Gen Digital Inc
GEN29.124USD
+0.334+1.16%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
17.97B시가총액
27.95P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
18.91%1.01B
80.20%883.00M
17.17%737.00M
3.37%644.00M
12.80%846.00M
-39.66%490.00M
-42.56%629.00M
-51.74%623.00M
-60.34%750.00M
-54.41%812.00M
-28.94%1.09B
3.69%1.29B
98.84%1.89B
65.98%1.78B
46.90%1.54B
10.08%1.25B
-57.98%951.00M
-91.60%1.07B
-42.71%1.05B
-33.23%1.13B
10.77%2.26B
395.08%12.77B
-24.84%1.83B
-27.14%1.69B
-5.50%2.04B
1.86%2.58B
20.24%2.44B
0.82%2.33B
-49.09%2.16B
-54.58%2.53B
-63.94%2.03B
-62.31%2.31B
-29.51%4.25B
145.70%5.58B
67.38%5.62B
57.52%6.12B
56.09%6.03B
-39.33%2.27B
-11.49%3.36B
-4.08%3.88B
-5.48%3.86B
-3.86%3.74B
-1.02%3.79B
7.03%4.05B
-13.97%4.08B
-8.51%3.89B
-4.37%3.83B
-7.98%3.78B
47.84%4.75B
78.66%4.25B
77.85%4.01B
78.97%4.11B
--3.21B
--2.38B
--2.25B
--2.30B
- 현금 및 현금성 자산
18.91%1.01B
80.20%883.00M
17.17%737.00M
3.37%644.00M
12.80%846.00M
-39.66%490.00M
-42.56%629.00M
-51.74%623.00M
-60.25%750.00M
-54.15%812.00M
-28.24%1.09B
4.96%1.29B
102.25%1.89B
69.31%1.77B
51.24%1.53B
14.63%1.23B
-57.14%933.00M
-91.73%1.05B
-40.54%1.01B
-29.96%1.07B
21.55%2.18B
447.81%12.65B
-20.96%1.70B
-23.44%1.53B
0.96%1.79B
7.80%2.31B
17.58%2.15B
-13.23%2.00B
-58.23%1.77B
-61.58%2.14B
-67.45%1.83B
-62.25%2.31B
-29.02%4.25B
151.92%5.58B
81.14%5.61B
104.90%6.11B
110.45%5.98B
-19.93%2.21B
4.21%3.10B
-2.80%2.98B
-23.31%2.84B
-27.51%2.76B
-20.26%2.97B
-18.19%3.07B
-20.88%3.71B
-9.21%3.81B
-6.87%3.73B
-8.16%3.75B
48.17%4.68B
80.49%4.20B
80.68%4.00B
78.25%4.08B
--3.16B
--2.33B
--2.21B
--2.29B
-단기 투자
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-77.78%4.00M
-62.96%10.00M
-62.50%15.00M
-74.14%15.00M
-79.07%18.00M
-77.31%27.00M
-70.15%40.00M
-64.20%58.00M
-65.87%86.00M
-55.93%119.00M
-53.63%134.00M
-50.00%162.00M
-35.05%252.00M
-30.77%270.00M
44.50%289.00M
--324.00M
--388.00M
--390.00M
2122.22%200.00M
----
----
----
-96.54%9.00M
-98.89%10.00M
-95.87%42.00M
-94.26%56.00M
-68.33%260.00M
-8.04%903.00M
169.76%1.02B
1167.53%976.00M
681.90%821.00M
2788.24%982.00M
508.06%377.00M
48.08%77.00M
2000.00%105.00M
17.24%34.00M
26.53%62.00M
-1.89%52.00M
-86.84%5.00M
314.29%29.00M
--49.00M
--53.00M
--38.00M
--7.00M
수취채권
-22.49%262.00M
-74.93%265.00M
12.13%305.00M
5.80%292.00M
10.10%338.00M
165.58%1.06B
-20.70%272.00M
87.76%276.00M
68.68%307.00M
97.03%398.00M
45.34%343.00M
-21.81%147.00M
-25.41%182.00M
-49.12%202.00M
-34.44%236.00M
-39.94%188.00M
-30.09%244.00M
13.43%397.00M
-51.48%360.00M
-42.88%313.00M
-58.35%349.00M
-54.07%350.00M
38.18%742.00M
9.16%548.00M
3.58%838.00M
14.41%762.00M
4.47%537.00M
7.26%502.00M
24.65%809.00M
19.57%666.00M
11.98%514.00M
49.04%468.00M
16.73%649.00M
13.67%557.00M
-37.80%459.00M
-48.01%314.00M
-20.57%556.00M
-50.10%490.00M
2.22%738.00M
-11.82%604.00M
-30.49%700.00M
10.09%982.00M
26.00%722.00M
-7.93%685.00M
-2.33%1.01B
-17.48%892.00M
-22.04%573.00M
18.66%744.00M
9.68%1.03B
7.14%1.08B
5.91%735.00M
-7.11%627.00M
--940.00M
--1.01B
--694.00M
--675.00M
-매출채권 및 수표
4.91%171.00M
-5.00%152.00M
11.56%164.00M
4.83%152.00M
-2.98%163.00M
-4.76%160.00M
-3.29%147.00M
42.16%145.00M
40.00%168.00M
48.67%168.00M
40.74%152.00M
-2.86%102.00M
2.56%120.00M
1.80%113.00M
12.50%108.00M
2.94%105.00M
5.41%117.00M
-35.09%111.00M
-83.81%96.00M
-76.71%102.00M
-84.32%111.00M
-76.35%171.00M
10.43%593.00M
-12.75%438.00M
-12.48%708.00M
8.56%723.00M
4.47%537.00M
7.26%502.00M
24.65%809.00M
19.57%666.00M
11.98%514.00M
49.04%468.00M
16.73%649.00M
13.67%557.00M
-37.80%459.00M
-48.01%314.00M
-20.57%556.00M
-50.10%490.00M
2.22%738.00M
-11.82%604.00M
-30.49%700.00M
10.09%982.00M
26.00%722.00M
-7.93%685.00M
-2.33%1.01B
-17.48%892.00M
-22.04%573.00M
18.66%744.00M
9.68%1.03B
7.14%1.08B
5.91%735.00M
-7.11%627.00M
--940.00M
--1.01B
--694.00M
--675.00M
재고자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.69%12.00M
-31.25%11.00M
-35.29%11.00M
-41.67%14.00M
-35.00%13.00M
-30.43%16.00M
-37.04%17.00M
-14.29%24.00M
-37.50%20.00M
-17.86%23.00M
-3.57%27.00M
--28.00M
--32.00M
--28.00M
--28.00M
선급비용
-4.23%136.00M
0.00%131.00M
13.11%138.00M
21.19%143.00M
16.39%142.00M
11.02%131.00M
-3.94%122.00M
4.42%118.00M
14.02%122.00M
18.00%118.00M
30.93%127.00M
14.14%113.00M
12.63%107.00M
11.11%100.00M
3.19%97.00M
22.22%99.00M
-13.64%95.00M
-23.73%90.00M
-20.34%94.00M
-50.61%81.00M
-32.10%110.00M
-27.16%118.00M
--118.00M
--164.00M
--162.00M
--162.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동자산
5.88%18.00M
-33.33%18.00M
-41.94%18.00M
-64.58%17.00M
-26.09%17.00M
50.00%27.00M
14.81%31.00M
118.18%48.00M
-4.17%23.00M
12.50%18.00M
50.00%27.00M
37.50%22.00M
60.00%24.00M
-11.11%16.00M
-5.26%18.00M
-77.78%16.00M
-82.76%15.00M
-84.21%18.00M
-13.64%19.00M
-53.55%72.00M
-39.16%87.00M
-48.42%114.00M
-95.06%22.00M
-69.06%155.00M
-72.61%143.00M
-40.11%221.00M
10.97%445.00M
25.56%501.00M
21.96%522.00M
-2.64%369.00M
2.56%401.00M
8.72%399.00M
13.23%428.00M
-18.32%379.00M
-31.28%391.00M
-31.27%367.00M
-15.44%378.00M
-10.94%464.00M
11.13%569.00M
-1.66%534.00M
-18.28%447.00M
0.00%521.00M
-6.74%512.00M
-14.49%543.00M
-10.91%547.00M
12.53%521.00M
24.49%549.00M
39.87%635.00M
35.24%614.00M
-0.43%463.00M
-3.71%441.00M
-6.20%454.00M
--454.00M
--465.00M
--458.00M
--484.00M
유동자산 총계
6.33%1.44B
-23.26%1.32B
13.57%1.22B
2.21%1.11B
10.14%1.36B
25.00%1.72B
-33.66%1.08B
-33.27%1.09B
-45.44%1.23B
-36.21%1.38B
-16.82%1.62B
-8.79%1.63B
46.94%2.26B
16.72%2.16B
8.82%1.95B
-8.41%1.79B
-50.05%1.54B
-86.38%1.85B
-81.64%1.79B
-23.86%1.95B
-3.36%3.08B
264.42%13.57B
185.55%9.76B
-23.05%2.56B
-8.79%3.19B
4.40%3.72B
-7.30%3.42B
4.88%3.33B
-34.39%3.49B
-45.22%3.57B
-43.01%3.69B
-53.33%3.17B
-23.49%5.32B
-9.23%6.51B
38.70%6.47B
35.38%6.80B
28.35%6.96B
36.50%7.17B
-7.42%4.66B
-5.03%5.02B
-4.07%5.42B
-1.15%5.25B
1.37%5.04B
2.10%5.29B
-11.91%5.65B
-8.60%5.32B
-4.53%4.97B
-0.77%5.18B
38.48%6.42B
49.67%5.82B
51.65%5.21B
49.80%5.22B
--4.63B
--3.89B
--3.43B
--3.48B
비유동 자산
순고정 자산
-6.84%109.00M
2.73%113.00M
0.00%114.00M
6.31%118.00M
-1.68%117.00M
-28.10%110.00M
-27.85%114.00M
-11.90%111.00M
-11.19%119.00M
6.99%153.00M
-1.25%158.00M
-11.27%126.00M
-12.99%134.00M
-4.67%143.00M
0.00%160.00M
-5.33%142.00M
-52.76%154.00M
-68.22%150.00M
-80.72%160.00M
-84.49%150.00M
-58.73%326.00M
-40.33%472.00M
6.68%830.00M
27.57%967.00M
1.54%790.00M
-5.61%791.00M
-10.37%778.00M
-15.31%758.00M
-16.97%778.00M
-6.16%838.00M
-6.97%868.00M
-1.00%895.00M
-2.09%937.00M
-9.43%893.00M
-26.07%933.00M
-24.73%904.00M
0.74%957.00M
-16.86%986.00M
6.86%1.26B
5.35%1.20B
-14.87%950.00M
6.85%1.19B
8.25%1.18B
3.45%1.14B
-0.53%1.12B
-1.77%1.11B
-2.06%1.09B
-0.36%1.10B
2.00%1.12B
7.62%1.13B
6.81%1.11B
6.35%1.11B
--1.10B
--1.05B
--1.04B
--1.04B
-고정 자산
-21.94%491.00M
-22.27%492.00M
0.00%635.00M
1.44%635.00M
0.16%629.00M
-8.39%633.00M
-7.30%635.00M
-2.49%626.00M
-3.24%628.00M
4.54%691.00M
1.48%685.00M
-7.76%642.00M
-8.46%649.00M
-5.97%661.00M
-4.66%675.00M
-6.20%696.00M
-39.19%709.00M
-49.89%703.00M
-64.33%708.00M
-68.09%742.00M
-44.71%1.17B
-32.35%1.40B
--1.99B
--2.33B
--2.11B
--2.07B
----
----
----
----
----
----
----
----
----
----
--1.96B
----
----
----
----
1.77%2.93B
7.54%3.04B
2.43%2.99B
-1.21%2.94B
-1.87%2.88B
-1.88%2.83B
3.80%2.92B
7.67%2.98B
11.42%2.94B
8.44%2.88B
7.40%2.81B
--2.76B
--2.64B
--2.65B
--2.62B
-감가상각누계액
-25.39%382.00M
-27.53%379.00M
0.00%521.00M
0.39%517.00M
0.59%512.00M
-2.79%523.00M
-1.14%521.00M
-0.19%515.00M
-1.17%509.00M
3.86%538.00M
2.33%527.00M
-6.86%516.00M
-7.21%515.00M
-6.33%518.00M
-6.02%515.00M
-6.42%554.00M
-33.93%555.00M
-40.60%553.00M
-52.55%548.00M
-56.41%592.00M
-36.32%840.00M
-27.44%931.00M
--1.16B
--1.36B
--1.32B
--1.28B
----
----
----
----
----
----
----
----
----
----
--1.00B
----
----
----
----
-1.41%1.75B
7.09%1.86B
1.81%1.85B
-1.62%1.82B
-1.94%1.77B
-1.76%1.73B
6.50%1.82B
11.43%1.85B
13.93%1.81B
9.49%1.76B
8.10%1.71B
--1.66B
--1.59B
--1.61B
--1.58B
영업권 및 기타 무형자산
-2.68%12.50B
-3.61%12.51B
-2.92%12.68B
-3.64%12.74B
-3.50%12.85B
-2.70%12.98B
-2.97%13.06B
243.10%13.22B
241.74%13.31B
239.34%13.34B
239.85%13.46B
-2.65%3.85B
-2.18%3.90B
9.02%3.93B
9.51%3.96B
9.06%3.96B
9.06%3.98B
-5.01%3.60B
-5.37%3.62B
-65.71%3.63B
-65.87%3.65B
-64.44%3.79B
-64.49%3.82B
-2.47%10.59B
-2.39%10.70B
-3.60%10.67B
-3.47%10.76B
-5.86%10.85B
-5.75%10.96B
21.75%11.07B
21.27%11.15B
223.06%11.53B
223.89%11.63B
151.91%9.09B
43.22%9.19B
-44.62%3.57B
-2.18%3.59B
-44.66%3.61B
-2.00%6.42B
-2.44%6.45B
-44.60%3.67B
-2.13%6.52B
-2.40%6.55B
-1.86%6.61B
-2.82%6.63B
-3.52%6.67B
-4.09%6.71B
-5.01%6.73B
-4.82%6.82B
-2.76%6.91B
-2.94%7.00B
-3.33%7.09B
--7.16B
--7.10B
--7.21B
--7.33B
장기 선급비용
-76.19%5.00M
-62.50%9.00M
-53.57%13.00M
-46.88%17.00M
-41.67%21.00M
-41.46%24.00M
-37.78%28.00M
-33.33%32.00M
-32.08%36.00M
-28.07%41.00M
-26.23%45.00M
-27.27%48.00M
-24.29%53.00M
--57.00M
--61.00M
--66.00M
--70.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 자산
-4.54%1.26B
1.72%1.30B
1.24%1.31B
162.53%1.31B
203.44%1.32B
194.48%1.28B
192.97%1.29B
14.19%499.00M
-3.11%436.00M
-1.36%435.00M
-1.56%441.00M
-5.62%437.00M
-4.46%450.00M
-19.96%441.00M
-14.67%448.00M
3.12%463.00M
3.97%471.00M
-17.27%551.00M
-70.24%525.00M
-62.27%449.00M
-62.12%453.00M
-43.84%666.00M
49.87%1.76B
1.62%1.19B
127.38%1.20B
593.57%1.19B
778.36%1.18B
945.54%1.17B
324.19%526.00M
64.42%171.00M
21.82%134.00M
10.89%112.00M
20.39%124.00M
-37.72%104.00M
-4.35%110.00M
-12.93%101.00M
28.75%103.00M
21.01%167.00M
0.88%115.00M
-10.77%116.00M
-44.83%80.00M
-17.37%138.00M
-19.72%114.00M
-6.47%130.00M
-4.61%145.00M
54.63%167.00M
-2.74%142.00M
-4.14%139.00M
22.58%152.00M
-24.48%108.00M
-2.67%146.00M
-6.45%145.00M
--124.00M
--143.00M
--150.00M
--155.00M
비유동 자산 총계
-2.66%14.05B
-3.56%14.04B
-7.08%14.25B
-2.61%14.32B
-1.90%14.44B
3.08%14.56B
7.54%15.34B
218.32%14.70B
214.20%14.71B
199.55%14.13B
198.14%14.26B
-3.37%4.62B
-2.90%4.68B
4.59%4.72B
5.80%4.78B
7.27%4.78B
3.59%4.82B
-9.39%4.51B
-30.11%4.52B
-65.22%4.46B
-63.49%4.66B
-60.92%4.98B
-49.52%6.47B
-0.87%12.81B
3.96%12.75B
2.57%12.73B
4.12%12.82B
1.77%12.92B
-4.54%12.27B
21.11%12.41B
18.41%12.31B
168.34%12.70B
167.26%12.85B
115.18%10.25B
33.34%10.39B
-39.05%4.73B
-38.45%4.81B
-39.30%4.76B
-0.62%7.80B
-1.45%7.76B
-0.96%7.81B
-1.20%7.85B
-1.25%7.84B
-1.20%7.88B
-2.53%7.89B
-2.50%7.94B
-3.79%7.94B
-4.38%7.97B
-3.52%8.09B
-1.82%8.15B
-1.73%8.26B
-2.37%8.34B
--8.39B
--8.30B
--8.40B
--8.54B
총 자산
-1.89%15.49B
-5.64%15.36B
-5.73%15.47B
-2.27%15.43B
-0.97%15.79B
5.02%16.28B
3.33%16.41B
152.71%15.79B
129.68%15.95B
125.56%15.50B
135.88%15.88B
-4.84%6.25B
9.15%6.94B
8.12%6.87B
6.65%6.73B
2.50%6.57B
-17.76%6.36B
-65.72%6.36B
-61.10%6.31B
-58.33%6.41B
-51.47%7.74B
12.71%18.55B
-0.03%16.23B
-5.41%15.37B
1.14%15.94B
2.98%16.46B
1.49%16.23B
2.39%16.25B
-13.29%15.76B
-4.65%15.98B
-5.15%16.00B
37.62%15.87B
54.45%18.17B
40.42%16.76B
35.35%16.86B
-9.81%11.53B
-11.08%11.77B
-8.90%11.94B
-3.28%12.46B
-2.89%12.78B
-2.26%13.23B
-1.18%13.10B
-0.24%12.88B
0.10%13.16B
-6.68%13.54B
-5.04%13.26B
-4.08%12.91B
-2.99%13.15B
11.43%14.51B
14.60%13.96B
13.76%13.46B
12.75%13.56B
--13.02B
--12.18B
--11.84B
--12.02B
부채
유동 부채
-기타 미지급금
193.98%244.00M
-51.81%40.00M
-55.10%44.00M
-52.94%48.00M
--83.00M
--83.00M
-35.10%98.00M
7.37%102.00M
----
----
--151.00M
--95.00M
----
----
----
----
----
----
----
----
----
28.22%518.00M
11.38%421.00M
30.27%525.00M
43.28%533.00M
9.78%404.00M
-4.79%378.00M
-9.03%403.00M
-22.01%372.00M
4.55%368.00M
7.01%397.00M
33.03%443.00M
13.84%477.00M
29.89%352.00M
6.61%371.00M
-4.31%333.00M
23.60%419.00M
-17.38%271.00M
19.18%348.00M
26.55%348.00M
0.59%339.00M
-21.53%328.00M
-14.87%292.00M
-13.52%275.00M
5.97%337.00M
-3.02%418.00M
2.08%343.00M
2.25%318.00M
-0.93%318.00M
52.84%431.00M
33.33%336.00M
19.16%311.00M
--321.00M
--282.00M
--252.00M
--261.00M
발생비용
-61.62%147.00M
-14.99%312.00M
28.48%388.00M
-41.98%293.00M
-39.49%383.00M
-44.22%367.00M
-47.93%302.00M
2.23%505.00M
3.60%633.00M
78.80%658.00M
51.83%580.00M
34.60%494.00M
44.10%611.00M
-22.20%368.00M
-15.30%382.00M
-16.40%367.00M
-16.37%424.00M
261.07%473.00M
105.94%451.00M
121.72%439.00M
97.28%507.00M
-42.04%131.00M
32.73%219.00M
20.00%198.00M
-1.91%257.00M
5.12%226.00M
-14.51%165.00M
-19.90%165.00M
-3.68%262.00M
-10.42%215.00M
-11.47%193.00M
24.10%206.00M
24.20%272.00M
18.23%240.00M
-24.57%218.00M
-41.34%166.00M
-5.60%219.00M
-46.86%203.00M
-6.77%289.00M
-15.02%283.00M
-36.44%232.00M
13.02%382.00M
-0.64%310.00M
3.74%333.00M
-13.51%365.00M
-25.55%338.00M
1.30%312.00M
12.24%321.00M
1.44%422.00M
15.52%454.00M
-1.28%308.00M
-13.07%286.00M
--416.00M
--393.00M
--312.00M
--329.00M
단기 부채 및 임대 채무
66.29%291.00M
697.71%1.40B
694.86%1.39B
471.67%1.33B
-24.89%175.00M
-24.89%175.00M
0.00%175.00M
-62.05%233.00M
-76.70%233.00M
-78.55%233.00M
-83.69%175.00M
40.18%614.00M
219.49%1.00B
1623.81%1.09B
2182.98%1.07B
-42.60%438.00M
-58.60%313.00M
-91.59%63.00M
-96.22%47.00M
54.45%763.00M
53.97%756.00M
25.25%749.00M
108.54%1.25B
--494.00M
--491.00M
--598.00M
359.23%597.00M
----
-100.00%0.00
-100.00%0.00
-78.33%130.00M
-100.00%0.00
--1.31B
--780.00M
--600.00M
72.13%599.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
--348.00M
--350.00M
--350.00M
--350.00M
----
-100.00%0.00
----
----
----
--997.00M
--982.00M
--968.00M
--955.00M
--0.00
--0.00
--0.00
--0.00
이연 부채
-0.92%1.19B
3.09%1.10B
7.35%1.15B
5.96%1.21B
4.08%1.20B
-2.20%1.07B
-3.76%1.07B
52.95%1.14B
55.18%1.15B
48.30%1.09B
50.95%1.12B
-9.69%746.00M
-6.54%743.00M
6.35%737.00M
-28.50%740.00M
-19.65%826.00M
-24.21%795.00M
-31.99%693.00M
4.55%1.03B
-53.51%1.03B
-54.78%1.05B
-53.97%1.02B
-53.15%990.00M
3.46%2.21B
-2.03%2.32B
2.93%2.21B
3.53%2.11B
-8.24%2.14B
0.64%2.37B
3.66%2.15B
-2.11%2.04B
11.70%2.33B
3.25%2.35B
-4.82%2.08B
-24.62%2.08B
-28.13%2.08B
-6.10%2.28B
-26.38%2.18B
-3.76%2.77B
-7.64%2.90B
-26.94%2.43B
-4.08%2.96B
-4.30%2.87B
-4.59%3.14B
-4.98%3.32B
-6.40%3.09B
-3.69%3.00B
1.73%3.29B
1.51%3.50B
4.37%3.30B
5.27%3.12B
1.76%3.24B
--3.44B
--3.16B
--2.96B
--3.18B
기타 유동 부채
10.52%2.09B
3.89%1.82B
5.66%1.79B
3.46%1.79B
10.71%1.89B
6.45%1.75B
-2.92%1.70B
35.60%1.73B
35.13%1.71B
35.90%1.64B
50.82%1.75B
8.67%1.28B
4.46%1.26B
10.92%1.21B
11.98%1.16B
14.40%1.18B
15.35%1.21B
-29.08%1.09B
-26.65%1.03B
-62.43%1.03B
-63.23%1.05B
-41.29%1.54B
-43.36%1.41B
7.72%2.74B
4.12%2.85B
3.93%2.62B
2.17%2.49B
-8.37%2.54B
-3.18%2.74B
3.79%2.52B
-0.73%2.44B
14.64%2.77B
4.89%2.83B
-0.98%2.43B
-21.13%2.46B
-25.58%2.42B
-2.46%2.70B
-25.48%2.45B
-1.64%3.11B
-4.89%3.25B
-24.41%2.77B
-6.16%3.29B
-5.38%3.17B
-5.37%3.42B
-4.06%3.66B
-6.01%3.50B
-3.13%3.35B
1.78%3.61B
1.30%3.81B
8.34%3.73B
7.47%3.45B
3.08%3.55B
--3.77B
--3.44B
--3.21B
--3.44B
유동 부채 총계
4.59%2.85B
46.86%3.76B
55.37%3.82B
36.54%3.75B
-4.32%2.73B
-10.95%2.56B
-12.92%2.46B
4.73%2.75B
-7.05%2.85B
-0.17%2.88B
0.39%2.83B
18.14%2.62B
43.49%3.06B
58.32%2.88B
60.98%2.81B
-12.83%2.22B
-18.54%2.14B
-61.36%1.82B
-65.43%1.75B
-29.38%2.55B
-30.38%2.62B
29.37%4.71B
48.23%5.06B
25.50%3.61B
18.80%3.77B
17.48%3.64B
3.77%3.41B
-7.88%2.88B
-31.41%3.17B
-13.98%3.10B
-6.33%3.29B
-6.05%3.12B
14.60%4.62B
-5.80%3.60B
-5.90%3.51B
-18.26%3.32B
-9.43%4.03B
-9.59%3.83B
-7.81%3.73B
2.14%4.06B
3.41%4.45B
2.02%4.23B
3.53%4.04B
-5.37%3.98B
-22.65%4.31B
-24.32%4.15B
-21.98%3.91B
-17.77%4.21B
23.57%5.57B
31.49%5.48B
28.58%5.01B
26.24%5.11B
--4.50B
--4.17B
--3.90B
--4.05B
비유동 부채
장기 부채 및 임대 채무
-5.40%8.01B
-21.80%7.12B
-23.28%7.18B
-22.70%7.23B
-11.43%8.47B
-7.70%9.11B
-5.64%9.36B
236.11%9.35B
240.09%9.56B
247.74%9.87B
246.15%9.92B
-20.07%2.78B
-16.19%2.81B
-21.49%2.84B
-21.17%2.87B
19.99%3.48B
-5.20%3.35B
-5.14%3.62B
8.37%3.64B
-29.68%2.90B
-10.68%3.54B
-14.30%3.81B
-24.45%3.36B
-17.98%4.13B
-21.19%3.96B
-20.40%4.45B
-26.93%4.44B
-18.86%5.03B
-26.91%5.03B
-12.13%5.59B
-7.56%6.08B
138.08%6.20B
211.55%6.88B
265.40%6.36B
277.93%6.58B
49.63%2.60B
26.40%2.21B
-0.29%1.74B
-0.29%1.74B
-16.90%1.74B
-16.66%1.75B
-16.67%1.75B
-16.67%1.75B
0.05%2.10B
0.05%2.10B
0.00%2.09B
0.05%2.09B
0.05%2.09B
2.70%2.09B
3.41%2.09B
4.03%2.09B
4.70%2.09B
--2.04B
--2.02B
--2.01B
--2.00B
-장기 채무
-5.47%7.97B
-22.04%7.08B
-23.53%7.14B
-22.91%7.19B
-11.54%8.43B
-7.63%9.08B
-5.57%9.33B
243.66%9.33B
248.28%9.53B
256.58%9.83B
255.63%9.88B
-20.69%2.71B
-16.79%2.74B
-22.16%2.76B
-21.85%2.78B
20.45%3.42B
-5.11%3.29B
-4.76%3.54B
10.47%3.56B
-28.33%2.84B
-12.52%3.46B
-16.37%3.72B
-27.53%3.22B
-21.22%3.96B
-21.19%3.96B
-20.40%4.45B
-26.93%4.44B
-18.86%5.03B
-26.91%5.03B
-12.13%5.59B
-7.56%6.08B
138.08%6.20B
211.55%6.88B
265.40%6.36B
277.93%6.58B
49.63%2.60B
26.40%2.21B
-0.29%1.74B
-0.29%1.74B
-16.90%1.74B
-16.66%1.75B
-16.67%1.75B
-16.67%1.75B
0.05%2.10B
0.05%2.10B
0.00%2.09B
0.05%2.09B
0.05%2.09B
2.70%2.09B
3.41%2.09B
4.03%2.09B
4.70%2.09B
--2.04B
--2.02B
--2.01B
--2.00B
-장기 임대 채무
10.53%42.00M
53.57%43.00M
51.61%47.00M
51.85%41.00M
22.58%38.00M
-26.32%28.00M
-24.39%31.00M
-60.87%27.00M
-58.67%31.00M
-53.09%38.00M
-53.41%41.00M
15.00%69.00M
13.64%75.00M
10.96%81.00M
8.64%88.00M
-1.64%60.00M
-9.59%66.00M
-20.65%73.00M
-40.88%81.00M
-62.58%61.00M
--73.00M
--92.00M
--137.00M
--163.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
1.32%77.00M
-7.69%72.00M
6.85%78.00M
-5.13%74.00M
-5.00%76.00M
-9.30%78.00M
-16.09%73.00M
110.81%78.00M
90.48%80.00M
79.17%86.00M
61.11%87.00M
-32.73%37.00M
-23.64%42.00M
6.67%48.00M
38.46%54.00M
83.33%55.00M
103.70%55.00M
60.71%45.00M
50.00%39.00M
-95.64%30.00M
-96.33%27.00M
-96.01%28.00M
-95.89%26.00M
9.21%688.00M
0.14%736.00M
21.07%701.00M
33.83%633.00M
35.48%630.00M
69.35%735.00M
45.48%579.00M
17.66%473.00M
40.06%465.00M
20.89%434.00M
8.74%398.00M
-20.40%402.00M
-35.91%332.00M
-19.14%359.00M
-31.33%366.00M
-7.00%505.00M
-9.44%518.00M
-23.58%444.00M
6.39%533.00M
9.04%543.00M
10.00%572.00M
-0.51%581.00M
-1.38%501.00M
-0.60%498.00M
2.16%520.00M
10.40%584.00M
0.59%508.00M
2.24%501.00M
0.00%509.00M
--529.00M
--505.00M
--490.00M
--509.00M
기타 비유동 부채
-2.55%2.14B
9.08%2.10B
10.54%2.12B
130.74%2.22B
133.19%2.20B
81.79%1.93B
83.80%1.92B
-10.50%963.00M
-13.09%943.00M
-4.76%1.06B
-8.83%1.04B
-11.29%1.08B
-12.07%1.08B
-8.17%1.11B
-6.54%1.14B
-5.82%1.21B
-12.85%1.23B
2.62%1.21B
4.88%1.22B
-29.85%1.29B
-25.32%1.42B
-35.61%1.18B
-34.40%1.17B
0.60%1.84B
-2.67%1.90B
6.88%1.83B
107.83%1.78B
121.48%1.82B
147.21%1.95B
150.88%1.72B
25.33%856.00M
44.31%824.00M
27.92%788.00M
18.75%684.00M
-4.87%683.00M
-23.66%571.00M
-6.24%616.00M
-23.10%576.00M
-4.90%718.00M
-5.32%748.00M
-28.28%657.00M
-8.32%749.00M
-3.45%755.00M
-13.38%790.00M
-4.78%916.00M
-10.12%817.00M
-17.42%782.00M
-6.94%912.00M
-5.31%962.00M
1.00%909.00M
-1.04%947.00M
0.00%980.00M
--1.02B
--900.00M
--957.00M
--980.00M
비유동 부채 총계
-5.05%10.38B
-16.40%9.45B
-17.21%9.55B
-9.31%9.71B
0.27%10.93B
-0.12%11.30B
1.57%11.54B
172.87%10.70B
174.44%10.90B
176.79%11.31B
173.64%11.36B
-18.98%3.92B
-15.96%3.97B
-18.70%4.09B
-17.66%4.15B
11.03%4.84B
-7.41%4.72B
-2.50%5.03B
-0.40%5.04B
-33.04%4.36B
-20.69%5.10B
-25.34%5.16B
-26.36%5.06B
-12.66%6.51B
-14.96%6.43B
-12.80%6.91B
-25.08%6.87B
-20.34%7.46B
-24.83%7.57B
-13.96%7.92B
-3.36%9.17B
110.67%9.36B
148.03%10.06B
239.08%9.21B
234.38%9.49B
57.29%4.44B
42.64%4.06B
-8.25%2.71B
-3.47%2.84B
-15.63%2.82B
-17.20%2.85B
-11.70%2.96B
-12.21%2.94B
-2.96%3.35B
-0.84%3.44B
0.81%3.35B
-0.06%3.35B
2.65%3.45B
3.65%3.46B
1.37%3.32B
1.51%3.35B
0.96%3.36B
--3.34B
--3.28B
--3.30B
--3.33B
부채 총계
-3.13%13.23B
-4.70%13.21B
-4.46%13.37B
0.06%13.46B
-0.68%13.65B
-2.32%13.86B
-1.32%14.00B
105.47%13.45B
95.38%13.75B
103.60%14.19B
103.65%14.18B
-7.31%6.55B
2.55%7.04B
1.78%6.97B
2.59%6.96B
2.23%7.06B
-11.18%6.86B
-30.61%6.85B
-32.90%6.79B
-31.73%6.91B
-24.26%7.72B
-6.45%9.87B
-1.62%10.12B
-2.04%10.12B
-4.99%10.20B
-4.28%10.55B
-17.47%10.28B
-17.22%10.33B
-26.90%10.74B
-13.96%11.02B
-4.16%12.46B
60.73%12.48B
81.52%14.69B
95.83%12.81B
97.96%13.00B
12.72%7.76B
10.87%8.09B
-9.04%6.54B
-5.98%6.57B
-5.98%6.89B
-5.73%7.30B
-4.11%7.19B
-3.73%6.99B
-4.29%7.33B
-14.28%7.74B
-14.83%7.50B
-13.19%7.26B
-9.68%7.65B
15.09%9.03B
18.23%8.81B
16.16%8.36B
14.84%8.47B
--7.85B
--7.45B
--7.20B
--7.38B
자본 총계
보통주 자본
-7.23%2.07B
-19.02%2.03B
-24.86%2.00B
-27.36%1.96B
-20.46%2.23B
-11.84%2.50B
-21.40%2.65B
82.35%2.70B
51.27%2.80B
46.29%2.84B
69.24%3.38B
-27.82%1.48B
-16.96%1.85B
-19.83%1.94B
-24.68%2.00B
-24.47%2.05B
-33.58%2.23B
-50.13%2.42B
-44.98%2.65B
-42.29%2.71B
-30.26%3.36B
1.02%4.85B
-1.05%4.82B
-1.65%4.70B
2.58%4.81B
6.59%4.80B
9.77%4.87B
11.87%4.78B
10.74%4.69B
-1.25%4.51B
-2.05%4.43B
-0.37%4.27B
-1.69%4.24B
-13.00%4.56B
-21.96%4.53B
-27.71%4.29B
-29.37%4.31B
-15.89%5.25B
-9.51%5.80B
-9.48%5.93B
-9.63%6.10B
-9.50%6.24B
-9.36%6.41B
-8.46%6.55B
-7.77%6.75B
-4.79%6.89B
-4.32%7.07B
-4.67%7.16B
-5.91%7.32B
-8.45%7.24B
-8.21%7.39B
-8.78%7.51B
--7.78B
--7.91B
--8.05B
--8.23B
이익 잉여금
340.82%236.00M
266.02%171.00M
136.03%89.00M
101.26%5.00M
83.25%-98.00M
93.13%-103.00M
85.17%-247.00M
77.16%-396.00M
69.85%-585.00M
27.18%-1.50B
26.39%-1.67B
33.18%-1.73B
30.12%-1.94B
30.64%-2.06B
28.14%-2.26B
19.21%-2.60B
16.64%-2.78B
-177.91%-2.97B
-342.53%-3.15B
-672.55%-3.21B
-456.91%-3.33B
241.58%3.81B
18.00%1.30B
-51.55%561.00M
184.45%933.00M
155.96%1.12B
221.41%1.10B
229.53%1.16B
143.10%328.00M
170.55%436.00M
-36.45%-906.00M
-71.92%-894.00M
-16.18%-761.00M
-946.58%-618.00M
-22233.33%-664.00M
-239.87%-520.00M
-142.59%-655.00M
116.37%73.00M
100.45%3.00M
83.22%-153.00M
76.48%-270.00M
66.11%-446.00M
58.22%-668.00M
50.43%-912.00M
43.89%-1.15B
42.41%-1.32B
35.89%-1.60B
31.52%-1.84B
28.44%-2.05B
33.15%-2.29B
31.82%-2.49B
30.03%-2.69B
---2.86B
---3.42B
---3.66B
---3.84B
자본 잉여금
----
----
----
----
----
-11.87%2.50B
-21.44%2.65B
82.63%2.69B
51.40%2.79B
46.40%2.83B
69.40%3.37B
--1.47B
-17.00%1.85B
--1.93B
-24.90%1.99B
----
-33.75%2.22B
----
-44.98%2.65B
-42.41%2.71B
-30.26%3.36B
1.02%4.85B
-1.05%4.82B
-1.65%4.70B
2.58%4.81B
6.59%4.80B
9.92%4.87B
12.03%4.78B
10.74%4.69B
-1.25%4.51B
-2.19%4.43B
-0.52%4.27B
-1.69%4.24B
-12.88%4.56B
-21.87%4.53B
-27.62%4.29B
-29.29%4.31B
-15.91%5.24B
-9.53%5.79B
-9.49%5.93B
-9.64%6.09B
-9.51%6.23B
-9.37%6.40B
-8.47%6.55B
-7.78%6.74B
-4.80%6.88B
-4.32%7.07B
-4.68%7.15B
-5.92%7.31B
-8.46%7.23B
-8.20%7.38B
-8.78%7.50B
--7.77B
--7.90B
--8.04B
--8.23B
이익잉여금에 영향을 주지 않는 기타 포괄손익
-400.00%-33.00M
-342.11%-46.00M
133.33%14.00M
-83.33%6.00M
173.33%11.00M
167.86%19.00M
140.00%6.00M
181.82%36.00M
-275.00%-15.00M
-227.27%-28.00M
-144.12%-15.00M
-189.80%-44.00M
-108.51%-4.00M
-62.07%22.00M
54.55%34.00M
1325.00%49.00M
393.75%47.00M
383.33%58.00M
1200.00%22.00M
66.67%-4.00M
-128.57%-16.00M
185.71%12.00M
88.24%-2.00M
40.00%-12.00M
-275.00%-7.00M
-193.33%-14.00M
-342.86%-17.00M
-300.00%-20.00M
-66.67%4.00M
400.00%15.00M
800.00%7.00M
433.33%10.00M
-45.45%12.00M
-96.00%3.00M
-101.14%-1.00M
-102.59%-3.00M
-78.85%22.00M
-36.97%75.00M
-42.86%88.00M
-40.82%116.00M
-46.39%104.00M
-34.62%119.00M
-15.85%154.00M
10.73%196.00M
-3.96%194.00M
-9.90%182.00M
-3.68%183.00M
-0.56%177.00M
16.76%202.00M
26.25%202.00M
20.25%190.00M
4.71%178.00M
--173.00M
--160.00M
--158.00M
--170.00M
비지배 지분
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
-100.00%0.00
-82.35%15.00M
0.00%80.00M
--78.00M
--86.00M
--85.00M
--80.00M
자본 총계
6.03%2.27B
-11.04%2.15B
-13.09%2.10B
-15.70%1.97B
-2.73%2.14B
84.58%2.42B
42.17%2.41B
881.61%2.34B
2465.59%2.20B
1436.73%1.31B
831.90%1.70B
39.84%-299.00M
81.40%-93.00M
80.08%-98.00M
51.26%-232.00M
1.19%-497.00M
-5100.00%-500.00M
-105.67%-492.00M
-107.79%-476.00M
-109.58%-503.00M
-99.83%10.00M
46.92%8.68B
2.72%6.11B
-11.29%5.25B
14.23%5.74B
19.12%5.91B
68.32%5.95B
74.62%5.92B
44.05%5.02B
25.55%4.96B
-8.47%3.54B
-10.01%3.39B
-5.14%3.49B
-26.79%3.95B
-34.45%3.86B
-36.13%3.77B
-38.06%3.68B
-8.73%5.39B
-0.08%5.89B
0.99%5.90B
2.38%5.93B
2.64%5.91B
4.24%5.90B
6.20%5.84B
5.86%5.80B
11.68%5.76B
10.86%5.66B
8.17%5.50B
5.88%5.48B
8.89%5.16B
10.03%5.10B
9.43%5.08B
--5.17B
--4.74B
--4.64B
--4.64B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
