Franklin Electric Co Inc
FELE93.500USD
+0.350+0.38%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
4.16B시가총액
23.42P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
80.01%104.59M
28.60%83.99M
159.57%220.54M
70.02%106.27M
9.16%58.10M
25.91%65.31M
85.55%84.96M
58.15%62.51M
60.20%53.23M
34.45%51.87M
12.96%45.79M
-47.96%39.52M
-59.28%33.23M
-67.40%38.58M
-69.01%40.54M
-33.65%75.95M
89.39%81.60M
195.92%118.33M
103.07%130.79M
139.47%114.48M
5.10%43.08M
-26.45%39.99M
8.84%64.41M
16.11%47.80M
-41.48%40.99M
-19.31%54.36M
-11.99%59.17M
-31.53%41.17M
27.13%70.04M
-4.64%67.37M
-35.56%67.23M
-23.87%60.13M
-23.03%55.09M
-5.35%70.65M
27.92%104.33M
-6.97%78.98M
13.56%71.58M
7.26%74.64M
37.91%81.56M
9.66%84.90M
-28.11%63.03M
-31.86%69.59M
-56.05%59.14M
-34.43%77.42M
13.74%87.68M
36.79%102.14M
30.21%134.55M
23.35%118.06M
-10.62%77.09M
-24.53%74.67M
--103.34M
--95.72M
--86.25M
--98.94M
- 현금 및 현금성 자산
80.01%104.59M
28.60%83.99M
159.57%220.54M
70.02%106.27M
9.16%58.10M
25.91%65.31M
85.55%84.96M
58.15%62.51M
60.20%53.23M
34.45%51.87M
12.96%45.79M
-47.96%39.52M
-59.28%33.23M
-67.40%38.58M
-69.01%40.54M
-33.65%75.95M
89.39%81.60M
195.92%118.33M
103.07%130.79M
139.47%114.48M
5.10%43.08M
-26.45%39.99M
8.84%64.41M
16.11%47.80M
-41.48%40.99M
-19.31%54.36M
-11.99%59.17M
-31.53%41.17M
27.13%70.04M
-4.64%67.37M
-35.56%67.23M
-23.87%60.13M
-23.03%55.09M
-5.35%70.65M
27.92%104.33M
-6.97%78.98M
13.56%71.58M
7.26%74.64M
37.91%81.56M
9.66%84.90M
-28.11%63.03M
-31.86%69.59M
-56.05%59.14M
-34.43%77.42M
13.74%87.68M
36.79%102.14M
30.21%134.55M
23.35%118.06M
-10.62%77.09M
-24.53%74.67M
--103.34M
--95.72M
--86.25M
--98.94M
수취채권
5.37%315.25M
3.45%271.69M
1.98%226.83M
7.80%272.00M
-0.10%299.19M
-5.02%262.63M
-3.47%222.42M
0.31%252.31M
7.37%299.49M
20.36%276.50M
17.45%230.40M
15.29%251.54M
23.38%278.92M
28.03%229.74M
22.74%196.17M
26.96%218.18M
23.40%226.07M
7.07%179.44M
-7.79%159.83M
-13.23%171.84M
-17.03%183.21M
-7.20%167.59M
0.25%173.33M
2.39%198.05M
6.91%220.81M
-6.32%180.58M
1.11%172.90M
9.72%193.43M
8.34%206.54M
24.61%192.77M
17.13%171.01M
15.91%176.29M
17.71%190.65M
2.33%154.70M
14.73%146.00M
15.43%152.09M
5.09%161.97M
-2.52%151.17M
-11.50%127.25M
-21.50%131.77M
-12.48%154.13M
5.43%155.09M
24.89%143.79M
28.31%167.85M
19.04%176.11M
12.39%147.10M
11.86%115.13M
10.12%130.81M
16.41%147.94M
9.52%130.88M
--102.92M
--118.80M
--127.09M
--119.51M
-매출채권 및 수표
5.37%315.25M
3.45%271.69M
1.98%226.83M
7.80%272.00M
-0.10%299.19M
-5.02%262.63M
-3.47%222.42M
0.31%252.31M
7.37%299.49M
20.36%276.50M
17.45%230.40M
15.29%251.54M
23.38%278.92M
28.03%229.74M
22.74%196.17M
26.96%218.18M
23.40%226.07M
7.07%179.44M
-7.79%159.83M
-13.23%171.84M
-17.03%183.21M
-7.20%167.59M
0.25%173.33M
2.39%198.05M
6.91%220.81M
-6.32%180.58M
1.11%172.90M
9.72%193.43M
8.34%206.54M
24.61%192.77M
17.13%171.01M
15.91%176.29M
17.71%190.65M
2.33%154.70M
14.73%146.00M
15.43%152.09M
5.09%161.97M
-2.52%151.17M
-11.50%127.25M
-21.50%131.77M
-12.48%154.13M
5.43%155.09M
24.89%143.79M
28.31%167.85M
19.04%176.11M
12.39%147.10M
11.86%115.13M
10.12%130.81M
16.41%147.94M
9.52%130.88M
--102.92M
--118.80M
--127.09M
--119.51M
재고자산
9.17%573.60M
5.28%560.34M
-4.88%483.88M
-3.48%524.65M
-8.56%525.43M
-11.39%532.24M
-6.66%508.70M
-2.52%543.54M
1.32%574.64M
13.79%600.65M
21.11%544.98M
40.98%557.60M
61.98%567.14M
70.10%527.87M
49.53%449.98M
36.72%395.53M
16.94%350.12M
0.10%310.33M
0.23%300.93M
-13.34%289.29M
-15.04%299.39M
-7.91%310.01M
-4.40%300.25M
3.28%333.81M
7.23%352.38M
-1.94%336.64M
0.55%314.05M
7.25%323.21M
10.77%328.63M
45.64%343.32M
53.50%312.32M
40.13%301.37M
40.85%296.69M
13.47%235.72M
4.56%203.47M
2.81%215.07M
-4.22%210.64M
-6.21%207.74M
-11.76%194.59M
-13.99%209.19M
-8.19%219.93M
-0.73%221.50M
15.12%220.53M
21.69%243.22M
17.24%239.53M
8.66%223.13M
-0.15%191.56M
0.81%199.87M
5.37%204.31M
10.09%205.36M
--191.85M
--198.27M
--193.90M
--186.54M
기타 유동자산
19.54%43.00M
-1.33%40.63M
-12.64%32.95M
-3.83%39.56M
-7.85%35.97M
5.53%41.17M
2.17%37.72M
5.34%41.14M
15.18%39.04M
4.32%39.02M
-2.76%36.92M
1.50%39.05M
1.25%33.89M
37.76%37.40M
37.01%37.96M
42.89%38.47M
41.52%33.47M
6.59%27.15M
-5.97%27.71M
-28.96%26.92M
-32.30%23.65M
-25.33%25.47M
-12.71%29.47M
18.63%37.90M
0.58%34.94M
-11.14%34.12M
-12.47%33.76M
-28.15%31.95M
-6.61%34.73M
13.58%38.39M
28.48%38.57M
42.10%44.46M
25.95%37.19M
10.41%33.80M
-13.53%30.02M
-37.89%31.29M
-43.60%29.53M
-42.71%30.62M
-24.67%34.72M
31.81%50.37M
48.53%52.36M
44.70%53.44M
48.11%46.08M
34.81%38.22M
26.15%35.25M
11.00%36.93M
0.97%31.11M
-26.00%28.35M
-7.59%27.95M
6.95%33.27M
--30.81M
--38.31M
--30.24M
--31.11M
유동자산 총계
12.82%1.04B
6.13%956.65M
12.93%964.19M
4.78%942.48M
-4.94%918.70M
-6.89%901.36M
-0.50%853.79M
1.33%899.50M
5.83%966.39M
16.13%968.04M
18.41%858.09M
21.92%887.72M
32.10%913.18M
31.22%833.59M
17.02%724.65M
20.84%728.13M
25.84%691.27M
16.98%635.25M
9.13%619.25M
-2.43%602.54M
-15.37%549.34M
-10.34%543.05M
-2.14%567.44M
4.71%617.57M
1.43%649.13M
-5.63%605.70M
-1.57%579.88M
1.29%589.76M
10.41%639.95M
29.70%641.85M
21.77%589.13M
21.96%582.25M
22.35%579.63M
6.62%494.88M
10.43%483.82M
0.25%477.43M
-3.21%473.73M
-7.09%464.17M
-6.69%438.12M
-9.58%476.23M
-9.12%489.46M
-1.90%499.62M
-0.60%469.54M
10.40%526.71M
17.78%538.58M
14.66%509.30M
10.13%472.35M
5.76%477.10M
4.53%457.29M
1.85%444.18M
--428.92M
--451.09M
--437.49M
--436.10M
비유동 자산
순고정 자산
5.46%303.17M
3.09%297.03M
-0.19%286.20M
9.09%288.77M
7.01%287.47M
8.23%288.12M
8.58%286.75M
3.59%264.70M
3.99%268.62M
2.14%266.21M
1.96%264.10M
5.52%255.52M
4.88%258.32M
9.25%260.65M
7.49%259.03M
14.50%242.15M
15.07%246.30M
10.85%238.59M
5.25%240.97M
-4.97%211.48M
-6.04%214.05M
-5.60%215.23M
10.57%228.95M
7.94%222.53M
11.07%227.81M
4.89%228.01M
-4.00%207.06M
-3.31%206.16M
-4.45%205.10M
10.11%217.37M
9.97%215.69M
7.31%213.21M
9.56%214.65M
1.36%197.41M
3.21%196.14M
5.66%198.68M
-0.64%195.92M
-1.73%194.76M
-9.41%190.04M
-11.36%188.03M
-8.61%197.17M
-5.78%198.18M
0.57%209.79M
4.50%212.13M
11.63%215.75M
16.21%210.33M
21.29%208.60M
31.22%203.00M
29.71%193.28M
18.82%180.99M
--171.97M
--154.70M
--149.00M
--152.32M
-고정 자산
7.75%714.98M
4.49%689.52M
1.41%666.25M
8.06%674.28M
5.42%663.58M
6.64%659.91M
8.38%657.01M
7.11%623.97M
6.89%629.48M
4.45%618.80M
3.88%606.21M
3.44%582.56M
3.32%588.90M
7.23%592.42M
5.49%583.56M
10.41%563.17M
12.63%569.96M
10.16%552.48M
6.53%553.20M
1.35%510.06M
-0.57%506.05M
-1.73%501.55M
6.85%519.27M
3.98%503.29M
6.26%508.96M
3.51%510.38M
-0.04%486.00M
1.58%484.01M
2.24%478.98M
12.09%493.06M
13.03%486.19M
9.54%476.49M
9.88%468.49M
4.06%439.88M
4.64%430.15M
6.23%435.00M
2.74%426.36M
3.24%422.70M
-2.58%411.07M
-3.22%409.50M
-2.69%414.99M
-1.25%409.45M
3.51%421.94M
5.75%423.11M
11.14%426.46M
13.01%414.62M
14.69%407.62M
20.23%400.10M
20.19%383.71M
13.37%366.89M
--355.41M
--332.78M
--319.25M
--323.62M
-감가상각누계액
9.49%411.81M
5.57%392.50M
2.64%380.05M
7.30%385.51M
4.23%376.12M
5.45%371.78M
8.23%370.26M
9.85%359.27M
9.16%360.86M
6.27%352.58M
5.42%342.11M
1.88%327.04M
2.14%330.57M
5.69%331.77M
3.94%324.52M
7.52%321.02M
10.84%323.65M
9.63%313.90M
7.54%312.23M
6.35%298.57M
3.86%292.00M
1.40%286.32M
4.08%290.33M
1.04%280.75M
2.65%281.15M
2.43%282.38M
3.12%278.94M
5.53%277.85M
7.90%273.88M
13.70%275.69M
15.59%270.49M
11.41%263.28M
10.15%253.83M
6.37%242.47M
5.87%234.01M
6.71%236.32M
5.80%230.44M
7.89%227.95M
4.19%221.03M
4.97%221.47M
3.37%217.82M
3.42%211.27M
6.60%212.15M
7.04%210.98M
10.65%210.71M
9.89%204.29M
8.50%199.03M
10.68%197.09M
11.86%190.43M
8.52%185.90M
--183.44M
--178.07M
--170.25M
--171.30M
영업권 및 기타 무형자산
16.51%653.49M
15.01%652.33M
-0.39%570.21M
2.00%558.35M
1.19%560.89M
1.87%567.18M
2.34%572.43M
-1.96%547.41M
-2.25%554.29M
-3.42%556.79M
-3.45%559.32M
-1.06%558.36M
1.14%567.04M
45.72%576.51M
44.64%579.32M
50.04%564.37M
48.35%560.67M
4.04%395.63M
3.44%400.52M
-2.56%376.15M
-0.77%377.94M
-0.64%380.27M
0.88%387.19M
0.43%386.05M
6.13%380.89M
3.74%382.71M
4.21%383.80M
3.12%384.39M
-3.77%358.90M
10.43%368.92M
10.17%368.28M
9.54%372.75M
8.99%372.97M
-2.62%334.08M
-2.03%334.28M
-1.61%340.29M
-4.08%342.21M
-4.07%343.07M
-7.57%341.20M
-8.45%345.86M
-7.48%356.77M
0.83%357.64M
3.73%369.14M
5.62%377.79M
7.83%385.61M
-2.08%354.70M
-2.83%355.88M
1.91%357.67M
9.38%357.60M
8.13%362.25M
--366.26M
--350.95M
--326.94M
--335.00M
기타 비유동 자산
43.45%24.81M
39.10%22.87M
-100.00%0.00
28.92%17.65M
25.58%17.30M
32.59%16.44M
19.35%15.14M
2.13%13.69M
5.98%13.77M
-0.35%12.40M
4.31%12.69M
18.26%13.40M
3.10%13.00M
1.91%12.44M
5.23%12.16M
0.55%11.33M
26.09%12.61M
11.24%12.21M
3.54%11.56M
4.48%11.27M
-15.54%10.00M
-11.04%10.97M
-3.94%11.16M
-8.83%10.79M
0.39%11.84M
-1.52%12.34M
-5.10%11.62M
4.85%11.83M
-8.32%11.79M
-56.66%12.53M
-52.30%12.25M
-60.00%11.29M
-52.57%12.86M
8.10%28.91M
2.14%25.67M
15.42%28.22M
11.09%27.12M
14.88%26.74M
0.48%25.13M
-6.54%24.45M
-7.68%24.41M
51.13%23.28M
88.22%25.02M
272.14%26.16M
231.84%26.44M
70.58%15.40M
44.00%13.29M
0.49%7.03M
10.30%7.97M
25.50%9.03M
--9.23M
--7.00M
--7.22M
--7.20M
비유동 자산 총계
13.38%981.47M
11.53%972.23M
-2.05%856.41M
4.72%864.76M
3.46%865.65M
4.35%871.74M
4.57%874.33M
-0.18%825.80M
-0.20%836.69M
-1.67%835.40M
-1.69%836.11M
1.15%827.29M
2.29%838.36M
31.43%849.60M
30.24%850.52M
36.56%817.85M
36.14%819.58M
6.59%646.43M
4.11%653.05M
-3.30%598.90M
-2.99%601.99M
-2.66%606.48M
4.12%627.30M
2.82%619.37M
7.77%620.54M
4.05%623.06M
1.05%602.49M
0.86%602.39M
-4.11%575.79M
6.85%598.81M
7.22%596.22M
5.30%597.24M
5.86%600.48M
-1.40%560.40M
-0.34%556.09M
1.29%567.19M
-2.27%567.24M
-2.20%568.35M
-7.98%557.99M
-9.49%559.96M
-7.55%580.41M
0.12%581.14M
4.63%606.35M
8.98%618.69M
12.34%627.80M
5.10%580.44M
5.86%579.52M
10.50%567.70M
15.40%558.85M
11.43%552.28M
--547.46M
--513.75M
--484.27M
--495.62M
총 자산
13.09%2.02B
8.78%1.93B
5.35%1.82B
4.75%1.81B
-1.04%1.78B
-1.68%1.77B
2.00%1.73B
0.60%1.73B
2.94%1.80B
7.14%1.80B
7.56%1.69B
10.93%1.72B
15.93%1.75B
31.33%1.68B
23.80%1.58B
28.68%1.55B
31.23%1.51B
11.50%1.28B
6.49%1.27B
-2.87%1.20B
-9.32%1.15B
-6.45%1.15B
1.05%1.19B
3.76%1.24B
4.43%1.27B
-0.96%1.23B
-0.25%1.18B
1.07%1.19B
3.02%1.22B
17.57%1.24B
13.99%1.19B
12.91%1.18B
13.37%1.18B
2.20%1.06B
4.40%1.04B
0.81%1.04B
-2.70%1.04B
-4.46%1.03B
-7.41%996.11M
-9.53%1.04B
-8.27%1.07B
-0.82%1.08B
2.28%1.08B
9.63%1.15B
14.79%1.17B
9.36%1.09B
7.73%1.05B
8.29%1.04B
10.24%1.02B
6.95%996.46M
--976.38M
--964.84M
--921.75M
--931.71M
부채
유동 부채
-기타 미지급금
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
-3.60%100.73M
28.30%98.01M
39.64%139.99M
16.76%115.80M
9.90%104.49M
-13.90%76.39M
-16.84%100.25M
-10.14%99.17M
-7.51%95.08M
1.64%88.72M
4.46%120.56M
-3.77%110.37M
14.94%102.80M
26.81%87.29M
29.60%115.41M
54.12%114.69M
36.94%89.44M
40.71%68.84M
30.10%89.05M
9.05%74.42M
5.94%65.32M
-4.53%48.92M
5.61%68.44M
10.61%68.24M
7.10%61.65M
6.32%51.24M
1.45%64.81M
-3.15%61.70M
0.90%57.56M
10.80%48.20M
12.39%63.89M
4.43%63.70M
-2.79%57.05M
-6.65%43.50M
9.09%56.84M
2.65%61.00M
-6.07%58.69M
-18.88%46.59M
-45.02%52.11M
-27.59%59.43M
7.00%62.48M
21.23%57.44M
52.67%94.78M
40.00%82.07M
3.54%58.39M
-1.27%47.38M
2.76%62.08M
-5.72%58.62M
4.05%56.39M
-5.68%47.99M
--60.41M
--62.18M
--54.20M
--50.88M
단기 부채 및 임대 채무
537.60%270.18M
513.30%149.73M
853.57%117.81M
89.34%76.40M
-73.49%42.38M
-86.82%24.41M
-90.25%12.36M
-77.54%40.35M
-28.34%159.84M
-4.91%185.28M
29.37%126.76M
68.98%179.62M
68.43%223.05M
7194.87%194.85M
3740.89%97.98M
4351.13%106.29M
3021.09%132.43M
-93.60%2.67M
-88.34%2.55M
-97.04%2.39M
-96.72%4.24M
-68.38%41.72M
-80.46%21.88M
-34.23%80.80M
-22.92%129.34M
-13.72%131.96M
11.47%111.97M
18.03%122.85M
15.42%167.80M
352.73%152.94M
197.95%100.45M
211.45%104.08M
161.13%145.38M
-25.48%33.78M
2.33%33.72M
-39.34%33.42M
48.43%55.67M
-56.08%45.34M
-3.36%32.95M
-33.35%55.09M
-46.24%37.51M
237.30%103.24M
121.91%34.09M
402.77%82.66M
298.28%69.77M
91.95%30.61M
1.23%15.36M
-7.34%16.44M
-17.30%17.52M
-21.77%15.95M
--15.18M
--17.74M
--21.18M
--20.38M
기타 유동 부채
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-49.52%636.00K
-48.08%637.00K
-48.08%637.00K
-48.08%637.00K
7.42%1.26M
4.60%1.23M
4.60%1.23M
4.60%1.23M
--1.17M
--1.17M
--1.17M
--1.17M
----
----
----
유동 부채 총계
74.55%604.12M
53.05%484.03M
51.10%433.73M
19.90%393.17M
-20.01%346.09M
-35.04%316.25M
-29.26%287.04M
-28.99%327.92M
-19.80%432.68M
-0.96%486.86M
2.46%405.77M
15.03%461.81M
39.41%539.53M
145.36%491.59M
94.41%396.01M
113.70%401.47M
122.55%387.00M
4.69%200.35M
9.66%203.70M
-26.97%187.87M
-42.30%173.90M
-32.63%191.39M
-27.40%185.76M
-3.20%257.25M
-3.13%301.36M
-1.60%284.08M
4.05%255.86M
7.10%265.76M
11.29%311.08M
93.13%288.72M
55.87%245.90M
56.59%248.14M
60.37%279.52M
-4.86%149.49M
9.05%157.76M
-10.62%158.47M
8.51%174.29M
-29.08%157.13M
-28.06%144.67M
-27.46%177.30M
-22.46%160.63M
36.52%221.55M
45.23%201.10M
76.28%244.40M
50.97%207.16M
25.03%162.28M
-4.92%138.47M
-4.89%138.65M
-0.14%137.22M
-8.48%129.80M
--145.64M
--145.77M
--137.41M
--141.82M
비유동 부채
장기 충당 부채
5.32%31.52M
-16.04%30.05M
-17.14%29.81M
-3.50%30.78M
-8.27%29.93M
10.78%35.78M
12.81%35.97M
-14.56%31.90M
-15.94%32.63M
-19.09%32.30M
-21.64%31.89M
-6.43%37.33M
-6.21%38.82M
-6.16%39.93M
-8.43%40.70M
9.75%39.90M
12.98%41.39M
14.81%42.55M
16.08%44.44M
8.83%36.35M
0.30%36.63M
0.25%37.06M
0.70%38.29M
-8.13%33.40M
-5.07%36.52M
-9.97%36.96M
-9.86%38.02M
-13.80%36.36M
-9.91%38.47M
-5.67%41.06M
-6.91%42.18M
3.38%42.18M
0.87%42.70M
-6.99%43.53M
-4.41%45.31M
-18.99%40.80M
-18.72%42.34M
-16.41%46.80M
-19.27%47.40M
47.42%50.36M
41.45%52.09M
45.59%55.99M
40.84%58.71M
-52.20%34.16M
-50.00%36.83M
-49.49%38.46M
-47.21%41.69M
13.97%71.47M
13.73%73.66M
12.50%76.14M
--78.97M
--62.71M
--64.77M
--67.68M
장기 부채 및 임대 채무
-56.67%56.71M
-56.42%56.24M
-56.62%54.93M
-52.49%55.06M
10.73%130.88M
8.34%129.04M
3.66%126.61M
-4.57%115.91M
-3.19%118.19M
-1.62%119.11M
-1.09%122.13M
5.98%121.47M
6.44%122.09M
7.08%121.07M
9.43%123.47M
7.00%114.61M
4.36%114.69M
3.07%113.06M
1.72%112.83M
-2.28%107.12M
-0.82%109.91M
-1.60%109.70M
17.53%110.93M
16.32%109.61M
16.74%110.81M
-10.87%111.48M
-24.86%94.38M
-24.98%94.23M
-24.68%94.92M
-19.91%125.08M
-19.77%125.60M
-19.85%125.61M
-19.83%126.03M
-16.60%156.17M
-16.65%156.54M
-16.71%156.71M
-16.31%157.20M
30.78%187.26M
30.70%187.81M
30.06%188.15M
7.09%187.84M
-17.54%143.19M
-17.50%143.69M
-16.97%144.67M
0.36%175.41M
-0.69%173.65M
15.55%174.17M
15.54%174.24M
15.88%174.77M
15.60%174.85M
--150.73M
--150.80M
--150.83M
--151.25M
-장기 채무
-83.37%14.51M
-83.00%14.86M
-86.80%11.62M
-86.85%11.58M
-1.62%87.24M
-1.53%87.41M
-1.36%88.06M
-1.33%88.04M
-1.30%88.68M
-1.30%88.77M
-1.40%89.27M
-1.44%89.22M
-1.57%89.85M
-1.56%89.93M
-1.56%90.53M
-1.53%90.53M
-1.31%91.28M
-1.30%91.36M
-1.26%91.97M
-1.27%91.94M
-1.30%92.49M
-1.32%92.56M
-1.31%93.14M
-1.17%93.12M
-1.28%93.71M
-25.00%93.80M
-24.86%94.38M
-24.98%94.23M
-24.68%94.92M
-19.91%125.08M
-19.77%125.60M
-19.85%125.61M
-19.83%126.03M
-16.60%156.17M
-16.65%156.54M
-16.71%156.71M
-16.31%157.20M
30.78%187.26M
30.70%187.81M
30.06%188.15M
7.09%187.84M
-17.54%143.19M
-17.50%143.69M
-16.97%144.67M
0.36%175.41M
-0.69%173.65M
15.55%174.17M
15.54%174.24M
15.88%174.77M
15.60%174.85M
--150.73M
--150.80M
--150.83M
--151.25M
-장기 임대 채무
-3.30%42.20M
-0.61%41.38M
12.33%43.30M
55.99%43.48M
47.86%43.64M
37.21%41.64M
17.32%38.55M
-13.55%27.88M
-8.46%29.51M
-2.55%30.35M
-0.24%32.86M
33.87%32.24M
37.68%32.24M
43.48%31.14M
57.85%32.94M
58.70%24.09M
34.45%23.42M
26.67%21.70M
17.32%20.87M
-7.94%15.18M
1.82%17.42M
-3.06%17.13M
--17.79M
--16.49M
--17.11M
--17.68M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
5.32%31.52M
-16.04%30.05M
-17.14%29.81M
-3.50%30.78M
-8.27%29.93M
10.78%35.78M
12.81%35.97M
-14.56%31.90M
-15.94%32.63M
-19.09%32.30M
-21.64%31.89M
-6.43%37.33M
-6.21%38.82M
-6.16%39.93M
-8.43%40.70M
9.75%39.90M
12.98%41.39M
14.81%42.55M
16.08%44.44M
8.83%36.35M
0.30%36.63M
0.25%37.06M
0.70%38.29M
-8.13%33.40M
-5.07%36.52M
-9.97%36.96M
-9.86%38.02M
-13.80%36.36M
-9.91%38.47M
-5.67%41.06M
-6.91%42.18M
3.38%42.18M
0.87%42.70M
-6.99%43.53M
-4.41%45.31M
-18.99%40.80M
-18.72%42.34M
-16.41%46.80M
-19.27%47.40M
47.42%50.36M
41.45%52.09M
45.59%55.99M
40.84%58.71M
-52.20%34.16M
-50.00%36.83M
-49.49%38.46M
-47.21%41.69M
13.97%71.47M
13.73%73.66M
12.50%76.14M
--78.97M
--62.71M
--64.77M
--67.68M
기타 비유동 부채
11.02%57.52M
-26.44%54.59M
-30.51%51.93M
-17.64%54.00M
-25.31%51.82M
4.56%74.21M
13.55%74.72M
-8.41%65.57M
-2.19%69.38M
-7.26%70.98M
-16.57%65.81M
-6.76%71.59M
-9.23%70.93M
-2.16%76.53M
-1.89%78.87M
11.10%76.78M
17.45%78.14M
14.84%78.22M
11.63%80.40M
5.77%69.10M
-0.68%66.53M
0.65%68.11M
7.76%72.02M
-0.41%65.33M
-2.30%66.99M
-12.04%67.67M
-15.21%66.83M
7.83%65.60M
13.63%68.56M
24.30%76.93M
26.31%78.82M
0.22%60.83M
-1.08%60.34M
-3.97%61.89M
-2.36%62.40M
-9.51%60.70M
-16.37%61.00M
-16.04%64.45M
-20.23%63.91M
17.77%67.08M
-14.84%72.94M
-1.56%76.77M
-1.37%80.12M
-48.02%56.96M
-22.81%85.65M
-32.46%77.99M
-30.94%81.23M
6.69%109.57M
6.90%110.96M
7.88%115.47M
--117.63M
--102.70M
--103.80M
--107.04M
비유동 부채 총계
-30.29%148.73M
-38.04%144.92M
-49.01%118.27M
-34.17%141.37M
-3.41%213.36M
5.53%233.88M
6.25%231.94M
-4.75%214.77M
-1.14%220.90M
-2.60%221.62M
-5.29%218.30M
3.06%225.48M
1.56%223.44M
4.55%227.54M
5.41%230.49M
8.78%218.78M
8.95%220.00M
6.33%217.64M
3.97%218.65M
-0.74%201.13M
-2.64%201.93M
-1.82%204.68M
10.29%210.31M
6.63%202.64M
9.37%207.41M
-9.11%208.48M
-19.49%190.68M
-17.76%190.04M
-17.24%189.64M
-14.40%229.39M
-11.32%236.83M
-12.45%231.09M
-13.56%229.16M
-9.18%267.98M
-8.53%267.06M
-13.57%263.96M
-14.85%265.11M
9.20%295.07M
5.87%291.98M
15.18%305.38M
-2.33%311.33M
-13.19%270.21M
-12.50%275.80M
-20.20%265.14M
-4.06%318.75M
-7.42%311.28M
0.46%315.18M
9.37%332.25M
10.77%332.25M
10.93%336.24M
--313.75M
--303.78M
--299.94M
--303.11M
부채 총계
34.57%752.85M
14.33%628.95M
6.36%552.00M
-1.50%534.54M
-14.40%559.45M
-22.35%550.13M
-16.84%518.97M
-21.04%542.69M
-14.34%653.58M
-1.48%708.48M
-0.39%624.07M
10.81%687.29M
25.69%762.97M
72.04%719.13M
48.33%626.50M
59.45%620.26M
61.51%607.00M
5.54%417.99M
6.64%422.36M
-15.41%389.00M
-26.13%375.82M
-19.59%396.07M
-11.30%396.07M
0.89%459.88M
1.61%508.76M
-4.93%492.57M
-7.50%446.54M
-4.89%455.81M
-1.56%500.72M
24.11%518.11M
13.63%482.73M
13.45%479.23M
15.77%508.68M
-7.68%417.47M
-2.71%424.82M
-12.48%422.43M
-6.90%439.40M
-8.05%452.19M
-8.44%436.65M
-5.27%482.68M
-10.26%471.95M
3.84%491.76M
5.12%476.90M
8.21%509.54M
12.02%525.92M
1.62%473.56M
-1.25%453.66M
4.75%470.89M
7.34%469.48M
4.74%466.03M
--459.39M
--449.55M
--437.36M
--444.94M
자본 총계
보통주 자본
7.57%387.88M
4.90%374.92M
5.50%368.53M
4.95%364.66M
4.39%360.59M
6.09%357.41M
5.84%349.32M
6.02%347.47M
6.79%345.44M
5.42%336.88M
4.69%330.05M
6.30%327.75M
6.55%323.46M
7.49%319.57M
9.45%315.26M
7.96%308.33M
7.35%303.59M
6.38%297.31M
5.01%288.04M
5.02%285.58M
5.06%282.79M
4.82%279.48M
4.63%274.30M
4.53%271.94M
7.09%269.17M
7.19%266.64M
7.09%262.17M
7.05%260.14M
4.82%251.34M
5.12%248.75M
4.97%244.80M
5.57%243.01M
6.18%239.79M
5.63%236.62M
5.48%233.20M
4.90%230.18M
3.80%225.84M
3.74%224.02M
4.19%221.09M
5.08%219.42M
4.96%217.57M
6.45%215.95M
6.33%212.21M
5.85%208.81M
7.81%207.29M
10.33%202.86M
13.66%199.58M
18.40%197.27M
23.13%192.28M
21.59%183.87M
--175.60M
--166.61M
--156.16M
--151.21M
이익 잉여금
-0.99%1.09B
6.60%1.16B
6.77%1.15B
6.65%1.13B
7.68%1.10B
11.30%1.09B
11.27%1.08B
11.94%1.06B
13.41%1.02B
13.81%980.11M
12.73%969.26M
14.11%949.58M
11.95%900.13M
10.48%861.16M
12.46%859.82M
11.63%832.14M
12.36%804.05M
11.52%779.46M
7.31%764.56M
6.51%745.43M
6.26%715.62M
7.07%698.92M
8.82%712.46M
6.33%699.88M
6.06%673.49M
6.46%652.74M
8.24%654.72M
9.30%658.23M
8.79%634.99M
9.42%613.11M
9.96%604.90M
11.84%602.24M
12.03%583.70M
11.51%560.35M
10.41%550.10M
9.41%538.50M
1.52%521.01M
-0.63%502.51M
1.15%498.21M
-0.76%492.21M
6.88%513.19M
9.33%505.70M
9.25%492.55M
12.32%496.00M
13.50%480.18M
14.07%462.53M
13.87%450.86M
12.15%441.60M
10.44%423.07M
9.49%405.48M
--395.95M
--393.76M
--383.09M
--370.32M
자본 잉여금
7.70%383.43M
4.97%370.35M
5.58%363.96M
5.03%360.09M
4.46%356.02M
6.18%352.80M
5.93%344.72M
6.11%342.85M
6.89%340.81M
5.50%332.26M
4.77%325.43M
6.40%323.12M
6.65%318.84M
7.61%314.94M
9.60%310.62M
8.09%303.69M
7.47%298.94M
6.48%292.67M
5.10%283.42M
5.11%280.96M
5.16%278.18M
4.91%274.87M
4.71%269.66M
4.63%267.30M
7.24%264.53M
7.34%262.00M
7.25%257.54M
7.18%255.46M
4.91%246.68M
5.22%244.09M
5.06%240.14M
5.68%238.35M
6.29%235.14M
5.73%231.98M
5.59%228.56M
5.01%225.55M
3.95%221.22M
3.89%219.40M
4.35%216.47M
5.26%214.78M
5.07%212.81M
6.61%211.19M
6.49%207.45M
6.00%204.06M
8.01%202.53M
10.59%198.09M
14.00%194.81M
17.19%192.50M
21.91%187.52M
20.32%179.12M
--170.89M
--164.26M
--153.82M
--148.87M
이익잉여금에 영향을 주지 않는 기타 포괄손익
9.80%-214.41M
-5.57%-240.54M
-14.87%-254.00M
0.60%-228.67M
-8.21%-237.71M
-1.47%-227.85M
4.46%-221.11M
8.77%-230.05M
7.52%-219.66M
-2.53%-224.56M
-1.25%-231.45M
-15.96%-252.16M
-15.11%-237.51M
-1.71%-219.02M
-11.63%-228.58M
1.36%-217.46M
8.11%-206.34M
5.23%-215.34M
-7.66%-204.77M
-12.12%-220.45M
-22.39%-224.55M
-22.64%-227.22M
-3.93%-190.21M
-6.96%-196.62M
-5.67%-183.47M
-30.94%-185.28M
-22.79%-183.02M
-25.25%-183.83M
-12.99%-173.63M
12.09%-141.50M
12.25%-149.05M
0.89%-146.77M
-4.71%-153.67M
-8.62%-160.97M
-5.10%-169.85M
7.33%-148.08M
-9.19%-146.76M
-9.94%-148.19M
-49.76%-161.61M
-124.92%-159.80M
-173.88%-134.40M
-159.59%-134.79M
-97.18%-107.91M
-5.70%-71.05M
31.39%-49.07M
16.12%-51.92M
4.23%-54.73M
-41.53%-67.22M
-24.41%-71.52M
-65.46%-61.91M
---57.15M
---47.49M
---57.49M
---37.41M
비지배 지분
16.92%3.19M
4.74%2.67M
3.50%2.51M
40.44%3.06M
-4.12%2.73M
0.67%2.55M
6.59%2.43M
-14.17%2.18M
14.32%2.84M
7.87%2.54M
5.32%2.28M
-6.20%2.54M
-2.16%2.49M
4.21%2.35M
2.13%2.16M
44.63%2.71M
54.28%2.54M
-1.31%2.26M
-0.38%2.12M
0.59%1.87M
-3.91%1.65M
9.06%2.29M
8.64%2.12M
3.73%1.86M
-26.31%1.71M
-4.64%2.10M
-0.46%1.96M
0.34%1.79M
43.94%2.33M
21.83%2.20M
19.54%1.96M
12.23%1.79M
9.86%1.62M
-9.43%1.81M
-6.91%1.64M
-5.12%1.59M
-5.10%1.47M
-6.83%1.99M
-17.64%1.77M
-19.62%1.68M
-24.90%1.55M
-21.30%2.14M
-14.59%2.14M
-7.48%2.09M
-27.17%2.06M
-8.98%2.72M
-2.75%2.51M
-6.15%2.26M
7.39%2.83M
12.34%2.99M
--2.58M
--2.41M
--2.64M
--2.66M
자본 총계
3.28%1.27B
6.29%1.30B
4.92%1.27B
7.62%1.27B
6.56%1.22B
11.69%1.22B
12.99%1.21B
15.07%1.18B
16.28%1.15B
13.58%1.09B
12.80%1.07B
11.02%1.03B
9.37%988.57M
11.62%964.06M
11.61%948.66M
13.94%925.72M
16.55%903.84M
14.63%863.69M
6.42%849.95M
4.55%812.44M
1.92%775.51M
2.35%753.47M
8.54%798.67M
5.53%777.06M
6.42%760.90M
1.89%736.19M
4.73%735.83M
5.15%736.35M
6.49%715.02M
13.29%722.56M
14.23%702.62M
12.55%700.26M
11.61%671.43M
9.90%637.81M
9.94%615.09M
12.41%622.19M
0.61%601.57M
-1.47%580.33M
-6.60%559.47M
-12.95%553.51M
-6.64%597.91M
-4.41%589.00M
0.13%598.98M
10.79%635.86M
17.16%640.46M
16.17%616.18M
15.71%598.22M
11.38%573.91M
12.85%546.66M
8.97%530.42M
--516.99M
--515.29M
--484.40M
--486.78M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
