Gorman-Rupp Co
GRC41.880USD
+1.030+2.52%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
41.880USD+41.880장외 거래 (ET)
1.10B시가총액
24.84P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-21.20%26.98M
-21.36%21.84M
-20.66%24.21M
118.27%39.70M
181.32%34.24M
127.06%27.77M
349.92%30.52M
76.80%18.19M
-27.66%12.17M
-90.03%12.23M
-94.58%6.78M
-92.15%10.29M
-86.46%16.83M
5.30%122.69M
15.70%125.19M
39.99%131.12M
44.89%124.29M
41.34%116.51M
34.32%108.20M
9.29%93.67M
38.00%85.78M
64.29%82.44M
73.39%80.56M
-15.47%85.70M
-25.75%62.16M
-43.23%50.18M
-41.69%46.46M
33.47%101.38M
25.01%83.72M
46.22%88.39M
38.32%79.68M
19.28%75.96M
35.19%66.97M
50.41%60.45M
142.81%57.60M
88.28%63.68M
90.62%49.54M
47.21%40.19M
-3.13%23.72M
1.89%33.82M
-12.50%25.99M
24.07%27.30M
-21.31%24.49M
-1.83%33.20M
9.59%29.70M
31.65%22.00M
52.77%31.12M
124.94%33.81M
58.61%27.10M
-21.40%16.71M
--20.37M
--15.03M
--17.09M
--21.26M
- 현금 및 현금성 자산
-21.20%26.98M
-21.36%21.84M
-20.66%24.21M
118.27%39.70M
181.32%34.24M
127.06%27.77M
349.92%30.52M
76.80%18.19M
-27.66%12.17M
-90.03%12.23M
-94.58%6.78M
-92.15%10.29M
-86.46%16.83M
5.30%122.69M
15.70%125.19M
39.99%131.12M
44.89%124.29M
41.34%116.51M
34.32%108.20M
9.29%93.67M
38.00%85.78M
64.29%82.44M
73.39%80.56M
-15.47%85.70M
-25.75%62.16M
-43.23%50.18M
-41.69%46.46M
33.47%101.38M
25.01%83.72M
46.22%88.39M
38.32%79.68M
19.28%75.96M
35.19%66.97M
50.41%60.45M
142.81%57.60M
88.28%63.68M
90.62%49.54M
47.21%40.19M
-3.13%23.72M
1.89%33.82M
-11.74%25.99M
25.52%27.30M
-21.31%24.49M
-1.09%33.20M
9.66%29.45M
32.11%21.75M
54.69%31.12M
127.08%33.56M
65.34%26.85M
-19.12%16.46M
--20.12M
--14.78M
--16.24M
--20.36M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1.59%255.00K
1.60%254.00K
----
-0.40%252.00K
-70.37%251.00K
-72.44%250.00K
--254.00K
--253.00K
--847.00K
--907.00K
수취채권
1.81%98.71M
-0.83%93.97M
-2.22%87.64M
-11.10%88.35M
-4.83%96.95M
-2.79%94.76M
-3.69%89.63M
8.84%99.39M
12.64%101.88M
43.96%97.47M
58.95%93.06M
55.25%91.31M
54.47%90.44M
25.47%67.71M
15.33%58.55M
-1.79%58.82M
-3.05%58.55M
-14.20%53.97M
-22.42%50.76M
-5.69%59.89M
-19.99%60.39M
-4.15%62.90M
-3.37%65.43M
-12.60%63.51M
1.91%75.48M
0.89%65.62M
0.51%67.71M
6.91%72.66M
1.61%74.06M
-16.14%65.04M
-5.68%67.37M
-8.02%67.96M
-2.40%72.88M
-0.65%77.55M
-6.95%71.42M
-0.88%73.89M
-2.75%74.68M
9.03%78.06M
8.52%76.76M
5.73%74.54M
1.21%76.78M
-0.43%71.59M
19.13%70.73M
9.32%70.50M
7.81%75.86M
14.15%71.90M
1.13%59.37M
6.96%64.49M
12.92%70.37M
-0.10%62.99M
--58.71M
--60.30M
--62.32M
--63.05M
-매출채권 및 수표
1.81%98.71M
-1.29%93.53M
-2.22%87.64M
-11.10%88.35M
-4.83%96.95M
-2.79%94.76M
-3.69%89.63M
8.84%99.39M
12.64%101.88M
43.96%97.47M
58.95%93.06M
55.25%91.31M
54.47%90.44M
25.47%67.71M
15.33%58.55M
-1.79%58.82M
-3.05%58.55M
-14.20%53.97M
-22.42%50.76M
-5.69%59.89M
-19.99%60.39M
-4.15%62.90M
-3.37%65.43M
-12.60%63.51M
1.91%75.48M
0.89%65.62M
0.51%67.71M
6.91%72.66M
1.61%74.06M
-16.14%65.04M
-5.68%67.37M
-8.02%67.96M
-2.40%72.88M
-0.65%77.55M
-6.95%71.42M
-0.88%73.89M
-2.75%74.68M
9.03%78.06M
8.52%76.76M
5.73%74.54M
1.21%76.78M
-0.43%71.59M
19.13%70.73M
9.32%70.50M
7.81%75.86M
14.15%71.90M
1.13%59.37M
6.96%64.49M
12.92%70.37M
-0.10%62.99M
--58.71M
--60.30M
--62.32M
--63.05M
-기타 수취채권
----
--441.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
-4.28%97.34M
-1.88%99.15M
-4.75%99.20M
-1.68%101.78M
-12.19%101.70M
-13.45%101.05M
-6.28%104.16M
-2.20%103.53M
14.52%115.82M
29.77%116.76M
29.76%111.13M
30.02%105.85M
23.72%101.13M
13.88%89.97M
3.58%85.65M
-1.32%81.41M
-1.15%81.74M
1.58%79.01M
8.80%82.69M
12.10%82.50M
4.93%82.69M
-8.88%77.78M
-13.03%76.00M
-10.29%73.60M
-0.77%78.81M
7.87%85.36M
16.57%87.39M
11.17%82.04M
18.92%79.42M
16.32%79.13M
8.57%74.97M
-0.97%73.80M
-11.61%66.78M
-11.98%68.03M
-16.63%69.05M
-9.98%74.52M
-18.96%75.55M
-20.48%77.29M
-12.60%82.82M
-10.29%82.79M
5.49%93.22M
9.30%97.20M
5.35%94.76M
13.73%92.29M
4.35%88.38M
-3.66%88.93M
-1.05%89.95M
-0.79%81.15M
-0.88%84.69M
18.91%92.31M
--90.90M
--81.79M
--85.44M
--77.63M
선급비용
-39.01%8.25M
-26.28%9.31M
-17.26%9.77M
-10.17%10.81M
23.45%13.53M
15.17%12.62M
-18.82%11.81M
-33.62%12.03M
-27.23%10.96M
31.83%10.96M
86.67%14.55M
152.06%18.12M
123.46%15.06M
32.71%8.31M
50.80%7.79M
33.44%7.19M
26.80%6.74M
-1.86%6.26M
-9.00%5.17M
-0.96%5.39M
20.47%5.31M
-6.64%6.38M
-20.30%5.68M
-1.11%5.44M
-16.73%4.41M
16.53%6.84M
20.43%7.13M
-25.64%5.50M
-40.09%5.30M
76.53%5.87M
1.63%5.92M
--7.40M
--8.84M
--3.32M
-4.40%5.82M
----
----
----
1.01%6.09M
----
----
----
19.57%6.03M
----
----
----
74.56%5.04M
----
----
----
--2.89M
----
----
----
기타 유동자산
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-32.10%6.15M
-73.26%2.56M
-63.19%3.35M
-100.00%0.00
-11.65%9.05M
-15.38%9.58M
8.85%9.11M
23.43%4.69M
11.42%10.24M
147.80%11.32M
63.09%8.37M
35.68%3.80M
66.64%9.20M
-28.12%4.57M
-0.79%5.13M
--2.80M
--5.52M
--6.35M
--5.17M
유동자산 총계
-6.14%231.29M
-5.05%224.27M
-6.47%220.83M
3.22%240.64M
2.33%246.42M
-0.51%236.21M
4.69%236.11M
3.35%233.13M
7.77%240.82M
-17.76%237.42M
-18.64%225.53M
-19.02%225.57M
-17.64%223.46M
12.88%288.69M
12.30%277.18M
15.36%278.54M
15.86%271.32M
11.44%255.76M
8.41%246.82M
5.78%241.45M
6.03%234.18M
10.34%229.50M
9.09%227.66M
-12.75%228.25M
-8.92%220.86M
-12.77%207.99M
-8.44%208.69M
16.20%261.59M
12.54%242.49M
13.88%238.43M
11.79%227.93M
3.15%225.12M
6.50%215.48M
5.26%209.36M
7.66%203.90M
9.01%218.24M
-1.58%202.33M
-3.07%198.90M
-5.64%189.39M
-2.92%200.21M
0.15%205.57M
7.32%205.21M
6.03%200.71M
9.32%206.23M
9.92%205.26M
7.94%191.21M
7.75%189.29M
15.99%188.65M
9.07%186.73M
6.00%177.15M
--175.68M
--162.64M
--171.20M
--167.12M
비유동 자산
순고정 자산
-2.18%130.92M
-2.49%131.51M
-2.26%131.82M
-1.46%133.62M
-1.63%133.83M
2.02%134.86M
4.84%134.87M
6.10%135.60M
4.64%136.05M
26.82%132.19M
22.01%128.64M
21.99%127.80M
22.83%130.02M
-1.47%104.24M
-2.98%105.43M
-4.24%104.77M
-3.03%105.85M
-3.68%105.79M
-4.33%108.67M
-3.35%109.40M
-2.93%109.16M
-3.57%109.83M
0.08%113.59M
-0.24%113.19M
-2.58%112.45M
-1.86%113.90M
-3.06%113.49M
-3.41%113.47M
-3.36%115.43M
-4.02%116.05M
-4.09%117.07M
-5.81%117.47M
-4.73%119.44M
-5.22%120.91M
-6.02%122.07M
-5.51%124.72M
-4.60%125.38M
-3.36%127.57M
-3.04%129.89M
0.30%132.00M
-1.05%131.42M
1.82%132.01M
2.12%133.96M
10.72%131.60M
10.48%132.81M
6.10%129.65M
6.60%131.19M
-1.50%118.85M
0.06%120.21M
5.19%122.19M
--123.07M
--120.66M
--120.14M
--116.16M
-고정 자산
1.32%364.31M
1.18%362.68M
1.02%358.94M
1.98%359.86M
2.47%359.55M
4.06%358.45M
5.12%355.30M
5.98%352.89M
5.26%350.87M
11.97%344.48M
9.80%337.99M
9.22%332.98M
9.67%333.33M
2.16%307.64M
1.92%307.84M
1.20%304.87M
1.12%303.95M
0.94%301.15M
0.72%302.04M
1.31%301.24M
2.30%300.58M
2.17%298.35M
3.96%299.89M
3.68%297.34M
2.89%293.81M
3.00%292.01M
2.57%288.48M
2.90%286.79M
2.59%285.56M
2.63%283.50M
2.56%281.24M
1.61%278.69M
1.89%278.35M
1.47%276.23M
0.91%274.21M
0.58%274.28M
1.19%273.19M
1.89%272.23M
1.90%271.74M
3.49%272.70M
3.08%269.98M
4.59%267.18M
5.08%266.66M
7.75%263.51M
6.71%261.92M
4.43%255.46M
4.52%253.76M
2.51%244.54M
4.18%245.46M
5.94%244.63M
--242.78M
--238.56M
--235.60M
--230.91M
-감가상각누계액
3.39%233.39M
3.39%231.17M
3.04%227.12M
4.12%226.25M
5.08%225.73M
5.33%223.59M
5.29%220.43M
5.90%217.29M
5.66%214.82M
4.37%212.29M
3.43%209.35M
2.54%205.18M
2.64%203.32M
4.12%203.41M
4.67%202.40M
4.30%200.10M
3.49%198.09M
3.63%195.36M
3.80%193.38M
4.18%191.84M
5.54%191.42M
5.84%188.52M
6.47%186.30M
6.24%184.14M
6.60%181.36M
6.37%178.12M
6.59%174.98M
7.51%173.32M
7.06%170.13M
7.81%167.45M
7.91%164.17M
7.80%161.22M
7.51%158.91M
7.37%155.32M
7.25%152.14M
6.29%149.56M
6.67%147.82M
7.02%144.66M
6.90%141.85M
6.67%140.71M
7.32%138.57M
7.44%135.18M
8.26%132.70M
4.95%131.91M
3.08%129.11M
2.76%125.81M
2.38%122.57M
6.61%125.69M
8.47%125.25M
6.69%122.44M
--119.71M
--117.90M
--115.47M
--114.75M
영업권 및 기타 무형자산
-2.49%476.13M
-2.52%479.00M
-2.54%481.98M
-2.45%485.35M
-2.47%488.29M
-2.48%491.37M
-2.48%494.53M
-2.07%497.55M
-2.13%500.65M
1430.41%503.89M
1432.63%507.08M
1419.02%508.05M
1415.13%511.54M
-2.74%32.92M
-3.19%33.09M
-0.87%33.45M
-1.09%33.76M
-1.42%33.85M
-2.35%34.17M
-3.91%33.74M
-4.21%34.13M
-4.17%34.34M
-3.29%35.00M
-3.91%35.11M
-3.61%35.63M
-4.92%35.84M
-4.57%36.19M
-3.53%36.54M
-12.98%36.97M
-11.60%37.69M
-11.55%37.92M
-5.84%37.88M
5.12%42.48M
4.30%42.63M
4.40%42.87M
-2.22%40.23M
3.48%40.41M
3.62%40.88M
2.87%41.06M
0.14%41.14M
-5.14%39.05M
26.44%39.45M
26.71%39.92M
28.74%41.08M
27.68%41.17M
-1.80%31.20M
-2.43%31.50M
17.12%31.91M
28.68%32.24M
25.77%31.77M
--32.29M
--27.25M
--25.06M
--25.26M
기타 비유동 자산
4.16%23.46M
-7.44%23.07M
-4.04%23.84M
-4.89%23.87M
-13.82%22.52M
116.38%24.92M
114.53%24.84M
167.07%25.10M
181.51%26.13M
110.57%11.52M
129.15%11.58M
83.20%9.40M
69.49%9.28M
-5.51%5.47M
5.38%5.05M
-41.93%5.13M
-42.03%5.48M
-33.34%5.79M
-21.61%4.79M
-7.74%8.83M
-12.94%9.45M
-14.58%8.68M
-23.20%6.12M
-14.91%9.57M
-28.01%10.85M
-20.70%10.17M
-34.13%7.96M
-30.50%11.25M
-6.14%15.07M
-4.23%12.82M
-13.51%12.09M
289.30%16.19M
315.36%16.06M
236.25%13.39M
262.18%13.98M
-7.19%4.16M
-35.91%3.87M
-35.29%3.98M
-38.86%3.86M
-45.67%4.48M
-5.66%6.03M
7.01%6.15M
72.63%6.31M
32.01%8.25M
77.47%6.40M
72.85%5.75M
-12.01%3.66M
54.77%6.25M
-9.58%3.60M
-16.77%3.33M
--4.16M
--4.04M
--3.99M
--4.00M
비유동 자산 총계
-2.19%630.51M
-2.70%633.58M
-2.54%637.64M
-2.34%642.84M
-2.74%644.64M
0.55%651.16M
1.07%654.25M
2.01%658.25M
1.84%662.83M
354.03%647.60M
350.86%647.30M
350.15%645.25M
348.57%650.84M
-1.92%142.63M
-2.75%143.57M
-5.68%143.34M
-5.01%145.09M
-4.85%145.43M
-4.81%147.64M
-4.52%151.97M
-4.38%152.74M
-5.27%152.85M
-2.82%155.09M
-1.88%159.17M
-4.95%159.74M
-3.20%161.35M
-4.48%159.60M
-5.43%162.22M
-5.58%168.05M
-5.79%166.69M
-6.62%167.08M
1.44%171.54M
4.91%177.99M
2.61%176.93M
2.35%178.92M
-4.79%169.11M
-3.88%169.66M
-2.92%172.43M
-2.99%174.81M
-1.83%177.62M
-2.15%176.50M
6.61%177.61M
8.32%180.19M
15.23%180.93M
15.58%180.38M
5.92%166.60M
4.29%166.35M
3.34%157.01M
4.61%156.06M
8.16%157.29M
--159.51M
--151.94M
--149.19M
--145.42M
총 자산
-3.28%861.80M
-3.33%857.85M
-3.58%858.47M
-0.89%883.47M
-1.39%891.06M
0.26%887.36M
2.01%890.36M
2.36%891.38M
3.36%903.65M
105.19%885.02M
107.44%872.83M
106.41%870.82M
109.96%874.30M
7.51%431.32M
6.67%420.75M
7.23%421.88M
7.62%416.42M
4.93%401.19M
3.06%394.46M
1.55%393.42M
1.66%386.92M
3.52%382.35M
3.93%382.76M
-8.59%387.42M
-7.30%380.60M
-8.83%369.34M
-6.77%368.28M
6.84%423.81M
4.34%410.55M
4.87%405.12M
3.19%395.01M
2.40%396.66M
5.77%393.47M
4.03%386.29M
5.11%382.82M
2.52%387.35M
-2.64%371.98M
-3.00%371.32M
-4.39%364.20M
-2.41%377.82M
-0.92%382.08M
6.99%382.81M
7.10%380.90M
12.01%387.16M
12.50%385.63M
6.99%357.81M
6.10%355.64M
9.88%345.66M
6.99%342.79M
7.01%334.44M
--335.18M
--314.58M
--320.38M
--312.54M
부채
유동 부채
-기타 미지급금
-23.74%7.92M
8.77%9.08M
-37.26%6.44M
-32.81%6.42M
0.28%10.38M
-25.25%8.35M
1.44%10.26M
20.18%9.55M
25.77%10.35M
26.60%11.17M
23.91%10.12M
20.52%7.95M
51.61%8.23M
84.73%8.82M
45.16%8.16M
8.69%6.59M
-17.24%5.43M
-25.17%4.78M
-20.05%5.62M
-7.50%6.07M
-21.62%6.56M
-12.62%6.38M
-23.73%7.03M
-37.74%6.56M
-1.69%8.37M
-8.71%7.30M
21.52%9.22M
54.38%10.53M
10.87%8.51M
-19.69%8.00M
-32.02%7.59M
-39.14%6.82M
-27.64%7.68M
6.28%9.96M
40.42%11.16M
15.47%11.21M
12.80%10.61M
-10.49%9.37M
-15.86%7.95M
36.33%9.71M
40.23%9.41M
69.34%10.47M
55.37%9.45M
11.13%7.12M
-0.58%6.71M
-24.76%6.18M
-19.65%6.08M
12.94%6.41M
-17.50%6.75M
43.36%8.22M
--7.57M
--5.67M
--8.18M
--5.73M
발생비용
11.72%35.77M
10.77%32.38M
-5.33%31.00M
-0.16%39.68M
6.46%32.02M
7.94%29.23M
25.16%32.74M
18.33%39.74M
-3.33%30.08M
33.26%27.08M
55.13%26.16M
46.79%33.58M
61.72%31.11M
21.77%20.32M
9.45%16.86M
4.96%22.88M
2.94%19.24M
-6.64%16.69M
-8.73%15.41M
-1.40%21.80M
1.42%18.69M
17.29%17.87M
-2.61%16.88M
-0.99%22.11M
-7.36%18.43M
-23.61%15.24M
-20.67%17.33M
-4.11%22.33M
-9.77%19.89M
-5.22%19.95M
6.47%21.85M
-13.74%23.28M
8.22%22.05M
17.63%21.05M
6.66%20.52M
19.49%26.99M
-3.89%20.37M
-12.78%17.89M
-7.61%19.24M
-4.61%22.59M
0.79%21.20M
-1.29%20.51M
1.05%20.82M
-19.46%23.68M
-15.32%21.03M
11.66%20.78M
1.23%20.61M
23.16%29.40M
7.47%24.84M
-15.16%18.61M
--20.36M
--23.87M
--23.11M
--21.94M
단기 부채 및 임대 채무
0.00%18.50M
-23.12%18.50M
-15.43%18.50M
-6.03%18.50M
5.71%18.50M
37.50%24.06M
25.00%21.88M
12.50%19.69M
0.00%17.50M
--17.50M
13361.54%17.50M
--17.50M
--17.50M
--0.00
--130.00K
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--120.00K
--120.00K
--120.00K
--53.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-88.52%1.97M
-73.53%6.00M
74.32%9.00M
33.33%12.00M
90.74%17.17M
51.11%22.67M
-72.83%5.16M
-59.09%9.00M
12.50%9.00M
66.67%15.00M
90.00%19.00M
--22.00M
--8.00M
--9.00M
--10.00M
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-88.52%1.97M
-73.53%6.00M
74.32%9.00M
33.33%12.00M
90.74%17.17M
51.11%22.67M
-72.83%5.16M
-59.09%9.00M
12.50%9.00M
66.67%15.00M
90.00%19.00M
--22.00M
--8.00M
--9.00M
--10.00M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--130.00K
----
----
----
----
----
----
----
--120.00K
--120.00K
--120.00K
--53.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-40.10%6.46M
-56.78%5.33M
-45.37%6.84M
10.43%9.68M
18.54%10.78M
62.18%12.32M
85.77%12.52M
34.79%8.77M
15.91%9.10M
-27.17%7.60M
-26.74%6.74M
-31.59%6.50M
-25.64%7.85M
20.83%10.43M
14.94%9.20M
132.64%9.51M
177.23%10.55M
54.58%8.63M
62.98%8.00M
-36.54%4.09M
-47.56%3.81M
-6.90%5.59M
-6.14%4.91M
65.68%6.44M
117.89%7.26M
20.80%6.00M
1037.39%5.23M
605.44%3.89M
226.35%3.33M
456.22%4.97M
-66.20%460.00K
-75.32%551.00K
182.83%1.02M
-45.48%893.00K
-21.83%1.36M
1.87%2.23M
-83.34%361.00K
-51.68%1.64M
-58.21%1.74M
-45.42%2.19M
-59.62%2.17M
-48.57%3.39M
-42.06%4.17M
--4.02M
--5.37M
--6.59M
--7.19M
----
----
----
----
----
----
----
기타 유동 부채
-32.07%14.38M
-30.31%14.41M
-41.72%13.28M
-12.12%16.10M
8.82%21.16M
10.15%20.67M
35.16%22.78M
26.76%18.32M
20.96%19.45M
-2.54%18.77M
-2.93%16.86M
-10.25%14.45M
0.60%16.08M
43.59%19.25M
27.41%17.36M
58.59%16.10M
54.17%15.98M
12.06%13.41M
14.09%13.63M
-21.89%10.15M
-33.67%10.37M
-10.04%11.97M
-17.36%11.95M
-9.86%13.00M
31.94%15.63M
2.59%13.30M
79.58%14.45M
95.56%14.42M
36.16%11.85M
19.46%12.97M
-35.73%8.05M
-45.15%7.37M
-20.71%8.70M
-1.42%10.86M
29.23%12.52M
12.97%13.44M
-5.20%10.97M
-20.57%11.01M
-28.82%9.69M
6.85%11.90M
-4.14%11.57M
8.51%13.86M
2.58%13.61M
73.81%11.14M
78.94%12.07M
55.43%12.78M
75.36%13.27M
12.94%6.41M
-17.50%6.75M
43.36%8.22M
--7.57M
--5.67M
--8.18M
--5.73M
유동 부채 총계
-4.07%96.67M
-8.87%92.68M
-13.06%87.53M
-1.88%100.52M
4.76%100.77M
6.68%101.70M
18.15%100.68M
7.96%102.45M
4.38%96.19M
60.20%95.33M
62.50%85.21M
73.25%94.90M
77.76%92.15M
39.20%59.51M
36.20%52.44M
19.05%54.77M
13.27%51.84M
-4.71%42.75M
-15.37%38.50M
-10.14%46.01M
-6.78%45.77M
-1.44%44.86M
-6.13%45.49M
-5.26%51.20M
1.89%49.09M
-7.60%45.52M
6.06%48.47M
14.30%54.04M
0.49%48.19M
1.03%49.26M
-7.41%45.70M
-14.70%47.28M
2.80%47.95M
5.14%48.76M
13.56%49.35M
5.00%55.43M
-17.69%46.64M
-27.23%46.38M
-32.46%43.46M
-26.56%52.79M
-25.46%56.67M
14.47%63.74M
5.90%64.35M
21.08%71.88M
19.50%76.02M
-9.33%55.68M
-6.26%60.76M
21.22%59.36M
5.87%63.62M
9.78%61.41M
--64.82M
--48.97M
--60.09M
--55.94M
비유동 부채
장기 충당 부채
-18.04%28.01M
-16.49%28.68M
-15.98%28.81M
-0.49%30.47M
5.29%34.18M
6.99%34.34M
7.94%34.29M
-13.82%30.62M
-13.04%32.46M
-12.94%32.10M
-13.45%31.77M
-1.00%35.53M
-1.23%37.33M
-2.23%36.87M
-2.08%36.70M
46.16%35.89M
54.29%37.79M
46.63%37.71M
47.03%37.48M
16.78%24.56M
15.41%24.49M
18.57%25.72M
16.66%25.49M
46.63%21.03M
39.72%21.22M
39.94%21.69M
38.86%21.85M
-32.47%14.34M
-27.86%15.19M
-25.77%15.50M
-24.01%15.74M
-10.69%21.24M
-16.53%21.05M
-27.16%20.88M
-31.18%20.71M
-13.17%23.78M
-6.01%25.22M
9.06%28.67M
16.67%30.09M
42.19%27.39M
41.33%26.84M
41.60%26.29M
40.23%25.79M
-28.49%19.26M
-29.59%18.99M
-34.91%18.56M
-38.52%18.39M
0.96%26.93M
-1.31%26.97M
-4.42%28.52M
--29.92M
--26.68M
--27.33M
--29.84M
장기 부채 및 임대 채무
-15.47%318.56M
-11.41%333.71M
-9.01%348.10M
-7.17%362.49M
-8.39%376.88M
-10.01%376.67M
-8.76%382.58M
-5.01%390.49M
-0.84%411.40M
--418.57M
--419.33M
--411.08M
--414.88M
--0.00
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--730.00K
--700.00K
--707.00K
--720.00K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-장기 채무
-15.47%318.56M
-11.41%333.71M
-9.01%348.10M
-7.17%362.49M
-8.39%376.88M
-10.01%376.67M
-8.76%382.58M
-5.01%390.49M
-0.84%411.40M
--418.57M
--419.33M
--411.08M
--414.88M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-장기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--730.00K
--700.00K
--707.00K
--720.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
-18.04%28.01M
-16.49%28.68M
-15.98%28.81M
-0.49%30.47M
5.29%34.18M
6.99%34.34M
7.94%34.29M
-13.82%30.62M
-13.04%32.46M
-12.94%32.10M
-13.45%31.77M
-1.00%35.53M
-1.23%37.33M
-2.23%36.87M
-2.08%36.70M
46.16%35.89M
54.29%37.79M
46.63%37.71M
47.03%37.48M
16.78%24.56M
15.41%24.49M
18.57%25.72M
16.66%25.49M
46.63%21.03M
39.72%21.22M
39.94%21.69M
38.86%21.85M
-32.47%14.34M
-27.86%15.19M
-25.77%15.50M
-24.01%15.74M
-10.69%21.24M
-16.53%21.05M
-27.16%20.88M
-31.18%20.71M
-13.17%23.78M
-6.01%25.22M
9.06%28.67M
16.67%30.09M
42.19%27.39M
41.33%26.84M
41.60%26.29M
40.23%25.79M
-28.49%19.26M
-29.59%18.99M
-34.91%18.56M
-38.52%18.39M
0.96%26.93M
-1.31%26.97M
-4.42%28.52M
--29.92M
--26.68M
--27.33M
--29.84M
기타 비유동 부채
-11.04%48.80M
-10.71%49.39M
-14.92%49.05M
2.86%53.14M
0.28%54.85M
39.42%55.31M
55.39%57.64M
36.40%51.66M
37.10%54.70M
2.84%39.67M
-3.24%37.10M
0.64%37.87M
0.69%39.90M
-3.09%38.58M
-5.20%38.34M
35.45%37.63M
42.36%39.62M
36.62%39.80M
43.33%40.44M
12.29%27.78M
11.52%27.83M
12.36%29.14M
29.12%28.22M
72.53%24.74M
64.31%24.96M
67.30%25.93M
38.86%21.85M
-52.79%14.34M
-27.86%15.19M
-25.77%15.50M
-24.01%15.74M
27.74%30.38M
-16.53%21.05M
-27.16%20.88M
-31.18%20.71M
-13.17%23.78M
-6.01%25.22M
9.06%28.67M
16.67%30.09M
42.19%27.39M
41.33%26.84M
41.60%26.29M
40.23%25.79M
-28.49%19.26M
-29.59%18.99M
-34.91%18.56M
-38.52%18.39M
0.96%26.93M
-1.31%26.97M
-4.42%28.52M
--29.92M
--26.68M
--27.33M
--29.84M
비유동 부채 총계
-14.91%367.36M
-11.32%383.09M
-9.79%397.14M
-6.00%415.63M
-7.37%431.73M
-5.73%431.97M
-3.55%440.22M
-1.51%442.15M
2.49%466.10M
1087.93%458.24M
1090.52%456.42M
1093.04%448.95M
1047.77%454.78M
-3.09%38.58M
-5.20%38.34M
35.45%37.63M
42.36%39.62M
36.62%39.80M
37.62%40.44M
7.26%27.78M
6.42%27.83M
8.41%29.14M
10.13%29.39M
17.59%25.90M
14.73%26.15M
15.32%26.88M
12.01%26.68M
-27.48%22.03M
-26.76%22.80M
-24.21%23.30M
-22.09%23.82M
-1.65%30.38M
6.71%31.13M
-5.76%30.75M
-9.32%30.58M
-14.73%30.88M
-18.11%29.17M
-6.96%32.63M
-2.52%33.72M
14.71%36.22M
13.72%35.62M
13.49%35.07M
12.53%34.59M
-3.15%31.57M
-4.06%31.32M
-9.68%30.90M
-13.76%30.74M
7.24%32.60M
5.15%32.64M
1.96%34.22M
--35.64M
--30.40M
--31.05M
--33.56M
부채 총계
-12.86%464.03M
-10.85%475.78M
-10.40%484.67M
-5.23%516.14M
-5.30%532.50M
-3.59%533.68M
-0.14%540.90M
0.14%544.60M
2.81%562.29M
464.39%553.58M
496.66%541.64M
488.55%543.85M
497.99%546.93M
18.81%98.08M
14.99%90.78M
25.23%92.41M
24.27%91.46M
11.56%82.56M
5.42%78.94M
-4.30%73.79M
-2.19%73.60M
2.21%74.00M
-0.36%74.88M
1.36%77.11M
6.01%75.25M
-0.24%72.40M
8.10%75.15M
-2.04%76.07M
-10.24%70.98M
-8.73%72.57M
-13.02%69.52M
-10.03%77.66M
4.31%79.08M
0.64%79.51M
3.56%79.93M
-3.03%86.31M
-17.85%75.81M
-20.04%79.01M
-21.99%77.18M
-13.96%89.01M
-14.03%92.28M
14.12%98.81M
8.13%98.94M
12.49%103.45M
11.51%107.34M
-9.46%86.58M
-8.92%91.50M
15.86%91.96M
5.63%96.26M
6.85%95.63M
--100.46M
--79.37M
--91.14M
--89.50M
자본 총계
보통주 자본
21.33%15.09M
21.82%14.15M
33.28%14.49M
35.70%13.50M
33.98%12.43M
42.68%11.61M
20.65%10.87M
21.96%9.95M
23.37%9.28M
19.83%8.14M
29.87%9.01M
12.37%8.16M
10.44%7.52M
7.03%6.79M
19.77%6.94M
29.64%7.26M
19.62%6.81M
11.41%6.35M
-7.15%5.79M
-30.00%5.60M
-29.24%5.69M
-24.67%5.70M
-18.36%6.24M
34.65%8.00M
42.07%8.05M
34.39%7.56M
35.82%7.64M
5.62%5.94M
3.72%5.66M
5.91%5.63M
5.91%5.63M
10.40%5.63M
7.18%5.46M
4.26%5.31M
4.26%5.31M
0.02%5.10M
-37.81%5.09M
-37.81%5.09M
-37.81%5.09M
-37.81%5.09M
3.01%8.19M
3.01%8.19M
3.01%8.19M
2.58%8.19M
1.66%7.95M
1.66%7.95M
1.66%7.95M
2.10%7.99M
1.97%7.82M
1.97%7.82M
--7.82M
--7.82M
--7.67M
--7.67M
이익 잉여금
8.86%403.27M
6.96%392.28M
5.84%384.76M
5.39%378.63M
4.40%370.44M
5.11%366.76M
4.87%363.53M
3.00%359.27M
1.10%354.81M
-2.09%348.92M
-1.90%346.66M
-0.73%348.80M
1.26%350.96M
3.74%356.38M
3.90%353.37M
4.15%351.35M
3.82%346.58M
3.48%343.53M
3.00%340.10M
3.52%337.34M
4.45%333.82M
6.18%331.97M
6.88%330.18M
-7.71%325.88M
-7.54%319.60M
-7.70%312.64M
-7.06%308.91M
7.76%353.12M
6.36%345.65M
5.82%338.73M
4.51%332.38M
3.65%327.70M
4.24%324.97M
3.97%320.11M
4.50%318.04M
4.77%316.16M
4.01%311.77M
4.10%307.88M
4.55%304.34M
5.57%301.77M
7.54%299.75M
8.77%295.75M
10.00%291.10M
10.01%285.84M
9.75%278.74M
10.13%271.91M
8.83%264.65M
7.55%259.84M
7.18%253.96M
6.66%246.90M
--243.18M
--241.59M
--236.96M
--231.49M
자본 잉여금
36.05%9.94M
38.76%9.01M
62.78%9.36M
73.35%8.38M
75.44%7.31M
114.65%6.49M
46.98%5.75M
57.84%4.83M
71.54%4.17M
78.09%3.02M
112.84%3.91M
41.96%3.06M
42.07%2.43M
36.50%1.70M
165.22%1.84M
329.68%2.16M
185.79%1.71M
107.33%1.24M
-39.58%693.00K
-82.66%502.00K
-79.68%598.00K
-75.59%600.00K
-54.82%1.15M
244.64%2.90M
421.81%2.94M
367.30%2.46M
382.70%2.54M
59.70%840.00K
55.37%564.00K
144.65%526.00K
144.65%526.00K
--526.00K
--363.00K
--215.00K
--215.00K
----
----
----
-100.00%0.00
-100.00%0.00
8.40%3.06M
8.40%3.06M
8.40%3.06M
7.14%3.06M
4.79%2.82M
4.79%2.82M
4.79%2.82M
6.05%2.86M
5.86%2.69M
5.86%2.69M
--2.69M
--2.69M
--2.54M
--2.54M
이익잉여금에 영향을 주지 않는 기타 포괄손익
15.30%-20.59M
1.35%-24.36M
-2.03%-25.44M
-10.54%-24.80M
-6.93%-24.31M
3.63%-24.69M
-1.89%-24.94M
25.16%-22.44M
26.91%-22.74M
14.44%-25.62M
19.31%-24.47M
-2.90%-29.98M
-9.40%-31.11M
4.18%-29.94M
0.15%-30.33M
-25.01%-29.14M
-8.56%-28.44M
-6.58%-31.25M
-6.45%-30.38M
1.11%-23.31M
-17.47%-26.19M
-26.05%-29.32M
-21.83%-28.54M
-108.23%-23.57M
-89.87%-22.30M
-96.94%-23.26M
-87.25%-23.42M
20.95%-11.32M
26.81%-11.74M
36.65%-11.81M
38.88%-12.51M
29.18%-14.32M
22.44%-16.05M
9.79%-18.64M
8.70%-20.46M
-12.03%-20.22M
-13.96%-20.69M
-3.66%-20.66M
-29.37%-22.41M
-74.82%-18.05M
-116.13%-18.15M
-130.66%-19.94M
-104.77%-17.33M
26.93%-10.32M
44.97%-8.40M
45.66%-8.64M
48.03%-8.46M
0.54%-14.13M
0.77%-15.26M
1.33%-15.91M
---16.28M
---14.20M
---15.38M
---16.12M
자본 총계
10.94%397.77M
8.03%382.07M
6.97%373.80M
5.93%367.33M
5.04%358.56M
6.71%353.68M
5.51%349.46M
6.06%346.78M
4.27%341.36M
-0.54%331.44M
0.37%331.19M
-0.76%326.98M
0.74%327.37M
4.58%333.23M
4.58%329.98M
3.08%329.48M
3.71%324.96M
3.33%318.63M
2.48%315.51M
3.00%319.63M
2.61%313.32M
3.84%308.35M
5.03%307.88M
-10.76%310.31M
-10.08%305.35M
-10.71%296.95M
-9.94%293.13M
9.01%347.74M
8.01%339.57M
8.40%332.55M
7.46%325.50M
5.97%319.01M
6.15%314.39M
4.95%306.77M
5.53%302.89M
4.23%301.04M
2.20%296.17M
2.93%292.31M
1.79%287.02M
1.80%288.82M
4.13%289.79M
4.71%284.01M
6.75%281.97M
11.83%283.71M
12.89%278.29M
13.57%271.22M
12.53%264.14M
7.86%253.70M
7.54%246.52M
7.07%238.81M
--234.72M
--235.21M
--229.25M
--223.04M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
