Granite Real Estate Investment Trust
GRP_u52.730USD
+0.460+0.88%
종가 07/14, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/15, 09:30 (ET)
3.26B시가총액
10.25P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-12.07%123.06M
8.65%126.17M
-15.68%133.49M
-15.03%101.26M
19.42%139.94M
-14.03%116.13M
-42.29%158.31M
-24.39%119.16M
-48.70%117.19M
-66.44%135.08M
-64.79%274.30M
-76.76%157.60M
-52.48%228.45M
-51.58%402.51M
44.34%778.97M
9.87%678.14M
98.58%480.71M
178.32%831.28M
18.50%539.68M
24.23%617.25M
-51.68%242.07M
-54.63%298.68M
136.36%455.41M
890.89%496.86M
83.00%500.99M
853.72%658.25M
0.92%192.68M
-74.48%50.14M
44.33%273.77M
-71.97%69.02M
8.98%190.92M
23.95%196.47M
32.27%189.68M
106.63%246.22M
25.47%175.18M
40.61%158.51M
26.38%143.40M
2.51%119.16M
24.05%139.62M
-45.21%112.73M
49.97%113.46M
21.68%116.23M
46.24%112.55M
225.68%205.75M
18.89%75.66M
87.03%95.52M
43.34%76.96M
5.39%63.17M
-27.95%63.64M
--51.07M
--53.69M
--59.94M
--88.33M
- 현금 및 현금성 자산
-25.83%95.89M
9.04%126.17M
5.88%124.45M
-14.99%101.21M
25.02%129.28M
-8.95%115.71M
-50.88%117.54M
-24.45%119.06M
-54.62%103.41M
-68.38%127.09M
-64.73%239.30M
-72.72%157.60M
-47.04%227.89M
-48.53%401.95M
46.06%678.39M
35.17%577.62M
98.12%430.31M
214.28%780.98M
1.99%464.47M
17.52%427.32M
-53.47%217.20M
-53.55%248.50M
188.35%455.41M
665.83%363.61M
398.15%466.81M
862.05%534.98M
94.56%157.94M
-53.95%47.48M
-50.60%93.71M
-77.41%55.61M
-53.66%81.17M
-34.96%103.10M
32.27%189.68M
106.63%246.22M
25.47%175.18M
40.61%158.51M
26.38%143.40M
2.51%119.16M
24.05%139.62M
-45.21%112.73M
49.97%113.46M
21.68%116.23M
46.24%112.55M
225.68%205.75M
18.89%75.66M
87.03%95.52M
43.34%76.96M
5.39%63.17M
-27.95%63.64M
--51.07M
--53.69M
--59.94M
--88.33M
-단기 투자
154.83%27.16M
-100.00%0.00
-77.83%9.04M
-55.00%45.00K
-22.62%10.66M
-94.74%420.00K
16.47%40.76M
--100.00K
2360.00%13.78M
1329.34%7.99M
-65.20%35.00M
-100.00%0.00
-98.89%560.00K
-98.89%559.00K
33.73%100.58M
-47.07%100.52M
102.63%50.40M
0.25%50.30M
--75.21M
42.53%189.93M
-27.24%24.87M
-59.29%50.18M
-100.00%0.00
4902.06%133.25M
-81.01%34.19M
819.18%123.27M
-68.34%34.74M
-97.15%2.66M
--180.06M
--13.41M
--109.75M
--93.38M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
수취채권
-24.30%11.52M
48.03%18.88M
-21.00%9.11M
29.81%12.54M
3.79%15.21M
-84.57%12.76M
-84.59%11.53M
-81.89%9.66M
-58.88%14.66M
577.02%82.65M
767.35%74.79M
548.09%53.38M
254.57%35.66M
59.35%12.21M
4.37%8.62M
-57.83%8.24M
-46.61%10.06M
-61.26%7.66M
-53.31%8.26M
23.39%19.53M
-42.22%18.83M
336.77%19.78M
275.85%17.70M
240.56%15.83M
-15.15%32.60M
81.85%4.53M
108.23%4.71M
165.15%4.65M
1990.15%38.42M
72.08%2.49M
16.67%2.26M
-56.08%1.75M
-43.67%1.84M
-79.39%1.45M
-65.75%1.94M
-34.19%3.99M
-1.86%3.26M
121.62%7.02M
27.03%5.66M
17.84%6.06M
-68.58%3.33M
-7.40%3.17M
-3.45%4.45M
35.39%5.15M
216.00%10.58M
-61.54%3.42M
43.66%4.61M
53.33%3.80M
7.96%3.35M
--8.90M
--3.21M
--2.48M
--3.10M
-매출채권 및 수표
-24.65%11.05M
50.81%18.35M
-19.29%8.57M
46.88%12.00M
6.88%14.66M
-0.08%12.17M
-34.07%10.62M
-33.35%8.17M
6.92%13.72M
13.04%12.18M
127.95%16.11M
79.33%12.26M
42.55%12.83M
59.66%10.77M
-9.23%7.07M
3.28%6.83M
60.67%9.00M
-13.65%6.75M
35.50%7.78M
66.78%6.62M
44.79%5.60M
81.00%7.81M
30.13%5.74M
-8.34%3.97M
-52.03%3.87M
86.84%4.32M
118.51%4.41M
195.29%4.33M
409.15%8.06M
116.70%2.31M
22.72%2.02M
-59.24%1.47M
-35.71%1.58M
-72.30%1.07M
-52.50%1.65M
-0.39%3.60M
0.37%2.46M
71.30%3.85M
10.28%3.46M
28.55%3.61M
-74.94%2.46M
-9.80%2.25M
-4.59%3.14M
15.17%2.81M
192.48%9.79M
-31.98%2.49M
34.63%3.29M
30.50%2.44M
41.25%3.35M
--3.66M
--2.45M
--1.87M
--2.37M
-대출채권
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--69.19M
--57.31M
--39.73M
--21.46M
----
----
----
----
----
----
----
----
----
----
----
-43.56%16.93M
----
----
----
--30.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--514.00K
----
----
--2.61M
----
----
----
-기타 수취채권
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
8.04%12.23M
9.79%12.69M
--11.65M
--11.46M
--11.32M
--11.56M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
선급비용
8.51%15.26M
-5.96%12.95M
-1.46%12.26M
-6.76%11.57M
-3.90%14.06M
-6.23%13.77M
-2.27%12.44M
19.03%12.41M
32.55%14.63M
104.02%14.68M
91.35%12.72M
-17.17%10.42M
-29.90%11.04M
4.26%7.20M
34.64%6.65M
148.70%12.58M
207.20%15.74M
103.78%6.90M
12.58%4.94M
150.00%5.06M
138.26%5.13M
34.94%3.39M
4.90%4.39M
-70.34%2.02M
51.05%2.15M
23.71%2.51M
58.89%4.18M
631.51%6.83M
-24.66%1.42M
-16.64%2.03M
19.42%2.63M
-43.96%933.00K
-0.05%1.89M
82.05%2.43M
38.10%2.20M
5.51%1.67M
-28.67%1.89M
-29.07%1.34M
-32.26%1.60M
-17.47%1.58M
59.03%2.65M
37.99%1.89M
68.77%2.36M
200.63%1.91M
11.51%1.67M
83.36%1.37M
3.33%1.40M
13.77%636.00K
41.84%1.50M
--745.00K
--1.35M
--559.00K
--1.05M
기타 유동자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-9.19%425.00K
-41.29%475.00K
-8.51%473.00K
-8.74%470.00K
-9.13%468.00K
43.69%809.00K
-8.17%517.00K
-8.53%515.00K
-8.36%515.00K
-8.01%563.00K
-7.86%563.00K
-57.86%563.00K
-81.11%562.00K
-87.13%612.00K
-86.89%611.00K
-72.06%1.34M
-38.29%2.98M
-4.02%4.75M
-0.43%4.66M
9.68%4.78M
-46.30%4.82M
8296.61%4.95M
900.21%4.68M
735.25%4.36M
1830.75%8.98M
--59.00K
--468.00K
--522.00K
--465.00K
----
----
유동자산 총계
-17.82%149.83M
4.16%158.00M
-14.26%156.27M
-14.92%137.61M
11.18%182.31M
-44.55%151.70M
-51.95%182.27M
-57.17%161.74M
-46.77%163.97M
-43.77%273.59M
-54.70%379.32M
-45.97%377.64M
-39.18%308.04M
-42.48%486.53M
51.47%837.44M
8.90%698.96M
90.40%506.51M
162.81%845.84M
5.07%552.88M
13.47%641.84M
-53.73%266.03M
-54.67%321.84M
140.25%526.21M
40.06%565.65M
83.03%574.95M
52.52%709.99M
11.56%219.02M
102.21%403.86M
61.95%314.13M
85.71%465.51M
9.14%196.33M
21.21%199.72M
30.04%193.97M
94.54%250.66M
20.05%179.89M
31.69%164.78M
20.20%149.16M
2.21%128.85M
20.67%149.85M
-42.54%125.13M
34.03%124.10M
20.45%126.07M
35.05%124.18M
221.80%217.76M
34.28%92.59M
70.92%104.67M
56.59%91.95M
7.45%67.67M
-25.45%68.95M
--61.24M
--58.72M
--62.98M
--92.48M
비유동 자산
순고정 자산
-23.07%3.69M
24.41%3.91M
25.54%4.22M
24.23%4.45M
27.09%4.79M
-22.07%3.15M
-23.65%3.36M
-21.43%3.58M
68.14%3.77M
62.39%4.04M
60.30%4.41M
51.65%4.55M
-27.28%2.24M
-24.44%2.49M
-9.28%2.75M
-0.20%3.00M
24.44%3.09M
55.26%3.29M
35.47%3.03M
34.51%3.01M
4.16%2.48M
174.84%2.12M
181.97%2.24M
165.36%2.24M
159.09%2.38M
-18.93%771.00K
-17.91%793.00K
1.44%843.00K
19.82%919.00K
22.71%951.00K
13.38%966.00K
-2.81%831.00K
-26.04%767.00K
-35.25%775.00K
-37.26%852.00K
-41.60%855.00K
-34.86%1.04M
-31.44%1.20M
-26.28%1.36M
-25.46%1.46M
-21.50%1.59M
-9.91%1.75M
11.23%1.84M
11.91%1.96M
11.98%2.03M
5.50%1.94M
-99.85%1.66M
-99.85%1.75M
-99.84%1.81M
--1.84M
--1.12B
--1.14B
--1.15B
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.63B
--1.65B
--1.65B
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--507.34M
--508.67M
--502.53M
장기 채무
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--10.47M
--5.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-10.02%530.00K
-9.12%528.00K
-3.61%534.00K
-4.90%543.00K
10.51%589.00K
10.67%581.00K
8.63%554.00K
6.73%571.00K
1.52%533.00K
1.55%525.00K
-89.24%510.00K
-91.30%535.00K
435.71%525.00K
-96.91%517.00K
-73.20%4.74M
-65.75%6.15M
--98.00K
--16.75M
--17.69M
--17.96M
기타 비유동 자산
0.60%3.21M
-0.27%2.90M
-0.86%3.00M
-1.55%3.11M
-2.18%3.19M
-73.55%2.91M
-79.88%3.03M
-87.71%3.16M
-88.79%3.26M
-66.63%11.01M
-38.97%15.04M
81.98%25.74M
84.83%29.08M
140.16%32.98M
82.09%24.65M
-86.75%14.15M
-61.34%15.73M
-37.86%13.73M
-61.74%13.54M
59.64%106.76M
0.08%40.70M
-58.32%22.10M
-20.29%35.38M
406.74%66.88M
42.16%40.66M
727.31%53.01M
218.26%44.38M
115.30%13.20M
370.48%28.61M
-2.66%6.41M
82.23%13.95M
-20.64%6.13M
-24.38%6.08M
-24.56%6.58M
14.50%7.65M
15.28%7.72M
16.86%8.04M
6.54%8.73M
-24.30%6.68M
-24.17%6.70M
-18.49%6.88M
-8.27%8.19M
7.02%8.83M
57.12%8.84M
868.00%8.44M
3921.62%8.93M
64.04%8.25M
4.19%5.62M
-81.74%872.00K
--222.00K
--5.03M
--5.40M
--4.78M
비유동 자산 총계
4.83%9.48B
6.14%9.46B
1.41%9.16B
1.65%9.13B
-0.57%9.05B
-1.02%8.91B
-1.61%9.03B
2.89%8.99B
4.76%9.10B
11.47%9.01B
24.78%9.18B
35.13%8.73B
43.38%8.68B
36.91%8.08B
37.30%7.36B
24.11%6.46B
24.80%6.06B
31.67%5.90B
34.80%5.36B
34.62%5.21B
35.72%4.85B
28.84%4.48B
22.59%3.98B
27.02%3.87B
21.40%3.58B
26.92%3.48B
17.34%3.24B
10.14%3.05B
8.09%2.95B
3.00%2.74B
3.00%2.76B
9.70%2.76B
7.10%2.73B
2.23%2.66B
5.19%2.68B
3.80%2.52B
6.46%2.54B
12.12%2.60B
13.44%2.55B
7.52%2.43B
-1.77%2.39B
-1.79%2.32B
5.52%2.25B
6.19%2.26B
20.65%2.43B
21.49%2.36B
86.41%2.13B
82.59%2.13B
71.75%2.02B
--1.95B
--1.14B
--1.16B
--1.17B
총 자산
4.38%9.63B
6.10%9.62B
1.10%9.32B
1.35%9.27B
-0.36%9.23B
-2.31%9.07B
-3.61%9.22B
0.40%9.15B
3.00%9.26B
8.33%9.28B
16.66%9.56B
27.22%9.11B
37.01%8.99B
26.96%8.57B
38.62%8.20B
22.44%7.16B
28.21%6.56B
40.46%6.75B
31.32%5.91B
31.93%5.85B
23.33%5.12B
14.69%4.80B
30.04%4.50B
28.55%4.43B
27.34%4.15B
30.64%4.19B
16.96%3.46B
16.34%3.45B
11.67%3.26B
10.12%3.21B
3.38%2.96B
10.41%2.96B
8.37%2.92B
6.58%2.91B
6.01%2.86B
5.17%2.69B
7.14%2.69B
11.61%2.73B
13.82%2.70B
3.12%2.55B
-0.46%2.51B
-0.85%2.45B
6.74%2.37B
12.84%2.48B
21.10%2.53B
23.00%2.47B
84.95%2.22B
78.73%2.19B
64.65%2.09B
--2.01B
--1.20B
--1.23B
--1.27B
부채
유동 부채
-미지급 배당금
0.47%17.50M
1.99%17.76M
1.49%17.25M
1.49%17.25M
2.49%17.42M
2.50%17.41M
1.63%16.99M
0.45%16.99M
0.10%17.00M
0.13%16.99M
1.80%16.72M
3.01%16.92M
10.09%16.98M
10.03%16.97M
17.32%16.42M
17.32%16.42M
18.96%15.43M
17.90%15.42M
21.50%14.00M
21.50%14.00M
21.79%12.97M
-46.29%13.08M
10.98%11.52M
10.96%11.52M
2.21%10.65M
128.77%24.36M
1.72%10.38M
1.49%10.38M
1.83%10.42M
4.12%10.65M
6.80%10.21M
7.05%10.23M
7.05%10.23M
13.28%10.23M
5.86%9.56M
5.86%9.56M
5.86%9.56M
0.00%9.03M
4.92%9.03M
4.92%9.03M
4.92%9.03M
5.08%9.03M
4.74%8.60M
4.74%8.60M
4.86%8.60M
--8.59M
--8.21M
--8.21M
-64.98%8.21M
--0.00
----
----
--23.43M
-기타 미지급금
32.40%45.47M
17.85%29.07M
21.83%32.03M
32.32%21.71M
31.78%34.34M
22.58%24.66M
-19.14%26.29M
3.82%16.41M
26.65%26.06M
-37.76%20.12M
80.19%32.51M
140.33%15.80M
29.66%20.58M
306.30%32.33M
40.62%18.04M
-31.23%6.58M
57.71%15.87M
-5.86%7.96M
28.24%12.83M
-5.76%9.56M
-0.16%10.06M
-2.33%8.45M
30.35%10.01M
60.99%10.15M
32.11%10.08M
-42.25%8.65M
-52.66%7.68M
-56.69%6.30M
14.39%7.63M
188.10%14.98M
129.51%16.21M
104.35%14.55M
-5.69%6.67M
-27.03%5.20M
-0.07%7.07M
-0.15%7.12M
38.73%7.07M
-6.85%7.13M
-29.33%7.07M
-58.10%7.13M
-1.55%5.10M
10.51%7.65M
124.61%10.00M
3560.65%17.02M
17.77%5.18M
-15.22%6.92M
1.32%4.45M
19.85%465.00K
0.00%4.40M
--8.17M
--4.40M
--388.00K
--4.40M
발생비용
-6.53%51.09M
-4.60%49.78M
-2.25%62.92M
-2.11%59.02M
-19.43%54.66M
-31.52%52.18M
-25.44%64.37M
-25.58%60.30M
-4.07%67.84M
10.91%76.19M
56.56%86.33M
96.31%81.02M
94.22%70.73M
87.84%68.70M
46.30%55.14M
12.33%41.27M
24.29%36.41M
4.81%36.57M
8.82%37.69M
33.17%36.74M
49.99%29.30M
24.78%34.89M
33.78%34.64M
58.49%27.59M
-22.72%19.53M
-11.65%27.96M
23.29%25.89M
5.70%17.41M
41.82%25.28M
53.61%31.65M
6.59%21.00M
-8.82%16.47M
-26.53%17.82M
-24.49%20.60M
-16.26%19.70M
-29.10%18.06M
4.63%24.26M
11.88%27.29M
11.65%23.52M
18.54%25.48M
9.75%23.19M
20.68%24.39M
7.09%21.07M
68.83%21.49M
44.41%21.13M
65.24%20.21M
13.11%19.68M
2.31%12.73M
30.13%14.63M
--12.23M
--17.39M
--12.44M
--11.24M
단기 부채 및 임대 채무
-99.62%960.00K
-99.61%945.00K
97.50%791.43M
-36.58%254.07M
-44.95%251.19M
-45.80%244.90M
55171.31%400.72M
56405.36%400.62M
115127.27%456.30M
89370.50%451.83M
17.12%725.00K
-2.34%709.00K
-64.52%396.00K
-99.80%505.00K
-99.75%619.00K
29.64%726.00K
64.36%1.12M
40400.65%250.70M
54034.13%250.64M
29.93%560.00K
0.74%679.00K
--619.00K
-92.53%463.00K
-99.54%431.00K
--674.00K
-100.00%0.00
--6.20M
--92.94M
--0.00
--32.55M
----
----
----
-100.00%0.00
37.46%87.59M
83.92%91.33M
-30.78%40.22M
-36.59%40.25M
9748.53%63.72M
15.03%49.66M
31.42%58.10M
18.88%63.48M
-98.94%647.00K
36.90%43.17M
190.22%44.21M
--53.40M
--61.17M
--31.54M
--15.23M
--0.00
----
----
----
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--6.20M
--92.94M
--0.00
--32.55M
----
----
----
-100.00%0.00
-100.00%0.00
-86.63%6.50M
-68.18%18.16M
-69.07%19.38M
--44.20M
13.92%48.65M
29.09%57.07M
17.80%62.65M
-100.00%0.00
35.41%42.70M
190.22%44.21M
--53.18M
--61.17M
--31.54M
--15.23M
--0.00
----
----
----
-단기 임대 채무
4.23%960.00K
23.53%945.00K
21.92%940.00K
21.53%920.00K
21.99%921.00K
2.55%765.00K
6.34%771.00K
6.77%757.00K
90.66%755.00K
47.72%746.00K
17.12%725.00K
-2.34%709.00K
-64.52%396.00K
-39.08%505.00K
-25.15%619.00K
29.64%726.00K
64.36%1.12M
33.93%829.00K
78.62%827.00K
29.93%560.00K
0.74%679.00K
--619.00K
--463.00K
--431.00K
--674.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
25.24%24.59M
4.91%18.68M
2.45%18.54M
5.06%21.32M
-2.71%19.64M
2.60%17.81M
-7.44%18.09M
18.28%20.29M
12.36%20.18M
43.47%17.36M
31.54%19.55M
46.59%17.15M
45.79%17.96M
7.30%12.10M
85.40%14.86M
57.99%11.70M
96.44%12.32M
94.28%11.28M
44.02%8.02M
4.15%7.41M
-17.95%6.27M
35.29%5.80M
-32.49%5.57M
-21.19%7.11M
-26.00%7.64M
8.20%4.29M
-16.19%8.24M
-5.06%9.02M
-6.95%10.33M
-27.76%3.96M
51.24%9.84M
-21.26%9.50M
22.67%11.10M
-22.26%5.49M
-36.90%6.50M
81.12%12.07M
4.06%9.05M
33.25%7.06M
137.75%10.31M
94.97%6.66M
81.57%8.70M
2.02%5.30M
6.93%4.34M
-3.36%3.42M
129.08%4.79M
15.58%5.19M
12.67%4.05M
-33.44%3.54M
-63.97%2.09M
--4.49M
--3.60M
--5.31M
--5.80M
기타 유동 부채
27.27%76.94M
12.09%54.44M
9.28%56.16M
11.61%48.66M
13.09%60.46M
8.56%48.57M
-12.01%51.39M
11.28%43.60M
17.96%53.46M
-12.71%44.73M
46.76%58.41M
60.43%39.18M
31.86%45.32M
96.91%51.25M
55.37%39.80M
43.91%24.42M
110.42%34.37M
82.57%26.02M
64.50%25.62M
-1.67%16.97M
-7.83%16.34M
10.14%14.26M
-2.19%15.57M
12.61%17.26M
-1.31%17.72M
-31.70%12.94M
-38.89%15.92M
-36.29%15.33M
1.06%17.96M
77.26%18.95M
91.99%26.05M
25.35%24.06M
10.24%17.77M
-24.66%10.69M
-21.92%13.57M
39.11%19.19M
16.87%16.12M
9.56%14.19M
21.19%17.38M
-32.50%13.80M
38.40%13.79M
6.87%12.95M
68.53%14.34M
410.74%20.44M
53.65%9.97M
-4.29%12.12M
6.43%8.51M
-29.81%4.00M
-36.40%6.49M
--12.66M
--8.00M
--5.70M
--10.20M
유동 부채 총계
-59.69%161.79M
-61.76%147.03M
72.18%946.82M
-27.10%393.45M
-36.48%401.37M
-37.92%384.49M
203.99%549.89M
237.74%539.70M
301.82%631.92M
276.77%619.32M
31.42%180.89M
48.23%159.80M
41.19%157.26M
-56.04%164.38M
-63.03%137.64M
12.63%107.80M
33.10%111.39M
339.45%373.92M
353.13%372.33M
22.76%95.71M
20.94%83.69M
0.54%85.09M
2.19%82.17M
-51.30%77.96M
-11.90%69.20M
-26.88%84.63M
1.12%80.41M
123.10%160.09M
25.73%78.55M
97.96%115.75M
-45.56%79.52M
-52.85%71.76M
-39.76%62.47M
-43.33%58.47M
14.62%146.05M
38.59%152.19M
-10.45%103.71M
-19.94%103.17M
98.53%127.43M
-7.76%109.81M
19.09%115.81M
20.67%128.87M
-40.80%64.19M
76.19%119.05M
66.68%97.25M
151.68%106.80M
171.41%108.41M
63.89%67.57M
-9.17%58.34M
--42.43M
--39.94M
--41.23M
--64.23M
비유동 부채
장기 부채 및 임대 채무
9.05%3.09B
9.09%3.08B
-14.41%2.30B
6.95%2.84B
9.74%2.84B
9.21%2.82B
-11.73%2.69B
-0.69%2.66B
6.12%2.58B
6.52%2.58B
25.46%3.04B
39.21%2.68B
26.48%2.43B
25.81%2.43B
68.23%2.42B
13.32%1.92B
59.29%1.93B
62.45%1.93B
20.96%1.44B
42.72%1.70B
1.28%1.21B
-0.95%1.19B
83.98%1.19B
83.55%1.19B
84.32%1.19B
85.14%1.20B
0.08%647.71M
0.08%647.58M
0.08%647.44M
0.08%647.31M
39.70%647.17M
39.72%647.03M
24.11%646.90M
23.48%646.77M
-10.97%463.26M
-12.71%463.08M
-1.23%521.23M
2.24%523.77M
3.77%520.37M
3.49%530.50M
3.34%527.74M
1.66%512.30M
66.53%501.48M
69.82%512.60M
77.50%510.69M
91.18%503.93M
14.28%301.13M
14.59%301.85M
9.26%287.71M
--263.59M
--263.50M
--263.41M
--263.32M
-장기 채무
9.05%3.09B
9.09%3.08B
-14.41%2.30B
6.95%2.84B
9.74%2.84B
9.21%2.82B
-11.73%2.69B
-0.69%2.66B
6.12%2.58B
6.52%2.58B
25.46%3.04B
39.21%2.68B
26.48%2.43B
25.81%2.43B
68.23%2.42B
13.32%1.92B
59.29%1.93B
62.45%1.93B
20.96%1.44B
42.72%1.70B
1.28%1.21B
-0.95%1.19B
83.98%1.19B
83.55%1.19B
84.32%1.19B
85.14%1.20B
0.08%647.71M
0.08%647.58M
0.08%647.44M
0.08%647.31M
39.70%647.17M
39.72%647.03M
24.11%646.90M
23.48%646.77M
-10.97%463.26M
-12.71%463.08M
-1.23%521.23M
2.24%523.77M
3.77%520.37M
3.49%530.50M
3.34%527.74M
1.66%512.30M
66.53%501.48M
69.82%512.60M
77.50%510.69M
91.18%503.93M
14.28%301.13M
14.59%301.85M
9.26%287.71M
--263.59M
--263.50M
--263.41M
--263.32M
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.17M
--3.44M
--3.71M
파생상품 부채
462.07%69.52M
283.18%32.30M
113.65%17.39M
109.69%8.74M
95.36%12.37M
31.89%8.43M
--8.14M
--4.17M
--6.33M
-65.68%6.39M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-80.86%18.62M
-59.16%30.83M
-58.07%29.47M
-48.00%35.54M
220.47%97.31M
149.50%75.48M
10.17%70.28M
23.62%68.34M
-71.01%30.36M
-51.24%30.25M
-17.24%63.79M
-43.74%55.28M
70.43%104.76M
40.08%62.04M
115.88%77.08M
2170.81%98.26M
477.63%61.47M
109.29%44.29M
385.08%35.71M
-79.24%4.33M
-57.86%10.64M
-2.78%21.16M
--7.36M
--20.84M
559.49%25.25M
102.44%21.77M
-100.00%0.00
-100.00%0.00
-65.20%3.83M
--10.75M
--11.76M
--18.88M
--11.00M
----
----
----
--0.00
----
----
----
기타 비유동 부채
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-36.76%7.98M
-39.64%7.78M
32.42%16.52M
21.84%13.92M
12.84%12.63M
19.20%12.88M
18.28%12.47M
9.96%11.43M
5.29%11.19M
186.18%10.81M
191.41%10.55M
183.47%10.39M
2536.72%10.63M
--3.78M
14.16%3.62M
6.54%3.67M
-89.15%403.00K
--0.00
--3.17M
--3.44M
--3.71M
비유동 부채 총계
10.69%3.80B
9.94%3.74B
-10.61%2.92B
6.32%3.44B
8.12%3.43B
6.84%3.40B
-10.61%3.26B
-2.51%3.24B
1.58%3.17B
3.24%3.18B
20.61%3.65B
35.86%3.32B
29.70%3.12B
25.68%3.08B
57.89%3.03B
13.45%2.44B
44.51%2.41B
56.06%2.45B
21.91%1.92B
34.82%2.15B
6.39%1.67B
-2.26%1.57B
58.10%1.57B
59.89%1.60B
55.33%1.57B
68.67%1.61B
5.76%994.90M
7.64%999.54M
12.34%1.01B
5.47%952.82M
27.50%940.72M
33.74%928.58M
17.64%897.47M
17.35%903.44M
-2.01%737.80M
-3.73%694.32M
8.34%762.91M
12.78%769.88M
10.68%752.93M
4.29%721.24M
-1.14%704.21M
-0.39%682.64M
47.08%680.28M
48.83%691.57M
62.78%712.33M
52.70%685.33M
55.84%462.54M
56.23%464.66M
47.10%437.61M
--448.80M
--296.81M
--297.42M
--297.49M
부채 총계
3.31%3.96B
2.65%3.88B
1.33%3.86B
1.54%3.84B
0.71%3.83B
-0.45%3.78B
-0.48%3.81B
8.52%3.78B
15.97%3.80B
17.10%3.80B
21.08%3.83B
36.38%3.48B
30.21%3.28B
14.86%3.25B
38.22%3.17B
13.42%2.55B
43.96%2.52B
70.62%2.83B
38.35%2.29B
34.26%2.25B
7.00%1.75B
-2.12%1.66B
53.92%1.66B
44.54%1.68B
50.47%1.64B
58.32%1.69B
5.40%1.08B
15.92%1.16B
13.21%1.09B
11.09%1.07B
15.43%1.02B
18.17%1.00B
10.77%959.94M
10.18%961.91M
0.40%883.85M
1.86%846.50M
5.68%866.63M
7.58%873.05M
18.25%880.36M
2.52%831.06M
1.29%820.02M
2.45%811.51M
30.39%744.46M
52.31%810.62M
63.24%809.57M
61.25%792.12M
69.55%570.95M
57.16%532.23M
37.11%495.95M
--491.24M
--336.75M
--338.65M
--361.72M
자본 총계
보통주 자본
-3.28%3.23B
-1.32%3.29B
-2.07%3.29B
-2.07%3.29B
-0.73%3.34B
-0.70%3.34B
-1.92%3.36B
-3.51%3.36B
-4.01%3.36B
-3.95%3.36B
-1.99%3.43B
-0.35%3.48B
9.68%3.50B
9.56%3.50B
19.93%3.50B
19.93%3.50B
21.03%3.19B
19.90%3.19B
22.49%2.92B
22.49%2.92B
22.17%2.64B
23.30%2.66B
12.26%2.38B
12.23%2.38B
1.48%2.16B
-0.88%2.16B
-2.91%2.12B
-3.18%2.12B
-2.83%2.13B
-0.51%2.18B
-0.14%2.18B
0.14%2.19B
0.14%2.19B
0.19%2.19B
0.10%2.19B
0.10%2.19B
0.10%2.19B
-0.00%2.19B
0.01%2.19B
0.01%2.19B
0.01%2.19B
0.13%2.19B
0.13%2.19B
0.13%2.19B
0.22%2.19B
0.11%2.18B
0.12%2.18B
0.12%2.18B
-0.09%2.18B
--2.18B
--2.18B
--2.18B
--2.18B
이익 잉여금
6.38%1.78B
9.32%1.79B
6.10%1.76B
1.39%1.70B
0.63%1.67B
-3.98%1.63B
-11.92%1.65B
-17.30%1.67B
-24.35%1.66B
-2.66%1.70B
28.89%1.88B
86.38%2.02B
169.25%2.20B
176.89%1.75B
186.74%1.46B
143.78%1.09B
99.19%815.51M
71.99%631.65M
61.44%508.35M
89.48%445.14M
139.68%409.42M
194.98%367.25M
152.13%314.89M
13742.74%234.93M
242.66%170.82M
177.48%124.50M
134.38%124.89M
99.55%-1.72M
69.74%-119.74M
59.35%-160.69M
7.37%-363.25M
25.34%-383.58M
27.02%-395.75M
29.04%-395.33M
31.82%-392.14M
13.77%-513.77M
11.80%-542.28M
13.24%-557.09M
9.75%-575.17M
3.14%-595.80M
0.84%-614.82M
-5.49%-642.10M
-9.68%-637.32M
-8.64%-615.14M
-5.96%-620.00M
7.05%-608.67M
34.73%-581.05M
36.08%-566.20M
33.59%-585.10M
---654.83M
---890.26M
---885.76M
---881.02M
자본 잉여금
-100.00%0.00
-100.00%0.00
-100.00%0.00
-143.91%-5.09M
-54.75%5.25M
-54.75%5.25M
-57.03%11.60M
-73.20%11.60M
-78.25%11.60M
-78.25%11.60M
-49.38%27.00M
-18.83%43.28M
0.00%53.33M
0.00%53.33M
0.00%53.33M
0.00%53.33M
0.00%53.33M
-2.43%53.33M
-2.43%53.33M
-2.43%53.33M
-2.43%53.33M
-42.94%54.65M
-0.70%54.65M
-0.70%54.65M
-2.37%54.65M
58.92%95.79M
-9.54%55.04M
-10.40%55.04M
-8.86%55.98M
-1.87%60.27M
-0.95%60.84M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
0.00%61.42M
-2.76%61.42M
-2.32%61.42M
-2.73%61.42M
-1.08%61.42M
--63.17M
--62.88M
--63.15M
--62.10M
이익잉여금에 영향을 주지 않는 기타 포괄손익
72.80%659.27M
111.91%649.33M
5.00%397.25M
33.30%440.54M
-10.78%381.53M
-25.90%306.42M
-9.29%378.33M
176.24%330.47M
4039.79%427.64M
474.74%413.53M
472.52%417.07M
373.18%119.63M
-68.67%10.33M
-24.97%71.95M
-62.72%72.85M
-89.29%25.28M
-89.66%32.97M
-17.46%95.90M
30.66%195.41M
67.42%235.97M
74.20%319.03M
-45.05%116.19M
7.14%149.56M
-16.55%140.95M
12.58%183.14M
78.34%211.45M
19.40%139.59M
8.63%168.90M
0.01%162.68M
-22.88%118.57M
-32.70%116.92M
0.63%155.49M
-5.19%162.67M
-30.28%153.73M
-13.55%173.73M
25.35%154.51M
47.67%171.59M
155.04%220.50M
170.44%200.96M
37.53%123.26M
-19.96%116.19M
-10.93%86.46M
62.08%74.31M
119.42%89.63M
1796.18%145.18M
1000.05%97.06M
110.80%45.85M
110.08%40.85M
97.84%-8.56M
---10.78M
---424.59M
---405.27M
---396.71M
비지배 지분
31.77%8.80M
25.46%8.39M
14.67%7.11M
36.24%6.93M
-5.25%6.68M
34.55%6.69M
39.90%6.20M
46.16%5.09M
95.18%7.05M
72.58%4.97M
95.37%4.43M
60.56%3.48M
62.92%3.61M
34.94%2.88M
8.68%2.27M
6.80%2.17M
5.32%2.22M
8.54%2.13M
49.64%2.09M
50.48%2.03M
42.23%2.10M
34.08%1.97M
-0.29%1.39M
2.90%1.35M
10.04%1.48M
17.55%1.47M
-17.38%1.40M
-19.32%1.31M
-14.11%1.34M
-18.38%1.25M
-83.44%1.69M
-84.16%1.63M
-84.34%1.57M
-84.33%1.53M
10.37%10.22M
12.20%10.26M
40.67%10.00M
55.90%9.76M
51.64%9.26M
66.72%9.15M
28.33%7.11M
18.46%6.26M
29.64%6.11M
18.18%5.49M
100.11%5.54M
407.49%5.28M
--4.71M
--4.64M
--2.77M
--1.04M
----
----
----
자본 총계
5.13%5.67B
8.57%5.74B
0.95%5.45B
1.22%5.44B
-1.11%5.40B
-3.59%5.28B
-5.70%5.40B
-4.61%5.37B
-4.45%5.46B
2.98%5.48B
13.88%5.73B
22.14%5.63B
41.25%5.71B
35.68%5.32B
38.87%5.03B
28.08%4.61B
20.03%4.04B
24.59%3.92B
27.24%3.62B
30.51%3.60B
33.95%3.37B
26.08%3.15B
19.27%2.85B
20.45%2.76B
15.77%2.52B
16.80%2.50B
23.04%2.39B
16.56%2.29B
10.91%2.17B
9.65%2.14B
-2.00%1.94B
6.83%1.96B
7.24%1.96B
4.89%1.95B
8.73%1.98B
6.76%1.84B
7.85%1.83B
13.60%1.86B
11.79%1.82B
3.41%1.72B
-1.29%1.69B
-2.40%1.64B
-1.43%1.63B
0.21%1.67B
7.95%1.72B
10.60%1.68B
90.95%1.65B
86.95%1.66B
75.66%1.59B
--1.52B
--865.29M
--889.02M
--905.03M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
