Emergent BioSolutions Inc
EBS6.005USD
+0.375+6.66%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
327.27M시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
89.94%149.10M
-10.92%99.50M
70.73%149.90M
-21.33%69.70M
-81.75%78.50M
-82.62%111.70M
-63.55%87.80M
-75.26%88.60M
-1.28%430.20M
11.54%642.60M
-40.34%240.90M
-19.98%358.10M
-20.45%435.80M
-7.28%576.10M
-2.70%403.80M
66.48%447.50M
201.82%547.80M
270.26%621.30M
198.13%415.00M
51.52%268.80M
32.29%181.50M
49.55%167.80M
-58.98%139.20M
-6.75%177.40M
-16.14%137.20M
-37.07%112.20M
-0.48%339.36M
-39.73%190.24M
-39.44%163.61M
-34.33%178.29M
14.07%340.99M
-5.33%315.63M
-20.77%270.17M
-11.93%271.51M
-3.17%298.93M
55.18%333.39M
57.50%341.02M
9.91%308.30M
27.44%308.72M
27.78%214.84M
35.14%216.51M
56.41%280.50M
40.38%242.25M
7.61%168.13M
23.02%160.22M
26.59%179.34M
-12.80%172.56M
-3.46%156.24M
-13.42%130.24M
--141.67M
--197.90M
--161.84M
--150.43M
- 현금 및 현금성 자산
89.94%149.10M
-10.92%99.50M
70.73%149.90M
-21.33%69.70M
-81.75%78.50M
-82.62%111.70M
-63.55%87.80M
-75.26%88.60M
-1.28%430.20M
11.54%642.60M
-40.34%240.90M
-19.98%358.10M
-20.45%435.80M
-7.28%576.10M
-2.70%403.80M
66.48%447.50M
201.82%547.80M
270.26%621.30M
198.13%415.00M
51.52%268.80M
32.29%181.50M
49.55%167.80M
-58.98%139.20M
-6.75%177.40M
-16.14%137.20M
-37.07%112.20M
-0.48%339.36M
-39.73%190.24M
-39.44%163.61M
-34.33%178.29M
14.07%340.99M
-5.33%315.63M
-20.77%270.17M
-11.93%271.51M
-3.17%298.93M
55.18%333.39M
57.50%341.02M
9.91%308.30M
27.44%308.72M
27.78%214.84M
35.14%216.51M
56.41%280.50M
40.38%242.25M
7.61%168.13M
23.02%160.22M
26.59%179.34M
-12.80%172.56M
-3.46%156.24M
-13.42%130.24M
--141.67M
--197.90M
--161.84M
--150.43M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
수취채권
-12.76%203.70M
-19.11%154.50M
-43.97%121.30M
-32.33%196.30M
49.78%233.50M
19.97%191.00M
13.17%216.50M
65.77%290.10M
-14.25%155.90M
-42.05%159.20M
-34.62%191.30M
-41.98%175.00M
-19.45%181.80M
0.99%274.70M
49.21%292.60M
16.63%301.60M
30.69%225.70M
-1.20%272.00M
-30.26%196.10M
18.57%258.60M
42.14%172.70M
1.55%275.30M
265.41%281.20M
15.10%218.10M
-5.91%121.50M
85.58%271.10M
-40.51%76.95M
74.44%189.49M
-4.24%129.13M
-1.61%146.09M
58.79%129.36M
43.06%108.63M
83.90%134.85M
23.24%148.47M
34.72%81.46M
-32.72%75.93M
-9.56%73.33M
100.16%120.48M
15.46%60.47M
18.87%112.86M
0.43%81.08M
-9.13%60.19M
70.70%52.37M
55.98%94.94M
9.51%80.74M
-31.03%66.24M
14.90%30.68M
6.35%60.87M
16.20%73.73M
--96.04M
--26.70M
--57.24M
--63.45M
-매출채권 및 수표
-6.76%190.20M
-14.37%144.80M
-35.82%114.30M
-27.52%188.30M
58.39%204.00M
35.93%169.10M
13.15%178.10M
74.71%259.80M
-7.74%128.80M
-50.87%124.40M
-38.18%157.40M
-43.22%148.70M
-24.30%139.60M
9.66%253.20M
29.83%254.60M
1.28%261.90M
13.48%184.40M
-14.70%230.90M
-30.26%196.10M
18.57%258.60M
33.74%162.50M
3.12%270.70M
265.41%281.20M
15.10%218.10M
-0.48%121.50M
82.73%262.50M
-40.51%76.95M
84.85%189.49M
-4.68%122.09M
3.74%143.65M
85.77%129.36M
53.58%102.51M
84.13%128.08M
21.57%138.48M
22.08%69.63M
-33.06%66.75M
8.59%69.56M
93.61%113.91M
29.30%57.04M
27.40%99.72M
1.78%64.06M
-2.89%58.83M
46.58%44.11M
43.96%78.27M
-0.04%62.94M
-36.92%60.59M
76.14%30.09M
16.14%54.37M
44.24%62.96M
--96.04M
--17.09M
--46.81M
--43.65M
-기타 수취채권
-54.24%13.50M
-55.71%9.70M
-81.77%7.00M
-73.60%8.00M
8.86%29.50M
-37.07%21.90M
13.27%38.40M
15.21%30.30M
-35.78%27.10M
61.86%34.80M
-10.79%33.90M
-33.75%26.30M
2.18%42.20M
-47.69%21.50M
--38.00M
--39.70M
--41.30M
--41.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
-5.82%314.00M
-5.23%311.70M
-8.87%322.70M
-10.39%317.50M
-9.38%333.40M
-6.22%328.90M
-35.18%354.10M
-16.73%354.30M
-8.19%367.90M
-0.03%350.70M
49.84%546.30M
10.12%425.50M
-1.43%400.70M
14.27%350.80M
34.99%364.60M
63.59%386.40M
63.85%406.50M
37.98%307.00M
17.33%270.10M
1.81%236.20M
17.58%248.10M
8.11%222.50M
83.07%230.20M
66.46%232.00M
35.96%211.00M
44.11%205.80M
82.53%125.75M
97.61%139.37M
119.41%155.20M
92.98%142.81M
-15.12%68.89M
-27.04%70.53M
-19.80%70.73M
21.54%74.00M
1.36%81.16M
14.13%96.67M
7.39%88.20M
-7.29%60.89M
28.04%80.07M
28.29%84.71M
15.25%82.13M
348.50%65.67M
283.05%62.53M
255.34%66.03M
221.78%71.27M
-3.42%14.64M
-10.52%16.32M
16.08%18.58M
27.88%22.15M
--15.16M
--18.25M
--16.01M
--17.32M
선급비용
-17.26%30.20M
-43.84%26.90M
-2.24%61.00M
-19.46%36.00M
-12.47%36.50M
-17.27%47.90M
-55.40%62.40M
-64.35%44.70M
-49.02%41.70M
-17.64%57.90M
178.13%139.90M
375.00%125.40M
8988.89%81.80M
1628.26%70.30M
-35.01%50.30M
-17.76%26.40M
-96.27%900.00K
-122.55%-4.60M
57.32%77.40M
-50.62%32.10M
-58.87%24.10M
-35.24%20.40M
145.42%49.20M
207.10%65.00M
111.78%58.60M
83.60%31.50M
27.25%20.05M
41.53%21.17M
106.32%27.67M
5.72%17.16M
-14.56%15.75M
-32.16%14.96M
-47.64%13.41M
-12.08%16.23M
-18.95%18.44M
2.08%22.05M
4.87%25.61M
-23.41%18.46M
-14.08%22.75M
32.13%21.60M
63.02%24.42M
86.89%24.10M
100.83%26.48M
45.95%16.34M
54.41%14.98M
39.98%12.90M
35.10%13.18M
49.54%11.20M
22.71%9.70M
--9.21M
--9.76M
--7.49M
--7.91M
기타 유동자산
640.00%3.70M
--6.10M
--6.50M
--1.30M
--500.00K
----
----
----
----
-100.00%0.00
-50.00%100.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
0.00%200.00K
-80.82%200.00K
-80.82%200.00K
-80.82%200.00K
-80.82%200.00K
0.00%1.04M
--1.04M
--1.04M
--1.04M
--1.04M
----
----
----
----
----
----
----
--1.48M
--1.48M
--1.66M
--1.71M
----
----
----
-100.00%0.00
286.54%1.26M
98.12%1.26M
186.62%1.26M
--1.26M
--327.00K
--638.00K
--441.00K
유동자산 총계
3.58%706.80M
-11.89%598.70M
-8.24%661.40M
-15.84%654.50M
-44.13%682.40M
-43.86%679.50M
-35.56%720.80M
-28.27%777.70M
11.00%1.22B
-4.85%1.21B
0.63%1.12B
-6.70%1.08B
-6.84%1.10B
6.37%1.27B
15.93%1.11B
46.01%1.16B
88.49%1.18B
74.28%1.20B
36.97%958.80M
14.90%795.90M
18.56%626.60M
10.53%686.20M
24.30%700.00M
27.97%692.70M
10.88%528.50M
27.90%620.80M
1.28%563.15M
6.19%541.31M
-2.56%476.65M
-4.87%485.39M
15.84%556.03M
-3.47%509.74M
-7.38%489.17M
-5.06%510.22M
1.37%480.00M
21.25%528.05M
30.15%528.16M
24.35%537.41M
23.42%473.49M
26.06%435.49M
24.02%405.81M
58.24%432.18M
63.93%383.63M
39.20%345.45M
38.01%327.20M
3.71%273.12M
-7.48%234.01M
2.03%248.16M
-1.03%237.08M
--263.35M
--252.94M
--243.22M
--239.54M
비유동 자산
순고정 자산
-42.34%227.60M
-29.25%282.30M
-29.58%290.50M
-22.20%319.90M
-46.10%394.70M
-52.33%399.00M
-50.13%412.50M
-50.09%411.20M
-12.24%732.30M
1.04%837.00M
3.78%827.20M
6.57%823.90M
15.47%834.40M
22.71%828.40M
26.54%797.10M
27.87%773.10M
25.71%722.60M
19.07%675.10M
14.84%629.90M
12.76%604.60M
11.96%574.80M
11.13%567.00M
26.07%548.50M
27.92%536.20M
24.83%513.40M
25.29%510.20M
12.58%435.07M
10.23%419.16M
7.92%411.27M
8.17%407.21M
6.60%386.46M
5.91%380.24M
11.41%381.10M
14.84%376.45M
10.65%362.54M
12.17%359.03M
8.43%342.08M
4.40%327.81M
7.70%327.64M
5.83%320.08M
3.96%315.49M
18.82%313.98M
15.64%304.21M
21.71%302.45M
25.22%303.47M
9.30%264.24M
13.23%263.06M
10.50%248.50M
10.79%242.34M
--241.76M
--232.31M
--224.89M
--218.75M
-고정 자산
-35.84%524.40M
-16.16%679.40M
-15.87%684.30M
-10.22%720.60M
-26.20%817.30M
-33.62%810.40M
-31.84%813.40M
-32.08%802.60M
-4.87%1.11B
6.39%1.22B
8.40%1.19B
11.39%1.18B
17.11%1.16B
22.83%1.15B
25.56%1.10B
26.44%1.06B
24.79%994.10M
20.17%934.20M
17.14%876.80M
15.66%839.00M
14.26%796.60M
14.04%777.40M
25.70%748.50M
26.88%725.40M
25.39%697.20M
26.34%681.70M
14.57%595.46M
12.63%571.73M
10.96%556.01M
10.57%539.58M
10.37%519.72M
8.20%507.62M
--501.07M
--488.00M
--470.87M
--469.16M
----
----
----
----
----
22.32%393.41M
----
----
----
--321.61M
----
----
----
----
----
----
----
-감가상각누계액
-29.77%296.80M
-3.48%397.10M
-1.77%393.80M
2.38%400.70M
12.63%422.60M
7.19%411.40M
9.48%400.90M
9.42%391.40M
13.77%375.20M
20.28%383.80M
20.54%366.20M
24.33%357.70M
21.47%329.80M
23.16%319.10M
23.05%303.80M
22.74%287.70M
22.41%271.50M
23.15%259.10M
23.45%246.90M
23.89%234.40M
20.67%221.80M
22.68%210.40M
24.70%200.00M
24.00%189.20M
26.99%183.80M
29.56%171.50M
20.35%160.38M
19.78%152.57M
20.65%144.74M
18.66%132.37M
23.02%133.27M
15.67%127.38M
--119.97M
--111.56M
--108.33M
--110.13M
----
----
----
----
----
38.45%79.43M
----
----
----
--57.37M
----
----
----
----
----
----
----
영업권 및 기타 무형자산
-11.85%485.20M
-11.49%501.50M
-11.15%517.80M
-34.14%534.10M
-33.45%550.40M
-40.17%566.60M
-38.50%582.80M
1.19%811.00M
1.42%827.10M
14.17%947.00M
7.06%947.60M
-10.91%801.50M
-10.85%815.50M
-10.79%829.50M
-6.30%885.10M
-8.98%899.70M
-8.85%914.70M
-7.80%929.80M
-8.94%944.60M
-6.01%988.50M
-5.85%1.00B
-5.86%1.01B
560.74%1.04B
553.62%1.05B
546.66%1.07B
534.93%1.07B
123.62%156.99M
124.23%160.90M
124.81%164.81M
125.37%168.73M
-8.14%70.20M
-51.95%71.76M
-51.90%73.31M
-9.21%74.87M
-64.38%76.42M
-34.82%149.35M
-13.39%152.41M
-51.93%82.46M
37.48%214.56M
39.57%229.13M
5.75%175.99M
99.71%171.56M
79.66%156.06M
247.06%164.17M
251.82%166.42M
81.60%85.90M
83.64%86.86M
0.00%47.30M
0.00%47.30M
--47.30M
--47.30M
--47.30M
--47.30M
기타 비유동 자산
-96.31%6.50M
-95.96%7.20M
-95.42%8.10M
-97.21%5.00M
4.14%176.10M
3.61%178.10M
1064.47%177.00M
593.41%178.90M
459.93%169.10M
492.76%171.90M
-79.40%15.20M
-67.87%25.80M
-63.04%30.20M
-64.81%29.00M
74.88%73.80M
4.15%80.30M
10.70%81.70M
25.61%82.40M
-12.08%42.20M
89.43%77.10M
60.43%73.80M
142.07%65.60M
160.74%48.00M
132.27%40.70M
192.36%46.00M
205.18%27.10M
59.97%18.41M
100.38%17.52M
95.24%15.73M
3.51%8.88M
-11.93%11.51M
-56.36%8.74M
-39.14%8.06M
-36.17%8.58M
-36.54%13.07M
-3.33%20.04M
-35.60%13.24M
-35.93%13.44M
-18.88%20.59M
-17.68%20.73M
94.54%20.56M
522.00%20.98M
120.19%25.38M
116.15%25.18M
-9.37%10.57M
-71.46%3.37M
54.16%11.53M
-0.68%11.65M
28.22%11.66M
--11.82M
--7.48M
--11.73M
--9.09M
비유동 자산 총계
-35.85%719.30M
-30.84%791.00M
-30.36%816.40M
-38.69%859.00M
-35.13%1.12B
-41.53%1.14B
-34.51%1.17B
-15.15%1.40B
2.88%1.73B
15.95%1.96B
1.94%1.79B
-5.81%1.65B
-2.26%1.68B
-0.02%1.69B
5.94%1.76B
4.96%1.75B
4.05%1.72B
2.82%1.69B
1.45%1.66B
2.55%1.67B
1.66%1.65B
2.02%1.64B
167.63%1.63B
172.53%1.63B
174.61%1.63B
175.06%1.61B
30.40%610.48M
29.70%597.58M
27.97%591.82M
27.16%584.82M
3.57%468.17M
-12.81%460.74M
-8.91%462.47M
-8.04%459.89M
-19.68%452.03M
-7.29%528.42M
-0.84%507.74M
-1.27%500.07M
15.88%562.80M
15.89%569.95M
3.22%512.03M
43.28%506.52M
34.36%485.66M
59.96%491.80M
64.63%496.05M
17.49%353.51M
25.90%361.45M
8.29%307.45M
9.51%301.31M
--300.88M
--287.09M
--283.93M
--275.14M
총 자산
-20.93%1.43B
-23.78%1.39B
-21.94%1.48B
-30.54%1.51B
-38.86%1.80B
-42.42%1.82B
-34.91%1.89B
-20.35%2.18B
6.09%2.95B
7.01%3.17B
1.43%2.91B
-6.17%2.74B
-4.13%2.78B
2.63%2.96B
9.60%2.87B
18.21%2.92B
27.27%2.90B
23.89%2.88B
12.10%2.62B
6.24%2.47B
5.80%2.28B
4.39%2.33B
98.85%2.33B
103.82%2.32B
101.57%2.15B
108.32%2.23B
14.59%1.17B
17.35%1.14B
12.28%1.07B
10.32%1.07B
9.89%1.02B
-8.14%970.48M
-8.13%951.64M
-6.49%970.11M
-4.56%932.03M
11.99%1.06B
12.86%1.04B
10.52%1.04B
12.34%976.55M
12.67%943.32M
11.49%917.85M
49.80%938.69M
45.99%869.29M
50.69%837.25M
52.91%823.25M
11.06%626.63M
10.27%595.46M
5.40%555.61M
4.60%538.38M
--564.23M
--540.02M
--527.14M
--514.69M
부채
유동 부채
-기타 미지급금
-17.54%4.70M
910.00%20.20M
388.14%57.60M
-51.82%5.30M
-36.67%5.70M
-85.40%2.00M
314.55%11.80M
5600.00%11.00M
2.27%9.00M
-75.27%13.70M
-113.82%-5.50M
-100.50%-200.00K
-84.40%8.80M
-28.70%55.40M
-19.43%39.80M
-19.68%40.00M
1558.82%56.40M
2406.45%77.70M
-22.57%49.40M
-23.62%49.80M
-95.22%3.40M
-44.64%3.10M
2059.78%63.80M
2186.12%65.20M
2946.64%71.20M
136.09%5.60M
23.44%2.95M
66.78%2.85M
5.46%2.34M
-27.37%2.37M
-13.27%2.39M
-42.68%1.71M
-14.11%2.22M
54.86%3.27M
10.80%2.76M
-1.88%2.98M
-62.39%2.58M
-67.49%2.11M
0.08%2.49M
-20.27%3.04M
114.84%6.86M
383.74%6.49M
87.63%2.49M
--3.81M
--3.19M
--1.34M
--1.33M
----
----
----
--0.00
--0.00
--0.00
발생비용
-32.68%37.90M
-20.39%73.80M
-20.20%79.40M
-16.77%83.90M
-27.91%56.30M
-24.14%92.70M
-15.96%99.50M
-12.12%100.80M
-8.87%78.10M
-12.96%122.20M
1.81%118.40M
18.25%114.70M
7.12%85.70M
6.77%140.40M
4.03%116.30M
4.53%97.00M
-10.11%80.00M
29.05%131.50M
3.90%111.80M
-6.73%92.80M
2.89%89.00M
14.62%101.90M
118.56%107.60M
149.93%99.50M
175.89%86.50M
108.13%88.90M
34.72%49.23M
51.95%39.81M
13.34%31.35M
4.42%42.71M
0.45%36.54M
-18.78%26.20M
-9.93%27.66M
7.07%40.91M
6.06%36.38M
-1.53%32.26M
20.81%30.71M
0.73%38.20M
8.77%34.30M
26.00%32.76M
9.96%25.42M
46.63%37.93M
59.44%31.54M
57.12%26.00M
75.27%23.12M
6.32%25.87M
13.02%19.78M
6.06%16.55M
18.68%13.19M
--24.33M
--17.50M
--15.60M
--11.12M
유동 충당 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
26.04%2.51M
-9.43%1.96M
----
-8.84%1.95M
-52.82%1.99M
-47.21%2.16M
--2.25M
--2.14M
--4.22M
--4.10M
----
----
----
----
----
----
----
----
단기 부채 및 임대 채무
----
-100.00%0.00
-99.81%800.00K
-8.79%415.20M
-51.70%459.20M
-56.78%413.70M
1850.94%413.60M
1340.51%455.20M
2908.54%950.70M
2929.43%957.30M
-32.91%21.20M
9.72%31.60M
21.54%31.60M
-6.51%31.60M
2.27%31.60M
-1.03%28.80M
-1.14%26.00M
162.02%33.80M
205.94%30.90M
188.12%29.10M
160.40%26.30M
27.72%12.90M
--10.10M
--10.10M
--10.10M
--10.10M
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--20.00M
--20.00M
----
----
--0.00
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
7.76%4.47M
10.18%4.47M
36.28%4.47M
--4.47M
--4.15M
--4.06M
--3.28M
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--20.00M
--20.00M
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-18.18%4.50M
-82.35%4.80M
-68.12%7.30M
-56.64%6.20M
-57.03%5.50M
3.03%27.20M
-7.66%22.90M
-22.70%14.30M
28.00%12.80M
125.64%26.40M
-32.61%24.80M
-66.06%18.50M
-83.42%10.00M
--11.70M
--36.80M
66.67%54.50M
--60.30M
----
----
--32.70M
----
----
----
----
----
-19.89%10.60M
139.30%10.79M
-36.74%9.75M
-34.59%6.96M
88.06%13.23M
-6.53%4.51M
116.19%15.41M
11.03%10.65M
76.83%7.04M
-44.77%4.82M
-2.91%7.13M
82.09%9.59M
-25.56%3.98M
50.25%8.73M
37.69%7.34M
1.66%5.27M
191.44%5.34M
185.23%5.81M
160.27%5.33M
157.97%5.18M
1.27%1.83M
29.48%2.04M
36.24%2.05M
609.54%2.01M
--1.81M
--1.57M
--1.50M
--283.00K
기타 유동 부채
-17.86%9.20M
-14.38%25.00M
87.03%64.90M
-54.55%11.50M
-48.62%11.20M
-27.18%29.20M
79.79%34.70M
38.25%25.30M
15.96%21.80M
-40.24%40.10M
-74.80%19.30M
-80.63%18.30M
-83.89%18.80M
-13.64%67.10M
55.06%76.60M
14.55%94.50M
3332.35%116.70M
2406.45%77.70M
-22.57%49.40M
26.53%82.50M
-95.22%3.40M
-80.86%3.10M
364.20%63.80M
417.38%65.20M
665.51%71.20M
3.82%16.20M
99.13%13.74M
-26.40%12.60M
-27.69%9.30M
51.47%15.60M
-8.98%6.90M
35.63%17.12M
-8.96%12.86M
69.22%10.30M
-42.44%7.58M
2.00%12.62M
-1.13%14.13M
-56.76%6.09M
25.13%13.17M
-8.04%12.38M
13.77%14.29M
331.44%14.08M
212.96%10.53M
556.81%13.46M
525.50%12.56M
80.18%3.26M
113.72%3.36M
36.24%2.05M
609.54%2.01M
--1.81M
--1.57M
--1.50M
--283.00K
유동 부채 총계
-82.24%111.90M
-75.07%162.40M
-65.38%229.90M
-10.60%619.70M
-48.16%630.20M
-47.00%651.30M
147.39%664.00M
150.52%693.20M
387.84%1.22B
228.76%1.23B
-26.55%268.40M
-26.76%276.70M
-32.69%249.20M
-2.78%373.80M
22.08%365.40M
28.63%377.80M
78.75%370.20M
77.76%384.50M
8.72%299.30M
-2.49%293.70M
-16.63%207.10M
7.93%216.30M
169.86%275.30M
211.12%301.20M
185.94%248.40M
100.26%200.40M
35.24%102.01M
32.76%96.81M
28.30%86.87M
-5.47%100.07M
-31.62%75.43M
-29.78%72.93M
-25.15%67.71M
6.27%105.86M
24.32%110.31M
19.43%103.86M
12.65%90.45M
7.18%99.61M
8.98%88.72M
13.78%86.96M
11.02%80.30M
64.05%92.94M
43.77%81.42M
56.68%76.43M
66.11%72.32M
-8.49%56.65M
11.98%56.63M
9.70%48.78M
1.27%43.54M
--61.91M
--50.57M
--44.47M
--42.99M
비유동 부채
장기 부채 및 임대 채무
45.92%670.80M
46.30%673.40M
45.31%672.50M
-0.56%458.50M
-0.22%459.70M
-0.65%460.30M
-55.84%462.80M
-43.39%461.10M
-44.10%460.70M
-44.42%463.30M
24.48%1.05B
-4.30%814.50M
-4.11%824.10M
-4.05%833.60M
-3.15%841.80M
9.16%851.10M
9.39%859.40M
5.89%868.80M
4.63%869.20M
-7.73%779.70M
5.59%785.60M
4.59%820.50M
6055.61%830.70M
6167.62%845.00M
5423.80%744.00M
5729.68%784.50M
-94.58%13.49M
-94.58%13.48M
-94.58%13.47M
-94.58%13.46M
0.48%248.99M
0.53%248.69M
0.49%248.39M
0.49%248.09M
-2.06%247.79M
-2.22%247.39M
-1.52%247.19M
-1.64%246.89M
0.80%253.00M
0.80%253.00M
0.00%251.00M
304.84%251.00M
356.76%251.00M
347.66%251.00M
338.91%251.00M
6.34%62.00M
-6.65%54.95M
-3.56%56.07M
-0.70%57.19M
--58.30M
--58.87M
--58.14M
--57.59M
-장기 채무
49.03%665.70M
48.65%663.70M
47.66%661.80M
-0.22%447.00M
-0.22%446.70M
-0.45%446.50M
-56.57%448.20M
-43.55%448.00M
-44.14%447.70M
-44.59%448.50M
26.28%1.03B
-3.83%793.60M
-3.79%801.50M
-3.76%809.40M
-3.68%817.30M
8.85%825.20M
9.20%833.10M
5.34%841.00M
4.33%848.50M
-8.71%758.10M
4.16%762.90M
1.77%798.40M
5926.68%813.30M
6059.32%830.40M
5337.67%732.40M
5729.68%784.50M
-94.58%13.49M
-94.58%13.48M
-94.58%13.47M
-94.58%13.46M
0.48%248.99M
0.53%248.69M
0.49%248.39M
0.49%248.09M
-2.06%247.79M
-2.22%247.39M
-1.52%247.19M
-1.64%246.89M
0.80%253.00M
0.80%253.00M
0.00%251.00M
304.84%251.00M
356.76%251.00M
347.66%251.00M
338.91%251.00M
6.34%62.00M
-6.65%54.95M
-3.56%56.07M
-0.70%57.19M
--58.30M
--58.87M
--58.14M
--57.59M
-장기 임대 채무
-60.77%5.10M
-29.71%9.70M
-26.71%10.70M
-12.21%11.50M
0.00%13.00M
-6.76%13.80M
-7.59%14.60M
-37.32%13.10M
-42.48%13.00M
-38.84%14.80M
-35.51%15.80M
-19.31%20.90M
-14.07%22.60M
-12.95%24.20M
18.36%24.50M
19.91%25.90M
15.86%26.30M
25.79%27.80M
18.97%20.70M
47.95%21.60M
95.69%22.70M
--22.10M
--17.40M
--14.60M
--11.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
-88.76%5.90M
-91.53%4.70M
-25.00%45.30M
-42.67%48.90M
-38.24%52.50M
-35.16%55.50M
-25.98%60.40M
10.78%85.30M
31.38%85.00M
36.96%85.60M
24.88%81.60M
21.73%77.00M
8.99%64.70M
262.13%62.50M
161.73%65.34M
270.09%63.26M
327.49%59.37M
104.66%17.26M
431.76%24.97M
103.23%17.09M
103.71%13.89M
146.15%8.43M
-21.58%4.70M
38.25%8.41M
17.41%6.82M
-40.03%3.43M
2.96%5.99M
272.73%6.08M
221.66%5.81M
--5.71M
--5.81M
--1.63M
--1.81M
----
----
----
----
----
----
----
----
기타 비유동 부채
102.00%30.30M
94.70%29.40M
50.30%25.10M
37.86%14.20M
35.14%15.00M
-43.45%15.10M
-42.61%16.70M
-72.61%10.30M
-70.00%11.10M
-29.18%26.70M
-65.60%29.10M
-57.94%37.60M
-60.81%37.00M
-70.93%37.70M
-36.05%84.60M
-31.23%89.40M
-35.91%94.40M
-6.08%129.70M
0.46%132.30M
7.79%130.00M
37.15%147.30M
-16.86%138.10M
43.99%131.70M
33.63%120.60M
23.66%107.40M
274.64%166.10M
153.60%91.47M
219.30%90.25M
245.73%86.85M
122.17%44.34M
37.11%36.07M
-13.15%28.27M
-19.66%25.12M
-28.03%19.96M
-10.87%26.30M
-20.84%32.54M
-35.76%31.27M
-33.27%27.73M
24.33%29.51M
86.40%41.11M
116.97%48.67M
138.88%41.55M
39.43%23.74M
1208.90%22.05M
1111.23%22.43M
819.88%17.39M
682.67%17.02M
-16.29%1.69M
-7.63%1.85M
--1.89M
--2.17M
--2.01M
--2.00M
비유동 부채 총계
49.46%761.50M
42.46%744.50M
39.03%739.50M
-4.12%507.50M
-4.14%509.50M
-4.93%522.60M
-55.33%531.90M
-44.02%529.30M
-44.40%531.50M
-43.11%549.70M
21.58%1.19B
-4.85%945.50M
-5.08%955.90M
-8.13%966.20M
-8.08%979.40M
2.06%993.70M
1.03%1.01B
2.86%1.05B
4.10%1.07B
-5.59%973.60M
8.61%996.80M
0.43%1.02B
875.13%1.02B
894.10%1.03B
814.90%917.80M
1661.63%1.02B
-63.18%104.96M
-62.55%103.73M
-63.32%100.32M
-78.44%57.79M
4.00%285.06M
-1.06%276.96M
-1.78%273.51M
-3.53%268.05M
-2.98%274.10M
-4.82%279.94M
-7.08%278.46M
-5.02%277.86M
2.83%282.51M
7.71%294.11M
9.60%299.67M
262.01%292.55M
281.71%274.74M
372.79%273.06M
363.14%273.43M
34.25%80.81M
17.91%71.97M
-3.99%57.75M
-0.94%59.04M
--60.20M
--61.04M
--60.15M
--59.60M
부채 총계
-23.37%873.40M
-22.74%906.90M
-18.94%969.40M
-7.80%1.13B
-34.77%1.14B
-34.00%1.17B
-18.04%1.20B
0.02%1.22B
44.98%1.75B
32.73%1.78B
8.51%1.46B
-10.89%1.22B
-12.50%1.21B
-6.70%1.34B
-1.47%1.34B
8.22%1.37B
14.40%1.38B
15.93%1.44B
5.08%1.36B
-4.89%1.27B
3.23%1.20B
1.67%1.24B
527.52%1.30B
564.39%1.33B
523.01%1.17B
671.88%1.22B
-42.59%206.97M
-42.68%200.54M
-45.14%187.19M
-57.78%157.86M
-6.22%360.49M
-8.84%349.88M
-7.51%341.22M
-0.94%373.91M
3.55%384.40M
0.71%383.79M
-2.91%368.92M
-2.08%377.47M
4.23%371.24M
9.04%381.07M
9.89%379.97M
180.43%385.49M
176.93%356.15M
228.05%349.48M
237.06%345.76M
12.58%137.47M
15.23%128.61M
1.83%106.53M
-0.01%102.58M
--122.10M
--111.61M
--104.62M
--102.59M
자본 총계
보통주 자본
2.31%930.90M
2.61%928.10M
2.75%924.50M
2.18%915.40M
3.60%909.90M
3.54%904.50M
4.60%899.80M
5.49%895.90M
5.20%878.30M
5.32%873.60M
5.30%860.20M
5.57%849.30M
5.66%834.90M
5.67%829.50M
5.95%816.90M
6.05%804.50M
8.80%790.20M
9.61%785.00M
8.76%771.00M
8.08%758.60M
5.22%726.30M
3.99%716.20M
10.73%708.90M
10.95%701.90M
10.53%690.30M
11.36%688.70M
72.62%640.23M
75.22%632.62M
75.58%624.53M
75.46%618.47M
8.16%370.90M
6.82%361.04M
10.32%355.70M
10.84%352.48M
15.08%342.93M
16.00%337.99M
14.87%322.42M
15.95%318.01M
12.49%297.99M
11.72%291.38M
9.77%280.69M
10.73%274.26M
10.19%264.92M
10.45%260.82M
9.78%255.71M
7.22%247.67M
5.39%240.41M
4.82%236.13M
4.55%232.92M
--231.00M
--228.12M
--225.27M
--222.78M
이익 잉여금
-1028.13%-144.40M
-874.31%-212.40M
-753.79%-181.10M
-202.14%-295.90M
-102.32%-12.80M
-102.95%-21.80M
-96.63%27.70M
-67.73%289.70M
-42.25%551.00M
-22.88%738.70M
6.96%822.00M
12.04%897.70M
19.77%954.10M
31.77%957.80M
41.92%768.50M
59.60%801.20M
94.62%796.60M
72.33%726.90M
44.44%541.50M
51.34%502.00M
19.92%409.30M
14.84%421.80M
1.13%374.90M
-5.17%331.70M
13.90%341.30M
8.97%367.30M
22.30%370.73M
29.75%349.78M
13.09%299.64M
32.46%337.07M
41.20%303.13M
-21.68%269.58M
-25.39%264.96M
-27.53%254.48M
-32.44%214.69M
22.55%344.18M
33.13%355.13M
21.81%351.14M
23.10%317.79M
18.84%280.85M
15.33%266.75M
14.61%288.27M
9.25%258.15M
6.06%236.32M
8.93%231.29M
14.13%251.53M
15.67%236.31M
12.72%222.81M
11.73%212.33M
--220.39M
--204.29M
--197.67M
--190.04M
자본 잉여금
2.31%930.80M
2.61%928.00M
2.75%924.40M
2.18%915.30M
3.60%909.80M
3.54%904.40M
4.60%899.70M
5.49%895.80M
5.20%878.20M
5.32%873.50M
5.30%860.10M
5.57%849.20M
5.66%834.80M
5.67%829.40M
5.95%816.80M
6.05%804.40M
8.80%790.10M
9.61%784.90M
8.76%770.90M
8.08%758.50M
5.22%726.20M
3.99%716.10M
10.72%708.80M
10.94%701.80M
10.52%690.20M
11.35%688.60M
72.62%640.18M
75.23%632.57M
75.58%624.48M
75.47%618.42M
8.16%370.86M
6.82%361.00M
10.32%355.66M
10.84%352.44M
15.08%342.89M
16.00%337.95M
14.87%322.38M
15.95%317.97M
12.49%297.95M
11.72%291.34M
9.77%280.65M
10.74%274.22M
10.19%264.88M
10.45%260.78M
9.79%255.68M
7.22%247.64M
5.39%240.37M
4.83%236.10M
4.55%232.89M
--230.96M
--228.08M
--225.23M
--222.75M
차감: 자사주
0.00%227.70M
0.00%227.70M
0.00%227.70M
0.00%227.70M
0.00%227.70M
0.00%227.70M
0.00%227.70M
0.00%227.70M
11.40%227.70M
49.61%227.70M
475.00%227.70M
475.00%227.70M
416.16%204.40M
284.34%152.20M
0.00%39.60M
0.00%39.60M
0.00%39.60M
0.00%39.60M
-0.25%39.60M
-0.25%39.60M
0.00%39.60M
0.00%39.60M
0.15%39.70M
0.15%39.70M
-0.11%39.60M
0.26%39.60M
509.60%39.64M
509.60%39.64M
509.78%39.64M
515.22%39.50M
1.29%6.50M
1.29%6.50M
1.26%6.50M
0.00%6.42M
1.58%6.42M
1.58%6.42M
1.58%6.42M
1.58%6.42M
3.28%6.32M
3.28%6.32M
3.28%6.32M
3.28%6.32M
3.61%6.12M
3.61%6.12M
3.61%6.12M
3.61%6.12M
305.35%5.91M
--5.91M
--5.91M
--5.91M
--1.46M
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
-10.91%-6.10M
8.77%-5.20M
-180.77%-7.30M
-243.75%-5.50M
-650.00%-5.50M
-283.87%-5.70M
50.00%-2.60M
73.77%-1.60M
110.75%1.00M
119.25%3.10M
77.49%-5.20M
72.77%-6.10M
61.89%-9.30M
36.36%-16.10M
-7.94%-23.10M
-0.90%-22.40M
-15.09%-24.40M
-155.56%-25.30M
-135.16%-21.40M
-344.00%-22.20M
-371.11%-21.20M
-80.00%-9.90M
-95.03%-9.10M
-13.25%-5.00M
-38.42%-4.50M
-48.73%-5.50M
-22.31%-4.67M
-25.46%-4.42M
13.24%-3.25M
14.62%-3.70M
-6.80%-3.81M
-14.25%-3.52M
9.75%-3.75M
-59.64%-4.33M
13.97%-3.57M
15.78%-3.08M
-28.07%-4.15M
9.81%-2.71M
-8.98%-4.15M
-12.49%-3.66M
4.39%-3.24M
13.19%-3.01M
-8.79%-3.81M
7.46%-3.25M
9.79%-3.39M
16.08%-3.46M
10.23%-3.50M
-8.13%-3.51M
-16.41%-3.76M
---4.13M
---3.90M
---3.25M
---3.23M
비지배 지분
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%0.00
100.00%0.00
-100.00%0.00
-158.83%-453.00K
-132.82%-449.00K
-115.81%-448.00K
-91.32%217.00K
--770.00K
--1.37M
--2.83M
--2.50M
자본 총계
-16.75%552.70M
-25.64%482.80M
-27.08%508.40M
-59.60%386.30M
-44.79%663.90M
-53.21%649.30M
-51.89%697.20M
-36.80%956.30M
-23.66%1.20B
-14.29%1.39B
-4.82%1.45B
-1.98%1.51B
3.45%1.58B
11.89%1.62B
21.67%1.52B
28.77%1.54B
41.68%1.52B
32.94%1.45B
20.92%1.25B
21.23%1.20B
8.84%1.07B
7.68%1.09B
7.07%1.03B
5.39%988.90M
12.05%987.50M
10.80%1.01B
45.64%966.65M
51.20%938.35M
44.37%881.28M
53.03%912.35M
21.20%663.71M
-7.74%620.60M
-8.48%610.42M
-9.67%596.21M
-9.53%547.62M
19.64%672.67M
24.00%666.98M
19.31%660.02M
17.96%605.31M
15.27%562.25M
12.65%537.88M
13.09%553.20M
9.91%513.14M
8.61%487.77M
9.57%477.50M
10.64%489.17M
8.97%466.86M
6.29%449.08M
5.75%435.81M
--442.13M
--428.41M
--422.52M
--412.10M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
