Garrett Motion Inc
GTX11.790USD
0.000
종가 07/17, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장외 거래 (ET)
2.40B시가총액
8.65P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-33.33%56.00M
-2.96%131.00M
-9.46%67.00M
-23.17%126.00M
-8.70%84.00M
-1.46%135.00M
21.31%74.00M
57.69%164.00M
26.03%92.00M
0.74%137.00M
210.91%61.00M
124.59%104.00M
128.13%73.00M
-15.53%136.00M
-34.15%-55.00M
-178.29%-423.00M
-43.86%32.00M
37.61%161.00M
-146.59%-41.00M
-15300.00%-152.00M
58.33%57.00M
-12.03%117.00M
325.64%88.00M
-99.63%1.00M
200.00%36.00M
181.60%133.00M
-160.00%-39.00M
57.06%267.00M
1300.00%12.00M
---163.00M
--65.00M
--170.00M
---1.00M
계속 영업 순이익
-6.06%62.00M
92.31%100.00M
-8.77%52.00M
-9.86%64.00M
-18.52%66.00M
-53.57%52.00M
-45.71%57.00M
-16.47%71.00M
-7.95%81.00M
-12.50%112.00M
66.67%105.00M
-79.22%85.00M
183.81%88.00M
392.31%128.00M
472.73%63.00M
4644.44%409.00M
-301.92%-105.00M
-80.88%26.00M
-71.05%11.00M
-113.64%-9.00M
-28.77%52.00M
216.28%136.00M
-95.91%38.00M
-56.58%66.00M
30.36%73.00M
103.52%43.00M
1529.82%929.00M
31.03%152.00M
-12.50%56.00M
---1.22B
--57.00M
--116.00M
--64.00M
영업 손익
0.00%22.00M
-4.17%23.00M
0.00%23.00M
0.00%22.00M
4.76%22.00M
20.00%24.00M
9.52%23.00M
4.76%22.00M
-4.55%21.00M
-9.09%20.00M
-8.70%21.00M
-12.50%21.00M
-4.35%22.00M
-15.38%22.00M
0.00%23.00M
33.33%24.00M
21.05%23.00M
44.44%26.00M
15.00%23.00M
12.50%18.00M
0.00%19.00M
-5.26%18.00M
17.65%20.00M
-11.11%16.00M
5.56%19.00M
11.76%19.00M
0.00%17.00M
20.00%18.00M
20.00%18.00M
--17.00M
--17.00M
--15.00M
--15.00M
이연 세금
20.00%6.00M
-181.82%-9.00M
-60.00%2.00M
80.00%9.00M
66.67%5.00M
-63.33%11.00M
400.00%5.00M
150.00%5.00M
-76.92%3.00M
165.22%30.00M
-85.71%1.00M
300.00%2.00M
225.00%13.00M
-411.11%-46.00M
135.00%7.00M
-110.00%-1.00M
126.67%4.00M
80.00%-9.00M
-600.00%-20.00M
433.33%10.00M
-600.00%-15.00M
-1600.00%-45.00M
100.45%4.00M
94.23%-3.00M
-89.29%3.00M
-99.69%3.00M
---884.00M
---52.00M
--28.00M
--973.00M
--0.00
--0.00
--0.00
기타 비현금 항목
-200.00%-15.00M
271.43%24.00M
-204.76%-22.00M
600.00%35.00M
25.00%15.00M
56.25%-14.00M
110.00%21.00M
266.67%5.00M
20.00%12.00M
-88.24%-32.00M
127.03%10.00M
99.26%-3.00M
-79.17%10.00M
-126.56%-17.00M
-516.67%-37.00M
-3300.00%-408.00M
118.18%48.00M
276.47%64.00M
-124.00%-6.00M
-233.33%-12.00M
57.14%22.00M
-58.54%17.00M
108.33%25.00M
-43.75%9.00M
380.00%14.00M
4200.00%41.00M
1300.00%12.00M
233.33%16.00M
-66.67%-5.00M
---1.00M
---1.00M
---12.00M
---3.00M
운전자본의 변동
-300.00%-60.00M
-6.67%28.00M
21.05%-30.00M
-100.00%0.00
60.53%-15.00M
100.00%30.00M
36.67%-38.00M
6.82%47.00M
32.14%-38.00M
-68.09%15.00M
46.90%-60.00M
109.82%44.00M
-193.33%-56.00M
-9.62%47.00M
-121.57%-113.00M
-174.85%-448.00M
360.87%60.00M
500.00%52.00M
-1175.00%-51.00M
-79.12%-163.00M
70.51%-23.00M
-159.09%-13.00M
96.58%-4.00M
-171.09%-91.00M
15.22%-78.00M
-66.15%22.00M
-875.00%-117.00M
172.34%128.00M
-13.58%-92.00M
--65.00M
---12.00M
--47.00M
---81.00M
-채권 변동
-1033.33%-56.00M
-127.27%-21.00M
957.14%60.00M
450.00%44.00M
107.79%6.00M
20.31%77.00M
94.74%-7.00M
-71.43%8.00M
-26.23%-77.00M
313.33%64.00M
-529.03%-133.00M
47.37%28.00M
-2950.00%-61.00M
76.38%-30.00M
120.81%31.00M
-66.07%19.00M
-103.45%-2.00M
-308.20%-127.00M
-1246.15%-149.00M
5500.00%56.00M
234.88%58.00M
408.33%61.00M
-84.71%13.00M
-97.56%1.00M
61.26%-43.00M
209.09%12.00M
93.18%85.00M
127.78%41.00M
-19.35%-111.00M
---11.00M
--44.00M
--18.00M
---93.00M
-재고 자산 변동
247.06%25.00M
-190.48%-38.00M
-17.65%14.00M
58.82%-7.00M
43.33%-17.00M
31.25%42.00M
206.25%17.00M
-750.00%-17.00M
51.61%-30.00M
14.29%32.00M
-100.00%-16.00M
88.24%-2.00M
-82.35%-62.00M
133.33%28.00M
-166.67%-8.00M
-88.89%-17.00M
-142.86%-34.00M
144.44%12.00M
57.14%-3.00M
25.00%-9.00M
0.00%-14.00M
-400.00%-27.00M
46.15%-7.00M
-700.00%-12.00M
-450.00%-14.00M
200.00%9.00M
27.78%-13.00M
-75.00%2.00M
114.81%4.00M
---9.00M
---18.00M
--8.00M
---27.00M
-기타 유동 자산 변동
25.00%-3.00M
-575.00%-27.00M
-225.00%-15.00M
162.50%21.00M
77.78%-4.00M
-119.05%-4.00M
0.00%12.00M
-81.40%8.00M
57.14%-18.00M
129.17%21.00M
166.67%12.00M
-2.27%43.00M
-400.00%-42.00M
-900.00%-72.00M
58.14%-18.00M
4500.00%44.00M
240.00%14.00M
131.03%9.00M
-514.29%-43.00M
-200.00%-1.00M
-176.92%-10.00M
34.09%-29.00M
-16.67%-7.00M
-96.97%1.00M
144.83%13.00M
-4500.00%-44.00M
-400.00%-6.00M
1550.00%33.00M
-625.00%-29.00M
--1.00M
--2.00M
--2.00M
---4.00M
-기타 유동 부담 변동
375.00%11.00M
-200.00%-6.00M
416.67%19.00M
-128.57%-16.00M
-180.00%-4.00M
86.67%-2.00M
53.85%-6.00M
-333.33%-7.00M
171.43%5.00M
-124.19%-15.00M
-262.50%-13.00M
100.86%3.00M
22.22%-7.00M
444.44%62.00M
-82.22%8.00M
-3590.00%-349.00M
68.97%-9.00M
76.00%-18.00M
228.57%45.00M
132.26%10.00M
-31.82%-29.00M
42.31%-75.00M
47.76%-35.00M
-158.49%-31.00M
-120.00%-22.00M
-1081.82%-130.00M
-148.15%-67.00M
488.89%53.00M
-266.67%-10.00M
---11.00M
---27.00M
--9.00M
--6.00M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-33.33%56.00M
-2.96%131.00M
-9.46%67.00M
-23.17%126.00M
-8.70%84.00M
-1.46%135.00M
21.31%74.00M
57.69%164.00M
26.03%92.00M
0.74%137.00M
210.91%61.00M
124.59%104.00M
128.13%73.00M
-15.53%136.00M
-34.15%-55.00M
-178.29%-423.00M
-43.86%32.00M
37.61%161.00M
-146.59%-41.00M
-15300.00%-152.00M
58.33%57.00M
-12.03%117.00M
325.64%88.00M
-99.63%1.00M
200.00%36.00M
181.60%133.00M
-160.00%-39.00M
57.06%267.00M
1300.00%12.00M
---163.00M
--65.00M
--170.00M
---1.00M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-18.75%26.00M
-15.38%22.00M
-16.67%20.00M
-32.00%17.00M
300.00%32.00M
100.00%26.00M
-7.69%24.00M
8.70%25.00M
-72.41%8.00M
750.00%13.00M
-23.53%26.00M
4.55%23.00M
61.11%29.00M
-300.00%-2.00M
112.50%34.00M
-8.33%22.00M
-53.85%18.00M
-96.43%1.00M
-30.43%16.00M
-20.00%24.00M
85.71%39.00M
-3.45%28.00M
21.05%23.00M
57.89%30.00M
-25.00%21.00M
-38.30%29.00M
-13.64%19.00M
-32.14%19.00M
366.67%28.00M
--47.00M
--22.00M
--28.00M
--6.00M
자본 지출
-18.75%26.00M
-15.38%22.00M
-16.67%20.00M
-32.00%17.00M
300.00%32.00M
100.00%26.00M
-7.69%24.00M
8.70%25.00M
-72.41%8.00M
--13.00M
-23.53%26.00M
4.55%23.00M
61.11%29.00M
----
112.50%34.00M
-8.33%22.00M
-53.85%18.00M
-96.43%1.00M
-30.43%16.00M
-20.00%24.00M
85.71%39.00M
-3.45%28.00M
21.05%23.00M
57.89%30.00M
-25.00%21.00M
-38.30%29.00M
-13.64%19.00M
-32.14%19.00M
366.67%28.00M
--47.00M
--22.00M
--28.00M
--6.00M
유형자산 처분으로 인한 순현금 흐름
-18.75%26.00M
-15.38%22.00M
-16.67%20.00M
-32.00%17.00M
300.00%32.00M
100.00%26.00M
-7.69%24.00M
8.70%25.00M
-72.41%8.00M
750.00%13.00M
-23.53%26.00M
4.55%23.00M
61.11%29.00M
-300.00%-2.00M
112.50%34.00M
-8.33%22.00M
-53.85%18.00M
-96.43%1.00M
-30.43%16.00M
-20.00%24.00M
85.71%39.00M
-3.45%28.00M
21.05%23.00M
57.89%30.00M
-25.00%21.00M
-38.30%29.00M
-13.64%19.00M
-32.14%19.00M
366.67%28.00M
--47.00M
--22.00M
--28.00M
--6.00M
투자 상품으로 인한 순현금 흐름
----
--0.00
--0.00
--46.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-86.15%9.00M
1542.86%101.00M
--181.00M
--69.00M
--65.00M
---7.00M
--0.00
기타 투자활동으로 인한 순현금 흐름
0.00%4.00M
-63.16%7.00M
--3.00M
88.89%17.00M
--4.00M
--19.00M
--0.00
--9.00M
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
-100.00%0.00
100.00%0.00
--1.00M
-100.00%0.00
116.67%1.00M
-105.88%-1.00M
-100.00%0.00
200.00%4.00M
-500.00%-6.00M
1800.00%17.00M
-50.00%1.00M
-233.33%-4.00M
-120.00%-1.00M
-150.00%-1.00M
150.00%2.00M
--3.00M
--5.00M
--2.00M
---4.00M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
21.43%-22.00M
-114.29%-15.00M
29.17%-17.00M
387.50%46.00M
-250.00%-28.00M
46.15%-7.00M
7.69%-24.00M
30.43%-16.00M
72.41%-8.00M
-750.00%-13.00M
23.53%-26.00M
-4.55%-23.00M
-70.59%-29.00M
300.00%2.00M
-126.67%-34.00M
12.00%-22.00M
56.41%-17.00M
95.83%-1.00M
48.28%-15.00M
-92.31%-25.00M
-95.00%-39.00M
27.27%-24.00M
-163.64%-29.00M
-116.05%-13.00M
-112.90%-20.00M
-232.00%-33.00M
-122.92%-11.00M
345.45%81.00M
1650.00%155.00M
--25.00M
--48.00M
---33.00M
---10.00M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
72.32%-31.00M
-118.92%-81.00M
84.89%-55.00M
-747.62%-272.00M
-154.55%-112.00M
19.57%-37.00M
-746.51%-364.00M
121.32%42.00M
77.55%-44.00M
79.37%-46.00M
-1533.33%-43.00M
-142.83%-197.00M
-94.06%-196.00M
-217.37%-223.00M
-98.67%3.00M
784.62%460.00M
-262.90%-101.00M
288.12%190.00M
602.22%226.00M
533.33%52.00M
1340.00%62.00M
0.98%-101.00M
---45.00M
96.95%-12.00M
96.93%-5.00M
-142.32%-102.00M
100.00%0.00
-417.11%-393.00M
-593.94%-163.00M
--241.00M
---138.00M
---76.00M
--33.00M
부채 발행/상환으로 인한 순현금 흐름
800.00%14.00M
50.00%-1.00M
99.00%-2.00M
-129.02%-193.00M
0.00%-2.00M
0.00%-2.00M
-20000.00%-201.00M
33350.00%665.00M
0.00%-2.00M
50.00%-2.00M
-150.00%-1.00M
99.74%-2.00M
98.00%-2.00M
-102.00%-4.00M
-99.13%2.00M
-1569.23%-764.00M
-253.85%-100.00M
298.02%200.00M
660.98%230.00M
446.67%52.00M
1183.33%65.00M
3.81%-101.00M
-102.58%-41.00M
-104.66%-15.00M
99.38%-6.00M
-1266.67%-105.00M
31700.00%1.59B
747.37%322.00M
-3711.11%-975.00M
--9.00M
--5.00M
--38.00M
--27.00M
보통주 발행/자사주 매입으로 인한 순현금 흐름
71.96%-30.00M
-100.00%-70.00M
67.48%-53.00M
88.91%-66.00M
---107.00M
-1066.67%-35.00M
-16200.00%-163.00M
-59400.00%-595.00M
100.00%0.00
25.00%-3.00M
---1.00M
---1.00M
---2.00M
---4.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
우선주 발행/자사주 매입으로 인한 순현금 흐름
----
--0.00
--0.00
----
----
--0.00
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
--0.00
-114.99%-195.00M
---186.00M
---216.00M
--0.00
--1.30B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
현금 배당 지급
--12.00M
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--42.00M
--41.00M
--42.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 재무활동으로 인한 순현금 흐름
0.00%-3.00M
---10.00M
--0.00
53.57%-13.00M
---3.00M
--0.00
-100.00%0.00
-2900.00%-28.00M
100.00%0.00
-100.00%0.00
0.00%1.00M
101.30%1.00M
-500.00%-6.00M
110.00%1.00M
125.00%1.00M
---77.00M
66.67%-1.00M
---10.00M
0.00%-4.00M
-100.00%0.00
-400.00%-3.00M
-100.00%0.00
99.75%-4.00M
100.42%3.00M
-99.88%1.00M
-98.71%3.00M
-1011.89%-1.59B
-527.19%-715.00M
13433.33%812.00M
--232.00M
---143.00M
---114.00M
--6.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
72.32%-31.00M
-118.92%-81.00M
84.89%-55.00M
-747.62%-272.00M
-154.55%-112.00M
19.57%-37.00M
-746.51%-364.00M
121.32%42.00M
77.55%-44.00M
79.37%-46.00M
-1533.33%-43.00M
-142.83%-197.00M
-94.06%-196.00M
-217.37%-223.00M
-98.67%3.00M
784.62%460.00M
-262.90%-101.00M
288.12%190.00M
602.22%226.00M
533.33%52.00M
1340.00%62.00M
0.98%-101.00M
---45.00M
96.95%-12.00M
96.93%-5.00M
-142.32%-102.00M
100.00%0.00
-417.11%-393.00M
-593.94%-163.00M
--241.00M
---138.00M
---76.00M
--33.00M
순현금 흐름
기초 현금 잔액
-51.54%126.00M
-40.49%97.00M
-79.33%99.00M
-32.53%197.00M
4.84%260.00M
1.24%163.00M
167.60%479.00M
-8.75%292.00M
-46.55%248.00M
-69.85%161.00M
-70.94%179.00M
-44.54%320.00M
-33.04%464.00M
69.52%534.00M
343.17%616.00M
127.17%577.00M
270.59%693.00M
65.79%315.00M
-23.63%139.00M
22.71%254.00M
-4.59%187.00M
-3.55%190.00M
-27.78%182.00M
-33.44%207.00M
-34.67%196.00M
5.35%197.00M
20.57%252.00M
111.56%311.00M
152.10%300.00M
--187.00M
--209.00M
--147.00M
--119.00M
당기 현금흐름 변동
107.94%5.00M
-70.10%29.00M
99.37%-2.00M
-152.41%-98.00M
-243.18%-63.00M
11.49%97.00M
-1655.56%-316.00M
232.62%187.00M
130.56%44.00M
224.29%87.00M
78.05%-18.00M
-461.54%-141.00M
-24.14%-144.00M
-118.52%-70.00M
-146.59%-82.00M
133.91%39.00M
-273.13%-116.00M
12700.00%378.00M
2100.00%176.00M
-360.00%-115.00M
509.09%67.00M
-200.00%-3.00M
114.55%8.00M
57.63%-25.00M
0.00%11.00M
-100.88%-1.00M
-150.00%-55.00M
-195.16%-59.00M
-60.71%11.00M
--113.00M
---22.00M
--62.00M
--28.00M
환율 변화의 영향
128.57%2.00M
-200.00%-6.00M
250.00%3.00M
166.67%2.00M
-275.00%-7.00M
-33.33%6.00M
80.00%-2.00M
88.00%-3.00M
-50.00%4.00M
-40.00%9.00M
-350.00%-10.00M
-204.17%-25.00M
126.67%8.00M
-46.43%15.00M
-33.33%4.00M
140.00%24.00M
-130.77%-30.00M
460.00%28.00M
200.00%6.00M
1100.00%10.00M
---13.00M
400.00%5.00M
-20.00%-6.00M
92.86%-1.00M
----
-90.00%1.00M
-266.67%-5.00M
-1500.00%-14.00M
16.67%7.00M
--10.00M
--3.00M
--1.00M
--6.00M
기말 현금 잔액
-33.50%131.00M
-51.54%126.00M
-40.49%97.00M
-79.33%99.00M
-32.53%197.00M
4.84%260.00M
1.24%163.00M
167.60%479.00M
-8.75%292.00M
-46.55%248.00M
-69.85%161.00M
-70.94%179.00M
-44.54%320.00M
-33.04%464.00M
69.52%534.00M
343.17%616.00M
127.17%577.00M
270.59%693.00M
65.79%315.00M
-23.63%139.00M
22.71%254.00M
-4.59%187.00M
-3.55%190.00M
-27.78%182.00M
-33.44%207.00M
-34.67%196.00M
5.35%197.00M
20.57%252.00M
111.56%311.00M
--300.00M
--187.00M
--209.00M
--147.00M
자유 현금 흐름
-42.31%30.00M
0.00%109.00M
-6.00%47.00M
-21.58%109.00M
-38.10%52.00M
-12.10%109.00M
42.86%50.00M
71.60%139.00M
90.91%84.00M
-8.82%124.00M
139.33%35.00M
118.20%81.00M
214.29%44.00M
-15.00%136.00M
-56.14%-89.00M
-152.84%-445.00M
-22.22%14.00M
79.78%160.00M
-187.69%-57.00M
-506.90%-176.00M
20.00%18.00M
-14.42%89.00M
212.07%65.00M
-111.69%-29.00M
193.75%15.00M
149.52%104.00M
-234.88%-58.00M
74.65%248.00M
-128.57%-16.00M
---210.00M
--43.00M
--142.00M
---7.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
