Elastic NV
ESTC85.040USD
+1.010+1.20%
종가 07/16, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장외 거래 07/16, 20:00 (ET)
8.97B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
42.71%86.98M
68.08%88.06M
1707.75%38.38M
39.52%52.75M
121.19%60.95M
630.67%52.39M
-122.43%-2.39M
489.61%37.81M
1003.44%27.55M
41.87%7.17M
202.49%10.64M
-169.07%-9.71M
-94.89%-3.05M
-73.95%5.05M
39.94%-10.38M
-36.13%14.05M
73.62%-1.56M
183.53%19.40M
-6061.72%-17.29M
1398.58%22.00M
70.02%-5.93M
-167.07%-23.23M
150.35%290.00K
-133.05%-1.69M
17.22%-19.79M
-370.62%-8.70M
-114.10%-576.00K
503.06%5.13M
---23.91M
---1.85M
--4.09M
--850.00K
계속 영업 순이익
60.14%-16.38M
-109.68%-17.06M
-2.64%-25.45M
-1.48%-49.23M
12.05%-41.10M
342.68%176.12M
47.58%-24.80M
30.26%-48.51M
28.77%-46.73M
-27.94%-72.57M
-0.60%-47.30M
-101.66%-69.55M
-51.52%-65.61M
-49.38%-56.73M
-61.27%-47.02M
-81.51%-34.49M
-39.00%-43.30M
14.24%-37.97M
41.65%-29.16M
54.51%-19.00M
10.58%-31.15M
-107.40%-44.28M
-81.46%-49.97M
-124.83%-41.77M
-62.76%-34.84M
-60.17%-21.35M
-243.08%-27.54M
-86.40%-18.58M
---21.40M
---13.33M
---8.03M
---9.97M
영업 손익
-44.74%2.29M
-43.86%2.29M
-24.60%3.56M
-17.42%4.17M
-12.86%4.15M
-63.92%4.07M
-9.36%4.73M
-3.09%5.05M
-7.97%4.76M
115.69%11.29M
7.68%5.22M
16.36%5.21M
18.01%5.17M
21.98%5.23M
12.39%4.84M
5.29%4.48M
2.22%4.38M
-18.05%4.29M
110.24%4.31M
230.43%4.26M
227.43%4.29M
279.90%5.24M
39.84%2.05M
-16.47%1.29M
-12.79%1.31M
-6.26%1.38M
36.75%1.47M
50.73%1.54M
--1.50M
--1.47M
--1.07M
--1.02M
이연 세금
118.16%1.26M
108.45%17.80M
67480.00%23.65M
3655.87%14.72M
-233.35%-6.92M
-142468.24%-210.71M
104.69%35.00K
-41.23%392.00K
6.15%-2.08M
393.33%148.00K
-604.72%-747.00K
566.43%667.00K
-788.79%-2.21M
1600.00%30.00K
-230.86%-106.00K
61.04%-143.00K
134.97%321.00K
-104.00%-2.00K
111.74%81.00K
-2031.58%-367.00K
-125.35%-918.00K
--50.00K
---690.00K
--19.00K
--3.62M
----
----
----
----
----
----
----
기타 비현금 항목
21.23%27.33M
7.31%24.32M
41.51%27.35M
24.64%23.91M
43.13%22.54M
7.95%22.67M
-0.61%19.32M
-14.74%19.18M
-22.30%15.75M
9.53%21.00M
7.31%19.44M
53.04%22.50M
35.03%20.27M
41.09%19.17M
120886.67%18.12M
37.58%14.70M
50.46%15.01M
41.16%13.59M
-100.08%-15.00K
32.43%10.69M
49.81%9.98M
62.56%9.63M
272.05%18.02M
100.80%8.07M
69.35%6.66M
85.03%5.92M
61.57%4.84M
54.46%4.02M
--3.93M
--3.20M
--3.00M
--2.60M
운전자본의 변동
-64.35%6.95M
-55.30%-3.93M
5.73%-54.80M
-195.79%-4.37M
4318.37%19.48M
64.58%-2.53M
-338.71%-58.13M
129.59%4.56M
110.24%441.00K
-15428.26%-7.14M
15.14%-13.25M
-2170.99%-15.42M
32.17%-4.31M
-100.32%-46.00K
35.05%-15.62M
-103.80%-679.00K
-18.53%-6.35M
251.13%14.27M
-246.03%-24.04M
-0.25%17.88M
36.75%-5.36M
-64.07%-9.44M
74.90%16.46M
43.67%17.93M
30.00%-8.47M
-276.67%-5.76M
78.50%9.41M
152.74%12.48M
---12.10M
--3.26M
--5.27M
--4.94M
-채권 변동
-6.21%-100.44M
-506.29%-16.54M
-20.91%-59.12M
67.66%127.20M
-56.55%-94.56M
136.54%4.07M
-135.11%-48.90M
64.97%75.87M
16.09%-60.40M
-220.05%-11.14M
56.49%-20.80M
-4.83%45.99M
-83.25%-71.99M
-38.87%9.28M
-5.89%-47.80M
6.89%48.32M
31.83%-39.28M
152.08%15.18M
-141.72%-45.15M
92.16%45.21M
-108.97%-57.63M
1420.96%6.02M
-58.66%-18.68M
157.19%23.53M
-49.66%-27.58M
136.40%396.00K
-75.70%-11.77M
98.52%9.15M
---18.43M
---1.09M
---6.70M
--4.61M
-선급 비용 변경
-570.76%-12.41M
-83.93%-14.08M
136.25%998.00K
-96.41%176.00K
141.54%2.64M
-3116.39%-7.66M
-186.57%-2.75M
3.53%4.90M
-716.99%-6.35M
95.11%-238.00K
-53.34%3.18M
202.87%4.73M
91.38%-777.00K
-230.97%-4.87M
797.89%6.81M
-1448.09%-4.60M
-745.81%-9.01M
205.42%3.72M
122.40%759.00K
-86.73%341.00K
116.51%1.40M
25.63%-3.53M
42.56%-3.39M
146.40%2.57M
-200.64%-8.45M
-116.29%-4.74M
-299.73%-5.90M
336.51%1.04M
---2.81M
---2.19M
---1.48M
---441.00K
-기타 유동 자산 변동
-7.46%-47.80M
1.67%-31.06M
-6.50%-22.79M
22.60%-15.84M
-37.22%-44.48M
-41.52%-31.59M
-0.95%-21.40M
-16.53%-20.46M
4.36%-32.41M
-14.91%-22.32M
2.48%-21.20M
15.88%-17.56M
5.51%-33.89M
-24.96%-19.42M
-14.03%-21.74M
-41.35%-20.88M
-99.79%-35.87M
-106.09%-15.54M
-78.83%-19.06M
-231.17%-14.77M
-15.71%-17.95M
-42.57%-7.54M
-12.12%-10.66M
-49.36%-4.46M
-5.49%-15.52M
-16.24%-5.29M
-110.89%-9.51M
34.69%-2.99M
---14.71M
---4.55M
---4.51M
---4.57M
-기타 유동 부담 변동
16.64%129.95M
49.90%68.61M
173.73%17.88M
-138.13%-69.32M
43.29%111.41M
14.31%45.77M
35.60%6.53M
-7.87%-29.11M
3.01%77.75M
240.22%40.04M
-82.26%4.82M
11.87%-26.98M
20.51%75.47M
-37.66%11.77M
-16.95%27.16M
-1868.86%-30.62M
20.43%62.63M
105.45%18.88M
33.41%32.70M
5345.45%1.73M
50.45%52.00M
-4.62%9.19M
-3.16%24.51M
-101.39%-33.00K
43.26%34.56M
61.87%9.63M
78.08%25.31M
55.58%2.37M
--24.13M
--5.95M
--14.21M
--1.52M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
42.71%86.98M
68.08%88.06M
1707.75%38.38M
39.52%52.75M
121.19%60.95M
630.67%52.39M
-122.43%-2.39M
489.61%37.81M
1003.44%27.55M
41.87%7.17M
202.49%10.64M
-169.07%-9.71M
-94.89%-3.05M
-73.95%5.05M
39.94%-10.38M
-36.13%14.05M
73.62%-1.56M
183.53%19.40M
-6061.72%-17.29M
1398.58%22.00M
70.02%-5.93M
-167.07%-23.23M
150.35%290.00K
-133.05%-1.69M
17.22%-19.79M
-370.62%-8.70M
-114.10%-576.00K
503.06%5.13M
---23.91M
---1.85M
--4.09M
--850.00K
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
150.53%2.12M
-28.88%766.00K
-20.20%715.00K
18.20%747.00K
-49.25%845.00K
446.70%1.08M
161.22%896.00K
31.94%632.00K
-24.42%1.67M
-88.74%197.00K
-81.26%343.00K
-70.69%479.00K
86.69%2.20M
62.64%1.75M
43.30%1.83M
331.13%1.63M
42.86%1.18M
6.85%1.08M
-95.09%1.28M
-76.09%379.00K
-24.08%826.00K
-15.16%1.01M
3012.20%26.02M
-31.74%1.58M
-3.46%1.09M
25.61%1.19M
-27.49%836.00K
-32.60%2.32M
--1.13M
--945.00K
--1.15M
--3.44M
자본 지출
150.53%2.12M
-28.88%766.00K
-20.20%715.00K
18.20%747.00K
-49.25%845.00K
446.70%1.08M
161.22%896.00K
31.94%632.00K
-24.42%1.67M
-88.74%197.00K
-81.26%343.00K
-70.69%479.00K
86.69%2.20M
62.64%1.75M
43.30%1.83M
331.13%1.63M
42.86%1.18M
6.85%1.08M
-95.09%1.28M
-76.09%379.00K
-24.08%826.00K
-15.16%1.01M
3012.20%26.02M
-31.74%1.58M
-3.46%1.09M
25.61%1.19M
-27.49%836.00K
-32.60%2.32M
--1.13M
--945.00K
--1.15M
--3.44M
유형자산 처분으로 인한 순현금 흐름
150.53%2.12M
-28.88%766.00K
-20.20%715.00K
18.20%747.00K
-49.25%845.00K
446.70%1.08M
161.22%896.00K
31.94%632.00K
11.15%1.67M
-16.53%197.00K
276.92%343.00K
-27.42%479.00K
26.95%1.50M
-78.07%236.00K
-92.87%91.00K
74.14%660.00K
42.86%1.18M
6.85%1.08M
-22.37%1.28M
-76.09%379.00K
-24.08%826.00K
-15.16%1.01M
96.77%1.65M
371.73%1.58M
-3.46%1.09M
25.61%1.19M
66.53%836.00K
-14.72%336.00K
--1.13M
--945.00K
--502.00K
--394.00K
무형자산 거래로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--705.00K
--1.51M
--1.74M
--974.00K
--0.00
--0.00
-100.00%0.00
----
--0.00
--0.00
--24.37M
-100.00%0.00
--0.00
--0.00
-100.00%0.00
-34.91%1.99M
--0.00
--0.00
--651.00K
--3.05M
사업 거래로 인한 순현금 흐름
100.00%0.00
100.00%0.00
----
----
---149.00K
---18.95M
----
----
----
100.00%0.00
100.00%0.00
----
--0.00
---11.75M
---108.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
투자 상품으로 인한 순현금 흐름
154.85%31.46M
-50.43%-158.01M
130.90%15.00M
94.91%-2.77M
78.78%-57.36M
---105.04M
---48.55M
---54.46M
---270.27M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--7.50M
--7.50M
기타 투자활동으로 인한 순현금 흐름
--0.00
----
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
--0.00
----
----
331.33%1.07M
--0.00
--1.32M
----
108.74%249.00K
----
----
----
---2.85M
----
----
----
----
----
----
----
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
150.28%29.34M
-26.95%-158.78M
128.90%14.29M
93.61%-3.52M
78.54%-58.35M
-63386.80%-125.07M
-14314.58%-49.44M
-11402.09%-55.09M
-12243.76%-271.93M
98.54%-197.00K
99.69%-343.00K
70.69%-479.00K
-1978.30%-2.20M
-1154.65%-13.50M
-255760.47%-109.93M
-331.13%-1.63M
81.63%-106.00K
-6.85%-1.08M
100.17%43.00K
76.09%-379.00K
85.35%-577.00K
15.16%-1.01M
-3012.20%-26.02M
31.74%-1.58M
-249.42%-3.94M
-25.61%-1.19M
-113.17%-836.00K
-157.26%-2.32M
---1.13M
---945.00K
--6.35M
--4.05M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
96.19%22.47M
-83.20%1.49M
-23.03%12.25M
23.47%4.75M
118.69%11.45M
96.16%8.85M
267.71%15.91M
13.13%3.84M
-40.96%5.24M
-32.28%4.51M
-44.57%4.33M
-99.41%3.40M
-8.59%8.87M
-70.17%6.66M
-51.15%7.81M
1878.64%578.79M
-10.49%9.70M
102.50%22.32M
-3.69%15.98M
45.66%29.25M
-27.64%10.84M
513.04%11.02M
-93.84%16.59M
15468.22%20.08M
825.45%14.98M
-402.27%-2.67M
67916.41%269.35M
-75.61%129.00K
--1.62M
--883.00K
--396.00K
--529.00K
부채 발행/상환으로 인한 순현금 흐름
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--575.00M
--0.00
----
100.00%0.00
100.00%0.00
100.00%0.00
43.40%-30.00K
---30.00K
-50.00%-30.00K
21.43%-33.00K
-70.97%-53.00K
100.00%0.00
28.57%-20.00K
---42.00K
---31.00K
---31.00K
---28.00K
보통주 발행/자사주 매입으로 인한 순현금 흐름
25.99%12.63M
--0.00
14.85%10.46M
----
--10.02M
--0.00
--9.11M
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
--0.00
78447.09%269.51M
--0.00
--0.00
--0.00
---344.00K
--0.00
우선주 발행/자사주 매입으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
임직원 스톡옵션 행사로 인한 자금 유입
588.66%9.84M
-83.20%1.49M
-73.79%1.78M
23.47%4.75M
-72.71%1.43M
96.16%8.85M
57.15%6.80M
13.13%3.84M
-40.96%5.24M
-32.78%4.51M
-56.08%4.33M
-69.06%3.40M
-8.59%8.87M
-69.95%6.71M
-38.34%9.85M
-62.47%10.98M
-10.49%9.70M
101.95%22.32M
-17.87%15.98M
45.44%29.25M
-27.80%10.84M
1364.11%11.05M
812.10%19.45M
13398.66%20.11M
803.97%15.02M
-17.40%755.00K
176.65%2.13M
-73.25%149.00K
--1.66M
--914.00K
--771.00K
--557.00K
기타 재무활동으로 인한 순현금 흐름
--0.00
----
----
----
--0.00
----
----
----
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
--0.00
---49.00K
---2.05M
---7.19M
--0.00
--0.00
100.00%0.00
----
-100.00%0.00
100.00%0.00
-23.11%-2.83M
----
--1.00K
---3.37M
---2.30M
----
----
--0.00
----
----
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
96.19%22.47M
-83.20%1.49M
-23.03%12.25M
23.47%4.75M
118.69%11.45M
96.16%8.85M
267.71%15.91M
13.13%3.84M
-40.96%5.24M
-32.28%4.51M
-44.57%4.33M
-99.41%3.40M
-8.59%8.87M
-70.17%6.66M
-51.15%7.81M
1878.64%578.79M
-10.49%9.70M
102.50%22.32M
-3.69%15.98M
45.66%29.25M
-27.64%10.84M
513.04%11.02M
-93.84%16.59M
15468.22%20.08M
825.45%14.98M
-402.27%-2.67M
67916.41%269.35M
-75.61%129.00K
--1.62M
--883.00K
--396.00K
--529.00K
순현금 흐름
기초 현금 잔액
10.94%587.61M
11.70%661.83M
-5.52%598.31M
-16.01%543.09M
-39.81%529.67M
-31.00%592.49M
-25.60%633.24M
-25.13%646.64M
1.35%880.04M
-2.32%858.62M
-14.34%851.15M
113.93%863.64M
119.55%868.29M
150.21%879.00M
181.71%993.68M
34.84%403.71M
33.45%395.49M
14.23%351.31M
11.13%352.73M
-0.30%299.39M
-3.93%296.37M
-4.14%307.55M
494.82%317.41M
481.84%300.28M
308.53%308.49M
324.57%320.85M
-19.52%53.36M
-13.83%51.61M
--75.51M
--75.57M
--66.31M
--59.89M
당기 현금흐름 변동
969.94%143.61M
-18.14%-74.22M
255.88%63.52M
512.14%55.22M
105.75%13.42M
-393.26%-62.83M
-645.22%-40.75M
-7.28%-13.40M
-4915.15%-233.41M
300.08%21.42M
106.52%7.47M
-102.12%-12.49M
-156.62%-4.65M
-124.24%-10.71M
-7970.58%-114.68M
1006.00%589.97M
171.97%8.22M
495.12%44.18M
85.60%-1.42M
211.35%53.34M
136.81%3.02M
9.52%-11.18M
-103.69%-9.87M
876.80%17.13M
65.65%-8.21M
-21578.95%-12.36M
2787.35%267.48M
-72.66%1.75M
---23.90M
---57.00K
--9.26M
--6.42M
환율 변화의 영향
870.40%4.81M
-594.74%-4.99M
71.25%-1.39M
2850.00%1.24M
-110.90%-625.00K
-89.86%1.01M
32.44%-4.83M
100.74%42.00K
169.35%5.74M
211.42%9.94M
-229.28%-7.15M
-361.70%-5.70M
-4546.77%-8.27M
-352.79%-8.92M
-1319.61%-2.17M
-149.96%-1.23M
114.21%186.00K
73.93%3.53M
78.98%-153.00K
651.37%2.47M
-344.67%-1.31M
935.20%2.03M
-62.14%-728.00K
127.91%329.00K
209.63%535.00K
-89.42%196.00K
71.31%-449.00K
-220.18%-1.18M
---488.00K
--1.85M
---1.56M
--981.00K
기말 현금 잔액
34.64%731.21M
10.94%587.61M
11.70%661.83M
-5.52%598.31M
-16.01%543.09M
-39.81%529.67M
-31.00%592.49M
-25.60%633.24M
-25.13%646.64M
1.35%880.04M
-2.32%858.62M
-14.34%851.15M
113.93%863.64M
119.55%868.29M
150.21%879.00M
181.71%993.68M
34.84%403.71M
33.45%395.49M
14.23%351.31M
11.13%352.73M
-0.30%299.39M
-3.93%296.37M
-4.14%307.55M
494.82%317.41M
481.84%300.28M
308.53%308.49M
324.57%320.85M
-19.52%53.36M
--51.61M
--75.51M
--75.57M
--66.31M
자유 현금 흐름
41.19%84.86M
70.12%87.29M
1247.18%37.66M
39.88%52.01M
132.15%60.10M
635.87%51.31M
-131.88%-3.28M
465.08%37.18M
592.86%25.89M
111.05%6.97M
184.33%10.30M
-182.02%-10.18M
-91.37%-5.25M
-81.97%3.30M
34.22%-12.21M
-42.56%12.42M
59.39%-2.75M
175.62%18.32M
27.84%-18.57M
759.32%21.62M
67.63%-6.76M
-145.18%-24.23M
-1722.10%-25.73M
-216.94%-3.28M
16.60%-20.88M
-253.88%-9.88M
-148.14%-1.41M
208.05%2.80M
---25.03M
---2.79M
--2.93M
---2.59M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
