Dorman Products Inc
DORM121.330USD
-1.070-0.87%
종가 07/18, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
3.71B시가총액
17.26P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
총 수익
8.32%507.69M
7.99%533.77M
3.19%503.77M
4.66%502.95M
0.42%468.70M
-1.39%494.30M
18.07%488.19M
15.13%480.57M
16.23%466.74M
25.89%501.28M
18.67%413.47M
34.38%417.42M
39.43%401.58M
32.19%398.18M
15.90%348.43M
33.22%310.63M
11.75%288.01M
25.73%301.22M
18.45%300.62M
-8.26%233.18M
5.72%257.73M
-7.98%239.57M
2.36%253.80M
6.73%254.18M
7.27%243.79M
14.33%260.34M
10.39%247.95M
3.88%238.15M
2.54%227.26M
-0.60%227.72M
5.56%224.62M
9.39%229.26M
6.47%221.63M
11.85%229.10M
0.88%212.79M
5.46%209.57M
10.44%208.15M
17.73%204.83M
6.64%210.93M
1.29%198.72M
2.70%188.47M
2.46%173.98M
11.15%197.80M
20.91%196.19M
18.82%183.51M
25.77%169.81M
13.77%177.95M
12.55%162.26M
14.55%154.44M
--135.01M
--156.41M
--144.17M
--134.82M
수익
8.32%507.69M
7.99%533.77M
3.19%503.77M
4.66%502.95M
0.42%468.70M
-1.39%494.30M
18.07%488.19M
15.13%480.57M
16.23%466.74M
25.89%501.28M
18.67%413.47M
34.38%417.42M
39.43%401.58M
32.19%398.18M
15.90%348.43M
33.22%310.63M
11.75%288.01M
25.73%301.22M
18.45%300.62M
-8.26%233.18M
5.72%257.73M
-7.98%239.57M
2.36%253.80M
6.73%254.18M
7.27%243.79M
14.33%260.34M
10.39%247.95M
3.88%238.15M
2.54%227.26M
-0.60%227.72M
5.56%224.62M
9.39%229.26M
6.47%221.63M
11.85%229.10M
0.88%212.79M
5.46%209.57M
10.44%208.15M
17.73%204.83M
6.64%210.93M
1.29%198.72M
2.70%188.47M
2.46%173.98M
11.15%197.80M
20.91%196.19M
18.82%183.51M
25.77%169.81M
13.77%177.95M
12.55%162.26M
14.55%154.44M
--135.01M
--156.41M
--144.17M
--134.82M
매출 원가
4.43%299.98M
4.00%312.06M
-1.64%299.97M
-4.26%303.55M
-10.86%287.25M
-12.64%300.07M
8.31%304.97M
14.92%317.06M
20.09%322.26M
28.77%343.51M
21.59%281.56M
37.60%275.89M
46.24%268.34M
40.51%266.76M
20.10%231.57M
30.17%200.51M
6.11%183.49M
17.69%189.85M
15.55%192.82M
-7.78%154.03M
10.64%172.93M
-1.28%161.31M
9.10%166.87M
14.84%167.03M
12.75%156.30M
19.45%163.40M
12.07%152.96M
5.08%145.45M
4.32%138.63M
-0.10%136.79M
5.28%136.49M
8.63%138.41M
4.18%132.88M
7.78%136.93M
-0.38%129.64M
4.30%127.41M
10.36%127.55M
18.44%127.04M
6.74%130.13M
-0.87%122.15M
3.32%115.58M
3.41%107.26M
12.62%121.92M
25.86%123.23M
19.49%111.87M
24.71%103.72M
11.98%108.25M
7.56%97.91M
10.99%93.62M
--83.17M
--96.67M
--91.03M
--84.35M
영업 비용
3.08%427.01M
7.19%447.02M
0.12%424.50M
1.21%430.50M
-7.66%414.26M
-10.98%417.06M
14.17%423.98M
15.60%425.37M
26.42%448.62M
32.69%468.51M
22.07%371.37M
36.26%367.95M
44.04%354.87M
38.30%353.07M
18.91%304.24M
25.27%270.03M
5.89%246.36M
17.34%255.30M
12.79%255.85M
-4.98%215.56M
8.75%232.67M
0.86%217.56M
11.07%226.83M
16.12%226.85M
14.25%213.95M
17.03%215.71M
12.32%204.22M
6.03%195.37M
6.05%187.27M
1.24%184.31M
6.24%181.82M
9.30%184.26M
4.35%176.58M
6.80%182.05M
0.86%171.15M
4.18%168.58M
9.30%169.22M
17.26%170.46M
6.51%169.69M
1.47%161.83M
5.63%154.82M
5.19%145.37M
11.97%159.32M
21.28%159.49M
17.69%146.56M
23.34%138.20M
13.57%142.28M
11.03%131.51M
12.79%124.53M
--112.05M
--125.28M
--118.44M
--110.42M
감가상각 및 고갈비용
-0.06%13.84M
-1.85%13.69M
7.20%14.81M
6.87%14.35M
2.30%13.85M
2.93%13.94M
19.82%13.82M
36.24%13.43M
38.97%13.54M
32.00%13.55M
42.69%11.53M
2.86%9.86M
34.07%9.74M
5.11%10.26M
7.62%8.08M
27.11%9.58M
-3.05%7.27M
99.08%9.76M
8.61%7.51M
10.35%7.54M
3.18%7.50M
-43.75%4.90M
3.67%6.91M
3.11%6.83M
13.91%7.26M
39.35%8.72M
15.46%6.67M
27.74%6.63M
27.43%6.38M
24.70%6.26M
22.61%5.78M
10.83%5.19M
11.25%5.00M
12.82%5.02M
13.71%4.71M
17.65%4.68M
24.35%4.50M
21.60%4.45M
30.90%4.14M
33.67%3.98M
26.50%3.62M
33.37%3.66M
17.92%3.17M
20.73%2.98M
26.10%2.86M
21.76%2.74M
33.07%2.68M
23.07%2.46M
16.13%2.27M
--2.25M
--2.02M
--2.00M
--1.95M
기타 영업 비용
---606.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
영업 이익
48.21%80.68M
12.31%86.75M
23.46%79.27M
31.26%72.45M
200.53%54.44M
135.69%77.24M
52.52%64.21M
11.59%55.20M
-61.22%18.11M
-27.34%32.77M
-4.74%42.10M
21.82%49.47M
12.15%46.71M
-1.77%45.10M
-1.30%44.19M
130.43%40.61M
66.19%41.65M
108.69%45.91M
66.05%44.77M
-35.50%17.62M
-16.02%25.06M
-50.71%22.00M
-38.35%26.96M
-36.13%27.32M
-25.38%29.84M
2.83%44.64M
2.20%43.73M
-4.93%42.78M
-11.21%39.99M
-7.73%43.41M
2.78%42.79M
9.78%45.00M
15.70%45.04M
36.89%47.05M
0.95%41.63M
11.10%40.99M
15.69%38.93M
20.13%34.37M
7.18%41.24M
0.53%36.90M
-8.92%33.65M
-9.48%28.61M
7.87%38.48M
19.33%36.70M
23.54%36.95M
37.63%31.61M
14.58%35.67M
19.54%30.75M
22.54%29.91M
--22.97M
--31.13M
--25.73M
--24.41M
영업외 순이자수익(비용)
영업외 이자비용
-30.62%7.36M
-19.16%9.16M
-20.08%9.76M
-18.81%10.20M
-11.28%10.61M
8.48%11.33M
421.12%12.21M
702.88%12.56M
871.00%11.95M
739.39%10.44M
219.78%2.34M
--1.56M
--1.23M
--1.24M
266.50%733.00K
----
----
--0.00
--200.00K
--200.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유가증권 매각이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--200.00K
300.00%200.00K
----
---100.00K
--0.00
---100.00K
---100.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
특별수익(비용)
---606.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
기타 영업외 수익(비용)
3502.50%1.36M
204.71%1.36M
166.94%1.61M
-65.66%136.00K
-111.20%-40.00K
-26.28%446.00K
1030.77%605.00K
256.76%396.00K
325.00%357.00K
1306.98%605.00K
-168.42%-65.00K
23.33%111.00K
333.33%84.00K
-6.52%43.00K
658.82%95.00K
130.30%90.00K
-101.37%-36.00K
141.44%46.00K
-151.52%-17.00K
-1200.00%-297.00K
8972.41%2.63M
62.24%-111.00K
-45.90%33.00K
-63.01%27.00K
-80.92%29.00K
---294.00K
--61.00K
--73.00K
--152.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
세전 소득
69.15%74.08M
18.97%78.95M
35.22%71.12M
44.99%62.39M
571.88%43.79M
189.33%66.36M
32.53%52.60M
-10.38%43.03M
-85.70%6.52M
-47.76%22.93M
-8.87%39.69M
17.97%48.01M
9.49%45.56M
-4.48%43.90M
-2.69%43.55M
134.90%40.70M
50.27%41.62M
110.92%45.96M
65.79%44.76M
-36.42%17.33M
-6.98%27.69M
-50.86%21.79M
-38.36%27.00M
-36.41%27.25M
-25.84%29.77M
2.44%44.34M
1.95%43.79M
-5.28%42.85M
-11.00%40.15M
-7.88%43.28M
3.33%42.96M
10.54%45.24M
16.03%45.11M
36.96%46.99M
0.92%41.57M
11.08%40.93M
15.70%38.87M
20.09%34.31M
7.22%41.19M
0.56%36.84M
-8.96%33.60M
-9.50%28.57M
7.85%38.42M
19.33%36.64M
23.60%36.91M
37.64%31.57M
14.57%35.62M
19.51%30.70M
22.41%29.86M
--22.93M
--31.09M
--25.69M
--24.39M
소득세
51.14%16.57M
52.02%24.44M
31.43%15.87M
45.98%14.98M
1213.17%10.96M
215.24%16.07M
32.89%12.08M
1.49%10.26M
-91.94%835.00K
-48.08%5.10M
-13.03%9.09M
11.32%10.11M
16.58%10.36M
-1.90%9.82M
-0.46%10.45M
163.88%9.08M
80.66%8.88M
135.97%10.01M
84.55%10.50M
-40.17%3.44M
-22.72%4.92M
-56.47%4.24M
-41.82%5.69M
-32.45%5.75M
-33.00%6.36M
-42.40%9.74M
-38.70%9.78M
-49.33%8.51M
-40.33%9.50M
-7.48%16.92M
7.21%15.95M
12.43%16.80M
12.08%15.92M
46.07%18.29M
-1.69%14.88M
9.09%14.95M
15.84%14.20M
26.31%12.52M
9.00%15.13M
2.29%13.70M
-8.21%12.26M
-9.46%9.91M
9.00%13.88M
17.91%13.39M
23.81%13.36M
42.46%10.95M
12.34%12.74M
18.53%11.36M
18.56%10.79M
--7.68M
--11.34M
--9.58M
--9.10M
세후 소득
75.17%57.51M
8.41%54.51M
36.35%55.25M
44.68%47.41M
477.65%32.83M
181.92%50.28M
32.42%40.52M
-13.55%32.77M
-83.86%5.68M
-47.66%17.84M
-7.56%30.60M
19.88%37.91M
7.57%35.21M
-5.20%34.08M
-3.37%33.10M
127.71%31.62M
43.71%32.73M
104.86%35.95M
60.78%34.26M
-35.42%13.88M
-2.70%22.77M
-49.28%17.55M
-37.36%21.31M
-37.39%21.50M
-23.62%23.41M
31.22%34.60M
25.95%34.02M
20.75%34.34M
5.00%30.65M
-8.13%26.37M
1.17%27.01M
9.45%28.44M
18.30%29.19M
31.73%28.70M
2.44%26.70M
12.27%25.98M
15.61%24.67M
16.78%21.79M
6.21%26.06M
-0.43%23.14M
-9.39%21.34M
-9.52%18.66M
7.20%24.54M
20.17%23.24M
23.48%23.55M
35.22%20.62M
15.85%22.89M
20.09%19.34M
24.70%19.07M
--15.25M
--19.76M
--16.11M
--15.29M
계속 영업 순이익
75.17%57.51M
8.41%54.51M
36.35%55.25M
44.68%47.41M
477.65%32.83M
181.92%50.28M
32.42%40.52M
-13.55%32.77M
-83.86%5.68M
-47.66%17.84M
-7.56%30.60M
19.88%37.91M
7.57%35.21M
-5.20%34.08M
-3.37%33.10M
127.71%31.62M
43.71%32.73M
104.86%35.95M
60.78%34.26M
-35.42%13.88M
-2.70%22.77M
-49.28%17.55M
-37.36%21.31M
-37.39%21.50M
-23.62%23.41M
31.22%34.60M
25.95%34.02M
20.75%34.34M
5.00%30.65M
-8.13%26.37M
1.17%27.01M
9.45%28.44M
18.30%29.19M
31.73%28.70M
2.44%26.70M
12.27%25.98M
15.61%24.67M
16.78%21.79M
6.21%26.06M
-0.43%23.14M
-9.39%21.34M
-9.52%18.66M
7.20%24.54M
20.17%23.24M
23.48%23.55M
35.22%20.62M
15.85%22.89M
20.09%19.34M
24.70%19.07M
--15.25M
--19.76M
--16.11M
--15.29M
중단 영업 순이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
-100.00%0.00
----
-100.00%0.00
--51.00K
--586.00K
--3.64M
--284.00K
일회성 순이익
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---4.40M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
지배지분 귀속 순이익
75.17%57.51M
8.41%54.51M
36.35%55.25M
44.68%47.41M
477.65%32.83M
181.92%50.28M
32.42%40.52M
-13.55%32.77M
-83.86%5.68M
-47.66%17.84M
-7.56%30.60M
19.88%37.91M
7.57%35.21M
-5.20%34.08M
-3.37%33.10M
127.71%31.62M
43.71%32.73M
104.86%35.95M
60.78%34.26M
-35.42%13.88M
-2.70%22.77M
-49.28%17.55M
-37.36%21.31M
-37.39%21.50M
-23.62%23.41M
57.50%34.60M
25.95%34.02M
20.75%34.34M
5.00%30.65M
-23.46%21.97M
1.17%27.01M
9.45%28.44M
18.30%29.19M
31.73%28.70M
2.44%26.70M
12.27%25.98M
15.61%24.67M
16.78%21.79M
6.21%26.06M
-0.43%23.14M
-9.39%21.34M
-9.52%18.66M
7.20%24.54M
20.17%23.24M
23.48%23.55M
34.76%20.62M
12.51%22.89M
-2.03%19.34M
22.43%19.07M
--15.30M
--20.34M
--19.74M
--15.58M
보통주주 귀속 순이익
75.17%57.51M
8.41%54.51M
36.35%55.25M
44.68%47.41M
477.65%32.83M
181.92%50.28M
32.42%40.52M
-13.55%32.77M
-83.86%5.68M
-47.66%17.84M
-7.56%30.60M
19.88%37.91M
7.57%35.21M
-5.20%34.08M
-3.37%33.10M
127.71%31.62M
43.71%32.73M
104.86%35.95M
60.78%34.26M
-35.42%13.88M
-2.70%22.77M
-49.28%17.55M
-37.36%21.31M
-37.39%21.50M
-23.62%23.41M
57.50%34.60M
25.95%34.02M
20.75%34.34M
5.00%30.65M
-23.46%21.97M
1.17%27.01M
9.45%28.44M
18.30%29.19M
31.73%28.70M
2.44%26.70M
12.27%25.98M
15.61%24.67M
16.78%21.79M
6.21%26.06M
-0.43%23.14M
-9.39%21.34M
-9.52%18.66M
7.20%24.54M
20.17%23.24M
23.48%23.55M
34.76%20.62M
12.51%22.89M
-2.03%19.34M
22.43%19.07M
--15.30M
--20.34M
--19.74M
--15.58M
기본 주당순이익
78.40%1.88
11.64%1.79
40.43%1.81
47.05%1.53
483.15%1.05
181.66%1.60
32.12%1.29
-13.66%1.04
-83.83%0.18
-47.41%0.57
-6.73%0.97
21.86%1.21
9.44%1.12
-3.36%1.08
-1.58%1.04
130.04%0.99
45.08%1.02
106.69%1.12
61.98%1.06
-34.78%0.43
-1.36%0.70
-48.65%0.54
-36.47%0.66
-36.32%0.66
-23.35%0.71
60.70%1.05
29.15%1.03
24.33%1.04
9.69%0.93
-21.50%0.66
3.42%0.80
10.79%0.83
19.31%0.85
35.09%0.83
5.23%0.77
15.52%0.75
18.49%0.71
17.77%0.62
7.36%0.73
1.71%0.65
-7.28%0.60
-7.47%0.52
8.59%0.68
20.28%0.64
23.30%0.65
35.68%0.57
12.13%0.63
-2.81%0.53
21.22%0.53
--0.42
--0.56
--0.55
--0.43
희석 주당순이익
77.67%1.87
11.04%1.77
39.97%1.80
46.80%1.53
482.96%1.05
181.72%1.60
32.38%1.28
-13.53%1.04
-83.83%0.18
-47.27%0.57
-6.69%0.97
21.99%1.20
9.55%1.11
-3.46%1.07
-1.77%1.04
129.48%0.99
44.79%1.02
106.31%1.11
61.89%1.06
-34.74%0.43
-1.31%0.70
-48.52%0.54
-36.40%0.65
-36.34%0.66
-23.36%0.71
60.25%1.05
29.05%1.03
24.39%1.03
9.70%0.93
-21.39%0.65
3.45%0.80
10.73%0.83
19.18%0.85
34.81%0.83
5.10%0.77
15.47%0.75
18.64%0.71
17.86%0.62
7.55%0.73
1.96%0.65
-7.09%0.60
-7.22%0.52
9.01%0.68
20.88%0.64
23.75%0.64
34.97%0.56
12.48%0.62
-2.16%0.53
22.01%0.52
--0.42
--0.56
--0.54
--0.43
주당 배당금
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
