Generac Holdings Inc
GNRC193.630USD
-1.060-0.54%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
11.36B시가총액
32.88P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
2.39%223.53M
-24.82%187.46M
39.94%281.28M
32.60%214.18M
13.25%218.32M
81.53%249.35M
51.44%200.99M
-29.74%161.53M
-58.73%192.77M
-33.33%137.37M
-9.92%132.72M
-45.74%229.91M
19.75%467.14M
-72.34%206.02M
-77.51%147.34M
-17.55%423.73M
-1.68%390.09M
142.25%744.81M
102.90%655.13M
137.90%513.94M
259.47%396.73M
90.65%307.46M
43.83%322.88M
24.16%216.04M
-1.21%110.37M
10.33%161.27M
62.11%224.48M
35.11%174.00M
66.56%111.71M
154.22%146.16M
105.84%138.47M
137.76%128.78M
-11.33%67.07M
-17.12%57.49M
-41.94%67.27M
16.59%54.16M
-51.38%75.64M
-53.78%69.37M
-38.95%115.86M
-73.17%46.45M
-21.41%155.57M
-13.62%150.09M
26.38%189.76M
48.61%173.16M
56.37%197.96M
219.75%173.74M
39.00%150.15M
101.02%116.52M
1128.27%126.60M
-40.76%54.34M
--108.02M
--57.97M
--10.31M
--91.73M
- 현금 및 현금성 자산
2.39%223.53M
-24.82%187.46M
39.94%281.28M
32.60%214.18M
13.25%218.32M
81.53%249.35M
51.44%200.99M
-29.74%161.53M
-58.73%192.77M
-33.33%137.37M
-9.92%132.72M
-45.74%229.91M
19.75%467.14M
-72.34%206.02M
-77.51%147.34M
-17.55%423.73M
-1.68%390.09M
142.25%744.81M
102.90%655.13M
137.90%513.94M
259.47%396.73M
90.65%307.46M
43.83%322.88M
24.16%216.04M
-1.21%110.37M
10.33%161.27M
62.11%224.48M
35.11%174.00M
66.56%111.71M
154.22%146.16M
105.84%138.47M
137.76%128.78M
-11.33%67.07M
-17.12%57.49M
-41.94%67.27M
16.59%54.16M
-51.38%75.64M
-53.78%69.37M
-38.95%115.86M
-73.17%46.45M
-21.41%155.57M
-13.62%150.09M
26.38%189.76M
48.61%173.16M
56.37%197.96M
219.75%173.74M
39.00%150.15M
101.02%116.52M
1128.27%126.60M
-40.76%54.34M
--108.02M
--57.97M
--10.31M
--91.73M
수취채권
6.29%648.74M
13.33%590.12M
13.92%612.11M
11.78%658.65M
12.95%610.32M
6.19%520.73M
2.84%537.32M
8.61%589.23M
-21.95%540.33M
-19.59%490.38M
-4.39%522.46M
6.24%542.53M
43.96%692.29M
42.26%609.87M
45.76%546.47M
28.23%510.67M
48.91%480.89M
37.40%428.70M
17.33%374.91M
6.60%398.24M
-5.45%322.94M
9.63%312.01M
-2.02%319.54M
9.31%373.59M
9.58%341.54M
8.56%284.61M
16.77%326.13M
6.59%341.76M
28.11%311.67M
17.55%262.17M
15.48%279.30M
31.02%320.63M
0.08%243.28M
-3.17%223.03M
32.75%241.86M
18.11%244.72M
51.48%243.09M
45.61%230.34M
-3.66%182.19M
3.66%207.21M
-21.22%160.47M
-13.16%158.19M
14.67%189.11M
21.36%199.88M
25.19%203.69M
7.54%182.17M
22.17%164.91M
27.56%164.70M
62.54%162.71M
48.55%169.39M
--134.98M
--129.12M
--100.11M
--114.03M
-매출채권 및 수표
6.29%648.74M
13.33%590.12M
13.92%612.11M
11.78%658.65M
12.95%610.32M
6.19%520.73M
2.84%537.32M
8.61%589.23M
-21.95%540.33M
-19.59%490.38M
-4.39%522.46M
6.24%542.53M
43.96%692.29M
42.26%609.87M
45.76%546.47M
28.23%510.67M
48.91%480.89M
37.40%428.70M
17.33%374.91M
6.60%398.24M
-5.45%322.94M
9.63%312.01M
-2.02%319.54M
9.31%373.59M
9.58%341.54M
8.56%284.61M
16.77%326.13M
6.59%341.76M
28.11%311.67M
17.55%262.17M
15.48%279.30M
31.02%320.63M
0.08%243.28M
-3.17%223.03M
32.75%241.86M
18.11%244.72M
51.48%243.09M
45.61%230.34M
-3.66%182.19M
3.66%207.21M
-21.22%160.47M
-13.16%158.19M
14.67%189.11M
21.36%199.88M
25.19%203.69M
7.54%182.17M
22.17%164.91M
27.56%164.70M
62.54%162.71M
48.55%169.39M
--134.98M
--129.12M
--100.11M
--114.03M
재고자산
8.85%1.25B
-7.38%1.10B
-11.64%1.03B
-16.43%1.10B
-19.80%1.15B
-17.80%1.18B
-16.93%1.17B
-7.97%1.31B
15.81%1.44B
16.29%1.44B
28.97%1.41B
52.38%1.42B
60.51%1.24B
91.87%1.24B
80.62%1.09B
75.43%934.95M
41.97%772.86M
15.17%644.58M
15.57%603.32M
3.04%532.95M
-4.55%544.37M
-4.88%559.70M
-4.17%522.02M
4.26%517.23M
18.85%570.33M
33.80%588.38M
40.74%544.75M
42.14%496.09M
26.92%479.88M
12.49%439.75M
10.67%387.05M
-2.88%349.02M
3.10%378.11M
4.32%390.91M
7.49%349.73M
-0.80%359.36M
-4.95%366.75M
4.98%374.71M
1.88%325.38M
10.59%362.27M
34.33%385.85M
22.11%356.93M
6.37%319.38M
10.65%327.58M
-0.01%287.23M
12.94%292.31M
32.96%300.25M
-20.89%296.05M
26.52%287.26M
29.33%258.82M
--225.82M
--374.23M
--227.04M
--200.13M
선급비용
59.29%119.29M
14.18%115.87M
16.58%107.14M
-0.36%104.79M
-27.53%74.89M
-15.24%101.48M
-24.54%91.90M
-9.45%105.17M
13.11%103.33M
64.61%119.73M
87.49%121.78M
114.17%116.14M
87.60%91.36M
84.07%72.74M
78.53%64.95M
54.06%54.23M
47.29%48.70M
34.65%39.52M
15.93%36.38M
15.15%35.20M
12.42%33.06M
8.08%29.35M
23.54%31.38M
8.75%30.57M
8.22%29.41M
44.68%27.15M
28.69%25.40M
139.85%28.11M
191.75%27.17M
102.66%18.77M
-19.91%19.74M
-11.11%11.72M
-29.04%9.31M
-21.78%9.26M
186.62%24.65M
5.76%13.19M
1.40%13.13M
31.53%11.84M
-8.35%8.60M
99.28%12.47M
120.17%12.94M
45.46%9.00M
75.14%9.38M
32.68%6.26M
60.45%5.88M
21.07%6.19M
6.14%5.36M
-7.62%4.71M
-18.63%3.66M
19.98%5.11M
--5.05M
--5.10M
--4.50M
--4.26M
기타 유동자산
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.34%25.97M
43.30%32.09M
-5.62%30.32M
-31.85%22.84M
-25.30%25.38M
-27.39%22.39M
-14.41%32.13M
-31.16%33.51M
120.51%33.98M
81.40%30.84M
137.91%37.54M
--48.69M
---165.65M
--17.00M
--15.78M
유동자산 총계
9.24%2.25B
-3.18%1.99B
1.73%2.03B
-4.32%2.07B
-9.56%2.06B
-6.03%2.05B
-8.46%2.00B
-6.32%2.17B
-8.76%2.27B
2.84%2.19B
18.06%2.18B
20.26%2.31B
47.19%2.49B
14.42%2.13B
10.70%1.85B
29.94%1.92B
30.49%1.69B
53.68%1.86B
39.63%1.67B
30.15%1.48B
23.33%1.30B
13.73%1.21B
6.70%1.20B
9.37%1.14B
13.03%1.05B
22.60%1.06B
35.92%1.12B
28.37%1.04B
33.34%930.44M
27.35%866.85M
20.64%824.56M
20.66%810.15M
-0.12%697.78M
-0.81%680.69M
8.15%683.51M
2.61%671.43M
-6.47%698.60M
-2.59%686.26M
-13.48%632.02M
-10.64%654.37M
4.15%746.93M
2.62%704.53M
11.66%730.48M
18.88%732.26M
17.36%717.15M
30.72%686.53M
25.19%654.18M
53.69%615.96M
70.24%611.07M
23.31%525.20M
--522.55M
--400.77M
--358.96M
--425.92M
비유동 자산
순고정 자산
23.08%766.75M
17.19%709.53M
3.06%690.02M
24.97%639.73M
23.35%622.95M
23.53%605.47M
17.94%669.51M
13.72%511.89M
13.23%505.03M
10.52%490.14M
28.77%567.69M
9.07%450.13M
13.63%446.01M
28.34%443.48M
8.59%440.85M
28.42%412.71M
23.50%392.52M
9.41%345.56M
15.03%405.97M
-5.64%321.36M
-6.69%317.82M
-4.04%315.83M
26.53%352.93M
39.94%340.56M
45.91%340.59M
41.84%329.11M
21.07%278.93M
11.30%243.36M
7.55%233.43M
7.72%232.02M
8.26%230.38M
5.38%218.66M
5.01%217.06M
8.99%215.39M
15.51%212.79M
16.50%207.50M
18.35%206.70M
15.31%197.62M
9.12%184.21M
11.98%178.12M
14.11%174.66M
15.79%171.38M
15.32%168.82M
31.66%159.06M
39.81%153.06M
39.02%148.02M
39.79%146.39M
-61.98%120.81M
27.62%109.48M
26.12%106.47M
--104.72M
--317.73M
--85.79M
--84.42M
-고정 자산
----
17.88%1.12B
6.61%1.08B
21.55%1.02B
20.03%983.66M
20.43%949.91M
19.19%1.01B
16.79%838.00M
16.68%819.54M
14.47%788.79M
26.08%850.50M
12.65%717.53M
15.74%702.39M
24.57%689.09M
11.19%674.55M
24.85%636.96M
22.74%606.85M
14.51%553.16M
18.00%606.65M
3.38%510.17M
1.56%494.40M
0.93%483.07M
21.12%514.11M
28.40%493.47M
31.83%486.79M
31.85%478.61M
19.04%424.45M
13.28%384.31M
11.20%369.25M
11.55%362.98M
11.72%356.55M
9.86%339.27M
9.61%332.06M
12.93%325.39M
18.15%319.16M
18.93%308.81M
20.16%302.95M
17.51%288.13M
13.40%270.13M
15.25%259.65M
16.47%252.13M
15.98%245.20M
15.23%238.22M
26.37%225.30M
33.07%216.48M
34.33%211.41M
35.00%206.73M
-50.58%178.29M
28.32%162.69M
27.51%157.38M
--153.13M
--360.76M
--126.78M
--123.42M
-감가상각누계액
----
19.11%410.26M
13.50%390.66M
16.19%378.89M
14.69%360.72M
15.33%344.44M
21.71%344.21M
21.95%326.10M
22.67%314.52M
21.59%298.64M
21.02%282.82M
19.24%267.40M
19.62%256.38M
18.31%245.61M
16.45%233.70M
18.77%224.26M
21.38%214.34M
24.13%207.60M
24.51%200.68M
23.48%188.81M
20.79%176.58M
11.87%167.24M
10.76%161.18M
8.49%152.91M
7.64%146.19M
14.15%149.50M
15.34%145.52M
16.86%140.95M
18.10%135.82M
19.05%130.96M
18.62%126.17M
19.05%120.61M
19.48%115.00M
21.54%110.00M
23.80%106.36M
24.26%101.31M
24.25%96.25M
22.62%90.51M
23.80%85.92M
23.09%81.53M
22.17%77.47M
16.43%73.81M
15.01%69.40M
15.24%66.24M
19.19%63.41M
24.53%63.40M
24.64%60.34M
33.58%57.48M
29.79%53.20M
30.53%50.91M
--48.41M
--43.03M
--40.99M
--39.00M
영업권 및 기타 무형자산
-1.64%2.20B
-2.95%2.18B
-3.67%2.19B
-1.67%2.24B
-4.07%2.23B
-3.68%2.25B
-2.28%2.28B
-0.47%2.28B
-1.39%2.33B
-3.46%2.34B
-4.87%2.33B
38.33%2.29B
52.27%2.36B
114.17%2.42B
113.63%2.45B
51.82%1.66B
44.43%1.55B
4.94%1.13B
4.01%1.15B
-1.13%1.09B
-4.14%1.07B
0.71%1.08B
9.09%1.10B
7.95%1.10B
9.67%1.12B
11.96%1.07B
5.63%1.01B
6.27%1.02B
5.72%1.02B
-1.02%955.31M
-0.26%957.29M
-1.45%962.63M
-1.89%965.24M
-4.30%965.11M
3.58%959.81M
-0.33%976.77M
8.65%983.87M
10.18%1.01B
0.67%926.63M
11.97%980.00M
3.02%905.51M
3.46%915.29M
3.29%920.44M
0.07%875.24M
8.03%878.95M
7.95%884.66M
7.92%891.11M
-1.82%874.59M
-2.09%813.65M
-2.81%819.50M
--825.68M
--890.83M
--831.01M
--843.23M
기타 비유동 자산
-12.93%181.08M
-18.84%177.73M
30.28%192.35M
11.99%230.07M
-4.27%207.97M
10.51%218.99M
68.10%147.65M
8.09%205.44M
23.22%217.24M
22.39%198.16M
-36.18%87.83M
78.24%190.06M
143.39%176.30M
82.55%161.91M
1003.41%137.63M
32.30%106.63M
-9.34%72.43M
69.10%88.69M
-10.24%12.47M
581.66%80.60M
586.46%79.90M
326.30%52.45M
-10.18%13.90M
-55.23%11.82M
-53.31%11.64M
-47.18%12.30M
12.60%15.47M
177.01%26.41M
234.28%24.93M
283.63%23.29M
146.68%13.74M
-25.53%9.54M
-72.75%7.46M
-85.25%6.07M
-84.43%5.57M
-48.97%12.80M
-38.21%27.37M
-19.53%41.17M
-43.03%35.78M
-62.74%25.09M
-44.63%44.30M
-45.19%51.17M
-41.05%62.80M
-44.66%67.34M
-43.33%80.00M
-33.58%93.36M
-29.40%106.52M
275.21%121.69M
-34.65%141.16M
-35.57%140.56M
--150.89M
--32.43M
--216.02M
--218.14M
비유동 자산 총계
2.62%3.14B
-0.12%3.07B
-0.60%3.08B
3.81%3.11B
0.46%3.06B
1.66%3.08B
3.63%3.10B
2.26%3.00B
2.26%3.05B
-0.03%3.03B
-1.39%2.99B
34.74%2.93B
48.02%2.98B
93.42%3.03B
93.48%3.03B
45.73%2.18B
36.99%2.01B
8.25%1.56B
6.52%1.57B
2.54%1.49B
-0.06%1.47B
2.44%1.45B
12.58%1.47B
12.68%1.46B
15.06%1.47B
16.55%1.41B
8.67%1.31B
8.56%1.29B
7.49%1.28B
2.03%1.21B
1.97%1.20B
-0.52%1.19B
-2.31%1.19B
-4.86%1.19B
2.75%1.18B
1.17%1.20B
8.31%1.22B
9.61%1.25B
-0.47%1.15B
7.40%1.18B
1.12%1.12B
1.05%1.14B
0.70%1.15B
-1.38%1.10B
4.48%1.11B
5.58%1.13B
5.80%1.14B
-9.98%1.12B
-6.05%1.06B
-6.92%1.07B
--1.08B
--1.24B
--1.13B
--1.15B
총 자산
5.28%5.39B
-1.35%5.06B
0.31%5.11B
0.40%5.19B
-3.82%5.12B
-1.57%5.13B
-1.47%5.09B
-1.52%5.17B
-2.76%5.32B
1.16%5.21B
5.98%5.17B
27.94%5.25B
47.64%5.47B
50.54%5.15B
50.76%4.88B
37.87%4.10B
33.94%3.71B
28.94%3.42B
21.37%3.24B
14.65%2.97B
9.69%2.77B
7.29%2.65B
9.86%2.67B
11.21%2.59B
14.21%2.52B
19.07%2.47B
19.76%2.43B
16.58%2.33B
17.05%2.21B
11.26%2.08B
8.82%2.03B
7.09%2.00B
-1.51%1.89B
-3.43%1.87B
4.67%1.86B
1.68%1.87B
2.41%1.92B
4.95%1.93B
-5.52%1.78B
0.20%1.84B
2.31%1.87B
1.64%1.84B
4.69%1.88B
5.82%1.83B
9.18%1.83B
13.87%1.81B
12.12%1.80B
14.99%1.73B
12.31%1.68B
1.27%1.59B
--1.60B
--1.51B
--1.49B
--1.57B
부채
유동 부채
-기타 미지급금
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--36.77M
----
----
----
----
----
----
----
----
발생비용
11.18%395.16M
20.20%439.05M
17.52%416.94M
7.15%397.15M
-0.25%355.43M
-1.58%365.27M
-16.25%354.80M
-23.69%370.65M
-21.60%356.32M
-16.50%371.14M
10.56%423.65M
51.62%485.70M
73.67%454.48M
64.94%444.50M
65.31%383.18M
50.07%320.33M
43.69%261.69M
145.43%269.49M
53.23%231.80M
51.09%213.45M
30.61%182.11M
-35.36%109.81M
-18.25%151.28M
-20.52%141.27M
-22.73%139.44M
12.08%169.86M
31.61%185.06M
29.15%177.75M
54.09%180.45M
33.11%151.56M
23.06%140.61M
21.31%137.63M
5.69%117.11M
4.38%113.86M
19.46%114.26M
16.94%113.46M
18.94%110.80M
13.76%109.08M
-6.56%95.64M
5.21%97.02M
2.42%93.16M
64.02%95.89M
-14.39%102.36M
-15.40%92.21M
-8.43%90.95M
-40.63%58.46M
13.31%119.56M
21.35%109.00M
37.41%99.33M
58.61%98.47M
--105.52M
--89.82M
--72.29M
--62.08M
단기 부채 및 임대 채무
11.14%129.85M
6.02%128.84M
-3.30%123.45M
47.49%164.72M
16.88%116.83M
47.98%121.52M
106.83%127.66M
53.74%111.68M
23.12%99.96M
-8.01%82.12M
-20.83%61.72M
9.38%72.64M
190.03%81.19M
191.87%89.27M
79.52%77.97M
37.73%66.42M
-49.45%27.99M
-43.50%30.59M
-28.92%43.43M
-30.66%48.22M
-6.91%55.38M
14.11%54.14M
28.46%61.10M
-20.66%69.54M
134.51%59.49M
43.74%47.44M
114.49%47.56M
-33.05%87.64M
-15.03%25.37M
-22.51%33.01M
-51.97%22.17M
76.36%130.91M
-35.86%29.86M
-5.41%42.59M
399.01%46.16M
1451.93%74.23M
1269.00%46.55M
1147.71%45.03M
56.37%9.25M
-17.79%4.78M
-51.04%3.40M
-81.54%3.61M
-73.17%5.92M
-80.73%5.82M
-78.98%6.95M
-54.04%19.55M
-76.74%22.05M
235.48%30.19M
67.33%33.05M
202.44%42.53M
--94.80M
--9.00M
--19.75M
--14.06M
-단기 부채
-18.29%54.26M
-27.60%56.53M
-31.70%55.85M
-11.84%65.54M
-14.74%66.41M
21.83%78.09M
66.91%81.77M
15.11%74.35M
0.48%77.89M
-24.59%64.09M
-31.99%48.99M
5.07%64.59M
226.24%77.51M
220.32%85.00M
83.38%72.03M
37.21%61.47M
-54.61%23.76M
-46.80%26.53M
-33.10%39.28M
-33.12%44.80M
-8.22%52.34M
10.25%49.88M
28.81%58.71M
87.33%66.98M
137.68%57.03M
44.02%45.24M
121.26%45.58M
36.35%35.76M
8.31%24.00M
11.88%31.41M
-33.96%20.60M
-26.16%26.23M
-34.16%22.16M
-17.55%28.08M
263.02%31.20M
692.61%35.52M
1024.26%33.65M
997.49%34.05M
60.37%8.59M
-18.56%4.48M
-54.02%2.99M
-55.70%3.10M
-44.03%5.36M
-69.46%5.50M
-72.93%6.51M
-44.11%7.00M
-23.71%9.57M
--18.01M
84.98%24.05M
--12.53M
--12.55M
----
--13.00M
----
-단기 임대 채무
----
75.98%7.76M
80.85%6.84M
1208.57%45.98M
67.75%5.54M
47.97%4.41M
42.83%3.79M
17.17%3.51M
15.21%3.30M
-0.27%2.98M
-37.04%2.65M
0.71%3.00M
16.98%2.87M
30.04%2.99M
82.13%4.21M
41.27%2.98M
21.17%2.45M
23.03%2.30M
26.28%2.31M
16.27%2.11M
22.69%2.02M
41.98%1.87M
102.88%1.83M
--1.81M
--1.65M
--1.31M
41.82%902.00K
----
----
----
12.37%636.00K
----
----
----
--566.00K
----
----
----
----
----
----
----
-9.19%168.00K
----
----
----
--185.00K
----
----
----
----
----
----
----
이연 부채
----
16.54%34.67M
20.80%34.07M
38.99%32.80M
31.69%34.00M
-3.69%29.75M
-6.89%28.20M
1.55%23.60M
14.73%25.82M
41.06%30.89M
47.36%30.29M
15.66%23.24M
11.43%22.50M
-1.59%21.90M
9.01%20.56M
-8.04%20.09M
6.27%20.19M
18.58%22.25M
21.51%18.86M
37.19%21.85M
36.47%19.00M
--18.76M
--15.52M
--15.92M
--13.93M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.87M
----
----
----
----
----
----
----
----
기타 유동 부채
----
-100.00%0.00
20.80%34.07M
38.99%32.80M
31.69%34.00M
-3.69%29.75M
-6.89%28.20M
1.55%23.60M
14.73%25.82M
41.06%30.89M
47.36%30.29M
15.66%23.24M
11.43%22.50M
-1.59%21.90M
9.01%20.56M
-8.04%20.09M
6.27%20.19M
18.58%22.25M
21.51%18.86M
37.19%21.85M
36.47%19.00M
--18.76M
--15.52M
--15.92M
--13.93M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--41.64M
----
----
----
----
----
----
----
----
유동 부채 총계
22.87%1.12B
12.22%1.01B
17.30%1.03B
13.26%1.02B
-2.59%912.56M
-1.37%897.90M
-11.22%880.77M
-18.55%900.09M
-20.08%936.83M
-27.36%910.34M
-14.18%992.04M
8.56%1.11B
40.17%1.17B
76.44%1.25B
80.18%1.16B
83.01%1.02B
71.81%836.25M
47.05%710.26M
29.06%641.52M
16.86%556.26M
1.32%486.72M
-6.39%483.02M
-11.35%497.06M
-13.94%476.02M
0.07%480.36M
25.04%515.98M
41.44%560.71M
20.57%553.11M
54.69%480.05M
30.62%412.64M
15.93%396.42M
37.52%458.74M
-4.23%310.32M
4.44%315.90M
60.37%341.94M
48.27%333.58M
31.72%324.04M
28.93%302.47M
-11.35%213.22M
-1.96%224.99M
14.93%246.00M
0.52%234.60M
-4.12%240.52M
-4.74%229.48M
-12.46%214.05M
-9.58%233.39M
-14.93%250.84M
53.62%240.90M
46.05%244.53M
54.35%258.13M
--294.86M
--156.82M
--167.43M
--167.24M
비유동 부채
장기 충당 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-57.01%10.03M
----
--23.17M
--23.59M
6.09%23.34M
--23.17M
----
----
--22.00M
장기 부채 및 임대 채무
-2.83%1.46B
-11.57%1.35B
-15.96%1.29B
-8.29%1.46B
0.18%1.50B
1.64%1.52B
8.50%1.54B
26.99%1.59B
18.90%1.50B
53.64%1.50B
63.51%1.42B
53.90%1.26B
54.15%1.26B
19.34%974.74M
0.45%867.13M
-0.12%815.47M
0.08%816.67M
0.37%816.81M
2.35%863.26M
-8.35%816.43M
-8.54%815.98M
-8.68%813.83M
-13.23%843.41M
-6.49%890.85M
-10.91%892.13M
-10.08%891.16M
-1.76%972.04M
-2.56%952.65M
-6.75%1.00B
-7.38%991.09M
-7.37%989.44M
-9.14%977.66M
-2.17%1.07B
-3.45%1.07B
-2.41%1.07B
-2.91%1.08B
0.64%1.10B
1.68%1.11B
-5.00%1.09B
-4.17%1.11B
-9.60%1.09B
-7.03%1.09B
-6.35%1.15B
-1.80%1.16B
2.48%1.21B
52.12%1.17B
53.98%1.23B
28.45%1.18B
28.01%1.18B
32.49%770.70M
--799.02M
--916.82M
--919.74M
--581.70M
-장기 채무
-4.78%1.29B
-12.53%1.20B
-16.58%1.15B
-8.51%1.32B
-9.30%1.36B
-8.71%1.37B
2.66%1.38B
14.61%1.44B
18.90%1.50B
53.64%1.50B
55.03%1.34B
53.90%1.26B
54.15%1.26B
19.34%974.74M
6.17%867.13M
-0.12%815.47M
0.08%816.67M
0.37%816.81M
0.38%816.70M
-5.08%816.43M
-5.02%815.98M
-5.16%813.83M
-7.16%813.63M
0.06%860.16M
-5.39%859.11M
-5.44%858.08M
-3.33%876.40M
-5.34%859.63M
-9.85%908.07M
-9.97%907.46M
-9.95%906.55M
-10.41%908.10M
-2.67%1.01B
-3.75%1.01B
-2.93%1.01B
-3.47%1.01B
-0.04%1.03B
1.31%1.05B
-4.16%1.04B
-5.08%1.05B
-10.32%1.04B
-11.84%1.03B
-7.93%1.08B
-6.06%1.11B
-1.95%1.15B
52.12%1.17B
47.10%1.18B
34.77%1.18B
34.47%1.18B
37.73%770.70M
--799.02M
--873.87M
--875.51M
--559.59M
-장기 임대 채무
15.83%164.34M
-3.10%150.22M
-10.63%141.51M
-6.24%145.64M
--141.88M
--155.03M
115.30%158.35M
--155.33M
----
----
--73.55M
----
----
----
----
----
----
----
56.35%46.56M
----
----
----
-68.87%29.78M
-67.00%30.69M
-64.64%33.01M
-60.45%33.08M
15.39%95.65M
33.74%93.02M
40.12%93.36M
34.61%83.63M
34.88%82.89M
11.59%69.56M
5.95%66.63M
1.63%62.13M
6.96%61.46M
7.13%62.33M
13.26%62.89M
8.51%61.13M
-18.06%57.46M
15.85%58.18M
6.29%55.53M
--56.34M
27.63%70.12M
--50.22M
--52.24M
----
--54.94M
----
----
----
----
--42.95M
--44.23M
--22.12M
이연 부채
13.88%200.46M
15.97%200.05M
15.72%193.26M
16.35%186.47M
52.92%176.02M
63.05%172.50M
62.90%167.01M
54.82%160.26M
15.80%115.10M
12.52%105.80M
12.55%102.52M
19.69%103.52M
23.79%99.39M
32.56%94.03M
28.42%91.09M
35.41%86.48M
25.16%80.29M
14.19%70.93M
12.20%70.93M
4.81%63.87M
5.87%64.15M
--62.12M
--63.22M
--60.94M
--60.59M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--19.77M
----
----
----
----
----
----
----
----
장기 발생 비용
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--21.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-57.01%10.03M
----
--23.17M
--23.59M
6.09%23.34M
--23.17M
----
----
--22.00M
기타 비유동 부채
13.88%200.46M
15.97%200.05M
15.72%193.26M
16.35%186.47M
-44.89%176.02M
-45.72%172.50M
-30.23%167.01M
-49.88%160.26M
-11.29%319.40M
-9.65%317.80M
-29.94%239.37M
35.31%319.79M
104.15%360.04M
119.36%351.72M
156.14%341.68M
33.14%236.34M
-4.64%176.37M
20.43%160.34M
20.55%133.40M
54.63%177.51M
66.72%184.96M
38.69%133.14M
--110.65M
--114.80M
--110.94M
--96.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-16.69%39.41M
----
--57.15M
--47.57M
115.01%47.30M
--46.34M
----
----
--22.00M
비유동 부채 총계
-7.70%1.69B
-15.12%1.58B
-15.55%1.58B
-7.62%1.76B
-6.62%1.83B
-5.01%1.86B
-2.54%1.87B
4.29%1.90B
4.38%1.96B
23.25%1.96B
27.22%1.92B
40.10%1.82B
54.85%1.88B
33.90%1.59B
25.26%1.51B
9.45%1.30B
2.63%1.21B
3.48%1.19B
5.98%1.20B
0.77%1.19B
1.02%1.18B
-0.04%1.15B
2.84%1.14B
9.06%1.18B
5.37%1.17B
4.86%1.15B
2.71%1.10B
1.12%1.08B
-3.24%1.11B
-3.21%1.09B
-3.88%1.08B
-4.65%1.07B
0.62%1.15B
-2.21%1.13B
1.74%1.12B
-0.20%1.12B
3.31%1.14B
4.66%1.16B
-4.57%1.10B
-2.87%1.12B
-8.37%1.11B
-9.87%1.11B
-6.35%1.15B
-6.34%1.16B
-1.50%1.21B
49.89%1.23B
45.53%1.23B
34.69%1.23B
33.18%1.22B
35.50%818.00M
--845.36M
--916.82M
--919.74M
--603.70M
부채 총계
2.46%2.81B
-6.23%2.59B
-5.03%2.61B
-0.91%2.77B
-5.32%2.75B
-3.85%2.76B
-5.50%2.75B
-4.33%2.80B
-5.01%2.90B
0.94%2.87B
9.25%2.91B
26.25%2.93B
48.86%3.05B
49.82%2.84B
44.36%2.66B
32.91%2.32B
22.79%2.05B
16.39%1.90B
13.01%1.85B
5.39%1.74B
1.10%1.67B
-2.01%1.63B
-1.94%1.63B
1.28%1.65B
3.77%1.65B
10.38%1.66B
13.14%1.67B
6.96%1.63B
9.08%1.59B
4.17%1.51B
0.76%1.47B
5.02%1.53B
-0.45%1.46B
-0.83%1.45B
11.26%1.46B
7.89%1.45B
8.48%1.47B
8.91%1.46B
-5.74%1.31B
-2.72%1.35B
-4.86%1.35B
-8.21%1.34B
-5.97%1.39B
-6.08%1.39B
-3.32%1.42B
35.63%1.46B
29.90%1.48B
37.45%1.48B
35.16%1.47B
39.59%1.08B
--1.14B
--1.07B
--1.09B
--770.94M
자본 총계
보통주 자본
5.45%1.16B
5.91%1.15B
5.92%1.13B
4.80%1.12B
4.49%1.10B
3.76%1.08B
5.34%1.07B
9.05%1.07B
8.87%1.05B
8.63%1.04B
6.63%1.02B
73.21%976.73M
78.17%968.55M
79.55%960.62M
81.21%953.66M
8.58%563.89M
5.96%543.62M
5.96%535.03M
5.34%526.26M
5.26%519.33M
5.47%513.04M
4.73%504.91M
4.77%499.58M
3.96%493.39M
3.65%486.42M
3.73%482.11M
3.54%476.83M
3.88%474.60M
3.04%469.31M
2.64%464.77M
2.40%460.52M
2.21%456.86M
2.46%455.47M
2.55%452.83M
1.34%449.75M
0.96%446.97M
0.86%444.53M
0.65%441.59M
1.88%443.81M
2.43%442.70M
2.98%440.73M
3.23%438.73M
3.13%435.60M
2.92%432.21M
2.66%427.96M
-43.40%424.99M
-43.23%422.36M
-43.38%419.94M
-43.59%416.87M
-34.44%750.87M
--744.03M
--741.64M
--739.06M
--1.15B
이익 잉여금
13.83%2.96B
13.58%2.89B
12.90%2.84B
12.06%2.72B
10.11%2.60B
9.62%2.54B
8.77%2.52B
7.06%2.42B
6.90%2.36B
12.18%2.32B
17.82%2.32B
23.39%2.26B
29.24%2.21B
30.74%2.07B
37.23%1.97B
40.41%1.83B
43.65%1.71B
40.45%1.58B
32.11%1.43B
28.89%1.31B
26.73%1.19B
28.21%1.13B
30.47%1.08B
33.98%1.01B
36.62%939.62M
37.94%878.42M
36.06%831.12M
41.38%756.64M
38.81%687.77M
35.63%636.81M
33.94%610.84M
28.82%535.17M
27.28%495.46M
27.45%469.51M
27.33%456.05M
19.04%415.45M
23.60%389.27M
22.75%368.38M
27.72%358.17M
51.05%348.99M
61.90%314.95M
113.58%300.11M
165.02%280.43M
303.24%231.04M
1806.87%194.54M
1171.15%140.51M
265.87%105.81M
162.22%57.30M
108.67%10.20M
89.67%-13.12M
---63.79M
---92.08M
---117.62M
---126.95M
자본 잉여금
5.46%1.16B
5.92%1.15B
5.92%1.13B
4.80%1.12B
4.49%1.10B
3.76%1.08B
5.34%1.07B
9.06%1.06B
8.88%1.05B
8.64%1.04B
6.63%1.02B
73.31%976.00M
78.27%967.82M
79.65%959.89M
81.33%952.94M
8.59%563.16M
5.97%542.89M
5.97%534.30M
5.35%525.54M
5.26%518.61M
5.48%512.32M
4.74%504.19M
4.78%498.87M
3.96%492.67M
3.65%485.70M
3.73%481.39M
3.54%476.12M
3.89%473.89M
3.04%468.60M
2.64%464.06M
2.40%459.82M
2.22%456.16M
2.46%454.76M
2.55%452.13M
1.34%449.05M
0.96%446.27M
0.86%443.83M
0.65%440.89M
1.89%443.11M
2.43%442.01M
2.99%440.03M
3.24%438.04M
3.14%434.91M
2.93%431.52M
2.66%427.27M
-43.44%424.30M
-43.27%421.67M
-43.42%419.25M
-43.64%416.18M
-34.46%750.18M
--743.35M
--740.97M
--738.38M
--1.14B
차감: 자사주
24.42%1.35B
25.63%1.30B
15.88%1.20B
35.37%1.19B
39.56%1.09B
33.06%1.04B
27.76%1.03B
46.98%880.86M
64.09%779.89M
65.21%779.53M
80.07%808.49M
67.11%599.30M
32.59%475.29M
31.66%471.83M
35.17%448.98M
8.18%358.63M
8.17%358.48M
8.14%358.36M
2.35%332.16M
2.21%331.51M
2.24%331.42M
2.24%331.39M
0.96%324.55M
0.92%324.35M
0.96%324.15M
0.96%324.12M
9.34%321.47M
9.33%321.40M
9.32%321.05M
21.77%321.02M
12.04%294.00M
38.43%293.97M
100.06%293.68M
134.98%263.64M
135.30%262.40M
179.74%212.36M
1176.42%146.80M
879.97%112.20M
1236.96%111.52M
842.78%75.91M
49.73%11.50M
52.71%11.45M
26.94%8.34M
22.89%8.05M
17.39%7.68M
14.58%7.50M
--6.57M
--6.55M
--6.54M
--6.54M
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
107.13%3.10M
-220.94%-60.44M
-463.95%-85.40M
32.75%-27.99M
-168.43%-43.53M
55.53%-18.83M
76.74%-15.14M
65.44%-41.61M
80.42%-16.22M
8.75%-42.34M
-18.90%-65.10M
-116.79%-120.41M
-120.42%-82.84M
-47.31%-46.40M
-59.85%-54.76M
10.47%-55.54M
48.18%-37.58M
57.40%-31.50M
-37.47%-34.25M
-33.81%-62.04M
-114.38%-72.53M
-147.55%-73.94M
-4.64%-24.92M
-385.12%-46.36M
-100.18%-33.83M
-256.78%-29.87M
-12.34%-23.81M
58.09%-9.56M
37.89%-16.90M
76.82%-8.37M
47.22%-21.20M
33.00%-22.80M
21.12%-27.21M
-70.16%-36.12M
-78.70%-40.16M
-39.51%-34.03M
-54.99%-34.49M
6.00%-21.23M
-42.54%-22.48M
-372.37%-24.39M
-437.71%-22.26M
-694.13%-22.59M
-552.88%-15.77M
54.01%-5.16M
66.81%-4.14M
78.92%-2.84M
83.34%-2.42M
19.29%-11.23M
15.28%-12.47M
12.52%-13.49M
---14.50M
---13.91M
---14.72M
---15.43M
비지배 지분
66.36%4.67M
30.71%3.80M
12.31%3.17M
17.22%3.02M
13.42%2.81M
31.23%2.91M
50.37%2.82M
139.91%2.58M
180.18%2.47M
363.60%2.22M
498.72%1.87M
424.39%1.07M
2223.68%883.00K
396.89%478.00K
451.69%313.00K
169.26%205.00K
108.35%38.00K
-457.78%-161.00K
-118.98%-89.00K
-105.98%-296.00K
-108.97%-455.00K
-99.19%45.00K
-34.13%469.00K
948.94%4.95M
1986.83%5.07M
4292.86%5.54M
155.20%712.00K
362.75%472.00K
417.02%243.00K
277.46%126.00K
2890.00%279.00K
278.95%102.00K
188.68%47.00K
-315.15%-71.00K
---10.00K
---57.00K
---53.00K
--33.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
8.54%2.58B
4.33%2.47B
6.59%2.50B
1.94%2.41B
-2.03%2.37B
1.24%2.37B
3.71%2.34B
2.02%2.37B
0.08%2.42B
1.42%2.34B
2.04%2.26B
30.15%2.32B
46.13%2.42B
51.43%2.31B
59.26%2.21B
44.91%1.78B
50.91%1.66B
48.93%1.52B
34.60%1.39B
30.95%1.23B
25.98%1.10B
26.39%1.02B
35.68%1.03B
34.44%939.22M
41.11%871.01M
42.05%809.96M
37.33%761.26M
47.63%698.63M
44.23%617.25M
35.63%570.19M
38.20%554.32M
14.35%473.25M
-4.97%427.97M
-11.39%420.40M
-13.90%401.11M
-15.41%413.86M
-13.36%450.34M
-5.62%474.46M
-4.89%465.87M
9.23%489.27M
27.23%519.81M
42.39%502.69M
54.48%489.80M
74.06%447.92M
98.39%408.56M
-31.53%353.04M
-31.61%317.07M
-40.64%257.34M
-49.10%205.94M
-35.61%515.59M
--463.63M
--433.54M
--404.61M
--800.77M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
