Exelixis Inc
EXEL44.810USD
+0.750+1.70%
종가 07/16, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/17, 09:30 (ET)
12.32B시가총액
19.15P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
7.07%1.03B
11.65%1.11B
7.77%1.19B
-20.90%1.00B
-26.64%963.26M
-23.93%995.30M
-28.68%1.10B
-17.47%1.27B
-16.38%1.31B
-10.81%1.31B
10.28%1.55B
13.98%1.53B
32.46%1.57B
21.59%1.47B
18.09%1.40B
11.01%1.35B
24.22%1.19B
41.57%1.21B
56.16%1.19B
47.55%1.21B
19.35%954.37M
22.92%852.24M
19.86%760.67M
64.45%822.12M
87.31%799.65M
78.80%693.33M
72.88%634.62M
43.14%499.92M
0.62%426.92M
-7.63%387.77M
14.83%367.10M
6.44%349.26M
31.71%424.27M
151.29%419.80M
61.61%319.68M
328.37%328.12M
200.36%322.12M
15.78%167.06M
3.03%197.81M
-67.20%76.60M
-60.80%107.25M
-40.49%144.28M
-31.24%192.00M
-33.65%233.52M
-23.28%273.57M
-41.07%242.45M
-40.89%279.22M
70.00%351.97M
46.47%356.56M
--411.44M
--472.35M
--207.04M
--243.44M
- 현금 및 현금성 자산
-29.21%183.75M
-17.35%217.37M
-34.90%258.35M
-57.27%198.46M
-51.99%259.56M
-47.53%262.99M
-41.23%396.86M
-25.92%464.48M
-25.26%540.60M
-22.56%501.19M
19.03%675.29M
27.32%627.00M
95.37%723.27M
102.74%647.17M
69.83%567.33M
-6.58%492.46M
3.60%370.21M
19.78%319.22M
37.85%334.05M
42.55%527.14M
-4.44%357.34M
-15.34%266.50M
-31.48%242.32M
48.86%369.79M
60.95%373.94M
71.85%314.77M
136.76%353.62M
83.72%248.41M
26.83%232.33M
20.75%183.16M
34.29%149.36M
4.15%135.21M
-33.84%183.18M
7.10%151.69M
-23.64%111.22M
109.57%129.83M
225.79%276.88M
76.17%141.63M
45.55%145.64M
-57.96%61.95M
-46.05%84.99M
-22.68%80.39M
8.75%100.06M
11.81%147.34M
-8.00%157.54M
-38.86%103.98M
-70.20%92.02M
93.39%131.77M
143.00%171.23M
--170.07M
--308.81M
--68.14M
--70.47M
-단기 투자
20.44%847.56M
22.07%893.90M
31.74%930.82M
0.15%803.54M
-8.91%703.70M
-9.29%732.31M
-18.95%706.53M
-11.63%802.34M
-8.80%772.54M
-1.54%807.27M
4.35%871.71M
6.29%907.94M
3.90%847.06M
-7.60%819.90M
-2.16%835.41M
24.53%854.17M
36.56%815.28M
51.49%887.32M
64.72%853.84M
51.64%685.89M
40.24%597.03M
54.73%585.74M
84.47%518.35M
79.84%452.33M
118.78%425.71M
85.02%378.56M
29.05%281.00M
17.51%251.52M
-19.29%194.59M
-23.69%204.61M
4.45%217.74M
7.94%214.04M
432.98%241.09M
954.50%268.12M
299.59%208.46M
1253.71%198.29M
103.23%45.23M
-60.20%25.43M
-43.26%52.17M
-83.00%14.65M
-80.82%22.26M
-53.86%63.89M
-50.89%91.94M
-60.86%86.18M
-37.39%116.03M
-42.63%138.47M
14.47%187.20M
58.53%220.20M
7.14%185.33M
--241.37M
--163.54M
--138.90M
--172.98M
수취채권
17.07%281.64M
11.81%265.44M
8.70%269.71M
70.34%396.58M
2.84%240.58M
10.53%237.41M
15.39%248.11M
-1.10%232.82M
22.72%233.92M
-24.01%214.78M
19.79%215.01M
29.70%235.40M
7.28%190.61M
75.70%282.65M
5.19%179.49M
34.57%181.50M
29.37%177.67M
35.11%160.88M
-7.05%170.64M
22.70%134.88M
12.24%137.34M
-33.41%119.07M
42.18%183.59M
-34.24%109.93M
-1.20%122.36M
120.25%178.83M
43.46%129.12M
287.62%167.16M
263.43%123.84M
100.75%81.19M
-1.32%90.00M
142.29%43.13M
237.79%34.08M
680.32%40.44M
2528.44%91.21M
373.63%17.80M
159.87%10.09M
6.17%5.18M
-26.51%3.47M
-25.35%3.76M
-12.90%3.88M
23.88%4.88M
-8.68%4.72M
19.60%5.03M
15.32%4.46M
43.26%3.94M
90.95%5.17M
84.28%4.21M
100.26%3.87M
--2.75M
--2.71M
--2.28M
--1.93M
-매출채권 및 수표
17.07%281.64M
11.81%265.44M
8.70%269.71M
70.34%396.58M
2.84%240.58M
10.53%237.41M
15.39%248.11M
-1.10%232.82M
22.72%233.92M
-24.01%214.78M
19.79%215.01M
37.06%235.40M
7.28%190.61M
75.70%282.65M
8.04%179.49M
41.85%171.75M
29.37%177.67M
35.11%160.88M
-2.15%166.14M
24.13%121.08M
19.51%137.34M
-26.85%119.07M
31.49%169.79M
-41.65%97.54M
-7.21%114.91M
100.48%162.77M
43.46%129.12M
287.62%167.16M
263.43%123.84M
100.75%81.19M
-1.32%90.00M
142.29%43.13M
237.79%34.08M
680.32%40.44M
2528.44%91.21M
373.63%17.80M
159.87%10.09M
6.17%5.18M
-26.51%3.47M
-25.35%3.76M
-12.90%3.88M
23.88%4.88M
-8.68%4.72M
19.60%5.03M
15.32%4.46M
43.26%3.94M
90.95%5.17M
84.28%4.21M
100.26%3.87M
--2.75M
--2.71M
--2.28M
--1.93M
-기타 수취채권
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-29.36%9.75M
----
--0.00
-67.39%4.50M
11.38%13.80M
-100.00%0.00
----
--13.80M
--12.39M
--7.45M
--16.06M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
17.75%24.85M
29.24%22.39M
-15.87%21.01M
-28.01%20.61M
-29.43%21.11M
-47.98%17.32M
-6.49%24.98M
-13.28%28.64M
5.06%29.91M
21.12%33.30M
-5.41%26.71M
32.18%33.02M
14.99%28.47M
31.09%27.49M
46.18%28.24M
50.42%24.98M
60.58%24.76M
62.76%20.97M
44.54%19.32M
34.46%16.61M
52.00%15.42M
30.98%12.89M
28.11%13.37M
47.56%12.35M
34.11%10.14M
47.78%9.84M
79.69%10.43M
54.30%8.37M
128.90%7.56M
99.43%6.66M
76.37%5.81M
93.20%5.42M
33.66%3.30M
27.60%3.34M
55.21%3.29M
7.67%2.81M
-4.67%2.47M
9.87%2.62M
-45.28%2.12M
-13.81%2.61M
-3.46%2.59M
-17.61%2.38M
119.73%3.88M
344.35%3.03M
859.29%2.69M
--2.89M
--1.76M
--681.00K
--280.00K
----
----
----
----
선급비용
-13.03%58.70M
0.81%68.48M
4.41%69.84M
-6.44%58.25M
11.27%67.49M
9.19%67.93M
26.44%66.89M
28.95%62.26M
13.73%60.65M
8.14%62.21M
2.60%52.90M
20.31%48.28M
15.09%53.33M
0.91%57.53M
72.05%51.56M
33.16%40.13M
55.65%46.34M
111.25%57.01M
106.83%29.97M
134.58%30.14M
110.47%29.77M
79.72%26.99M
18.01%14.49M
24.40%12.85M
106.51%14.15M
71.62%15.02M
53.26%12.28M
132.96%10.33M
8.78%6.85M
61.56%8.75M
12.09%8.01M
-4.81%4.43M
31.43%6.30M
42.30%5.42M
81.01%7.15M
70.52%4.66M
-8.08%4.79M
9.34%3.81M
-49.76%3.95M
-43.01%2.73M
-3.23%5.21M
-31.91%3.48M
0.78%7.86M
-18.50%4.79M
-51.17%5.39M
-16.25%5.11M
27.89%7.80M
30.72%5.88M
137.66%11.03M
--6.10M
--6.10M
--4.50M
--4.64M
기타 유동자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--504.00K
--504.00K
--504.00K
--504.00K
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-49.98%6.11M
-49.97%6.11M
-0.01%12.21M
-0.01%12.21M
0.00%12.21M
0.02%12.21M
-0.27%12.21M
-0.25%12.21M
--12.21M
--12.21M
--12.25M
--12.24M
----
----
유동자산 총계
8.05%1.40B
11.35%1.47B
7.37%1.55B
-7.11%1.48B
-21.08%1.29B
-18.58%1.32B
-21.63%1.44B
-14.10%1.59B
-11.13%1.64B
-11.77%1.62B
10.81%1.84B
16.22%1.85B
28.48%1.84B
26.94%1.83B
18.06%1.66B
14.24%1.59B
26.16%1.43B
42.94%1.45B
44.82%1.41B
45.70%1.39B
20.14%1.14B
12.73%1.01B
23.53%972.11M
39.48%957.25M
67.29%946.30M
85.00%897.02M
67.11%786.96M
70.62%686.29M
20.88%565.68M
3.38%484.87M
11.77%470.92M
13.83%402.24M
37.85%467.95M
162.50%469.00M
103.20%421.33M
284.94%353.38M
171.49%339.47M
6.83%178.66M
-6.04%207.35M
-64.50%91.80M
-58.08%125.04M
-37.27%167.24M
-27.92%220.67M
-31.04%258.58M
-22.30%298.31M
-38.36%266.61M
-37.95%306.16M
75.36%374.96M
53.57%383.94M
--432.54M
--493.39M
--213.82M
--250.02M
비유동 자산
순고정 자산
-9.58%115.03M
-7.26%119.39M
2.79%124.41M
13.22%130.21M
9.47%127.22M
16.37%128.73M
12.17%121.04M
5.97%115.00M
9.46%116.21M
6.34%110.62M
8.08%107.91M
14.08%108.53M
35.33%106.17M
54.39%104.03M
77.06%99.84M
81.82%95.13M
61.80%78.45M
37.82%67.38M
-16.10%56.38M
-22.23%52.32M
-24.79%48.49M
-13.87%48.89M
17.83%67.20M
3.92%67.28M
41.98%64.47M
120.50%56.76M
196.19%57.03M
246.52%64.74M
1650.66%45.41M
1143.02%25.74M
1008.58%19.26M
842.68%18.68M
43.08%2.59M
44.42%2.07M
19.96%1.74M
9.38%1.98M
-15.99%1.81M
-41.04%1.43M
-50.55%1.45M
-55.28%1.81M
-53.94%2.16M
-50.47%2.43M
-46.96%2.93M
-28.28%4.05M
-19.03%4.69M
--4.91M
-12.27%5.52M
-12.25%5.65M
-21.02%5.79M
----
--6.29M
--6.44M
--7.33M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.51%74.45M
24.30%90.60M
12.28%88.59M
22.11%83.75M
52.59%74.07M
72.02%72.89M
--78.90M
--68.58M
--48.54M
--42.37M
----
----
----
----
----
----
--25.74M
----
----
----
----
----
----
----
----
----
----
----
--32.81M
----
----
----
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
47.67%25.56M
47.57%23.40M
50.54%21.31M
-16.83%19.27M
-24.08%17.31M
-31.42%15.86M
--14.15M
--23.17M
--22.80M
--23.12M
----
----
----
----
----
----
--24.31M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
영업권 및 기타 무형자산
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
0.00%63.68M
--63.68M
--63.68M
--63.68M
--63.68M
기타 비유동 자산
-6.85%642.26M
-6.06%659.38M
30.24%698.76M
25.24%668.01M
32.77%689.51M
34.98%701.95M
34.96%536.50M
35.63%533.38M
122.17%519.33M
115.78%520.03M
41.13%397.54M
24.65%393.27M
-30.22%233.75M
5.44%241.00M
24.25%281.69M
49.97%315.49M
50.81%334.99M
1.35%228.56M
16.21%226.72M
-3.10%210.37M
-10.69%222.13M
-8.93%225.52M
7427.16%195.10M
10500.59%217.10M
7153.40%248.72M
1379.48%247.63M
-51.48%2.59M
-62.84%2.05M
-36.51%3.43M
211.00%16.74M
-9.82%5.34M
-13.33%5.51M
14.48%5.40M
8.53%5.38M
-35.31%5.92M
-35.63%6.36M
-54.87%4.72M
-40.49%4.96M
-22.29%9.16M
-47.45%9.88M
-47.02%10.46M
-64.97%8.33M
-49.18%11.79M
-36.62%18.80M
-34.28%19.73M
-34.84%23.79M
-37.44%23.19M
332.24%29.67M
322.64%30.02M
--36.50M
--37.07M
--6.86M
--7.10M
비유동 자산 총계
-4.67%1.44B
-8.88%1.48B
-8.02%1.41B
-16.51%1.30B
0.37%1.51B
11.82%1.62B
36.95%1.53B
50.71%1.55B
85.58%1.51B
85.89%1.45B
42.51%1.12B
33.04%1.03B
7.29%811.38M
12.94%781.49M
11.73%785.71M
18.74%774.02M
-7.63%756.28M
-20.87%691.94M
-13.47%703.24M
-4.95%651.88M
37.48%818.71M
66.48%874.48M
242.35%812.75M
205.00%685.85M
184.61%595.50M
208.22%525.27M
70.98%237.40M
96.75%224.87M
75.78%209.24M
34.47%170.42M
9.19%138.85M
-7.64%114.29M
-22.24%119.03M
-17.53%126.74M
-18.43%127.16M
-21.16%123.75M
-3.06%153.06M
-1.51%153.68M
-4.35%155.89M
-13.77%156.97M
-20.76%157.89M
-34.08%156.03M
-34.75%162.99M
-23.23%182.05M
-27.70%199.26M
-16.22%236.68M
-7.21%249.79M
47.59%237.13M
69.50%275.58M
--282.50M
--269.22M
--160.66M
--162.58M
총 자산
1.19%2.84B
0.18%2.95B
-0.56%2.96B
-11.75%2.77B
-10.80%2.80B
-4.20%2.94B
0.52%2.98B
9.06%3.14B
18.43%3.14B
17.40%3.07B
20.98%2.96B
21.72%2.88B
21.16%2.65B
22.41%2.62B
15.95%2.45B
15.67%2.37B
12.01%2.19B
13.35%2.14B
18.27%2.11B
24.55%2.05B
26.84%1.96B
32.58%1.89B
74.24%1.78B
80.33%1.64B
98.96%1.54B
117.05%1.42B
67.99%1.02B
76.40%911.16M
32.02%774.91M
10.00%655.29M
11.17%609.77M
8.26%516.53M
19.18%586.98M
79.25%595.74M
51.00%548.49M
91.79%477.14M
74.08%492.53M
2.81%332.34M
-5.32%363.24M
-43.54%248.78M
-43.14%282.93M
-35.77%323.27M
-30.99%383.66M
-28.01%440.63M
-24.56%497.56M
-30.21%503.29M
-27.10%555.96M
63.45%612.08M
59.85%659.53M
--721.10M
--762.61M
--374.49M
--412.60M
부채
유동 부채
-기타 미지급금
22.39%122.68M
-10.42%92.27M
-21.31%92.47M
-3.95%99.80M
21.61%100.24M
44.20%103.01M
60.58%117.51M
59.72%103.90M
46.39%82.42M
56.82%71.44M
55.00%73.18M
13.06%65.06M
18.10%56.30M
6.79%45.55M
38.74%47.21M
75.26%57.54M
49.77%47.67M
96.39%42.66M
-21.18%34.03M
46.03%32.83M
-20.70%31.83M
14.09%21.72M
--43.17M
--22.48M
--40.14M
--19.04M
----
----
----
----
----
----
----
----
----
----
-39.58%3.02M
-50.12%3.21M
-43.25%3.73M
42.08%5.29M
16.17%4.99M
45.22%6.43M
74.26%6.58M
-11.16%3.73M
5.42%4.30M
-12.98%4.42M
-6.37%3.78M
-6.47%4.19M
5.21%4.08M
--5.08M
--4.03M
--4.48M
--3.88M
발생비용
3.52%172.87M
8.17%208.19M
3.10%176.82M
3.25%155.32M
20.07%167.00M
18.50%192.47M
16.47%171.51M
-10.55%150.43M
-12.05%139.09M
-28.22%162.42M
-7.57%147.26M
20.28%168.18M
42.26%158.15M
95.23%226.27M
61.00%159.33M
66.88%139.83M
58.09%111.17M
31.70%115.90M
41.34%98.96M
50.43%83.79M
32.28%70.32M
52.27%88.00M
2.70%70.02M
-20.25%55.70M
-13.97%53.16M
-12.50%57.79M
-4.77%68.17M
17.62%69.84M
15.23%61.79M
23.60%66.05M
3.19%71.59M
-8.97%59.38M
6.15%53.63M
25.30%53.43M
40.20%69.37M
26.35%65.23M
4.60%50.52M
-25.42%42.65M
-24.34%49.48M
-23.04%51.62M
-18.38%48.30M
-6.07%57.18M
13.93%65.40M
26.82%67.08M
55.10%59.18M
42.45%60.87M
40.56%57.40M
38.03%52.90M
4.71%38.16M
--42.73M
--40.84M
--38.32M
--36.44M
단기 부채 및 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
2.04%50.00K
--50.00K
----
--49.00K
--49.00K
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
312.18%113.35M
--189.12M
24203.33%109.36M
--107.50M
574.85%27.50M
-100.00%0.00
-99.54%450.00K
-100.00%0.00
192.74%4.08M
731.75%97.83M
701.95%97.25M
659.48%95.28M
-89.17%1.39M
-10.69%11.76M
-7.88%12.13M
-4.65%12.55M
-8.26%12.86M
--13.17M
--13.16M
--13.16M
--14.02M
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.04%50.00K
--50.00K
----
--49.00K
--49.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-29.11%2.87M
-49.33%2.74M
-53.38%3.25M
-49.38%3.44M
-42.61%4.05M
-27.80%5.41M
0.61%6.97M
-9.48%6.80M
-3.88%7.06M
-4.17%7.49M
-8.00%6.93M
18.99%7.51M
-20.18%7.35M
336.54%7.81M
479.62%7.54M
--6.31M
--9.21M
--1.79M
--1.30M
----
----
----
----
-94.60%321.00K
--2.38M
-100.00%0.00
-100.00%0.00
-81.00%5.94M
-100.00%0.00
62.64%31.98M
65.67%31.38M
113.62%31.25M
113.36%30.66M
--19.66M
--18.94M
--14.63M
205200.00%14.37M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.44%7.00K
78.14%2.58M
29.70%1.32M
-25.22%1.13M
-86.51%1.24M
-91.12%1.45M
-95.79%1.02M
-95.18%1.51M
-70.53%9.21M
--16.32M
--24.13M
--31.25M
--31.25M
기타 유동 부채
1.92%183.39M
-6.34%157.39M
-11.54%158.22M
-0.91%161.71M
15.43%179.94M
29.98%168.04M
44.36%178.86M
40.24%163.19M
37.17%155.89M
48.48%129.27M
44.29%123.90M
22.42%116.36M
28.64%113.65M
33.68%87.07M
57.68%85.87M
90.91%95.05M
61.11%88.35M
61.05%65.13M
-9.17%54.46M
24.23%49.79M
-11.87%54.84M
18.97%40.44M
412.93%59.96M
134.61%40.08M
419.00%62.22M
-14.05%33.99M
-62.75%11.69M
-45.35%17.08M
-60.90%11.99M
101.11%39.55M
65.67%31.38M
113.62%31.25M
76.34%30.66M
513.57%19.66M
407.20%18.94M
176.37%14.63M
247.76%17.39M
-64.42%3.21M
-52.73%3.73M
9.09%5.29M
-9.76%5.00M
53.34%9.01M
64.80%7.90M
-14.87%4.85M
-58.30%5.54M
-72.55%5.88M
-82.98%4.79M
-84.05%5.70M
-62.17%13.29M
--21.41M
--28.17M
--35.74M
--35.13M
유동 부채 총계
6.99%399.10M
2.41%403.77M
4.65%394.35M
1.79%345.70M
13.86%373.01M
21.56%394.28M
24.88%376.82M
11.52%339.62M
13.32%327.60M
-3.92%324.36M
11.96%301.73M
19.27%304.52M
35.50%289.08M
64.95%337.59M
33.86%269.51M
78.95%255.33M
51.87%213.34M
43.37%204.66M
42.73%201.34M
28.78%142.68M
12.26%140.48M
35.34%142.75M
55.18%141.07M
10.86%110.80M
47.46%125.13M
-8.42%105.47M
-16.56%90.91M
2.33%99.94M
-58.05%84.86M
-57.15%115.17M
-45.97%108.95M
-49.34%97.67M
100.15%202.29M
414.41%268.79M
260.58%201.64M
219.64%192.79M
72.23%101.07M
-69.34%52.25M
-67.84%55.92M
-64.90%60.32M
-17.42%58.68M
93.99%170.43M
123.31%173.91M
130.37%171.86M
4.80%71.06M
7.53%87.85M
-8.82%77.88M
-17.25%74.60M
-22.48%67.80M
--81.70M
--85.42M
--90.15M
--87.46M
비유동 부채
장기 부채 및 임대 채무
-7.12%187.13M
0.46%190.82M
1.88%194.44M
1.71%198.02M
7.77%201.47M
-0.12%189.94M
19.41%190.86M
20.91%194.69M
269.20%186.95M
270.90%190.17M
205.90%159.84M
202.54%161.02M
-4.17%50.64M
4.45%51.27M
9.71%52.25M
10.12%53.22M
10.35%52.84M
2.24%49.09M
101.28%47.63M
114.94%48.33M
139.92%47.88M
296.82%48.01M
88.85%23.66M
--22.49M
--19.96M
--12.10M
--12.53M
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-78.41%81.49M
-22.27%288.56M
-0.88%361.16M
47.20%381.44M
46.31%377.44M
46.33%371.23M
6.65%364.36M
-22.76%259.13M
-21.70%257.96M
-21.60%253.69M
7.43%341.63M
4.00%335.48M
2.28%329.46M
90.86%323.59M
89.23%318.00M
--322.57M
--322.13M
--169.54M
--168.05M
-장기 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
-78.41%81.49M
-22.27%288.56M
-0.88%361.16M
47.20%381.44M
46.31%377.44M
46.33%371.23M
6.65%364.36M
-22.76%259.13M
-21.70%257.96M
-21.60%253.69M
7.43%341.63M
4.00%335.48M
2.28%329.46M
90.86%323.59M
89.23%318.00M
--322.57M
--322.13M
--169.54M
--168.05M
-장기 임대 채무
-7.12%187.13M
0.46%190.82M
1.88%194.44M
1.71%198.02M
7.77%201.47M
-0.12%189.94M
19.41%190.86M
20.91%194.69M
269.20%186.95M
270.90%190.17M
205.90%159.84M
202.54%161.02M
-4.17%50.64M
4.45%51.27M
9.71%52.25M
10.12%53.22M
10.35%52.84M
2.24%49.09M
101.28%47.63M
114.94%48.33M
139.92%47.88M
296.82%48.01M
88.85%23.66M
--22.49M
--19.96M
--12.10M
--12.53M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-37.30%3.09M
-38.60%3.39M
-37.98%3.95M
-34.27%4.42M
-21.86%4.92M
-16.07%5.52M
-1.85%6.37M
-6.73%6.72M
-21.61%6.30M
-24.68%6.58M
-31.27%6.49M
-15.95%7.21M
-17.67%8.04M
132.73%8.74M
1.31%9.44M
-42.83%8.58M
-30.94%9.76M
-43.07%3.75M
-39.46%9.32M
-9.79%15.00M
69.81%14.13M
-58.51%6.60M
578.97%15.40M
38.95%16.63M
161.98%8.32M
-93.34%15.90M
-99.08%2.27M
-95.28%11.97M
-98.78%3.18M
0.60%238.52M
5.81%246.09M
40.27%253.66M
41.64%261.24M
--237.09M
--232.57M
--180.84M
--184.43M
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--695.00K
--8.51M
기타 비유동 부채
18.49%120.00M
15.57%108.89M
55.91%96.07M
36.71%109.67M
37.45%101.27M
37.49%94.22M
633.61%61.62M
226.04%80.22M
258.50%73.68M
308.86%68.53M
-37.94%8.40M
57.26%24.60M
55.92%20.55M
274.49%16.76M
34.76%13.53M
-29.56%15.64M
-32.72%13.18M
-49.95%4.48M
-38.66%10.04M
5.12%22.21M
67.68%19.59M
-47.95%8.94M
235.88%16.37M
35.43%21.13M
-42.41%11.68M
-93.27%17.18M
-98.14%4.88M
-94.23%15.60M
-92.34%20.29M
7.38%255.16M
12.33%262.10M
48.61%270.35M
42.24%264.94M
7928.21%237.63M
5575.80%233.33M
3253.36%181.92M
2697.60%186.26M
-65.32%2.96M
-60.06%4.11M
-54.20%5.42M
-50.31%6.66M
-37.80%8.53M
-35.07%10.29M
-32.55%11.85M
-29.03%13.40M
-32.72%13.72M
11.45%15.85M
11.48%17.56M
-23.70%18.88M
--20.39M
--14.22M
--15.75M
--24.74M
비유동 부채 총계
1.45%307.12M
5.47%299.72M
15.07%290.51M
11.92%307.68M
16.16%302.73M
9.84%284.17M
50.07%252.47M
48.10%274.91M
266.11%260.63M
280.26%258.70M
155.73%168.24M
169.53%185.62M
7.83%71.19M
27.02%68.03M
14.08%65.79M
-2.37%68.87M
-2.16%66.02M
-5.96%53.56M
43.89%57.67M
61.54%70.54M
113.25%67.47M
93.98%56.95M
129.10%40.08M
20.48%43.67M
55.95%31.64M
-88.49%29.36M
-93.33%17.49M
-86.59%36.25M
-92.34%20.29M
7.38%255.16M
-16.75%262.10M
-42.54%270.35M
-51.60%264.94M
-38.18%237.63M
-17.49%314.82M
24.91%470.48M
47.55%547.42M
43.61%384.39M
42.23%381.55M
41.85%376.65M
4.50%371.01M
-23.35%267.67M
-22.32%268.25M
-22.17%265.54M
5.39%355.03M
1.82%349.20M
2.66%345.32M
84.12%341.15M
74.74%336.88M
--342.96M
--336.35M
--185.29M
--192.79M
부채 총계
4.51%706.22M
3.69%703.49M
8.83%684.86M
6.32%653.39M
14.88%675.74M
16.36%678.45M
33.90%629.29M
25.38%614.53M
63.27%588.22M
43.74%583.06M
40.17%469.97M
51.19%490.14M
28.96%360.27M
57.08%405.62M
29.45%335.29M
52.04%324.19M
34.34%279.36M
29.30%258.22M
42.98%259.01M
38.04%213.22M
32.64%207.95M
48.11%199.70M
67.11%181.15M
13.42%154.47M
49.10%156.77M
-63.59%134.83M
-70.79%108.40M
-62.99%136.19M
-77.50%105.15M
-26.87%370.33M
-28.15%371.06M
-44.51%368.02M
-27.95%467.23M
15.98%506.42M
18.06%516.47M
51.79%663.27M
50.92%648.49M
-0.33%436.65M
-1.06%437.47M
-0.10%436.97M
0.85%429.69M
0.24%438.10M
4.48%442.17M
5.21%437.39M
5.29%426.08M
2.92%437.05M
0.34%423.20M
50.94%415.75M
44.40%404.68M
--424.66M
--421.77M
--275.44M
--280.25M
자본 총계
보통주 자본
-4.17%2.29B
-3.97%2.34B
-5.06%2.36B
-8.15%2.32B
-6.51%2.39B
-3.79%2.44B
-1.01%2.49B
2.17%2.53B
4.50%2.56B
4.50%2.54B
3.73%2.51B
3.62%2.48B
3.99%2.45B
4.55%2.43B
4.35%2.42B
5.36%2.39B
4.24%2.35B
3.57%2.32B
4.15%2.32B
2.60%2.27B
3.19%2.26B
3.40%2.24B
3.35%2.23B
3.22%2.21B
2.98%2.19B
2.56%2.17B
2.40%2.16B
2.16%2.14B
1.85%2.13B
2.01%2.11B
2.73%2.11B
13.44%2.10B
13.26%2.09B
13.09%2.07B
12.71%2.05B
11.54%1.85B
11.28%1.84B
10.91%1.83B
10.20%1.82B
0.48%1.66B
0.67%1.66B
5.61%1.65B
5.78%1.65B
5.93%1.65B
5.87%1.64B
0.92%1.56B
1.16%1.56B
22.83%1.56B
22.82%1.55B
--1.55B
--1.54B
--1.27B
--1.26B
우선주 자본
--0.00
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익 잉여금
36.94%-163.29M
43.09%-98.65M
28.37%-90.29M
-1887.70%-199.97M
-4562.31%-258.95M
-406.50%-173.35M
-3010.78%-126.05M
114.48%11.19M
103.92%5.80M
84.19%-34.23M
98.70%-4.05M
77.92%-77.26M
66.83%-147.93M
51.63%-216.51M
34.52%-311.67M
21.18%-349.88M
12.68%-445.97M
19.98%-447.57M
24.22%-475.96M
38.82%-443.92M
36.52%-510.74M
36.46%-559.35M
49.37%-628.09M
46.94%-725.55M
44.69%-804.59M
51.87%-880.36M
33.58%-1.24B
29.85%-1.37B
26.03%-1.45B
7.76%-1.83B
7.46%-1.87B
4.24%-1.95B
1.59%-1.97B
-2.38%-1.98B
-6.60%-2.02B
-10.27%-2.04B
-10.87%-2.00B
-9.60%-1.94B
-10.77%-1.89B
-12.09%-1.85B
-14.56%-1.80B
-17.92%-1.77B
-19.70%-1.71B
-21.01%-1.65B
-21.15%-1.57B
-19.52%-1.50B
-18.82%-1.43B
-16.42%-1.36B
-14.68%-1.30B
---1.25B
---1.20B
---1.17B
---1.13B
자본 잉여금
-4.17%2.29B
-3.97%2.34B
-5.06%2.36B
-8.15%2.32B
-6.51%2.39B
-3.79%2.44B
-1.01%2.49B
2.17%2.53B
4.50%2.56B
4.50%2.54B
3.73%2.51B
3.62%2.48B
3.99%2.45B
4.55%2.43B
4.35%2.42B
5.36%2.39B
4.24%2.35B
3.57%2.32B
4.15%2.32B
2.60%2.27B
3.19%2.26B
3.40%2.24B
3.35%2.23B
3.22%2.21B
2.98%2.19B
2.56%2.17B
2.40%2.16B
2.16%2.14B
1.85%2.13B
2.01%2.11B
2.73%2.11B
13.44%2.10B
13.26%2.09B
13.09%2.07B
12.70%2.05B
11.54%1.85B
11.28%1.84B
10.91%1.83B
10.20%1.82B
0.48%1.66B
0.67%1.66B
5.61%1.65B
5.78%1.65B
5.93%1.65B
5.87%1.64B
0.92%1.56B
1.16%1.56B
22.83%1.56B
22.82%1.55B
--1.55B
--1.54B
--1.27B
--1.26B
이익잉여금에 영향을 주지 않는 기타 포괄손익
138.62%2.01M
64.08%-1.35M
128.23%3.96M
64.33%-5.15M
43.98%-5.20M
74.18%-3.75M
20.10%-14.01M
-61.90%-14.44M
-39.37%-9.29M
-1815.70%-14.52M
-1284.20%-17.54M
-549.22%-8.92M
-343.25%-6.67M
-116.93%-758.00K
-76.26%1.48M
-74.68%1.98M
1334.23%2.74M
45.85%4.48M
133.85%6.24M
255.23%7.84M
-130.49%-222.00K
537.80%3.07M
620.08%2.67M
401.92%2.21M
182.07%728.00K
-102.02%-701.00K
-886.54%-513.00K
-514.29%-731.00K
-172.09%-887.00K
16.59%-347.00K
35.00%-52.00K
-192.25%-119.00K
-676.19%-326.00K
-79.31%-416.00K
-95.12%-80.00K
174.14%129.00K
31.15%-42.00K
-91.74%-232.00K
-270.83%-41.00K
-198.31%-174.00K
-139.87%-61.00K
-182.88%-121.00K
-86.67%24.00K
167.30%177.00K
50.00%153.00K
258.70%146.00K
1100.00%180.00K
-5360.00%-263.00K
104.00%102.00K
---92.00K
---18.00K
--5.00K
--50.00K
자본 총계
0.14%2.13B
-0.87%2.24B
-3.08%2.28B
-16.15%2.12B
-16.72%2.13B
-9.02%2.26B
-5.77%2.35B
5.72%2.53B
11.39%2.56B
12.57%2.49B
17.94%2.49B
17.04%2.39B
20.02%2.29B
17.64%2.21B
14.06%2.11B
11.44%2.04B
9.36%1.91B
11.46%1.88B
15.48%1.85B
23.15%1.83B
26.18%1.75B
30.95%1.69B
75.08%1.60B
92.09%1.49B
106.79%1.39B
351.80%1.29B
283.71%915.97M
421.83%774.97M
459.30%669.77M
219.04%284.96M
645.47%238.72M
179.79%148.51M
176.79%119.75M
185.63%89.32M
143.14%32.02M
1.09%-186.13M
-6.27%-155.95M
9.17%-104.30M
-26.86%-74.23M
-5902.90%-188.19M
-305.31%-146.76M
-273.36%-114.83M
-144.07%-58.51M
-98.35%3.24M
-71.95%71.48M
-77.66%66.24M
-61.05%132.76M
98.22%196.33M
92.56%254.85M
--296.43M
--340.85M
--99.05M
--132.35M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
