시장
뉴스
분석
도구
더 알아보기
주요 기능
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-grce
/
Grace Therapeutics, Inc
GRCE
3.000
USD
+0.130
+4.53%
종가 08/04, 16:00(ET)
시세는 15분 지연됩니다
0.000
USD
0.000
장외 거래 (ET)
41.15M
시가총액
손실
P/E TTM
Grace Therapeutics, Inc
3.000
+0.130
+4.53%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-41.48%
-2.95M
-117.49%
-4.12M
-100.62%
-4.24M
42.37%
-3.60M
37.22%
-2.09M
49.17%
-1.89M
38.56%
-2.11M
-15.00%
-6.24M
-5.76%
-3.33M
18.80%
-3.72M
43.66%
-3.44M
-59.54%
-5.43M
--
-3.15M
-8.78%
-4.58M
-46.10%
-6.10M
21.07%
-3.40M
40.68%
-4.21M
32.09%
-4.18M
36.86%
-4.31M
4.99%
-7.10M
-23.89%
-6.15M
-56.85%
-6.82M
-113.67%
-7.48M
-204.13%
-4.97M
-258.84%
-4.35M
--
-3.43M
-171.28%
-3.50M
-134.37%
-1.63M
23.98%
-1.21M
-4.51%
-1.29M
59.72%
-696.67K
-107.11%
-1.59M
44.70%
-1.20M
38.16%
-1.23M
-1.98%
-1.73M
-76.26%
-770.12K
49.97%
-2.18M
-139.57%
-2.00M
-533.84%
-1.70M
47.13%
-436.92K
-7309.38%
-4.35M
-42.39%
-833.14K
80.40%
-267.59K
-26.67%
-826.47K
104.82%
60.31K
82.08%
-585.09K
-110.62%
-1.37M
-55.06%
-652.47K
--
-1.25M
--
-3.27M
--
-648.11K
--
-420.79K
계속 영업 순이익
120.09%
636.00K
-73.78%
-4.16M
-4.86%
-3.43M
34.95%
-2.62M
89.12%
-3.17M
38.52%
-2.39M
33.60%
-3.27M
11.07%
-4.02M
-645.06%
-29.09M
-2.94%
-3.89M
-602.45%
-4.93M
-45.09%
-4.52M
--
-3.90M
-17.33%
-3.78M
115.96%
981.00K
33.18%
-3.12M
73.44%
-3.22M
70.95%
-6.15M
47.25%
-4.67M
-247.60%
-12.12M
-21.60%
-21.16M
-53.84%
-8.85M
27.15%
-3.49M
-383.98%
-17.40M
-178.27%
-5.75M
--
-6.44M
-164.91%
-4.79M
-100.18%
-3.60M
14.83%
-2.07M
-8.89%
-1.81M
-84.95%
-1.80M
-211.07%
-2.43M
28.12%
-1.38M
-161.59%
-1.66M
71.69%
-971.02K
-163.23%
-779.96K
18.21%
-1.92M
172.69%
2.69M
-9.89%
-3.43M
164.08%
1.23M
-19.96%
-2.35M
-127.25%
-3.71M
-80.09%
-3.12M
-22.02%
-1.93M
-28.25%
-1.96M
25.01%
-1.63M
2.31%
-1.73M
-49.14%
-1.58M
--
-1.53M
--
-2.18M
--
-1.77M
--
-1.06M
영업 손익
-50.00%
4.00K
100.00%
2.00K
-90.48%
2.00K
-95.00%
1.00K
-99.98%
8.00K
-90.00%
1.00K
-32.26%
21.00K
-88.02%
20.00K
--
33.52M
--
10.00K
--
31.00K
--
167.00K
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
922.56%
5.67M
-3.86%
548.00K
8.78%
595.00K
5.04%
554.00K
7.55%
570.00K
3.50%
546.98K
-0.86%
527.44K
6.83%
529.99K
--
527.65K
12.94%
528.47K
12.36%
532.04K
5.95%
496.13K
2.77%
467.91K
1.74%
473.49K
-1.37%
468.26K
40.85%
684.31K
-12.84%
455.27K
-13.92%
465.40K
-10.36%
474.76K
21.37%
485.85K
-19.02%
522.37K
11.63%
540.69K
226.14%
529.64K
140.26%
400.31K
282.65%
645.09K
194.55%
484.35K
-2.43%
162.40K
0.98%
166.61K
2.44%
168.59K
-4.30%
164.44K
-3.58%
166.45K
--
164.99K
--
164.58K
--
171.82K
--
172.62K
이연 세금
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 비현금 항목
--
--
--
--
--
-1.00K
--
1.00K
-100.00%
0.00
-104.35%
-1.00K
100.00%
0.00
100.00%
0.00
802.08%
433.00K
-90.84%
23.00K
91.22%
-102.00K
-101.35%
-10.00K
--
48.00K
564.81%
251.00K
-1052.46%
-1.16M
652.24%
740.00K
47.06%
-54.00K
90.63%
122.00K
-123.33%
-134.00K
53.19%
-102.00K
-51.95%
64.00K
37.55%
-60.00K
-368.59%
-217.88K
406.02%
133.20K
-779.85%
-96.08K
--
-128.95K
386.73%
81.12K
29.03%
26.32K
-29.84%
14.13K
-3699.90%
-28.29K
69.87%
20.40K
972.73%
20.14K
377.94%
18.12K
-110.32%
-744.55
326.70%
12.01K
51.95%
-2.31K
104.47%
3.79K
401.52%
7.22K
-310.83%
-5.30K
-392.31%
-4.80K
-1382.81%
-84.81K
-81.58%
-2.39K
132.25%
2.51K
-106.39%
-975.74
-17.93%
6.61K
83.27%
-1.32K
-5680.27%
-7.79K
215.32%
15.28K
--
8.06K
--
-7.88K
--
-134.80
--
-13.25K
운전자본의 변동
-109.38%
-66.00K
-237.35%
-695.00K
143.84%
203.00K
144.42%
900.00K
99.43%
704.00K
1545.71%
506.00K
-140.83%
-463.00K
-59.40%
-2.03M
-65.79%
353.00K
94.88%
-35.00K
143.58%
1.13M
-138.46%
-1.27M
--
1.03M
65.99%
-683.00K
-18.65%
-2.60M
55.51%
-533.00K
-0.55%
-2.01M
-76.29%
-2.19M
-508.87%
-1.20M
-9676.43%
-2.00M
-160.21%
-1.24M
-89.14%
293.00K
93.60%
-20.43K
94.75%
2.07M
741.58%
2.70M
--
1.76M
-1350.28%
-318.97K
100.23%
1.06M
122.53%
320.59K
-108.07%
-21.99K
182.49%
529.83K
-81.87%
144.06K
-34.33%
-407.16K
320.08%
272.65K
-213.96%
-642.32K
-27.12%
794.68K
91.00%
-303.11K
-118.12%
-123.89K
-60.57%
563.64K
234.53%
1.09M
-335.08%
-3.37M
43.04%
683.66K
551.95%
1.43M
26.73%
325.95K
460.39%
1.43M
130.22%
477.95K
-148.97%
-316.31K
-17.36%
257.20K
--
-397.38K
--
-1.58M
--
645.96K
--
311.22K
-채권 변동
-26.16%
175.00K
193.44%
114.00K
--
-19.00K
1031.43%
326.00K
797.06%
237.00K
-234.07%
-122.00K
--
0.00
--
-35.00K
89.03%
-34.00K
-84.28%
91.00K
--
--
--
--
--
-310.00K
2044.44%
579.00K
-219.33%
-380.00K
--
--
111.39%
27.00K
-127.87%
-119.00K
135.50%
71.00K
--
-237.00K
--
427.00K
--
-200.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-31646.35%
-127.59K
248.75%
168.23K
-49.91%
155.14K
103.17%
7.23K
-99.85%
404.46
47.14%
48.24K
45.41%
309.74K
-75.36%
-227.99K
249.88%
268.43K
-84.32%
32.78K
206.68%
213.01K
-113.22%
-130.01K
51.77%
-179.09K
218.25%
209.10K
-6.29%
-199.67K
357.93%
983.57K
-512.75%
-371.35K
46.99%
-176.82K
-234.70%
-187.85K
--
-381.33K
--
-60.60K
--
-333.56K
--
139.46K
-재고 자산 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
100.00%
0.00
--
--
--
--
--
-14.00K
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-64.59%
54.11K
-80.22%
2.85K
-48.81%
3.18K
112.11%
3.57K
39.58%
152.81K
104.80%
14.43K
-95.71%
6.21K
-751.11%
-29.48K
167.29%
109.48K
-249.18%
-300.86K
19.00%
144.74K
-68.51%
4.53K
147.14%
40.96K
268.33%
201.67K
221.88%
121.63K
104.75%
14.38K
--
-86.89K
--
-119.81K
--
-99.79K
--
-302.91K
-선급 비용 변경
-75.38%
130.00K
-145.49%
-106.00K
74.70%
145.00K
35.92%
-339.00K
16.30%
528.00K
-27.64%
233.00K
--
83.00K
--
-529.00K
-59.72%
454.00K
-2.72%
322.00K
--
--
--
--
--
1.13M
1539.13%
331.00K
-574.40%
-1.19M
--
--
97.86%
-23.00K
35.14%
250.00K
-20.75%
294.00K
--
-1.07M
--
185.00K
--
371.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
215.41%
34.93K
1021.65%
454.70K
-438.50%
-284.53K
-405.57%
-182.95K
57.15%
-30.27K
-63.85%
40.54K
-65.85%
84.06K
117.22%
59.87K
39.23%
-70.63K
171.80%
112.14K
1046.86%
246.15K
-1963.00%
-347.61K
-17107.80%
-116.22K
-2373.85%
-156.19K
-293.49%
-26.00K
474.06%
18.66K
1.69%
-675.37
-207.77%
-6.31K
147.84%
13.44K
--
-4.99K
--
-687.00
--
5.86K
--
-28.09K
-미지급금 및 발생비용 변동
-508.20%
-371.00K
-277.97%
-703.00K
114.34%
77.00K
163.01%
913.00K
8.96%
-61.00K
188.17%
395.00K
--
-537.00K
--
-1.45M
-131.16%
-67.00K
71.88%
-448.00K
--
--
--
--
--
215.00K
20.31%
-1.59M
55.88%
-1.04M
--
--
-187.21%
-2.00M
-27.68%
-2.35M
-1365.57%
-1.54M
--
-696.00K
--
-1.84M
--
122.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-기타 유동 자산 변동
--
0.00
--
--
--
--
100.00%
0.00
--
0.00
--
0.00
--
-10.00K
--
-13.00K
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-90.00%
1.00K
241.18%
24.00K
--
-19.00K
--
10.00K
--
-17.00K
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-기타 유동 부담 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
104.39%
6.39K
57.24%
-82.53K
-198.26%
-650.14K
80.80%
350.25K
94.41%
-145.56K
-118.43%
-193.02K
22.67%
661.65K
-68.48%
193.72K
-550.15%
-2.60M
81.24%
1.05M
310.20%
539.35K
4.40%
614.64K
409.47%
578.56K
149.08%
577.77K
-134.68%
-256.59K
56.01%
588.71K
--
-186.95K
--
-1.18M
--
739.95K
--
377.34K
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-41.48%
-2.95M
-117.49%
-4.12M
-100.62%
-4.24M
42.37%
-3.60M
37.22%
-2.09M
49.17%
-1.89M
38.56%
-2.11M
-15.00%
-6.24M
-5.76%
-3.33M
18.80%
-3.72M
43.66%
-3.44M
-59.54%
-5.43M
--
-3.15M
-8.78%
-4.58M
-46.10%
-6.10M
21.07%
-3.40M
40.68%
-4.21M
32.09%
-4.18M
36.86%
-4.31M
4.99%
-7.10M
-23.89%
-6.15M
-56.85%
-6.82M
-113.67%
-7.48M
-204.13%
-4.97M
-258.84%
-4.35M
--
-3.43M
-171.28%
-3.50M
-134.37%
-1.63M
23.98%
-1.21M
-4.51%
-1.29M
59.72%
-696.67K
-107.11%
-1.59M
44.70%
-1.20M
38.16%
-1.23M
-1.98%
-1.73M
-76.26%
-770.12K
49.97%
-2.18M
-139.57%
-2.00M
-533.84%
-1.70M
47.13%
-436.92K
-7309.38%
-4.35M
-42.39%
-833.14K
80.40%
-267.59K
-26.67%
-826.47K
104.82%
60.31K
82.08%
-585.09K
-110.62%
-1.37M
-55.06%
-652.47K
--
-1.25M
--
-3.27M
--
-648.11K
--
-420.79K
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
--
--
--
--
--
--
--
--
162.50%
21.00K
--
0.00
-5600.00%
-110.00K
-100.00%
0.00
--
8.00K
--
0.00
--
2.00K
--
7.00K
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
94.12%
33.00K
89.47%
36.00K
82.47%
254.00K
-91.36%
17.00K
-91.46%
19.00K
26.25%
139.20K
174.05%
196.74K
208.21%
222.38K
--
101.26K
-79.57%
110.26K
-82.81%
71.79K
-81.67%
72.15K
467.48%
539.68K
928.44%
417.61K
278.43%
393.56K
432.92%
44.20K
449.65%
95.10K
-8.20%
40.61K
1208.43%
104.00K
-84.38%
8.29K
-64.93%
17.30K
166.29%
44.23K
-63.81%
7.95K
-36.31%
53.10K
272.39%
49.33K
143.11%
16.61K
--
21.96K
--
83.38K
--
13.25K
--
6.83K
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
자본 지출
--
--
--
--
--
--
--
--
175.00%
22.00K
--
0.00
-100.00%
0.00
-100.00%
0.00
--
8.00K
--
0.00
--
2.00K
--
7.00K
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
94.12%
33.00K
89.47%
36.00K
82.47%
254.00K
-91.36%
17.00K
-91.46%
19.00K
26.25%
139.20K
174.05%
196.74K
208.21%
222.38K
--
101.26K
-79.57%
110.26K
-82.81%
71.79K
-81.67%
72.15K
467.48%
539.68K
928.44%
417.61K
278.43%
393.56K
432.92%
44.20K
449.65%
95.10K
-8.20%
40.61K
1208.43%
104.00K
-84.38%
8.29K
-64.93%
17.30K
166.29%
44.23K
-63.81%
7.95K
-36.31%
53.10K
272.39%
49.33K
143.11%
16.61K
--
21.96K
--
83.38K
--
13.25K
--
6.83K
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
유형자산 처분으로 인한 순현금 흐름
--
--
--
--
--
--
--
--
162.50%
21.00K
--
0.00
-5600.00%
-110.00K
-100.00%
0.00
--
8.00K
--
0.00
--
2.00K
--
7.00K
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
94.12%
33.00K
89.47%
36.00K
82.47%
254.00K
-91.36%
17.00K
-91.46%
19.00K
26.25%
139.20K
174.05%
196.74K
208.21%
222.38K
--
101.26K
-79.57%
110.26K
-82.81%
71.79K
-81.67%
72.15K
799.20%
539.68K
3565.98%
417.61K
278.43%
393.56K
--
38.49K
--
60.02K
-64.42%
11.39K
--
104.00K
-100.00%
0.00
--
0.00
--
32.01K
--
--
--
23.03K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
무형자산 거래로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
--
-31.16%
5.71K
102.77%
35.08K
139.08%
29.21K
--
--
-72.42%
8.29K
-64.93%
17.30K
-26.44%
12.22K
-63.81%
7.95K
-63.93%
30.07K
272.39%
49.33K
143.11%
16.61K
--
21.96K
--
83.38K
--
13.25K
--
6.83K
--
0.00
--
--
--
0.00
--
--
--
--
투자 상품으로 인한 순현금 흐름
-100.00%
0.00
100.23%
15.00K
--
0.00
--
-15.00K
31.38%
6.57M
-31.05%
-6.55M
100.00%
0.00
-100.00%
0.00
45354.55%
5.00M
-997.85%
-5.00M
-103.31%
-94.00K
291.50%
13.27M
--
11.00K
140.60%
557.00K
--
2.84M
--
-6.93M
-1375.27%
-1.37M
-100.00%
0.00
-100.00%
0.00
99.26%
-93.00K
--
3.38M
--
5.54M
--
-12.65M
--
--
--
--
--
-20.57K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-66.96%
971.31K
-19.19%
2.26M
-3.25%
781.39K
-98.72%
21.36K
-19.73%
2.94M
89.27%
2.80M
4521.25%
807.62K
108.16%
1.66M
90.47%
3.66M
512.98%
1.48M
-103.73%
-18.27K
-8230.36%
-20.40M
659.58%
1.92M
-80.51%
240.96K
95.71%
489.83K
-66.14%
250.92K
105.42%
253.14K
139.65%
1.24M
-50.73%
250.28K
--
741.10K
--
-4.67M
--
515.84K
--
507.95K
기타 투자활동으로 인한 순현금 흐름
--
--
--
15.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-100.00%
0.00
100.23%
15.00K
-100.00%
0.00
--
-15.00K
31.17%
6.55M
-31.05%
-6.55M
214.58%
110.00K
-100.00%
0.00
45281.82%
4.99M
-997.85%
-5.00M
-103.38%
-96.00K
291.40%
13.26M
--
11.00K
140.60%
557.00K
8696.97%
2.84M
-19141.67%
-6.93M
-295.39%
-1.37M
-100.98%
-33.00K
-100.65%
-36.00K
97.29%
-347.00K
1810.92%
3.37M
2581.34%
5.52M
-11498.46%
-12.79M
-174.05%
-196.74K
-208.21%
-222.38K
--
-121.83K
-125.55%
-110.26K
-103.90%
-71.79K
-118.60%
-72.15K
-84.83%
431.63K
-33.16%
1.84M
-44.88%
387.83K
-101.38%
-22.85K
-21.96%
2.84M
92.28%
2.75M
2784.02%
703.62K
108.10%
1.66M
94.56%
3.65M
538.65%
1.43M
-105.60%
-26.22K
-12308.44%
-20.45M
680.97%
1.87M
-81.75%
224.35K
86.94%
467.87K
-77.39%
167.54K
105.13%
239.89K
138.32%
1.23M
-50.73%
250.28K
--
741.10K
--
-4.67M
--
515.84K
--
507.95K
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
--
14.03M
--
0.00
--
--
--
--
--
0.00
--
0.00
6651.38%
7.36M
-100.00%
0.00
--
0.00
--
0.00
--
109.00K
--
195.00K
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
177.43%
19.75M
-47.94%
3.43M
5120.59%
1.77M
-80.82%
7.12M
6938.45%
6.60M
-99.58%
34.00K
296.99%
37.10M
--
-96.45K
2682.97%
8.09M
--
-27.69K
--
9.34M
--
0.00
--
-313.15K
--
0.00
-100.00%
0.00
--
0.00
--
-567.59
--
0.00
--
489.19
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
128.50%
45.47K
11792.97%
22.13M
10798.12%
517.32K
1335.42%
370.86K
49.60%
19.90K
-90.51%
186.06K
-99.94%
4.75K
-36.74%
25.84K
--
13.30K
--
1.96M
--
7.76M
--
40.84K
--
0.00
보통주 발행/자사주 매입으로 인한 순현금 흐름
--
15.00M
--
0.00
--
--
--
--
--
0.00
--
0.00
6651.38%
7.36M
-100.00%
0.00
--
0.00
--
0.00
--
109.00K
--
195.00K
--
0.00
-100.00%
0.00
--
--
-100.00%
0.00
228.97%
19.75M
--
3.44M
--
1.77M
-84.85%
6.00M
--
0.00
-100.00%
0.00
338.01%
39.61M
--
0.00
--
8.92M
--
--
--
9.04M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
22.13M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1.96M
--
--
--
--
--
--
임직원 스톡옵션 행사로 인한 자금 유입
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
--
--
33.00K
--
13.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
워런트 발행 수익
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
45.52%
1.11M
--
6.62M
--
34.00K
152.91%
764.87K
--
--
--
--
--
0.00
--
302.43K
--
--
--
--
--
0.00
-100.00%
0.00
--
--
--
0.00
--
0.00
--
489.19
-100.00%
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
128.50%
45.47K
-100.00%
0.00
10798.12%
517.32K
1443.61%
398.81K
49.60%
19.90K
1592.39%
186.06K
-64.16%
4.75K
-36.74%
25.84K
--
13.30K
--
10.99K
--
13.25K
--
40.84K
--
--
기타 재무활동으로 인한 순현금 흐름
--
-967.00K
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
100.00%
0.00
--
0.00
100.00%
0.00
97.22%
-1.00K
--
--
99.05%
-31.00K
62.68%
-36.00K
--
--
--
-3.27M
--
-96.45K
-164.26%
-827.53K
--
-27.69K
--
0.00
--
0.00
--
-313.15K
--
--
--
--
--
--
--
-567.59
--
--
--
--
--
--
--
--
--
--
100.00%
0.00
--
--
--
0.00
--
0.00
--
-27.95K
--
--
100.00%
0.00
--
--
--
--
--
--
--
-5.33K
--
7.74M
--
--
--
--
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
--
14.03M
--
0.00
--
--
--
--
--
0.00
--
0.00
6651.38%
7.36M
-100.00%
0.00
--
0.00
--
0.00
--
109.00K
--
195.00K
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
177.43%
19.75M
-47.94%
3.43M
5120.59%
1.77M
-80.82%
7.12M
6938.45%
6.60M
-99.58%
34.00K
296.99%
37.10M
--
-96.45K
2682.97%
8.09M
--
-27.69K
--
9.34M
--
0.00
--
-313.15K
--
0.00
-100.00%
0.00
--
0.00
--
-567.59
--
0.00
--
489.19
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
128.50%
45.47K
11792.97%
22.13M
10798.12%
517.32K
1335.42%
370.86K
49.60%
19.90K
-90.51%
186.06K
-99.94%
4.75K
-36.74%
25.84K
--
13.30K
--
1.96M
--
7.76M
--
40.84K
--
0.00
순현금 흐름
기초 현금 잔액
-40.39%
11.05M
-43.85%
15.15M
-10.35%
19.39M
-17.47%
23.00M
-29.33%
18.55M
-22.72%
26.99M
-43.63%
21.63M
-8.12%
27.88M
-20.51%
26.24M
-5.42%
34.93M
-6.34%
38.38M
-40.44%
30.34M
--
33.01M
219.68%
36.93M
238.02%
40.98M
257.74%
50.94M
-40.75%
11.55M
-24.13%
12.12M
-15.59%
14.24M
345.41%
19.50M
60.32%
15.98M
169.39%
16.87M
3.30%
4.38M
64.19%
9.97M
-16.93%
6.26M
--
9.68M
96.78%
4.24M
471.95%
6.07M
226.07%
7.54M
10.44%
2.15M
13.80%
1.06M
119.55%
2.31M
139.65%
3.51M
3462.73%
1.95M
380.10%
932.49K
69.01%
1.05M
-42.83%
1.46M
-105.10%
-57.98K
-76.07%
194.23K
-45.97%
623.09K
245.84%
2.56M
3.27%
1.14M
-34.56%
811.61K
-25.05%
1.15M
458.21%
739.77K
252.94%
1.10M
198.28%
1.24M
362.45%
1.54M
--
132.53K
--
311.66K
--
415.76K
--
332.76K
당기 현금흐름 변동
148.39%
11.08M
51.46%
-4.10M
-179.12%
-4.24M
42.15%
-3.61M
172.95%
4.46M
2.75%
-8.45M
255.26%
5.36M
-177.66%
-6.24M
161.11%
1.63M
-121.78%
-8.69M
14.71%
-3.45M
180.65%
8.04M
--
-2.67M
-126.12%
-3.92M
-609.82%
-4.05M
-370.59%
-9.97M
5432.84%
14.99M
-116.20%
-570.00K
-136.91%
-2.12M
-98.44%
271.00K
166.71%
3.52M
-124.88%
-894.00K
208.15%
17.34M
-195.50%
-5.28M
319.06%
3.59M
--
-3.36M
792.14%
5.63M
-254.21%
-1.79M
-30.28%
-1.64M
-150.16%
-813.14K
7.14%
1.16M
-1718.29%
-1.26M
-186.78%
-1.24M
-4.41%
1.62M
521.59%
1.08M
83.60%
-69.24K
78.26%
-431.65K
8.56%
1.70M
-175.83%
-256.29K
-26.16%
-422.22K
-555.37%
-1.99M
565.58%
1.56M
364.00%
338.00K
8.85%
-334.67K
-69.75%
435.99K
-82.53%
-335.56K
-40.03%
-128.03K
-521.25%
-367.18K
--
1.44M
--
-183.84K
--
-91.43K
--
87.16K
환율 변화의 영향
--
--
--
--
--
--
100.00%
0.00
100.00%
0.00
-100.00%
0.00
108.00%
2.00K
-118.18%
-2.00K
-106.96%
-32.00K
-65.77%
38.00K
96.79%
-25.00K
-96.95%
11.00K
--
460.00K
-86.71%
111.00K
-476.33%
-779.00K
-20.13%
361.00K
38.02%
835.00K
171.13%
207.00K
19.58%
452.00K
18.30%
605.00K
-1710.18%
-291.00K
387.84%
378.00K
577.47%
511.42K
80.05%
-16.08K
282.75%
77.48K
--
212.80K
-337.38%
-107.11K
-728.69%
-80.56K
18.10%
-42.40K
317.23%
45.12K
-76.58%
12.81K
-1791.50%
-51.77K
-113.22%
-11.56K
-76.93%
10.81K
684.37%
54.72K
39.84%
-2.74K
-87.29%
87.46K
904.20%
46.88K
-32.73%
6.98K
-212.73%
-4.55K
3016.54%
688.14K
-4.64%
4.67K
157.09%
10.37K
-81.40%
4.04K
335.61%
22.08K
--
4.90K
--
-18.16K
--
21.71K
--
-9.37K
--
0.00
--
--
--
--
기말 현금 잔액
-3.79%
22.13M
-40.39%
11.05M
-43.85%
15.15M
-10.35%
19.39M
-17.47%
23.00M
-29.33%
18.55M
-22.72%
26.99M
-43.63%
21.63M
-8.12%
27.88M
-20.51%
26.24M
-5.42%
34.93M
-6.34%
38.38M
--
30.34M
24.36%
33.01M
219.68%
36.93M
238.02%
40.98M
34.29%
26.55M
-40.75%
11.55M
-24.13%
12.12M
-6.70%
19.77M
321.47%
19.50M
63.12%
15.98M
113.60%
21.19M
8.22%
4.63M
67.77%
9.79M
--
6.38M
634.48%
9.92M
93.65%
4.27M
449.60%
5.84M
-61.98%
1.35M
11.29%
2.21M
7.92%
1.06M
113.36%
2.24M
121.59%
3.55M
3359.59%
1.98M
405.13%
984.19K
71.64%
1.05M
-39.90%
1.60M
-105.32%
-60.85K
-76.36%
194.84K
-47.43%
610.53K
247.87%
2.67M
3.21%
1.14M
-30.39%
824.05K
-27.72%
1.16M
495.90%
766.63K
241.32%
1.11M
181.98%
1.18M
--
1.61M
--
128.65K
--
324.89K
--
419.84K
자유 현금 흐름
-40.00%
-2.95M
-117.49%
-4.12M
-100.62%
-4.24M
42.37%
-3.60M
36.71%
-2.11M
49.17%
-1.89M
38.59%
-2.11M
-14.85%
-6.24M
-6.01%
-3.33M
18.80%
-3.72M
43.63%
-3.44M
-59.75%
-5.43M
--
-3.15M
-8.78%
-4.58M
-44.95%
-6.10M
21.73%
-3.40M
42.73%
-4.21M
31.74%
-4.21M
36.50%
-4.34M
3.39%
-7.36M
-19.49%
-6.17M
-49.64%
-6.84M
-111.00%
-7.62M
-202.86%
-5.16M
-256.00%
-4.57M
--
-3.53M
-97.29%
-3.61M
-52.98%
-1.70M
35.40%
-1.28M
-37.63%
-1.83M
37.06%
-1.11M
-127.49%
-1.99M
42.88%
-1.25M
33.97%
-1.33M
-1.73%
-1.77M
-96.49%
-874.12K
50.38%
-2.18M
-128.14%
-2.01M
-512.36%
-1.74M
47.57%
-444.87K
-18970.08%
-4.40M
-47.49%
-882.48K
79.28%
-284.20K
-30.03%
-848.43K
98.16%
-23.08K
81.68%
-598.34K
-111.68%
-1.37M
-55.06%
-652.47K
--
-1.25M
--
-3.27M
--
-648.11K
--
-420.79K
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입