Estee Lauder Companies Inc
EL91.040USD
-2.300-2.46%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
32.75B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-28.91%2.63B
-34.35%2.59B
-23.95%2.35B
-15.74%3.40B
-33.09%3.70B
5.74%3.94B
5.17%3.09B
1.82%4.03B
44.19%5.53B
-19.07%3.73B
-26.46%2.94B
-20.19%3.96B
-40.05%3.84B
-16.99%4.60B
-6.37%4.00B
-1.27%4.96B
31.23%6.40B
54.20%5.54B
88.89%4.27B
68.13%5.02B
68.02%4.88B
49.77%3.60B
13.35%2.26B
10.02%2.99B
14.98%2.90B
-3.92%2.40B
9.21%1.99B
55.94%2.71B
37.17%2.52B
49.19%2.50B
53.49%1.82B
25.85%1.74B
71.35%1.84B
18.44%1.68B
10.16%1.19B
-9.29%1.38B
-24.65%1.07B
3.08%1.41B
-22.65%1.08B
-6.38%1.53B
-6.87%1.43B
-21.51%1.37B
5.54%1.40B
8.92%1.63B
6.37%1.53B
32.06%1.75B
25.48%1.32B
10.98%1.50B
20.61%1.44B
32.48%1.32B
46.45%1.05B
--1.35B
--1.19B
--999.10M
--719.50M
- 현금 및 현금성 자산
-28.91%2.63B
-34.35%2.59B
-23.95%2.35B
-15.74%3.40B
-33.09%3.70B
5.74%3.94B
5.17%3.09B
1.82%4.03B
44.19%5.53B
-19.07%3.73B
-26.46%2.94B
-20.19%3.96B
-40.05%3.84B
-16.99%4.60B
-6.37%4.00B
-1.27%4.96B
31.23%6.40B
54.20%5.54B
88.89%4.27B
68.13%5.02B
68.02%4.88B
91.68%3.60B
56.55%2.26B
36.96%2.99B
35.61%2.90B
-10.88%1.88B
-0.07%1.44B
91.99%2.18B
87.88%2.14B
66.80%2.10B
117.47%1.44B
24.28%1.14B
104.75%1.14B
45.37%1.26B
62.55%664.00M
-10.51%914.10M
-56.82%556.30M
-30.06%868.10M
-70.73%408.50M
-37.30%1.02B
-15.81%1.29B
-28.99%1.24B
5.54%1.40B
8.92%1.63B
6.37%1.53B
32.06%1.75B
25.48%1.32B
10.98%1.50B
20.61%1.44B
32.48%1.32B
46.45%1.05B
--1.35B
--1.19B
--999.10M
--719.50M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
33.25%525.00M
44.36%550.00M
-11.74%534.00M
-45.22%384.00M
-4.60%394.00M
-27.43%381.00M
28.92%605.00M
35.46%701.00M
-24.37%413.00M
-21.74%525.00M
-6.83%469.30M
278.57%517.50M
317.51%546.10M
--670.80M
--503.70M
--136.70M
--130.80M
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
수취채권
-3.34%1.79B
-8.05%1.61B
3.56%1.98B
18.94%1.73B
-2.63%1.85B
-9.32%1.75B
-11.46%1.91B
-10.87%1.45B
-13.81%1.90B
-7.07%1.93B
-4.81%2.16B
-4.29%1.63B
27.32%2.21B
5.43%2.08B
25.00%2.27B
42.55%1.70B
-6.01%1.74B
-11.37%1.97B
-21.01%1.81B
-34.79%1.19B
-9.33%1.85B
11.25%2.23B
3.61%2.29B
23.13%1.83B
15.62%2.04B
17.72%2.00B
23.07%2.21B
6.59%1.49B
15.25%1.76B
12.67%1.70B
10.78%1.80B
10.86%1.40B
7.86%1.53B
6.90%1.51B
5.51%1.62B
7.13%1.26B
4.92%1.42B
0.83%1.41B
2.47%1.54B
-14.85%1.17B
-3.49%1.35B
-6.80%1.40B
-4.12%1.50B
17.72%1.38B
2.72%1.40B
-2.00%1.50B
-2.37%1.57B
10.51%1.17B
4.38%1.36B
10.70%1.53B
16.41%1.60B
--1.06B
--1.30B
--1.38B
--1.38B
-매출채권 및 수표
-3.34%1.79B
-8.05%1.61B
3.56%1.98B
18.94%1.73B
-2.63%1.85B
-9.32%1.75B
-11.46%1.91B
-10.87%1.45B
-13.81%1.90B
-7.07%1.93B
-4.81%2.16B
-4.29%1.63B
27.32%2.21B
5.43%2.08B
25.00%2.27B
42.55%1.70B
-6.01%1.74B
-11.37%1.97B
-21.01%1.81B
-34.79%1.19B
-9.33%1.85B
11.25%2.23B
3.61%2.29B
23.13%1.83B
15.62%2.04B
17.72%2.00B
23.07%2.21B
6.59%1.49B
15.25%1.76B
12.67%1.70B
10.78%1.80B
10.86%1.40B
7.86%1.53B
6.90%1.51B
5.51%1.62B
7.13%1.26B
4.92%1.42B
0.83%1.41B
2.47%1.54B
-14.85%1.17B
-3.49%1.35B
-6.80%1.40B
-4.12%1.50B
17.72%1.38B
2.72%1.40B
-2.00%1.50B
-2.37%1.57B
10.51%1.17B
4.38%1.36B
10.70%1.53B
16.41%1.60B
--1.06B
--1.30B
--1.38B
--1.38B
재고자산
-15.08%1.96B
-23.09%2.00B
-21.24%2.25B
-26.99%2.17B
-25.51%2.31B
-15.18%2.60B
-5.14%2.86B
2.02%2.98B
9.43%3.10B
17.50%3.07B
14.62%3.02B
16.57%2.92B
32.61%2.83B
23.44%2.61B
19.46%2.63B
21.48%2.50B
2.25%2.13B
2.82%2.12B
7.25%2.20B
2.79%2.06B
15.05%2.09B
24.65%2.06B
22.25%2.06B
23.98%2.01B
18.33%1.81B
14.26%1.65B
10.74%1.68B
9.40%1.62B
17.02%1.53B
13.07%1.45B
17.13%1.52B
17.07%1.48B
13.86%1.31B
18.62%1.28B
10.14%1.30B
3.92%1.26B
7.21%1.15B
-3.14%1.08B
-6.39%1.18B
-6.04%1.22B
-11.71%1.07B
-2.93%1.11B
5.07%1.26B
16.17%1.29B
22.85%1.22B
15.27%1.15B
12.02%1.20B
13.25%1.11B
10.08%989.30M
10.59%994.10M
8.73%1.07B
--983.60M
--898.70M
--898.90M
--982.20M
선급비용
-5.51%635.00M
12.24%697.00M
-12.45%633.00M
-7.95%625.00M
-6.01%672.00M
-3.12%621.00M
-4.11%723.00M
-14.27%679.00M
14.40%715.00M
-3.03%641.00M
27.15%754.00M
31.34%792.00M
-14.27%625.00M
0.46%661.00M
15.82%593.00M
-1.79%603.00M
115.68%729.00M
57.04%658.00M
39.13%512.00M
71.51%614.00M
-10.34%338.00M
19.03%419.00M
11.52%368.00M
13.65%358.00M
8.96%377.00M
8.64%352.00M
-7.04%330.00M
-6.25%315.00M
31.56%346.00M
20.45%324.00M
47.30%355.00M
31.87%336.00M
-51.78%263.00M
-48.24%269.00M
-53.94%241.00M
13.19%254.80M
6.96%545.40M
4.74%519.70M
-4.46%523.20M
-56.59%225.10M
-3.87%509.90M
-3.91%496.20M
2.41%547.60M
4.94%518.60M
11.57%530.40M
7.32%516.40M
11.84%534.70M
10.86%494.20M
-3.43%475.40M
5.71%481.20M
3.82%478.10M
--445.80M
--492.30M
--455.20M
--460.50M
유동자산 총계
-17.78%7.02B
-22.65%6.90B
-15.96%7.21B
-13.32%7.92B
-24.12%8.53B
-4.83%8.91B
-3.17%8.59B
-1.71%9.14B
18.39%11.25B
-5.91%9.37B
-6.54%8.87B
-4.81%9.30B
-13.61%9.50B
-3.26%9.96B
7.86%9.49B
9.85%9.77B
19.11%11.00B
23.28%10.29B
25.25%8.79B
23.29%8.89B
28.95%9.23B
29.63%8.35B
12.37%7.02B
16.93%7.21B
16.06%7.16B
7.78%6.44B
13.47%6.25B
24.25%6.17B
24.07%6.17B
24.77%5.97B
25.13%5.51B
17.49%4.96B
16.92%4.97B
7.00%4.79B
0.40%4.40B
0.99%4.23B
-3.99%4.25B
1.13%4.48B
-7.29%4.38B
-13.30%4.18B
-5.60%4.43B
-10.14%4.43B
2.06%4.73B
12.29%4.83B
9.46%4.69B
13.47%4.93B
9.95%4.63B
11.47%4.30B
9.91%4.29B
15.66%4.34B
18.28%4.21B
--3.86B
--3.90B
--3.75B
--3.56B
비유동 자산
순고정 자산
-0.70%4.93B
-1.96%4.94B
6.46%5.21B
-0.14%4.97B
2.05%4.97B
5.97%5.04B
8.38%4.89B
8.20%4.98B
7.55%4.87B
4.44%4.75B
0.92%4.51B
2.89%4.60B
4.84%4.53B
1.93%4.55B
1.64%4.47B
3.07%4.47B
-4.85%4.32B
-2.95%4.47B
-2.98%4.40B
109.72%4.34B
139.98%4.54B
147.61%4.60B
146.68%4.53B
13.44%2.07B
9.56%1.89B
7.58%1.86B
8.44%1.84B
9.10%1.82B
9.52%1.73B
10.56%1.73B
8.03%1.70B
5.54%1.67B
4.34%1.58B
4.42%1.56B
6.84%1.57B
6.25%1.58B
8.03%1.51B
4.36%1.50B
1.68%1.47B
-0.83%1.49B
-2.56%1.40B
2.78%1.43B
5.86%1.44B
11.25%1.50B
10.72%1.43B
7.21%1.40B
7.53%1.36B
9.65%1.35B
9.66%1.30B
13.04%1.30B
12.78%1.27B
--1.23B
--1.18B
--1.15B
--1.13B
-고정 자산
4.19%9.30B
1.72%9.22B
8.51%9.46B
3.38%9.00B
4.32%8.93B
7.56%9.06B
8.82%8.72B
7.62%8.71B
6.52%8.55B
4.74%8.43B
1.66%8.01B
3.60%8.09B
6.05%8.03B
2.86%8.05B
3.59%7.88B
5.29%7.81B
1.14%7.57B
3.48%7.82B
3.40%7.61B
53.51%7.42B
60.41%7.49B
63.30%7.56B
62.54%7.36B
8.93%4.83B
7.26%4.67B
7.45%4.63B
9.06%4.53B
10.35%4.43B
11.93%4.35B
11.00%4.31B
7.56%4.15B
5.87%4.02B
3.92%3.89B
4.83%3.88B
7.01%3.86B
6.05%3.80B
8.76%3.74B
5.02%3.70B
3.33%3.61B
1.41%3.58B
0.72%3.44B
3.16%3.53B
4.51%3.49B
9.37%3.53B
8.04%3.42B
8.52%3.42B
8.86%3.34B
8.73%3.23B
7.83%3.16B
9.43%3.15B
8.04%3.07B
--2.97B
--2.93B
--2.88B
--2.84B
-감가상각누계액
10.34%4.37B
6.34%4.28B
11.12%4.26B
8.07%4.03B
7.33%3.96B
9.61%4.03B
9.39%3.83B
6.85%3.73B
5.19%3.69B
5.12%3.67B
2.64%3.50B
4.55%3.49B
7.65%3.50B
4.11%3.49B
6.26%3.41B
8.41%3.34B
10.34%3.25B
13.50%3.35B
13.62%3.21B
11.44%3.08B
6.23%2.95B
6.71%2.96B
5.06%2.83B
5.78%2.76B
5.75%2.78B
7.36%2.77B
9.48%2.69B
11.24%2.61B
13.58%2.63B
11.30%2.58B
7.25%2.46B
6.11%2.35B
3.64%2.31B
5.10%2.32B
7.13%2.29B
5.91%2.21B
9.26%2.23B
5.48%2.21B
4.50%2.14B
3.06%2.09B
3.10%2.04B
3.42%2.09B
3.57%2.05B
8.01%2.03B
6.18%1.98B
9.45%2.02B
9.80%1.98B
8.08%1.88B
6.59%1.87B
7.02%1.85B
4.93%1.80B
--1.74B
--1.75B
--1.73B
--1.72B
영업권 및 기타 무형자산
-21.32%6.21B
-22.61%6.23B
-7.54%7.37B
-9.42%7.33B
43.13%7.89B
44.54%8.05B
42.19%7.97B
35.96%8.09B
-11.49%5.51B
-13.71%5.57B
-13.74%5.61B
-11.35%5.95B
70.05%6.23B
68.76%6.46B
71.95%6.50B
79.49%6.71B
-4.19%3.66B
-10.25%3.83B
23.54%3.78B
21.75%3.74B
24.12%3.82B
35.56%4.26B
-4.20%3.06B
-4.09%3.07B
-4.47%3.08B
-2.60%3.14B
-1.36%3.19B
-1.26%3.20B
-1.68%3.22B
-1.79%3.23B
106.31%3.24B
106.26%3.24B
107.85%3.28B
124.46%3.29B
6.97%1.57B
6.86%1.57B
6.78%1.58B
21.14%1.46B
39.97%1.47B
40.07%1.47B
40.48%1.48B
14.76%1.21B
-0.38%1.05B
-0.06%1.05B
-1.85%1.05B
-1.90%1.05B
-2.00%1.05B
-2.01%1.05B
-1.74%1.07B
-1.57%1.07B
-2.31%1.07B
--1.07B
--1.09B
--1.09B
--1.10B
기타 비유동 자산
32.16%1.73B
32.47%1.69B
26.72%1.53B
20.46%1.46B
20.26%1.31B
23.00%1.28B
19.78%1.21B
13.91%1.21B
-1.54%1.09B
-6.82%1.04B
-10.58%1.01B
4.11%1.06B
19.63%1.10B
10.18%1.11B
20.97%1.13B
25.71%1.02B
19.90%922.00M
39.78%1.01B
13.97%930.00M
29.46%813.00M
22.65%769.00M
14.38%724.00M
35.55%816.00M
18.27%628.00M
0.16%627.00M
12.83%633.00M
-10.95%602.00M
-20.03%531.00M
0.16%626.00M
-2.77%561.00M
-10.94%676.00M
-9.65%664.00M
56.02%625.00M
54.73%577.00M
91.28%759.00M
11.11%734.90M
1.01%400.60M
-6.71%372.90M
-10.67%396.80M
38.69%661.40M
-15.18%396.60M
-14.39%399.70M
-5.85%444.20M
6.88%476.90M
5.94%467.60M
2.89%466.90M
4.33%471.80M
2.95%446.20M
2.82%441.40M
30.89%453.80M
29.42%452.20M
--433.40M
--429.30M
--346.70M
--349.40M
비유동 자산 총계
-9.16%12.87B
-10.47%12.86B
0.26%14.10B
-3.65%13.76B
23.53%14.17B
26.43%14.37B
26.45%14.06B
22.94%14.28B
-3.30%11.47B
-6.26%11.36B
-8.03%11.12B
-4.84%11.61B
33.20%11.86B
30.30%12.12B
32.78%12.09B
37.28%12.20B
-2.49%8.90B
-2.97%9.30B
8.31%9.11B
49.55%8.89B
58.20%9.13B
53.77%9.59B
33.60%8.41B
-7.11%5.94B
-12.60%5.77B
-5.93%6.24B
-5.99%6.29B
-3.10%6.40B
2.01%6.60B
3.21%6.63B
35.33%6.70B
32.13%6.60B
41.83%6.47B
56.42%6.42B
22.39%4.95B
23.62%5.00B
24.50%4.56B
19.70%4.11B
37.65%4.04B
32.85%4.04B
24.09%3.67B
17.66%3.43B
1.67%2.94B
6.87%3.04B
5.17%2.95B
3.06%2.92B
3.35%2.89B
4.02%2.85B
3.97%2.81B
9.28%2.83B
8.60%2.79B
--2.74B
--2.70B
--2.59B
--2.57B
총 자산
-12.40%19.89B
-15.13%19.76B
-5.89%21.32B
-7.42%21.68B
-0.07%22.70B
12.31%23.28B
13.31%22.65B
11.98%23.41B
6.35%22.71B
-6.10%20.73B
-7.37%19.99B
-4.83%20.91B
7.33%21.36B
12.67%22.08B
20.54%21.58B
23.56%21.97B
8.37%19.90B
9.24%19.59B
16.02%17.90B
35.16%17.78B
42.01%18.36B
41.50%17.94B
23.02%15.43B
4.69%13.16B
1.24%12.93B
0.57%12.68B
2.79%12.54B
8.64%12.57B
11.59%12.77B
12.42%12.60B
30.53%12.20B
25.42%11.57B
29.82%11.45B
30.64%11.21B
10.95%9.35B
12.11%9.22B
8.91%8.82B
9.23%8.58B
9.93%8.43B
4.55%8.23B
5.87%8.10B
0.20%7.86B
1.91%7.66B
10.13%7.87B
7.76%7.65B
9.36%7.84B
7.32%7.52B
8.38%7.15B
7.48%7.10B
13.05%7.17B
14.22%7.01B
--6.59B
--6.60B
--6.34B
--6.14B
부채
유동 부채
-기타 미지급금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
발생비용
5.09%2.87B
-4.28%2.95B
-1.01%2.93B
-5.22%2.74B
-5.14%2.73B
8.20%3.09B
12.79%2.96B
-5.09%2.89B
7.59%2.88B
8.36%2.85B
6.53%2.63B
6.09%3.05B
9.63%2.67B
2.02%2.63B
19.06%2.47B
31.61%2.87B
7.49%2.44B
2.58%2.58B
-10.23%2.07B
-3.11%2.18B
7.08%2.27B
20.16%2.52B
21.41%2.31B
15.84%2.25B
4.90%2.12B
3.46%2.09B
-0.52%1.90B
11.14%1.95B
15.88%2.02B
20.27%2.02B
23.29%1.91B
8.92%1.75B
26.46%1.74B
38.19%1.68B
18.49%1.55B
9.70%1.61B
4.76%1.38B
-6.57%1.22B
4.41%1.31B
4.60%1.46B
0.19%1.32B
-2.42%1.30B
-16.20%1.25B
4.17%1.40B
-0.71%1.31B
-1.89%1.34B
12.55%1.50B
2.64%1.34B
0.79%1.32B
6.20%1.36B
7.63%1.33B
--1.31B
--1.31B
--1.28B
--1.23B
단기 부채 및 임대 채무
-99.41%3.00M
-99.73%4.00M
-49.85%504.00M
-49.45%504.00M
-77.49%505.00M
476.92%1.50B
277.82%1.00B
272.01%997.00M
733.83%2.24B
-4.41%260.00M
-5.34%266.00M
737.50%268.00M
-42.89%269.00M
-42.13%272.00M
-40.59%281.00M
-97.38%32.00M
-69.16%471.00M
-9.96%470.00M
-9.04%473.00M
136.82%1.22B
195.93%1.53B
2800.00%522.00M
184.15%520.00M
181.97%516.00M
74.32%516.00M
-95.64%18.00M
-66.85%183.00M
-3.17%183.00M
-42.97%296.00M
-80.73%413.00M
-6.76%552.00M
-42.99%189.00M
65.92%519.00M
472.38%2.14B
30.48%592.00M
1012.42%331.50M
131.19%312.80M
446.57%374.40M
3140.71%453.70M
61.96%29.80M
635.33%135.30M
330.82%68.50M
-11.95%14.00M
0.55%18.40M
-8.00%18.40M
-38.85%15.90M
-33.75%15.90M
-91.64%18.30M
-86.11%20.00M
-81.92%26.00M
-83.07%24.00M
--219.00M
--144.00M
--143.80M
--141.80M
-단기 임대 채무
----
----
----
-55.56%4.00M
----
----
----
--9.00M
----
----
----
----
----
----
----
125.00%18.00M
----
----
----
--8.00M
--9.00M
--10.00M
--11.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-9.80%276.00M
-8.65%338.00M
0.60%338.00M
1.24%327.00M
0.00%306.00M
7.56%370.00M
7.35%336.00M
3.53%323.00M
-2.24%306.00M
-8.75%344.00M
-17.41%313.00M
-3.11%312.00M
0.97%313.00M
3.29%377.00M
7.37%379.00M
45.05%322.00M
1.31%310.00M
-3.44%365.00M
2.32%353.00M
-29.30%222.00M
2.34%306.00M
-11.06%378.00M
-7.01%345.00M
--314.00M
--299.00M
--425.00M
--371.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
-9.80%276.00M
-8.65%338.00M
0.60%338.00M
1.24%327.00M
0.00%306.00M
7.56%370.00M
7.35%336.00M
3.53%323.00M
-2.24%306.00M
-8.75%344.00M
-17.41%313.00M
-3.11%312.00M
0.97%313.00M
3.29%377.00M
7.37%379.00M
45.05%322.00M
1.31%310.00M
-3.44%365.00M
2.32%353.00M
-29.30%222.00M
2.34%306.00M
-11.06%378.00M
-7.01%345.00M
--314.00M
--299.00M
--425.00M
--371.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
유동 부채 총계
-8.35%4.96B
-23.47%5.03B
-7.24%5.49B
-8.62%5.70B
-29.66%5.42B
16.25%6.57B
12.20%5.91B
7.31%6.24B
42.22%7.70B
-1.86%5.66B
-0.90%5.27B
9.76%5.82B
4.18%5.41B
6.31%5.76B
12.12%5.32B
2.30%5.30B
-8.52%5.20B
9.43%5.42B
3.36%4.74B
12.46%5.18B
34.27%5.68B
31.17%4.95B
28.82%4.59B
39.12%4.61B
24.88%4.23B
10.96%3.78B
13.40%3.56B
17.25%3.31B
18.46%3.39B
-23.67%3.40B
15.86%3.14B
5.32%2.82B
17.52%2.86B
79.80%4.46B
10.50%2.71B
25.86%2.68B
16.03%2.43B
21.29%2.48B
26.40%2.45B
3.55%2.13B
2.85%2.10B
0.25%2.04B
-2.31%1.94B
6.31%2.06B
6.44%2.04B
-0.64%2.04B
0.77%1.99B
-8.99%1.93B
-6.91%1.92B
1.49%2.05B
0.14%1.97B
--2.13B
--2.06B
--2.02B
--1.97B
비유동 부채
장기 부채 및 임대 채무
0.09%8.98B
7.76%8.98B
3.85%9.11B
1.80%8.94B
30.75%8.97B
21.36%8.34B
27.40%8.78B
25.24%8.78B
-3.84%6.86B
-5.75%6.87B
-6.16%6.89B
-8.47%7.01B
-7.14%7.14B
0.83%7.29B
1.63%7.34B
6.60%7.66B
10.48%7.68B
3.64%7.23B
38.33%7.22B
148.17%7.19B
141.28%6.96B
106.73%6.97B
55.34%5.22B
-13.84%2.90B
-14.27%2.88B
-0.03%3.37B
-0.65%3.36B
-0.65%3.36B
-0.41%3.36B
78.52%3.37B
77.31%3.38B
77.12%3.38B
109.43%3.38B
17.59%1.89B
18.33%1.91B
19.74%1.91B
22.39%1.61B
21.70%1.61B
22.25%1.61B
20.41%1.60B
-0.77%1.32B
-0.17%1.32B
-0.43%1.32B
-0.10%1.32B
-0.11%1.33B
-0.54%1.32B
-0.45%1.32B
24.03%1.33B
24.70%1.33B
24.46%1.33B
24.04%1.33B
--1.07B
--1.07B
--1.07B
--1.07B
-장기 채무
0.45%7.30B
9.58%7.28B
3.15%7.31B
2.19%7.24B
41.67%7.26B
29.92%6.64B
38.79%7.09B
37.71%7.08B
-1.16%5.13B
-2.81%5.11B
-3.04%5.11B
-6.64%5.14B
-5.45%5.19B
7.04%5.26B
7.21%5.27B
12.24%5.51B
17.54%5.49B
5.54%4.91B
70.24%4.91B
69.51%4.91B
61.91%4.67B
38.01%4.66B
-14.13%2.89B
-13.84%2.90B
-14.27%2.88B
-0.03%3.37B
-0.65%3.36B
-0.65%3.36B
-0.41%3.36B
78.52%3.37B
77.31%3.38B
77.12%3.38B
109.43%3.38B
17.59%1.89B
18.33%1.91B
19.74%1.91B
22.39%1.61B
21.70%1.61B
22.25%1.61B
20.41%1.60B
-0.77%1.32B
-0.17%1.32B
-0.43%1.32B
-0.10%1.32B
-0.11%1.33B
-0.54%1.32B
-0.45%1.32B
24.03%1.33B
24.70%1.33B
24.46%1.33B
24.04%1.33B
--1.07B
--1.07B
--1.07B
--1.07B
-장기 임대 채무
-1.46%1.68B
0.65%1.71B
6.82%1.80B
0.18%1.70B
-1.56%1.71B
-3.53%1.70B
-5.28%1.69B
-9.10%1.70B
-10.99%1.73B
-13.36%1.76B
-14.09%1.78B
-13.16%1.87B
-11.37%1.95B
-12.36%2.03B
-10.22%2.07B
-5.58%2.15B
-3.93%2.20B
-0.17%2.31B
-1.11%2.31B
--2.28B
--2.29B
--2.32B
--2.33B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-24.18%80.60M
-37.54%88.20M
-28.26%100.00M
-18.54%107.20M
--106.30M
--141.20M
--139.40M
--131.60M
기타 비유동 부채
39.23%1.60B
30.85%1.58B
36.74%1.63B
-11.26%1.17B
37.86%1.15B
41.72%1.21B
37.04%1.20B
37.96%1.32B
-17.95%832.00M
-25.35%851.00M
-24.76%872.00M
-52.92%959.00M
-30.55%1.01B
-23.59%1.14B
-20.40%1.16B
40.68%2.04B
7.20%1.46B
6.34%1.49B
38.27%1.46B
16.40%1.45B
13.50%1.36B
17.50%1.40B
-11.44%1.05B
4.89%1.24B
-6.54%1.20B
-3.55%1.19B
28.68%1.19B
23.54%1.19B
19.66%1.28B
17.23%1.24B
-12.25%924.00M
-8.18%960.00M
13.22%1.07B
20.01%1.06B
22.93%1.05B
23.33%1.05B
16.24%947.70M
32.84%879.90M
40.56%856.60M
37.17%847.70M
36.66%815.30M
11.12%662.40M
2.30%609.40M
23.08%618.00M
7.50%596.60M
5.56%596.10M
6.99%595.70M
-7.75%502.10M
15.46%555.00M
20.59%564.70M
18.62%556.80M
--544.30M
--480.70M
--468.30M
--469.40M
비유동 부채 총계
-1.15%10.58B
4.07%10.56B
1.69%10.75B
-0.90%10.66B
28.62%10.70B
21.45%10.15B
25.91%10.57B
24.18%10.76B
-6.47%8.32B
-9.42%8.36B
-9.79%8.39B
-10.92%8.66B
-2.74%8.89B
5.79%9.22B
7.21%9.30B
12.56%9.72B
9.86%9.14B
4.01%8.72B
38.12%8.68B
108.70%8.64B
103.87%8.32B
83.56%8.38B
38.09%6.28B
-8.95%4.14B
-12.14%4.08B
-0.98%4.57B
5.64%4.55B
4.70%4.55B
4.43%4.65B
56.55%4.61B
45.46%4.31B
46.95%4.34B
73.81%4.45B
18.45%2.95B
19.92%2.96B
20.99%2.96B
20.04%2.56B
25.42%2.49B
28.04%2.47B
25.74%2.44B
10.84%2.13B
3.34%1.98B
0.42%1.93B
1.78%1.94B
-2.44%1.92B
-3.80%1.92B
-3.72%1.92B
10.99%1.91B
16.86%1.97B
18.99%1.99B
19.17%1.99B
--1.72B
--1.69B
--1.68B
--1.67B
부채 총계
-3.57%15.54B
-6.76%15.59B
-1.51%16.23B
-3.74%16.36B
0.61%16.12B
19.35%16.72B
20.62%16.48B
17.41%17.00B
11.96%16.02B
-6.51%14.01B
-6.56%13.66B
-3.63%14.48B
-0.24%14.31B
5.99%14.99B
8.95%14.62B
8.71%15.02B
2.41%14.34B
6.02%14.14B
23.44%13.42B
58.02%13.82B
68.45%14.01B
59.85%13.34B
34.02%10.87B
11.30%8.74B
3.47%8.31B
4.09%8.34B
8.91%8.11B
9.64%7.86B
9.92%8.04B
8.25%8.02B
31.31%7.45B
27.15%7.17B
46.38%7.31B
49.08%7.40B
15.23%5.67B
23.26%5.64B
18.05%4.99B
23.32%4.97B
27.22%4.92B
14.33%4.57B
6.73%4.23B
1.75%4.03B
-0.97%3.87B
4.06%4.00B
1.94%3.96B
-2.20%3.96B
-1.49%3.91B
-0.06%3.84B
3.80%3.89B
9.42%4.05B
8.88%3.97B
--3.85B
--3.75B
--3.70B
--3.64B
자본 총계
보통주 자본
7.74%6.97B
8.19%6.89B
8.46%6.78B
8.64%6.69B
5.93%6.47B
6.11%6.37B
6.36%6.25B
6.15%6.16B
6.21%6.11B
7.04%6.01B
7.79%5.88B
8.63%5.80B
9.83%5.75B
10.58%5.61B
10.92%5.46B
11.36%5.34B
9.88%5.24B
9.80%5.07B
8.83%4.92B
8.78%4.80B
9.89%4.77B
10.87%4.62B
11.03%4.52B
10.83%4.41B
10.72%4.34B
10.29%4.17B
10.90%4.07B
11.58%3.98B
12.95%3.92B
12.64%3.78B
11.51%3.67B
12.59%3.56B
12.01%3.47B
10.91%3.35B
11.24%3.29B
10.05%3.17B
9.70%3.10B
11.78%3.03B
11.57%2.96B
12.03%2.88B
12.72%2.82B
10.79%2.71B
11.85%2.65B
11.88%2.57B
11.64%2.50B
12.73%2.44B
12.88%2.37B
14.11%2.30B
14.53%2.24B
14.79%2.17B
17.24%2.10B
--2.01B
--1.96B
--1.89B
--1.79B
이익 잉여금
-11.51%12.34B
-11.15%12.31B
-5.46%13.03B
-4.03%13.43B
-2.18%13.95B
-3.37%13.86B
-2.83%13.78B
0.57%13.99B
1.31%14.26B
4.42%14.34B
10.27%14.19B
13.62%13.91B
23.26%14.08B
23.08%13.73B
22.75%12.86B
20.82%12.24B
7.79%11.42B
3.56%11.16B
0.84%10.48B
1.50%10.13B
6.12%10.60B
12.40%10.78B
13.34%10.39B
10.44%9.98B
10.98%9.98B
9.77%9.59B
4.78%9.17B
6.96%9.04B
7.74%9.00B
6.79%8.73B
11.12%8.75B
9.86%8.45B
8.28%8.35B
8.20%8.18B
9.03%7.88B
9.84%7.69B
11.08%7.71B
11.78%7.56B
12.56%7.22B
11.78%7.00B
14.08%6.94B
13.66%6.76B
14.70%6.42B
16.81%6.27B
13.95%6.09B
13.71%5.95B
10.47%5.59B
12.58%5.36B
13.25%5.34B
14.10%5.23B
15.23%5.06B
--4.76B
--4.72B
--4.58B
--4.40B
자본 잉여금
7.75%6.97B
8.20%6.89B
8.47%6.78B
8.65%6.68B
5.93%6.46B
6.12%6.37B
6.37%6.25B
6.16%6.15B
6.21%6.10B
7.05%6.00B
7.80%5.88B
8.64%5.80B
9.85%5.75B
10.60%5.61B
10.93%5.45B
11.38%5.33B
9.89%5.23B
9.82%5.07B
8.84%4.91B
8.79%4.79B
9.91%4.76B
10.88%4.62B
11.05%4.51B
10.85%4.40B
10.74%4.33B
10.31%4.16B
10.91%4.07B
11.60%3.97B
12.97%3.91B
12.66%3.77B
11.53%3.67B
12.60%3.56B
12.02%3.46B
10.92%3.35B
11.25%3.29B
10.07%3.16B
9.72%3.09B
11.80%3.02B
11.59%2.95B
12.05%2.87B
12.75%2.82B
10.81%2.70B
11.88%2.65B
11.91%2.56B
11.67%2.50B
12.76%2.44B
12.91%2.37B
14.15%2.29B
14.56%2.24B
14.83%2.16B
17.11%2.10B
--2.01B
--1.95B
--1.88B
--1.79B
차감: 자사주
0.26%13.70B
0.26%13.70B
0.29%13.67B
0.24%13.66B
0.33%13.66B
0.34%13.66B
1.21%13.63B
2.01%13.63B
4.34%13.62B
9.09%13.62B
15.99%13.47B
20.84%13.36B
22.65%13.05B
19.69%12.48B
12.18%11.61B
7.05%11.06B
3.12%10.64B
1.72%10.43B
6.12%10.35B
9.38%10.33B
11.75%10.32B
13.69%10.25B
15.78%9.76B
19.60%9.44B
18.16%9.23B
19.60%9.02B
16.11%8.43B
10.45%7.90B
10.08%7.82B
6.18%7.54B
4.22%7.26B
6.02%7.15B
8.29%7.10B
9.55%7.10B
11.53%6.96B
15.13%6.74B
19.20%6.56B
21.05%6.48B
22.76%6.24B
20.04%5.86B
14.31%5.50B
21.22%5.35B
18.99%5.09B
15.75%4.88B
14.82%4.81B
6.31%4.42B
6.97%4.27B
10.05%4.22B
10.62%4.19B
10.43%4.15B
9.61%4.00B
--3.83B
--3.79B
--3.76B
--3.65B
이익잉여금에 영향을 주지 않는 기타 포괄손익
-25.54%-1.27B
-56.66%-1.34B
0.56%-1.06B
-22.06%-1.14B
-15.89%-1.01B
-3.26%-856.00M
1.39%-1.06B
-22.57%-934.00M
-39.78%-875.00M
-28.33%-829.00M
-72.48%-1.08B
-62.13%-762.00M
-28.54%-626.00M
-68.67%-646.00M
-5.22%-625.00M
29.32%-470.00M
31.60%-487.00M
32.69%-383.00M
5.26%-594.00M
-18.12%-665.00M
-42.97%-712.00M
-32.33%-569.00M
-53.30%-627.00M
-29.72%-563.00M
-29.02%-498.00M
-5.65%-430.00M
5.98%-409.00M
10.33%-434.00M
35.56%-386.00M
36.31%-407.00M
20.62%-435.00M
11.16%-484.00M
-36.35%-599.00M
-28.52%-639.00M
-21.94%-548.00M
-42.80%-544.80M
-7.43%-439.30M
-68.37%-497.20M
-120.19%-449.40M
-280.36%-381.50M
-273.42%-408.90M
-177.80%-295.30M
-111.94%-204.10M
36.32%-100.30M
44.78%-109.50M
20.43%-106.30M
33.31%-96.30M
26.02%-157.50M
-305.52%-198.30M
-58.67%-133.60M
-118.13%-144.40M
---212.90M
---48.90M
---84.20M
---66.20M
비지배 지분
----
----
----
-100.00%0.00
2.56%840.00M
3.79%850.00M
2.23%826.00M
-1.19%832.00M
-9.10%819.00M
-6.29%819.00M
-7.76%808.00M
-5.50%842.00M
2903.33%901.00M
2397.14%874.00M
2920.69%876.00M
3200.00%891.00M
3.45%30.00M
29.63%35.00M
3.57%29.00M
8.00%27.00M
0.00%29.00M
0.00%27.00M
16.67%28.00M
13.64%25.00M
11.54%29.00M
12.50%27.00M
9.09%24.00M
22.22%22.00M
62.50%26.00M
60.00%24.00M
22.22%22.00M
16.88%18.00M
50.94%16.00M
28.21%15.00M
55.17%18.00M
38.74%15.40M
8.16%10.60M
3.54%11.70M
-17.14%11.60M
-23.45%11.10M
-35.10%9.80M
-22.07%11.30M
-16.17%14.00M
-3.33%14.50M
16.15%15.10M
12.40%14.50M
9.15%16.70M
4.90%15.00M
-33.67%13.00M
-27.53%12.90M
-8.38%15.30M
--14.30M
--19.60M
--17.80M
--16.70M
자본 총계
-34.01%4.34B
-36.47%4.17B
-17.57%5.08B
-17.19%5.31B
-1.67%6.58B
-2.37%6.56B
-2.48%6.17B
-0.23%6.42B
-5.03%6.70B
-5.23%6.72B
-9.08%6.33B
-7.43%6.43B
26.86%7.05B
29.99%7.09B
55.26%6.96B
75.37%6.95B
27.54%5.56B
18.58%5.46B
-1.69%4.48B
-10.18%3.96B
-5.61%4.36B
6.19%4.60B
2.89%4.56B
-6.35%4.41B
-2.53%4.62B
-5.58%4.33B
-6.80%4.43B
7.00%4.71B
14.56%4.74B
20.51%4.59B
29.33%4.75B
22.71%4.40B
8.18%4.13B
5.32%3.81B
4.94%3.67B
-1.83%3.59B
-1.10%3.82B
-5.58%3.62B
-7.70%3.50B
-5.56%3.65B
4.96%3.86B
-1.39%3.83B
5.03%3.79B
17.19%3.87B
14.83%3.68B
24.33%3.88B
18.81%3.61B
20.18%3.30B
12.30%3.21B
18.13%3.12B
22.01%3.04B
--2.75B
--2.86B
--2.64B
--2.49B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
