Factset Research Systems Inc
FDS419.540USD
-1.920-0.46%
종가 07/25, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
15.88B시가총액
29.80P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-30.26%364.05M
-36.25%287.02M
-19.18%358.79M
7.64%492.60M
0.63%522.03M
-5.68%450.23M
-5.49%443.93M
-14.70%457.65M
-7.45%518.78M
-40.92%477.35M
-33.74%469.71M
-25.26%536.49M
-17.16%560.55M
30.23%808.00M
22.58%708.89M
18.62%717.85M
40.89%676.70M
68.89%620.45M
59.63%578.30M
56.94%605.18M
37.11%480.31M
49.70%367.37M
83.10%362.27M
62.10%385.61M
43.84%350.31M
-7.46%245.40M
-21.99%197.85M
4.71%237.88M
25.74%243.55M
43.07%265.19M
30.57%253.61M
-10.07%227.18M
-8.27%193.69M
-6.43%185.35M
-4.45%194.24M
38.49%252.62M
15.44%211.16M
34.39%198.10M
45.25%203.29M
33.75%182.41M
53.89%182.91M
43.15%147.41M
-25.46%139.96M
-34.85%136.39M
-53.83%118.86M
-38.02%102.97M
-16.63%187.78M
3.15%209.35M
6.33%257.42M
-17.01%166.14M
8.52%225.24M
--202.96M
--242.10M
--200.18M
--207.55M
- 현금 및 현금성 자산
-21.36%356.36M
-27.03%278.55M
-29.79%289.17M
-0.58%422.98M
-6.88%453.14M
-14.29%381.71M
-5.78%411.86M
-15.46%425.44M
-7.65%486.63M
-42.39%445.33M
-35.13%437.14M
-26.19%503.27M
-19.96%526.97M
28.26%773.01M
20.31%673.90M
16.44%681.87M
43.83%658.34M
75.46%602.68M
66.60%560.14M
62.76%585.61M
41.29%457.71M
57.32%343.49M
97.34%336.22M
72.46%359.80M
52.05%323.96M
-6.55%218.34M
-23.23%170.38M
7.13%208.62M
31.72%213.06M
50.39%233.63M
28.07%221.93M
-14.74%194.73M
-13.70%161.76M
-11.31%155.35M
-3.81%173.29M
43.73%228.41M
18.71%187.44M
43.50%175.17M
56.33%180.15M
36.55%158.91M
32.84%157.90M
37.48%122.07M
-33.78%115.23M
-40.81%116.38M
-51.05%118.86M
-41.32%88.79M
-17.41%174.02M
4.01%196.63M
6.26%242.84M
-18.21%151.31M
8.75%210.71M
--189.04M
--228.53M
--185.00M
--193.75M
-단기 투자
-88.85%7.68M
-87.64%8.47M
117.08%69.62M
116.14%69.62M
114.27%68.89M
113.97%68.52M
-1.54%32.07M
-3.04%32.21M
-4.26%32.15M
-8.47%32.02M
-6.92%32.57M
-7.68%33.22M
82.89%33.58M
96.89%34.98M
92.63%34.99M
83.85%35.98M
-18.78%18.36M
-25.61%17.77M
-30.27%18.17M
-24.18%19.57M
-14.23%22.61M
-11.76%23.89M
-5.17%26.05M
-11.78%25.81M
-13.55%26.36M
-14.22%27.07M
-13.28%27.47M
-9.82%29.26M
-4.52%30.48M
5.18%31.56M
51.20%31.68M
33.97%32.44M
34.60%31.93M
30.84%30.00M
-9.48%20.95M
3.06%24.22M
-5.20%23.72M
-9.49%22.93M
-6.40%23.14M
17.44%23.50M
--25.02M
78.60%25.34M
79.75%24.73M
57.23%20.01M
----
-4.33%14.19M
-5.31%13.76M
-8.58%12.72M
7.47%14.58M
-2.36%14.83M
5.33%14.53M
--13.92M
--13.57M
--15.19M
--13.79M
수취채권
13.23%271.85M
2.01%277.64M
2.94%252.52M
-4.04%228.05M
0.97%240.10M
5.74%272.18M
7.84%245.32M
16.44%237.66M
4.99%237.79M
36.70%257.41M
44.54%227.49M
35.00%204.10M
40.61%226.49M
9.75%188.31M
0.75%157.39M
-2.47%151.19M
6.39%161.07M
2.04%171.57M
7.42%156.22M
5.95%155.01M
-1.34%151.40M
-4.66%168.14M
-9.04%145.43M
-6.59%146.31M
5.65%153.46M
6.56%176.36M
10.38%159.89M
5.60%156.64M
-1.49%145.25M
26.50%165.49M
32.06%144.85M
51.67%148.33M
40.88%147.46M
23.50%130.82M
11.20%109.68M
2.87%97.80M
13.94%104.67M
5.89%105.93M
11.51%98.63M
5.21%95.06M
-9.31%91.86M
2.54%100.04M
15.86%88.45M
23.28%90.35M
46.49%101.29M
13.76%97.56M
-3.23%76.35M
-1.29%73.29M
3.87%69.14M
20.02%85.76M
21.69%78.89M
--74.25M
--66.57M
--71.46M
--64.83M
-매출채권 및 수표
13.23%271.85M
2.01%277.64M
2.94%252.52M
-4.04%228.05M
0.97%240.10M
5.74%272.18M
7.84%245.32M
16.44%237.66M
4.99%237.79M
36.70%257.41M
44.54%227.49M
35.00%204.10M
40.61%226.49M
9.75%188.31M
0.75%157.39M
-2.47%151.19M
6.39%161.07M
2.04%171.57M
7.42%156.22M
5.95%155.01M
-1.34%151.40M
-4.66%168.14M
-9.04%145.43M
-6.59%146.31M
5.65%153.46M
6.56%176.36M
10.38%159.89M
5.60%156.64M
-1.49%145.25M
26.50%165.49M
32.06%144.85M
51.67%148.33M
40.88%147.46M
23.50%130.82M
11.20%109.68M
2.87%97.80M
13.94%104.67M
5.89%105.93M
11.51%98.63M
5.21%95.06M
-9.31%91.86M
2.54%100.04M
15.86%88.45M
23.28%90.35M
46.49%101.29M
13.76%97.56M
-3.23%76.35M
-1.29%73.29M
3.87%69.14M
20.02%85.76M
21.69%78.89M
--74.25M
--66.57M
--71.46M
--64.83M
선급비용
22.79%118.06M
42.11%142.99M
82.14%139.38M
53.97%115.20M
9.58%96.14M
-18.79%100.62M
-42.03%76.53M
-42.34%74.82M
1.51%87.74M
31.31%123.90M
60.42%132.00M
101.04%129.75M
5.05%86.44M
24.66%94.36M
18.28%82.28M
-21.04%64.54M
7.25%82.28M
16.47%75.69M
85.37%69.57M
59.12%81.74M
70.04%76.72M
-1.05%64.98M
12.57%37.53M
41.50%51.37M
17.82%45.12M
74.31%65.67M
35.46%33.34M
32.47%36.30M
43.52%38.29M
56.56%37.68M
38.04%24.61M
76.43%27.41M
70.38%26.68M
20.84%24.07M
12.88%17.83M
-34.06%15.53M
-41.34%15.66M
-36.75%19.91M
3.01%15.79M
19.06%23.56M
57.99%26.70M
12.36%31.49M
14.63%15.33M
-39.28%19.79M
-44.37%16.90M
-3.38%28.02M
15.75%13.38M
93.68%32.59M
87.17%30.37M
74.43%29.00M
1.71%11.55M
--16.83M
--16.23M
--16.63M
--11.36M
기타 유동자산
--6.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-15.55%2.67M
4.05%2.62M
-20.72%2.69M
6.77%2.69M
50.02%3.16M
42.43%2.52M
110.08%3.40M
27.15%2.52M
-32.81%2.10M
-39.94%1.77M
-53.45%1.62M
-34.40%1.98M
11.77%3.13M
-6.53%2.95M
-4.95%3.47M
-30.55%3.03M
-44.88%2.80M
-17.09%3.15M
-3.00%3.66M
14.03%4.36M
--5.08M
--3.80M
--3.77M
--3.82M
유동자산 총계
-11.39%760.48M
-14.02%707.64M
-1.97%750.70M
8.53%835.85M
1.65%858.27M
-4.15%823.02M
-7.65%765.77M
-11.51%770.13M
-3.34%844.31M
-21.27%858.65M
-12.58%829.21M
-6.77%870.35M
-5.06%873.47M
25.69%1.09B
17.97%948.57M
10.89%933.58M
29.87%920.05M
44.35%867.71M
47.21%804.09M
44.21%841.93M
29.00%708.43M
23.19%601.11M
39.63%546.22M
35.48%583.81M
27.83%549.17M
3.37%487.96M
-8.39%391.18M
5.26%430.92M
15.12%429.61M
37.21%472.07M
31.53%427.01M
10.86%409.38M
-2.57%373.18M
5.10%344.04M
1.19%324.66M
21.40%369.28M
25.90%383.02M
16.11%327.34M
30.57%320.85M
21.78%304.17M
26.70%304.21M
21.50%281.93M
-12.54%245.73M
-21.46%249.78M
-33.32%240.10M
-18.46%232.04M
-12.21%280.97M
6.32%318.03M
9.55%360.09M
-2.56%284.56M
11.30%320.05M
--299.13M
--328.69M
--292.04M
--287.56M
비유동 자산
순고정 자산
-8.83%198.82M
-7.92%197.87M
-10.11%199.04M
-6.55%213.01M
-8.64%218.07M
-7.36%214.89M
-5.14%221.43M
-5.14%227.94M
-9.07%238.69M
-27.74%231.96M
-33.37%233.42M
-35.13%240.30M
-32.15%262.51M
-17.45%321.03M
-10.80%350.31M
-3.03%370.44M
-1.06%386.91M
4.84%388.90M
10.72%392.71M
188.27%382.03M
271.41%391.05M
253.86%370.95M
249.21%354.68M
31.81%132.52M
11.56%105.29M
7.55%104.83M
2.87%101.57M
0.09%100.55M
-3.14%94.38M
8.97%97.47M
9.17%98.73M
18.71%100.45M
24.79%97.44M
18.22%89.45M
29.72%90.44M
42.79%84.62M
43.38%78.08M
33.47%75.67M
24.70%69.72M
2.82%59.26M
-6.18%54.46M
-6.49%56.69M
-13.03%55.91M
-11.82%57.64M
-14.27%58.05M
-14.71%60.63M
-14.88%64.28M
-14.58%65.37M
-12.27%67.71M
-9.56%71.08M
-5.68%75.52M
--76.53M
--77.17M
--78.59M
--80.06M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
16.27%294.49M
----
15.49%268.80M
14.43%264.38M
18.75%253.27M
17.12%241.35M
14.41%232.74M
17.00%231.05M
5.73%213.28M
4.85%206.06M
5.69%203.43M
3.68%197.48M
4.87%201.71M
4.22%196.52M
0.09%192.48M
0.16%190.48M
1.47%192.34M
2.92%188.57M
3.14%192.31M
4.89%190.18M
--189.55M
--183.22M
--186.46M
--181.32M
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
15.05%194.03M
----
14.18%179.34M
7.82%173.94M
9.50%168.65M
7.69%163.27M
7.04%157.07M
13.95%161.33M
6.90%154.01M
9.48%151.60M
11.29%146.74M
12.19%141.57M
13.47%144.07M
14.57%138.48M
8.77%131.85M
10.06%126.19M
12.34%126.97M
13.97%120.86M
12.39%121.22M
13.24%114.66M
--113.02M
--106.05M
--107.86M
--101.26M
영업권 및 기타 무형자산
12.36%3.21B
11.04%3.18B
3.83%2.96B
-0.30%2.86B
0.52%2.86B
0.61%2.86B
-0.16%2.85B
0.08%2.86B
-1.74%2.84B
209.06%2.85B
209.85%2.86B
221.84%2.86B
228.44%2.89B
5.05%921.21M
5.59%922.34M
7.03%889.19M
7.94%880.42M
7.09%876.94M
6.13%873.47M
3.04%830.80M
-0.55%815.69M
-2.10%818.88M
-1.55%823.00M
-5.23%806.28M
-4.70%820.16M
-5.12%836.44M
-5.15%835.93M
-3.44%850.77M
-1.22%860.58M
44.16%881.60M
42.92%881.35M
61.35%881.10M
56.03%871.20M
2.59%611.53M
1.00%616.69M
56.77%546.08M
60.09%558.37M
70.70%596.09M
92.31%610.57M
6.38%348.34M
5.09%348.79M
4.26%349.21M
5.99%317.50M
16.62%327.46M
18.34%331.89M
18.44%334.94M
3.80%299.56M
-2.89%280.80M
7.84%280.45M
6.01%282.78M
7.74%288.59M
--289.16M
--260.06M
--266.75M
--267.85M
기타 비유동 자산
58.94%170.40M
75.36%155.13M
23.14%136.32M
49.56%150.91M
45.86%107.21M
39.70%88.47M
93.94%110.70M
140.82%100.91M
79.33%73.50M
53.48%63.32M
72.21%57.08M
32.05%41.90M
31.95%40.99M
37.72%41.26M
13.70%33.15M
10.83%31.73M
-4.54%31.06M
-20.41%29.96M
-23.95%29.15M
-23.68%28.63M
-12.68%32.54M
5.69%37.64M
2.93%38.33M
0.80%37.51M
64.90%37.27M
68.42%35.62M
68.70%37.24M
85.76%37.22M
67.92%22.60M
40.06%21.15M
64.29%22.08M
8.41%20.04M
-30.08%13.46M
-33.21%15.10M
-18.81%13.44M
-25.76%18.48M
-6.61%19.25M
7.77%22.60M
-36.66%16.55M
-12.14%24.89M
-30.36%20.61M
-20.45%20.97M
-0.81%26.13M
8.99%28.33M
9.28%29.60M
-16.43%26.37M
-4.90%26.34M
-11.36%26.00M
-5.29%27.08M
19.30%31.55M
-1.16%27.70M
--29.33M
--28.60M
--26.45M
--28.03M
비유동 자산 총계
12.47%3.58B
11.55%3.53B
3.53%3.30B
0.83%3.22B
0.88%3.18B
0.81%3.17B
1.18%3.19B
1.55%3.19B
-1.30%3.15B
144.83%3.14B
141.10%3.15B
143.46%3.14B
146.08%3.20B
-0.95%1.28B
0.81%1.31B
4.02%1.29B
4.77%1.30B
5.57%1.30B
6.52%1.30B
27.16%1.24B
28.73%1.24B
25.63%1.23B
24.75%1.22B
-1.24%976.32M
-1.52%962.73M
-2.34%977.03M
-2.87%974.74M
-1.53%988.53M
-0.74%977.56M
39.38%1.00B
39.10%1.00B
54.48%1.00B
50.14%984.83M
3.37%717.79M
3.54%721.51M
50.26%649.88M
54.76%655.96M
62.37%694.36M
73.89%696.84M
4.61%432.50M
1.03%423.86M
1.36%427.65M
2.71%400.75M
11.09%413.44M
11.80%419.53M
9.47%421.93M
-0.41%390.19M
-5.79%372.16M
2.57%375.24M
3.67%385.42M
4.22%391.81M
--395.02M
--365.82M
--371.79M
--375.94M
총 자산
7.40%4.34B
6.28%4.24B
2.46%4.05B
2.32%4.06B
1.05%4.04B
-0.26%3.99B
-0.66%3.95B
-1.28%3.96B
-1.74%4.00B
68.53%4.00B
76.44%3.98B
80.42%4.01B
83.40%4.07B
9.74%2.37B
7.38%2.25B
6.79%2.22B
13.90%2.22B
18.32%2.16B
19.13%2.10B
33.54%2.08B
28.82%1.95B
24.82%1.83B
29.01%1.76B
9.91%1.56B
7.44%1.51B
-0.51%1.46B
-4.52%1.37B
0.43%1.42B
3.62%1.41B
38.68%1.47B
36.75%1.43B
38.67%1.41B
30.71%1.36B
3.93%1.06B
2.80%1.05B
38.35%1.02B
42.70%1.04B
43.99%1.02B
57.42%1.02B
11.08%736.67M
10.38%728.08M
8.50%709.57M
-3.68%646.48M
-3.91%663.21M
-10.29%659.64M
-2.39%653.97M
-5.72%671.16M
-0.57%690.20M
5.88%735.33M
0.93%669.98M
7.29%711.86M
--694.14M
--694.52M
--663.82M
--663.51M
부채
유동 부채
-미지급 배당금
5.19%41.64M
5.76%39.51M
6.09%39.57M
5.92%39.47M
5.73%39.59M
9.56%37.36M
9.67%37.30M
10.06%37.27M
10.79%37.44M
9.77%34.10M
9.81%34.01M
9.77%33.86M
9.11%33.80M
6.60%31.07M
5.83%30.97M
5.33%30.84M
6.11%30.97M
6.94%29.14M
7.24%29.27M
6.70%29.28M
6.12%29.19M
11.75%27.25M
11.97%27.29M
12.28%27.45M
11.97%27.51M
11.86%24.39M
11.28%24.37M
11.85%24.44M
11.91%24.57M
10.60%21.80M
10.33%21.90M
9.16%21.85M
7.98%21.95M
9.23%19.71M
9.03%19.85M
10.12%20.02M
11.24%20.33M
11.15%18.04M
12.28%18.21M
11.53%18.18M
11.52%18.27M
9.49%16.23M
7.78%16.22M
7.48%16.30M
6.31%16.39M
9.75%14.83M
9.46%15.05M
10.47%15.16M
10.94%15.41M
11.79%13.51M
12.85%13.75M
--13.73M
--13.89M
--12.09M
--12.18M
-기타 미지급금
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
23.62%98.13M
-2.04%70.85M
-1.23%51.76M
-17.37%93.28M
4.72%79.38M
13.49%72.32M
9.03%52.41M
-1.67%112.89M
-3.41%75.80M
-7.32%63.72M
-4.03%48.07M
9.97%114.81M
9.39%78.48M
11.52%68.75M
37.28%50.09M
27.52%104.40M
43.17%71.75M
51.07%61.65M
95.82%36.49M
27.52%81.87M
17.87%50.11M
1.67%40.81M
-16.33%18.63M
-3.43%64.20M
5.61%42.52M
6.20%40.14M
7.79%22.27M
8.83%66.48M
9.63%40.26M
13.90%37.80M
23.92%20.66M
19.69%61.08M
-15.37%36.72M
-5.40%33.18M
-25.51%16.67M
13.63%51.04M
17.98%43.39M
21.13%35.08M
17.85%22.38M
5.73%44.92M
10.48%36.78M
17.49%28.96M
7.36%18.99M
5.84%42.48M
12.77%33.29M
28.35%24.65M
18.43%17.69M
-2.75%40.14M
-13.13%29.52M
-22.24%19.20M
-9.45%14.93M
--41.27M
--33.98M
--24.70M
--16.49M
단기 부채 및 임대 채무
-100.00%0.00
--0.00
--62.46M
--124.84M
--187.14M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
1.69%170.90M
1.26%177.32M
4.60%157.06M
4.81%159.76M
13.69%168.05M
6.66%175.12M
-0.07%150.15M
0.26%152.43M
-12.72%147.81M
127.56%164.19M
174.31%150.26M
140.93%152.04M
160.06%169.36M
6.23%72.15M
17.96%54.78M
16.89%63.10M
10.90%65.12M
14.77%67.92M
12.38%46.44M
13.28%53.99M
16.27%58.73M
0.01%59.18M
1.27%41.33M
-4.11%47.66M
-12.20%50.51M
-9.97%59.18M
-6.02%40.81M
4.64%49.70M
12.34%57.53M
76.44%65.73M
31.82%43.42M
42.85%47.49M
50.28%51.21M
-15.41%37.25M
-19.27%32.94M
-13.62%33.25M
-23.12%34.08M
8.53%44.04M
18.16%40.80M
5.44%38.49M
17.70%44.32M
14.57%40.58M
14.50%34.53M
24.51%36.50M
13.01%37.66M
9.32%35.42M
-2.38%30.16M
-3.86%29.32M
11.44%33.32M
11.91%32.40M
14.52%30.89M
--30.50M
--29.90M
--28.95M
--26.98M
기타 유동 부채
1.69%170.90M
1.26%177.32M
4.60%157.06M
4.81%159.76M
13.69%168.05M
6.66%175.12M
-0.07%150.15M
0.26%152.43M
-12.72%147.81M
127.56%164.19M
174.31%150.26M
140.93%152.04M
160.06%169.36M
6.23%72.15M
17.96%54.78M
16.89%63.10M
10.90%65.12M
14.77%67.92M
12.38%46.44M
13.28%53.99M
16.27%58.73M
0.01%59.18M
1.27%41.33M
-4.11%47.66M
-12.20%50.51M
-9.97%59.18M
-6.02%40.81M
-0.35%49.70M
8.56%57.53M
72.88%65.73M
30.19%43.42M
48.72%49.88M
53.59%52.99M
-14.29%38.02M
-19.26%33.35M
-14.12%33.54M
-24.00%34.50M
6.57%44.36M
18.91%41.31M
6.97%39.05M
20.54%45.39M
17.53%41.62M
15.19%34.74M
24.51%36.50M
13.01%37.66M
9.32%35.42M
-2.38%30.16M
-3.86%29.32M
11.44%33.32M
11.91%32.40M
14.52%30.89M
--30.50M
--29.90M
--28.95M
--26.98M
유동 부채 총계
-22.72%518.92M
4.80%481.83M
18.04%538.14M
37.75%667.07M
67.48%671.50M
11.91%459.75M
18.71%455.89M
10.49%484.25M
-2.85%400.94M
40.09%410.81M
40.89%384.02M
38.83%438.29M
46.91%412.71M
8.09%293.24M
19.61%272.56M
14.26%315.70M
13.60%280.94M
18.72%271.30M
9.74%227.88M
26.21%276.29M
29.12%247.30M
14.96%228.53M
32.16%207.65M
-1.00%218.92M
-3.17%191.52M
6.59%198.78M
-2.77%157.12M
9.94%221.13M
8.60%197.79M
20.25%186.49M
18.64%161.60M
27.13%201.14M
17.73%182.13M
10.75%155.09M
5.81%136.22M
13.19%158.21M
14.72%154.70M
15.07%140.04M
6.77%128.73M
9.81%139.78M
13.13%134.85M
11.35%121.70M
23.39%120.57M
7.64%127.29M
13.36%119.20M
15.27%109.29M
2.50%97.71M
4.49%118.25M
-0.98%105.15M
4.54%94.81M
0.05%95.33M
--113.18M
--106.19M
--90.69M
--95.28M
비유동 부채
장기 부채 및 임대 채무
11.45%1.59B
-2.67%1.63B
-16.39%1.46B
-21.67%1.42B
-24.04%1.42B
-13.30%1.68B
-15.39%1.74B
-17.34%1.81B
-19.61%1.87B
139.17%1.93B
150.03%2.06B
162.55%2.19B
175.47%2.33B
-5.15%807.90M
-3.61%824.33M
-1.43%834.51M
-0.44%846.61M
2.44%851.81M
5.42%855.23M
47.45%846.62M
48.11%850.33M
44.65%831.50M
41.13%811.26M
-0.10%574.17M
-0.11%574.13M
0.03%574.85M
0.03%574.81M
-0.04%574.77M
-0.05%574.74M
57.45%574.70M
57.44%574.67M
91.67%575.00M
91.67%575.00M
21.67%365.00M
21.67%365.00M
757.14%300.00M
757.14%300.00M
757.14%300.00M
--300.00M
--35.00M
--35.00M
--35.00M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-장기 채무
15.28%1.43B
-1.16%1.47B
-16.41%1.30B
-23.04%1.24B
-25.90%1.24B
-14.18%1.49B
-16.57%1.55B
-18.65%1.61B
-20.47%1.67B
202.04%1.74B
223.56%1.86B
245.05%1.98B
266.44%2.11B
0.04%574.63M
-0.16%574.58M
0.03%574.53M
0.03%574.49M
0.02%574.40M
0.23%575.51M
0.03%574.35M
0.03%574.31M
-0.10%574.26M
-0.10%574.22M
-0.10%574.17M
-0.11%574.13M
0.03%574.85M
0.03%574.81M
-0.04%574.77M
-0.05%574.74M
57.45%574.70M
57.44%574.67M
91.67%575.00M
91.67%575.00M
21.67%365.00M
21.67%365.00M
757.14%300.00M
757.14%300.00M
757.14%300.00M
--300.00M
--35.00M
--35.00M
--35.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
-장기 임대 채무
-14.46%157.09M
-14.72%158.42M
-16.23%161.37M
-10.52%177.52M
-8.52%183.64M
-5.55%185.76M
-4.61%192.65M
-4.91%198.38M
-11.59%200.74M
-15.69%196.67M
-19.13%201.96M
-19.75%208.62M
-16.56%227.05M
-15.91%233.28M
-10.71%249.75M
-4.51%259.98M
-1.41%272.12M
7.84%277.41M
18.01%279.72M
--272.27M
--276.02M
--257.24M
--237.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-83.82%312.00K
-85.96%446.00K
-73.66%914.00K
-64.01%1.34M
-74.56%1.93M
-48.23%3.18M
-60.10%3.47M
-48.23%3.73M
-7.24%7.58M
-15.15%6.14M
12.66%8.70M
-14.08%7.21M
-5.85%8.17M
-23.28%7.23M
-15.60%7.72M
-9.93%8.39M
-2.31%8.68M
0.90%9.43M
-7.90%9.15M
-7.62%9.32M
-81.67%8.88M
-79.07%9.34M
-77.86%9.93M
-77.34%10.09M
7.81%48.48M
938.52%44.65M
851.92%44.86M
1035.35%44.52M
1716.24%44.97M
--4.30M
--4.71M
-88.15%3.92M
-91.97%2.48M
----
----
63.50%33.08M
--30.83M
--29.16M
--21.54M
23.24%20.23M
----
----
----
-7.14%16.42M
--16.92M
--17.77M
--17.32M
--17.68M
----
----
----
----
--20.16M
--20.74M
--20.95M
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-98.47%26.00K
--249.00K
--686.00K
--2.31M
--1.70M
----
----
----
----
----
----
-100.00%0.00
--44.00K
--1.49M
--1.05M
--1.60M
----
----
----
-100.00%0.00
--0.00
--1.18M
--2.09M
--4.66M
----
----
----
----
--0.00
--0.00
--0.00
기타 비유동 부채
33.39%60.80M
24.98%57.34M
10.44%45.83M
18.30%48.41M
-3.30%45.58M
3.71%45.88M
-12.35%41.49M
-8.58%40.92M
15.06%47.13M
5.28%44.24M
10.63%47.34M
2.63%44.76M
-6.00%40.97M
-6.18%42.02M
-5.52%42.79M
-1.73%43.62M
4.72%43.58M
17.17%44.79M
19.27%45.29M
-43.38%44.38M
-42.84%41.62M
-46.45%38.22M
-46.81%37.97M
5.72%78.39M
-1.59%72.81M
-2.92%71.37M
39.73%71.39M
40.98%74.14M
47.10%73.98M
61.35%73.52M
12.54%51.09M
25.63%52.59M
28.84%50.29M
21.02%45.56M
58.46%45.40M
55.00%41.86M
61.71%39.03M
73.55%37.65M
31.75%28.65M
23.22%27.01M
9.33%24.14M
-6.17%21.69M
-2.63%21.75M
-5.17%21.92M
-9.75%22.08M
-9.28%23.12M
-18.57%22.33M
-11.47%23.11M
-3.71%24.46M
-2.93%25.48M
-3.67%27.43M
--26.11M
--25.41M
--26.25M
--28.47M
비유동 부채 총계
12.64%1.66B
-1.54%1.70B
-15.36%1.52B
-20.62%1.48B
-23.36%1.48B
-12.80%1.73B
-15.32%1.79B
-17.19%1.86B
-19.26%1.93B
129.28%1.98B
140.05%2.12B
151.39%2.24B
163.53%2.39B
-5.13%864.94M
-3.92%882.91M
-1.96%892.88M
-0.14%906.21M
3.22%911.74M
6.52%918.97M
36.14%910.72M
36.26%907.45M
32.49%883.28M
29.23%862.70M
-0.51%668.95M
-1.20%665.97M
-1.07%666.69M
2.58%667.60M
3.05%672.41M
3.97%674.05M
62.97%673.91M
57.51%650.78M
89.91%652.49M
90.34%648.33M
21.40%413.51M
24.75%413.17M
426.08%343.57M
459.78%340.62M
479.36%340.61M
1264.09%331.19M
162.92%65.31M
141.74%60.85M
117.58%58.79M
-9.48%24.28M
-17.66%24.84M
-6.41%25.17M
-3.44%27.02M
-10.62%26.82M
5.09%30.16M
-3.75%26.89M
-3.85%27.98M
-5.81%30.01M
--28.70M
--27.94M
--29.11M
--31.86M
부채 총계
1.60%2.18B
-0.21%2.18B
-8.60%2.06B
-8.55%2.14B
-7.72%2.15B
-8.56%2.19B
-10.10%2.25B
-12.67%2.34B
-16.84%2.33B
106.70%2.39B
116.66%2.50B
121.99%2.68B
135.93%2.80B
-2.10%1.16B
0.75%1.16B
1.82%1.21B
2.81%1.19B
6.41%1.18B
7.15%1.15B
33.69%1.19B
34.67%1.15B
28.46%1.11B
29.78%1.07B
-0.63%887.87M
-1.65%857.49M
0.59%865.47M
1.52%824.72M
4.68%893.55M
4.98%871.84M
51.32%860.40M
47.87%812.38M
70.12%853.62M
67.66%830.46M
18.30%568.60M
19.45%549.38M
144.67%501.78M
153.10%495.32M
166.30%480.65M
217.52%459.92M
34.81%205.09M
35.56%195.70M
32.41%180.49M
16.31%144.85M
2.50%152.13M
9.34%144.37M
11.00%136.31M
-0.64%124.54M
4.61%148.42M
-1.56%132.04M
2.50%122.80M
-1.41%125.34M
--141.88M
--134.13M
--119.80M
--127.14M
자본 총계
보통주 자본
9.96%1.60B
10.42%1.57B
12.07%1.53B
11.72%1.48B
12.64%1.45B
12.65%1.42B
11.45%1.37B
11.19%1.32B
10.96%1.29B
11.51%1.26B
12.01%1.23B
13.55%1.19B
14.09%1.16B
14.26%1.13B
13.02%1.09B
11.63%1.05B
13.18%1.02B
13.06%990.33M
15.83%968.78M
16.36%939.48M
15.21%901.07M
19.50%875.89M
20.43%836.37M
20.88%807.37M
21.58%782.11M
17.12%732.93M
-10.51%694.47M
-10.02%667.92M
-10.72%643.30M
-11.24%625.78M
14.75%776.03M
19.01%742.27M
16.69%720.54M
18.39%705.04M
16.92%676.29M
14.89%623.71M
21.33%617.46M
26.09%595.54M
34.72%578.43M
31.05%542.86M
34.53%508.90M
31.29%472.30M
24.79%429.36M
26.54%414.25M
37.35%378.29M
75.32%359.74M
114.87%344.08M
137.17%327.35M
118.28%275.42M
101.10%205.19M
-64.37%160.13M
--138.03M
--126.18M
--102.03M
--449.46M
이익 잉여금
20.27%2.21B
22.35%2.10B
23.67%2.00B
25.47%1.89B
24.45%1.84B
24.63%1.72B
26.03%1.62B
27.58%1.51B
33.18%1.48B
29.21%1.38B
29.65%1.28B
29.28%1.18B
31.68%1.11B
38.24%1.07B
40.29%989.19M
44.12%912.51M
46.91%842.30M
54.11%772.59M
60.29%705.09M
69.64%633.15M
85.46%573.35M
105.14%501.33M
138.98%439.89M
203.82%373.23M
294.00%309.15M
764.08%244.39M
-87.79%184.07M
-91.58%122.84M
-94.48%78.46M
-97.95%28.28M
13.27%1.51B
13.62%1.46B
22.55%1.42B
23.76%1.38B
25.13%1.33B
25.67%1.28B
18.61%1.16B
19.11%1.11B
19.60%1.06B
20.26%1.02B
20.64%977.64M
20.54%934.51M
20.54%889.15M
21.27%849.50M
21.92%810.40M
23.69%775.25M
23.82%737.65M
25.16%700.52M
26.64%664.72M
27.70%626.77M
-36.99%595.74M
--559.71M
--524.90M
--490.81M
--945.44M
자본 잉여금
9.96%1.60B
10.43%1.57B
12.07%1.53B
11.73%1.48B
12.65%1.45B
12.66%1.42B
11.45%1.37B
11.20%1.32B
10.96%1.29B
11.52%1.26B
12.01%1.23B
13.55%1.19B
14.10%1.16B
14.27%1.13B
13.02%1.09B
11.63%1.05B
13.18%1.02B
13.07%989.92M
15.84%968.38M
16.37%939.07M
15.22%900.66M
19.51%875.49M
20.44%835.97M
20.89%806.97M
21.59%781.71M
17.13%732.54M
-10.50%694.08M
-10.01%667.53M
-10.71%642.91M
-11.23%625.39M
14.76%775.51M
19.02%741.75M
16.71%720.02M
18.40%704.52M
16.93%675.77M
14.91%623.20M
21.35%616.95M
26.12%595.03M
34.76%577.92M
31.08%542.36M
34.57%508.40M
31.33%471.81M
24.82%428.87M
26.58%413.75M
37.41%377.81M
75.48%359.25M
115.19%343.59M
137.60%326.87M
118.70%274.95M
101.54%204.72M
-64.43%159.67M
--137.57M
--125.72M
--101.58M
--448.85M
차감: 자사주
21.14%1.59B
20.48%1.50B
20.34%1.44B
22.60%1.38B
29.66%1.31B
32.49%1.25B
26.95%1.20B
20.56%1.12B
8.87%1.01B
1.58%942.50M
1.53%941.71M
2.74%930.72M
14.33%927.82M
23.06%927.81M
35.95%927.50M
42.23%905.92M
33.83%811.53M
26.93%753.95M
31.28%682.22M
46.83%636.96M
63.13%606.40M
83.23%593.98M
86.84%519.68M
103.25%433.80M
155.76%371.72M
1286.57%324.17M
-83.02%278.15M
-86.72%213.43M
-90.69%145.34M
-98.45%23.38M
14.53%1.64B
21.56%1.61B
32.05%1.56B
36.90%1.51B
38.46%1.43B
33.66%1.32B
29.83%1.18B
31.66%1.10B
31.57%1.03B
34.59%988.87M
37.90%910.21M
39.57%838.97M
52.49%785.29M
61.51%734.75M
112.37%660.07M
129.64%601.10M
241.07%514.98M
270.61%454.92M
413.24%310.81M
687.43%261.76M
-82.01%150.99M
--122.75M
--60.56M
--33.24M
--839.11M
이익잉여금에 영향을 주지 않는 기타 포괄손익
26.00%-68.56M
-23.86%-112.75M
-15.58%-100.42M
8.64%-79.61M
-3.70%-92.65M
1.32%-91.03M
6.63%-86.89M
19.60%-87.14M
-15.83%-89.34M
-65.17%-92.24M
-61.36%-93.06M
-178.18%-108.38M
-300.53%-77.13M
-95.99%-55.85M
-47.58%-57.67M
0.84%-38.96M
74.34%-19.26M
57.14%-28.50M
39.61%-39.08M
47.29%-39.29M
-15.26%-75.06M
-23.95%-66.48M
-9.32%-64.71M
-44.92%-74.54M
-58.50%-65.12M
-188.39%-53.63M
-121.43%-59.19M
-48.15%-51.44M
23.41%-41.09M
75.95%-18.60M
66.42%-26.73M
49.35%-34.72M
-3.77%-53.64M
-22.69%-77.34M
-56.53%-79.60M
-55.62%-68.55M
-17.58%-51.69M
-62.65%-63.04M
-60.99%-50.85M
-145.81%-44.05M
-229.34%-43.96M
-138.73%-38.76M
-56.95%-31.59M
42.51%-17.92M
48.73%-13.35M
29.45%-16.23M
-9.59%-20.13M
-37.17%-31.17M
13.60%-26.04M
-47.71%-23.01M
5.45%-18.36M
---22.73M
---30.14M
---15.58M
---19.42M
자본 총계
14.01%2.16B
14.16%2.06B
17.10%1.99B
18.06%1.91B
13.28%1.89B
12.11%1.80B
15.37%1.70B
21.67%1.62B
31.64%1.67B
32.17%1.61B
34.15%1.47B
31.00%1.33B
22.92%1.27B
24.02%1.22B
15.36%1.10B
13.38%1.02B
30.06%1.03B
36.79%980.47M
37.68%952.57M
33.34%896.38M
21.17%792.96M
19.56%716.76M
27.84%691.88M
27.83%672.26M
22.24%654.41M
-2.05%599.52M
-12.46%541.21M
-6.04%525.90M
1.47%535.33M
24.10%612.09M
24.44%618.22M
8.18%559.69M
-2.96%527.55M
-8.84%493.23M
-10.93%496.78M
-2.67%517.38M
2.12%543.66M
2.26%541.06M
11.19%557.77M
4.01%531.58M
3.32%532.38M
2.21%529.08M
-8.23%501.63M
-5.67%511.08M
-14.59%515.27M
-5.40%517.65M
-6.80%546.62M
-1.90%541.78M
7.66%603.29M
0.58%547.18M
9.35%586.51M
--552.26M
--560.39M
--544.02M
--536.37M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
