210.41M
66.06%176.42M
--240.09M
--337.89M
--131.98M
--106.24M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
5.93%125.00M
119.66%257.00M
-25.00%87.00M
-20.00%76.00M
22.92%118.00M
333.33%117.00M
190.00%116.00M
-8.65%95.00M
68.42%96.00M
-53.45%27.00M
-20.00%40.00M
40.54%104.00M
-1.72%57.00M
28.89%58.00M
-15.25%50.00M
72.09%74.00M
16.00%58.00M
-21.05%45.00M
9.26%59.00M
10.26%43.00M
-7.41%50.00M
-4.46%57.00M
61.03%54.00M
6.44%39.00M
133.14%54.00M
64.39%59.66M
73.10%33.53M
18.48%36.64M
-23.96%23.16M
-43.02%36.29M
-81.18%19.37M
25.63%30.93M
-19.79%30.46M
-46.10%63.69M
28.52%102.94M
-64.11%24.62M
-58.79%37.98M
-8.75%118.17M
-0.31%80.09M
-19.85%68.60M
41.34%92.16M
28.55%129.50M
25.41%80.34M
118.02%85.59M
57.53%65.20M
10.45%100.74M
11.02%64.06M
-25.07%39.26M
3.38%41.39M
--91.20M
--57.70M
--52.39M
--40.03M
자본 지출
5.04%125.00M
103.15%258.00M
-29.60%88.00M
-20.00%76.00M
21.43%119.00M
164.58%127.00M
177.78%125.00M
-10.38%95.00M
71.93%98.00M
-17.24%48.00M
-10.00%45.00M
43.24%106.00M
-21.92%57.00M
28.89%58.00M
-15.25%50.00M
72.09%74.00M
46.00%73.00M
-22.41%45.00M
5.36%59.00M
-8.51%43.00M
-16.67%50.00M
-17.27%58.00M
-14.91%56.00M
-12.86%47.00M
22.08%60.00M
52.07%70.10M
9.62%65.81M
2.97%53.93M
-37.60%49.15M
-34.73%46.10M
-44.36%60.04M
-2.86%52.38M
52.07%78.77M
-41.47%70.63M
31.07%107.91M
-24.46%53.92M
-47.94%51.80M
-18.02%120.67M
-1.98%82.32M
-21.16%71.38M
51.51%99.49M
18.91%147.19M
28.84%83.99M
125.17%90.55M
52.84%65.66M
30.72%123.78M
10.89%65.19M
-27.86%40.21M
5.72%42.96M
--94.70M
--58.78M
--55.74M
--40.64M
유형자산 처분으로 인한 순현금 흐름
5.93%125.00M
119.66%257.00M
-25.00%87.00M
-20.00%76.00M
22.92%118.00M
333.33%117.00M
190.00%116.00M
-8.65%95.00M
68.42%96.00M
-53.45%27.00M
-20.00%40.00M
40.54%104.00M
-1.72%57.00M
28.89%58.00M
-15.25%50.00M
72.09%74.00M
16.00%58.00M
-21.05%45.00M
9.26%59.00M
10.26%43.00M
-7.41%50.00M
-4.46%57.00M
61.03%54.00M
6.44%39.00M
133.14%54.00M
64.39%59.66M
73.10%33.53M
18.48%36.64M
-23.96%23.16M
-43.02%36.29M
-81.18%19.37M
25.63%30.93M
-19.79%30.46M
-46.10%63.69M
28.52%102.94M
-64.11%24.62M
-58.79%37.98M
-8.75%118.17M
-0.31%80.09M
-19.85%68.60M
41.34%92.16M
28.55%129.50M
25.41%80.34M
118.02%85.59M
57.53%65.20M
10.45%100.74M
11.02%64.06M
-25.07%39.26M
3.38%41.39M
--91.20M
--57.70M
--52.39M
--40.03M
사업 거래로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
700.00%12.00M
-100.00%0.00
-84.62%2.00M
----
---2.00M
--9.00M
--13.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
85.92%-159.00K
----
----
----
94.39%-1.13M
-1458.18%-464.42M
-81.19%1.16M
-100.37%-48.00K
22.53%-20.11M
75.11%-29.80M
175.83%6.18M
14732.58%13.02M
35.79%-25.95M
-249329.17%-119.73M
---8.14M
-113.36%-89.00K
---40.42M
---48.00K
----
--666.00K
기타 투자활동으로 인한 순현금 흐름
----
-150.00%-1.00M
--2.00M
--17.00M
----
108.33%2.00M
--0.00
----
----
---24.00M
--0.00
---11.00M
----
--0.00
--0.00
--0.00
100.00%0.00
--0.00
--0.00
--0.00
---2.00M
----
----
----
----
-100.00%0.00
-100.00%0.00
----
----
21.48%2.17M
11112.12%3.70M
62.66%-146.00K
100.00%0.00
166.07%1.79M
-90.86%33.00K
31.04%-391.00K
---206.00K
41.77%672.00K
-94.70%361.00K
---567.00K
----
415.22%474.00K
2721.54%6.82M
-100.00%0.00
----
119.05%92.00K
-168.97%-260.00K
100.40%100.00K
----
--42.00K
--377.00K
---24.94M
----
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-5.93%-125.00M
-124.35%-258.00M
26.72%-85.00M
37.89%-59.00M
-22.92%-118.00M
-125.49%-115.00M
-190.00%-116.00M
17.39%-95.00M
-68.42%-96.00M
-10.87%-51.00M
20.00%-40.00M
-59.72%-115.00M
1.72%-57.00M
2.13%-46.00M
0.00%-50.00M
-140.00%-72.00M
-11.54%-58.00M
17.54%-47.00M
7.41%-50.00M
23.08%-30.00M
0.00%-52.00M
6.23%-57.00M
-71.84%-54.00M
8.26%-39.00M
-66.26%-52.00M
-30.88%-60.79M
-26.69%-31.42M
-13.95%-42.51M
16.66%-31.28M
39.58%-46.45M
77.83%-24.80M
-32.53%-37.31M
17.31%-37.53M
37.67%-76.87M
79.65%-111.86M
64.00%-28.15M
50.78%-45.38M
17.31%-123.32M
-431.94%-549.64M
1.54%-78.19M
-76.71%-92.20M
-17.80%-149.13M
43.86%-103.33M
-67.89%-79.42M
-25.80%-52.18M
3.79%-126.60M
-220.80%-184.05M
38.83%-47.30M
-5.36%-41.48M
---131.58M
---57.37M
---77.33M
---39.37M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-129.67%-898.00M
-28.70%-565.00M
146.54%148.00M
-25.25%-372.00M
-74.55%-391.00M
-44.41%-439.00M
-13.57%-318.00M
-29.69%-297.00M
-40.88%-224.00M
-22.09%-304.00M
14.37%-280.00M
-7.51%-229.00M
36.40%-159.00M
56.99%-249.00M
67.66%-327.00M
-134.07%-213.00M
-126.18%-250.00M
-291.22%-579.00M
-249.83%-1.01B
75.07%-91.00M
532.13%955.00M
36.36%-148.00M
-172.46%-289.00M
-96.97%-365.00M
-51.30%-221.00M
6.25%-232.56M
66.28%-106.07M
-52.79%-185.31M
20.27%-146.06M
3.55%-248.06M
-13.72%-314.61M
-9.82%-121.28M
-32.52%-183.20M
-159.40%-257.20M
24.21%-276.66M
-125.01%-110.44M
-245.65%-138.25M
56.41%-99.15M
-56.36%-365.03M
435.40%441.63M
75.84%-40.00M
-2.28%-227.44M
-97.00%-233.45M
13.47%-131.67M
-69.26%-165.56M
-209.01%-222.38M
-3.84%-118.51M
0.48%-152.17M
-76.42%-97.81M
---71.96M
---114.12M
---152.91M
---55.45M
부채 발행/상환으로 인한 순현금 흐름
-3031.25%-501.00M
---1.00M
2761.11%479.00M
--2.00M
-33.33%-16.00M
--0.00
-1900.00%-18.00M
--0.00
---12.00M
--0.00
--1.00M
100.00%0.00
----
100.00%0.00
100.00%0.00
-100.00%-8.00M
-100.00%0.00
-214.29%-8.00M
-7176.92%-946.00M
80.00%-4.00M
10272.73%1.12B
193.42%7.00M
77.24%-13.00M
78.04%-20.00M
-120.01%-11.00M
-158.58%-7.49M
51.47%-57.11M
-177.83%-91.09M
64.89%54.98M
1812.45%12.79M
-1208.55%-117.68M
-38.90%117.03M
-63.30%33.34M
-100.40%-747.00K
-97.48%10.62M
-75.17%191.54M
-47.85%90.84M
320.26%188.87M
546.15%421.21M
10827.25%771.29M
432.67%174.19M
812.33%44.94M
-1435.64%-94.41M
-14.36%-7.19M
531.30%32.70M
-372.23%-6.31M
87.22%-6.15M
-366.51%-6.29M
-254.64%-7.58M
---1.34M
---48.12M
--2.36M
--4.90M
보통주 발행/자사주 매입으로 인한 순현금 흐름
-4.85%-281.00M
-34.30%-462.00M
-17.62%-227.00M
-42.69%-244.00M
-88.73%-268.00M
-56.36%-344.00M
-4.89%-193.00M
-42.50%-171.00M
-79.75%-142.00M
-29.41%-220.00M
23.97%-184.00M
-11.11%-120.00M
54.86%-79.00M
66.00%-170.00M
---242.00M
-10700.00%-108.00M
-75.00%-175.00M
-400.00%-500.00M
100.00%0.00
99.62%-1.00M
25.93%-100.00M
29.70%-100.00M
-144.30%-200.00M
-847.75%-265.00M
21.93%-135.00M
16.05%-142.25M
33.13%-81.87M
81.89%-27.96M
-8.65%-172.92M
4.04%-169.45M
38.96%-122.42M
35.82%-154.42M
7.50%-159.15M
20.76%-176.57M
72.70%-200.55M
17.77%-240.60M
-14.70%-172.05M
-7.28%-222.83M
-800.60%-734.65M
-243.05%-292.60M
0.37%-149.99M
-30.75%-207.70M
-5.64%-81.57M
35.68%-85.29M
-115.70%-150.55M
-260.43%-158.85M
9.66%-77.22M
11.14%-132.60M
-13.02%-69.80M
---44.07M
---85.48M
---149.22M
---61.76M
현금 배당 지급
9.52%115.00M
8.70%100.00M
8.49%115.00M
-5.61%101.00M
20.69%105.00M
8.24%92.00M
3.92%106.00M
8.08%107.00M
3.57%87.00M
-11.46%85.00M
20.00%102.00M
4.21%99.00M
3.70%84.00M
4.35%96.00M
3.66%85.00M
10.47%95.00M
3.85%81.00M
6.98%92.00M
3.80%82.00M
-1.15%86.00M
2.63%78.00M
2.73%86.00M
2.39%79.00M
4.97%87.00M
5.18%76.00M
6.00%83.71M
4.45%77.16M
4.22%82.88M
0.19%72.25M
-3.51%78.97M
0.29%73.87M
6.24%79.52M
-0.71%72.12M
8.36%81.84M
-4.40%73.65M
-7.04%74.85M
-1.04%72.63M
-0.79%75.53M
3.58%77.04M
5.66%80.51M
13.47%73.39M
14.00%76.13M
14.19%74.38M
13.73%76.20M
14.39%64.68M
14.98%66.78M
15.01%65.14M
14.84%67.00M
20.27%56.55M
--58.08M
--56.64M
--58.34M
--47.02M
임직원 스톡옵션 행사로 인한 자금 유입
-77.78%2.00M
-20.00%4.00M
1500.00%16.00M
-80.00%1.00M
-60.87%9.00M
0.00%5.00M
-83.33%1.00M
-44.44%5.00M
283.33%23.00M
-70.59%5.00M
500.00%6.00M
-59.09%9.00M
-25.00%6.00M
-26.09%17.00M
-94.74%1.00M
144.44%22.00M
-57.89%8.00M
-23.33%23.00M
533.33%19.00M
-30.77%9.00M
533.33%19.00M
1967.54%30.00M
-96.75%3.00M
-53.79%13.00M
-94.92%3.00M
-92.80%1.45M
48284.82%92.42M
3812.52%28.13M
123.96%59.00M
341.01%20.16M
-94.32%191.00K
-96.57%719.00K
406.05%26.34M
-36.47%4.57M
-81.47%3.36M
-31.57%20.98M
6.61%5.21M
1.11%7.20M
88.07%18.14M
41.67%30.67M
-51.99%4.88M
145.45%7.12M
-47.50%9.64M
-12.30%21.65M
-56.65%10.17M
-83.72%2.90M
20.81%18.37M
179.86%24.68M
-22.42%23.46M
--17.82M
--15.21M
--8.82M
--30.24M
기타 재무활동으로 인한 순현금 흐름
72.73%-3.00M
25.00%-6.00M
-150.00%-5.00M
-25.00%-30.00M
-83.33%-11.00M
-100.00%-8.00M
-100.00%-2.00M
-26.32%-24.00M
-200.00%-6.00M
---4.00M
0.00%-1.00M
20.83%-19.00M
0.00%-2.00M
100.00%0.00
50.00%-1.00M
-166.67%-24.00M
60.00%-2.00M
-300.00%-2.00M
---2.00M
-50.00%-9.00M
-150.00%-5.00M
281.49%1.00M
-100.00%0.00
47.88%-6.00M
86.56%-2.00M
98.31%-551.00K
2234.46%17.65M
-125.97%-11.51M
-27.98%-14.88M
-1150.25%-32.59M
94.97%-827.00K
32.23%-5.09M
-211.98%-11.63M
-183.08%-2.61M
-324.90%-16.44M
-158.79%-7.52M
140.36%10.38M
-27.53%3.14M
0.61%7.31M
-16.81%12.79M
-36.55%4.32M
-35.03%4.33M
-37.53%7.26M
-47.07%15.37M
-46.19%6.81M
-51.38%6.67M
-80.91%11.63M
-33.21%29.04M
-30.44%12.65M
--13.71M
--60.91M
--43.48M
--18.18M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-129.67%-898.00M
-28.70%-565.00M
146.54%148.00M
-25.25%-372.00M
-74.55%-391.00M
-44.41%-439.00M
-13.57%-318.00M
-29.69%-297.00M
-40.88%-224.00M
-22.09%-304.00M
14.37%-280.00M
-7.51%-229.00M
36.40%-159.00M
56.99%-249.00M
67.66%-327.00M
-134.07%-213.00M
-126.18%-250.00M
-291.22%-579.00M
-249.83%-1.01B
75.07%-91.00M
532.13%955.00M
36.36%-148.00M
-172.46%-289.00M
-96.97%-365.00M
-51.30%-221.00M
6.25%-232.56M
66.28%-106.07M
-52.79%-185.31M
20.27%-146.06M
3.55%-248.06M
-13.72%-314.61M
-9.82%-121.28M
-32.52%-183.20M
-159.40%-257.20M
24.21%-276.66M
-125.01%-110.44M
-245.65%-138.25M
56.41%-99.15M
-56.36%-365.03M
435.40%441.63M
75.84%-40.00M
-2.28%-227.44M
-97.00%-233.45M
13.47%-131.67M
-69.26%-165.56M
-209.01%-222.38M
-3.84%-118.51M
0.48%-152.17M
-76.42%-97.81M
---71.96M
---114.12M
---152.91M
---55.45M
순현금 흐름
기초 현금 잔액
56.97%1.04B
140.93%1.45B
49.32%769.00M
74.40%804.00M
103.08%660.00M
90.79%601.00M
96.56%515.00M
26.65%461.00M
34.85%325.00M
-3.96%315.00M
-52.10%262.00M
-35.23%364.00M
-58.80%241.00M
-61.82%328.00M
-65.88%547.00M
-62.33%562.00M
62.50%585.00M
200.35%859.00M
408.89%1.60B
280.61%1.49B
-33.09%360.00M
-44.68%286.00M
0.81%315.00M
29.79%392.00M
64.59%538.00M
81.67%516.97M
13.60%312.46M
26.47%302.01M
19.23%326.88M
-0.49%284.57M
-12.95%275.06M
-14.69%238.80M
-5.51%274.15M
10.78%285.98M
-61.45%316.00M
14.99%279.91M
28.01%290.14M
-19.26%258.15M
147.14%819.79M
-35.18%243.43M
-47.37%226.64M
-40.79%319.73M
-32.13%331.71M
-22.65%375.56M
-4.74%430.64M
60.96%540.00M
95.70%488.74M
43.32%485.52M
34.75%452.06M
--335.49M
--249.75M
--338.75M
--335.49M
당기 현금흐름 변동
-356.94%-370.00M
-798.31%-412.00M
689.53%679.00M
-164.81%-35.00M
5.88%144.00M
490.00%59.00M
62.26%86.00M
152.94%54.00M
10.57%136.00M
111.49%10.00M
124.20%53.00M
-580.00%-102.00M
634.78%123.00M
68.25%-87.00M
70.56%-219.00M
-113.51%-15.00M
-102.03%-23.00M
-470.27%-274.00M
-2465.52%-744.00M
244.16%111.00M
875.34%1.13B
251.95%74.00M
-114.19%-29.00M
-837.12%-77.00M
-487.27%-146.00M
-50.29%21.03M
2049.20%204.39M
-71.19%10.45M
29.66%-24.86M
457.42%42.30M
131.68%9.51M
0.48%36.26M
-245.50%-35.34M
-137.00%-11.84M
94.66%-30.02M
-93.74%36.09M
-160.95%-10.23M
134.36%31.98M
-4590.85%-561.63M
1414.18%576.36M
130.47%16.78M
14.87%-93.09M
-123.36%-11.97M
-1459.91%-43.86M
-264.65%-55.08M
-449.81%-109.35M
-70.04%51.25M
103.62%3.23M
924.91%33.45M
--31.26M
--171.06M
---89.01M
--3.26M
환율 변화의 영향
187.50%7.00M
-288.89%-17.00M
266.67%5.00M
-275.00%-15.00M
-500.00%-8.00M
80.00%9.00M
57.14%-3.00M
50.00%-4.00M
150.00%2.00M
200.00%5.00M
-133.33%-7.00M
-900.00%-8.00M
55.56%-4.00M
-131.25%-5.00M
-150.00%-3.00M
--1.00M
40.00%-9.00M
128.57%16.00M
200.00%6.00M
-100.00%0.00
---15.00M
1766.67%7.00M
4.47%-6.00M
141.28%4.00M
-100.00%0.00
-66.61%375.00K
-2942.08%-6.28M
-367.53%-9.69M
26.09%5.60M
108.69%1.12M
105.49%221.00K
79.22%3.62M
-65.24%4.44M
-2799.16%-12.93M
69.91%-4.03M
646.22%2.02M
276.67%12.77M
103.55%479.00K
-40.06%-13.39M
-105.89%-370.00K
-48.62%-7.23M
-109.40%-13.50M
-4831.19%-9.56M
181.52%6.28M
-32.41%-4.86M
-22.09%-6.45M
-95.66%202.00K
-183.31%-7.71M
55.01%-3.67M
---5.28M
--4.66M
--9.25M
---8.16M
기말 현금 잔액
-17.16%666.00M
56.97%1.04B
140.93%1.45B
49.32%769.00M
74.40%804.00M
103.08%660.00M
90.79%601.00M
96.56%515.00M
26.65%461.00M
34.85%325.00M
-3.96%315.00M
-52.10%262.00M
-35.23%364.00M
-58.80%241.00M
-61.82%328.00M
-65.88%547.00M
-62.33%562.00M
62.50%585.00M
200.35%859.00M
408.89%1.60B
280.61%1.49B
-33.09%360.00M
-44.66%286.00M
0.81%315.00M
29.79%392.00M
64.59%538.00M
81.62%516.85M
13.60%312.46M
26.47%302.01M
19.23%326.88M
-0.49%284.57M
-12.95%275.06M
-14.69%238.80M
-5.51%274.15M
10.78%285.98M
-61.45%316.00M
14.99%279.91M
28.01%290.14M
-19.26%258.15M
147.14%819.79M
-35.18%243.43M
-47.37%226.64M
-40.79%319.73M
-32.13%331.71M
-22.65%375.56M
17.42%430.64M
28.32%540.00M
95.70%488.74M
43.32%485.52M
--366.75M
--420.80M
--249.75M
--338.75M
자유 현금 흐름
-3.87%521.00M
-64.36%170.00M
31.41%523.00M
-5.63%335.00M
52.25%542.00M
52.88%477.00M
18.81%398.00M
146.53%355.00M
24.48%356.00M
101.29%312.00M
201.80%335.00M
-26.15%144.00M
29.41%286.00M
-46.74%155.00M
-55.95%111.00M
3.17%195.00M
13.92%221.00M
35.98%291.00M
-4.55%252.00M
-31.52%189.00M
189.55%194.00M
-12.26%214.00M
-6.50%264.00M
42.25%276.00M
-31.45%67.00M
-15.78%243.89M
-2.19%282.35M
39.73%194.02M
-4.35%97.74M
9.47%289.58M
13.37%288.66M
16.94%138.85M
-6.12%102.18M
98.44%264.53M
-10.37%254.63M
-16.33%118.74M
91.89%108.84M
-11.00%133.30M
13.47%284.10M
101.57%141.91M
-44.31%56.72M
22.49%149.79M
-13.19%250.38M
-58.63%70.40M
-23.68%101.85M
-15.89%122.29M
3.34%288.42M
123.23%170.19M
103.43%133.46M
--145.39M
--279.10M
--76.24M
--65.60M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
tradingkey.logo
tradingkey.logo
당일 거래 데이터는 Refinitiv에서 제공하며, 이용 약관이 적용됩니다. 역사적 및 현재 종가 데이터는 Refinitiv에서 제공합니다. 모든 시세는 현지 거래소 시간 기준입니다. 미국 주식 시세의 실시간 마지막 거래 데이터는 Nasdaq을 통해 보고된 거래만 반영됩니다. 당일 거래 데이터는 최소 15분 지연되거나 거래소 요구 사항에 따라 다를 수 있습니다.
* 참고자료, 분석 및 트레이딩 전략은 제3자 제공업체인 Trading Central에서 제공하며, 분석가의 독립적인 평가와 판단에 기반한 시각으로, 투자자의 투자 목표와 재정 상황은 고려되지 않습니다.
위험 경고: 저희 웹사이트와 모바일 앱은 특정 투자 상품에 대한 일반적인 정보만을 제공합니다. Finsights는 재정적 조언이나 투자 상품에 대한 추천을 제공하지 않으며, 이러한 정보 제공이 Finsights가 금융 조언이나 추천을 제공하는 것으로 해석되어서는 안 됩니다.
투자 상품은 투자 원금 손실을 포함한 상당한 투자 위험에 노출되어 있으며, 모든 사람에게 적합하지 않을 수 있습니다. 투자 상품의 과거 성과는 미래 성과를 보장하지 않습니다.
Finsights는 제3자 광고주나 제휴사가 저희 웹사이트나 모바일 앱 또는 그 일부에 광고를 게재하거나 전달할 수 있도록 허용할 수 있으며, 사용자가 광고와 상호작용하는 방식에 따라 이들로부터 보상을 받을 수 있습니다.
© 저작권: FINSIGHTS MEDIA PTE. LTD. 모든 권리 보유
KeyAI