Dolby Laboratories Inc
DLB72.390USD
+2.300+3.28%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
72.380USD+72.380장외 거래 (ET)
6.93B시가총액
27.02P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-19.52%699.33M
-24.09%626.55M
-34.70%520.82M
-45.50%482.05M
-2.29%868.96M
1.30%825.40M
5.09%797.64M
9.29%884.51M
-12.45%889.29M
-21.81%814.84M
-33.26%759.03M
-35.98%809.34M
-19.89%1.02B
-10.41%1.04B
-2.15%1.14B
13.00%1.26B
21.39%1.27B
29.27%1.16B
27.49%1.16B
22.09%1.12B
24.74%1.04B
1.64%899.79M
-5.66%911.66M
-16.41%916.36M
-18.30%837.30M
-6.42%885.27M
13.82%966.34M
25.31%1.10B
21.97%1.02B
30.04%946.02M
25.28%849.00M
37.17%874.77M
16.91%840.28M
16.31%727.50M
11.78%677.66M
-4.93%637.74M
12.89%718.77M
-10.92%625.47M
-2.31%606.24M
-16.11%670.83M
-17.48%636.70M
-4.85%702.16M
-6.55%620.56M
34.48%799.68M
48.97%771.54M
62.94%737.98M
52.70%664.05M
-25.23%594.66M
-47.83%517.90M
-58.78%452.92M
-57.44%434.87M
--795.29M
--992.81M
--1.10B
--1.02B
- 현금 및 현금성 자산
-5.81%698.57M
-11.70%626.55M
-20.71%520.82M
-35.33%482.05M
-3.06%741.64M
3.06%709.53M
4.90%656.82M
20.20%745.36M
-10.92%765.08M
-23.54%688.44M
-40.74%626.16M
-49.39%620.13M
-29.58%858.90M
-18.48%900.39M
-4.81%1.06B
14.32%1.23B
42.63%1.22B
52.37%1.10B
49.71%1.11B
34.45%1.07B
19.33%855.10M
-0.23%724.93M
-6.24%741.43M
-13.16%797.21M
-13.63%716.56M
2.99%726.60M
32.60%790.79M
46.42%918.06M
39.99%829.62M
32.49%705.52M
16.29%596.39M
21.49%627.02M
-1.23%592.62M
2.17%532.51M
9.79%512.84M
-2.97%516.11M
27.42%599.99M
1.40%521.20M
14.17%467.10M
-6.43%531.93M
-20.20%470.87M
-9.65%513.99M
-15.58%409.12M
25.10%568.47M
44.43%590.10M
73.18%568.90M
53.27%484.64M
-6.45%454.40M
-34.09%408.56M
-56.08%328.51M
-51.68%316.19M
--485.71M
--619.86M
--747.99M
--654.41M
-단기 투자
-99.40%763.00K
----
----
-100.00%0.00
2.50%127.32M
-8.33%115.86M
5.98%140.82M
-26.46%139.15M
-20.79%124.21M
-10.79%126.39M
64.82%132.88M
387.17%189.21M
224.82%156.81M
141.86%141.69M
54.26%80.62M
-17.27%38.84M
-74.51%48.28M
-66.50%58.58M
-69.30%52.26M
-60.60%46.95M
56.86%189.38M
10.20%174.86M
-3.03%170.23M
-33.12%119.15M
-38.17%120.74M
-34.02%158.68M
-30.50%175.56M
-28.10%178.14M
-21.15%195.28M
23.33%240.50M
53.26%252.61M
103.70%247.76M
108.51%247.66M
87.02%195.00M
18.45%164.82M
-12.43%121.63M
-28.37%118.78M
-44.59%104.27M
-34.19%139.14M
-39.92%138.90M
-8.60%165.83M
11.29%188.16M
17.86%211.44M
64.83%231.21M
65.94%181.45M
35.90%169.08M
51.17%179.41M
-54.69%140.27M
-70.68%109.34M
-64.53%124.42M
-67.70%118.68M
--309.58M
--372.95M
--350.74M
--367.41M
수취채권
5.32%502.00M
3.65%544.47M
9.67%560.20M
15.43%512.94M
3.74%476.65M
-5.96%525.30M
1.04%510.79M
5.88%444.38M
12.99%459.45M
14.91%558.58M
7.96%505.52M
1.15%419.69M
-7.93%406.63M
-5.95%486.11M
-2.75%468.26M
21.43%414.93M
17.48%441.66M
9.79%516.88M
21.39%481.49M
-11.37%341.70M
-9.38%375.95M
10.33%470.78M
3.44%396.64M
15.25%385.55M
176.14%414.85M
199.92%426.71M
210.66%383.44M
339.05%334.53M
76.60%150.23M
53.52%142.27M
47.42%123.43M
-1.01%76.19M
-16.78%85.07M
-18.18%92.67M
-7.88%83.72M
-31.51%76.97M
-11.12%102.22M
4.17%113.27M
-28.54%90.89M
24.56%112.39M
18.38%115.02M
-1.93%108.73M
61.75%127.19M
-14.35%90.23M
15.40%97.16M
15.09%110.87M
38.54%78.63M
114.10%105.35M
68.63%84.20M
60.05%96.34M
4.16%56.76M
--49.21M
--49.93M
--60.19M
--54.49M
-매출채권 및 수표
4.12%297.61M
11.34%314.11M
15.71%339.30M
20.29%315.46M
7.11%285.84M
-0.42%282.13M
1.25%293.23M
7.66%262.25M
12.97%266.87M
24.66%283.31M
19.94%289.60M
4.72%243.59M
-14.12%236.23M
-19.84%227.26M
-17.86%241.45M
28.98%232.61M
11.15%275.08M
14.76%283.50M
53.90%293.95M
-4.64%180.34M
7.05%247.49M
38.31%247.04M
5.17%191.00M
13.83%189.12M
54.55%231.19M
26.45%178.62M
47.75%181.61M
125.27%166.13M
82.19%149.58M
60.13%141.26M
51.02%122.92M
-2.56%73.75M
-10.41%82.10M
-13.58%88.22M
-9.50%81.39M
-25.48%75.69M
-11.82%91.64M
3.57%102.08M
-23.29%89.94M
17.87%101.56M
9.09%103.92M
-9.69%98.56M
54.37%117.24M
-11.59%86.17M
27.82%95.26M
19.67%109.14M
46.63%75.95M
124.07%97.46M
61.90%74.53M
57.89%91.20M
-4.45%51.80M
--43.49M
--46.03M
--57.76M
--54.21M
-기타 수취채권
7.12%204.38M
-5.27%230.35M
1.53%220.89M
8.43%197.48M
-0.93%190.80M
-11.66%243.17M
0.76%217.56M
3.43%182.13M
13.02%192.59M
6.34%275.26M
-4.80%215.92M
-3.41%176.09M
2.29%170.40M
10.91%258.85M
20.94%226.81M
12.99%182.32M
29.82%166.58M
4.31%233.38M
-8.50%187.54M
-17.53%161.36M
-29.85%128.32M
-8.65%223.74M
2.75%204.96M
17.89%195.65M
--182.91M
--244.92M
--199.48M
--165.96M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
재고자산
-6.63%32.41M
-3.36%34.59M
-15.27%31.83M
-5.32%33.73M
7.15%34.72M
17.94%35.80M
43.88%37.57M
51.27%35.62M
34.45%32.40M
82.60%30.35M
98.65%26.11M
114.77%23.55M
98.44%24.10M
11.71%16.62M
-34.63%13.14M
-57.08%10.96M
-58.60%12.14M
-47.47%14.88M
-30.91%20.11M
-20.97%25.55M
-24.62%29.33M
-18.19%28.33M
4.82%29.10M
23.37%32.33M
62.58%38.91M
43.90%34.63M
11.68%27.77M
4.61%26.21M
19.96%23.93M
35.99%24.07M
68.29%24.86M
53.18%25.05M
7.58%19.95M
2.54%17.70M
3.76%14.77M
17.89%16.35M
-7.60%18.54M
-27.36%17.26M
-49.68%14.24M
62.51%13.87M
118.51%20.07M
148.31%23.76M
242.80%28.29M
-15.43%8.54M
-28.21%9.19M
-50.90%9.57M
-60.74%8.25M
-39.56%10.09M
0.27%12.79M
17.66%19.49M
-37.27%21.02M
--16.70M
--12.76M
--16.56M
--33.52M
선급비용
-11.38%26.25M
12.45%32.33M
15.68%32.04M
21.73%29.75M
15.95%29.62M
12.58%28.75M
-2.78%27.70M
-9.00%24.43M
-10.16%25.55M
-27.22%25.54M
-20.00%28.49M
-10.39%26.85M
50.16%28.44M
74.78%35.09M
90.29%35.62M
67.55%29.96M
-14.02%18.94M
-27.78%20.08M
-34.96%18.72M
-0.63%17.88M
8.24%22.02M
15.60%27.80M
28.94%28.77M
-2.76%18.00M
13.42%20.35M
22.17%24.05M
25.01%22.32M
10.95%18.51M
8.67%17.94M
12.29%19.69M
2.46%17.85M
24.11%16.68M
-7.56%16.51M
-2.30%17.53M
16.93%17.42M
-1.75%13.44M
15.90%17.86M
9.61%17.95M
8.18%14.90M
17.27%13.68M
18.17%15.41M
28.71%16.37M
14.17%13.77M
14.42%11.66M
41.81%13.04M
3.55%12.72M
-13.11%12.06M
-31.83%10.20M
-0.04%9.20M
46.70%12.28M
67.86%13.88M
--14.96M
--9.20M
--8.37M
--8.27M
기타 유동자산
33.07%78.13M
10.88%151.34M
81.44%140.91M
37.52%135.95M
-6.33%58.71M
309.99%136.49M
156.65%77.66M
214.16%98.86M
110.07%62.68M
-20.10%33.29M
-25.88%30.26M
-22.16%31.47M
-7.36%29.84M
15.24%41.66M
-2.97%40.82M
-6.51%40.42M
1.78%32.21M
10.00%36.15M
20.80%42.08M
47.54%43.24M
15.42%31.64M
30.97%32.87M
45.52%34.83M
38.68%29.31M
25.06%27.41M
10.92%25.09M
17.48%23.93M
12.81%21.13M
32.87%21.92M
39.12%22.62M
16.83%20.37M
23.06%18.73M
13.53%16.50M
31.69%16.26M
49.44%17.44M
45.52%15.22M
-86.59%14.53M
-86.43%12.35M
-88.60%11.67M
-89.07%10.46M
12.82%108.33M
-5.46%91.00M
6.82%102.34M
-2.58%95.74M
6.16%96.02M
0.21%96.25M
4.12%95.81M
4.40%98.28M
-13.31%90.45M
-12.80%96.05M
-17.06%92.02M
--94.13M
--104.33M
--110.16M
--110.95M
유동자산 총계
-8.89%1.34B
-10.47%1.39B
-11.41%1.29B
-19.72%1.19B
-0.05%1.47B
6.09%1.55B
7.55%1.45B
13.50%1.49B
-2.35%1.47B
-9.80%1.46B
-20.40%1.35B
-25.54%1.31B
-15.13%1.50B
-7.40%1.62B
-1.71%1.70B
13.79%1.76B
17.92%1.77B
19.98%1.75B
23.10%1.72B
11.99%1.55B
12.30%1.50B
4.57%1.46B
-1.60%1.40B
-7.69%1.38B
8.06%1.34B
20.88%1.40B
37.50%1.42B
47.97%1.50B
26.64%1.24B
32.47%1.15B
27.68%1.04B
33.13%1.01B
12.20%978.31M
10.86%871.67M
9.90%811.02M
-7.49%759.73M
-2.64%871.93M
-16.53%786.29M
-17.29%737.94M
-18.35%821.23M
-9.26%895.53M
-2.62%942.02M
3.88%892.16M
22.88%1.01B
38.12%986.95M
42.88%967.39M
38.84%858.81M
-15.64%818.58M
-38.88%714.54M
-47.68%677.08M
-49.67%618.56M
--970.29M
--1.17B
--1.29B
--1.23B
비유동 자산
순고정 자산
-1.18%511.43M
-3.39%506.75M
-0.82%513.09M
-0.69%518.15M
-4.33%517.54M
-5.10%524.55M
-6.88%517.32M
-6.83%521.78M
-5.36%540.94M
-5.76%552.74M
-6.92%555.52M
-6.90%560.01M
-6.31%571.57M
-4.57%586.56M
-3.58%596.85M
-2.74%601.51M
-2.40%610.05M
-2.50%614.68M
-0.25%619.01M
15.08%618.48M
19.13%625.02M
17.27%630.47M
18.61%620.57M
4.52%537.43M
4.50%524.64M
7.32%537.64M
6.09%523.19M
5.96%514.18M
5.39%502.04M
6.34%500.98M
7.28%493.17M
9.38%485.27M
11.24%476.35M
13.17%471.10M
12.11%459.71M
10.06%443.66M
10.81%428.23M
16.15%416.25M
24.17%410.06M
39.11%403.09M
53.12%386.45M
47.49%358.37M
35.51%330.25M
19.28%289.75M
2.74%252.39M
-2.43%242.97M
-4.19%243.71M
-4.62%242.92M
75.32%245.67M
83.75%249.02M
105.90%254.36M
--254.68M
--140.13M
--135.52M
--123.54M
-고정 자산
-1.21%1.11B
1.69%1.14B
2.49%1.14B
3.48%1.14B
0.45%1.12B
-0.03%1.12B
-0.03%1.11B
-1.71%1.10B
-3.25%1.12B
-2.63%1.12B
-3.55%1.11B
-1.90%1.12B
2.02%1.16B
2.87%1.15B
3.95%1.15B
4.10%1.14B
4.63%1.13B
4.56%1.12B
5.54%1.11B
14.64%1.09B
16.67%1.08B
15.63%1.07B
16.71%1.05B
8.93%954.73M
8.87%927.46M
11.04%926.60M
10.54%898.56M
10.86%876.46M
10.98%851.86M
11.59%834.46M
12.76%812.85M
13.89%790.62M
13.98%767.61M
16.15%747.78M
15.48%720.85M
14.79%694.18M
14.09%673.47M
17.24%643.82M
22.24%624.23M
31.13%604.77M
42.38%590.30M
39.11%549.15M
32.33%510.66M
22.64%461.19M
12.36%414.58M
8.63%394.74M
6.90%385.89M
6.74%376.05M
61.26%368.98M
67.99%363.38M
81.31%360.98M
--352.30M
--228.81M
--216.31M
--199.10M
-감가상각누계액
-1.24%597.61M
6.15%634.03M
5.38%623.85M
7.26%618.78M
4.94%605.09M
4.90%597.27M
6.83%592.02M
3.43%576.87M
-1.18%576.63M
0.62%569.39M
0.10%554.18M
3.68%557.74M
11.74%583.50M
11.93%565.91M
13.50%553.65M
13.00%537.94M
14.25%522.19M
14.65%505.59M
13.94%487.81M
14.08%476.07M
13.47%457.07M
13.37%440.98M
14.06%428.13M
15.19%417.30M
15.15%402.81M
16.64%388.96M
17.42%375.37M
18.65%362.28M
20.11%349.81M
20.53%333.48M
22.42%319.68M
21.88%305.34M
18.76%291.25M
21.59%276.68M
21.93%261.14M
24.22%250.53M
20.30%245.24M
19.28%227.56M
18.71%214.17M
17.64%201.68M
25.68%203.85M
25.70%190.78M
26.89%180.41M
28.77%171.44M
31.53%162.19M
32.72%151.77M
33.36%142.18M
36.37%133.14M
39.06%123.32M
41.54%114.36M
41.10%106.62M
--97.63M
--88.68M
--80.79M
--75.56M
영업권 및 기타 무형자산
69.41%936.97M
67.10%937.08M
65.11%941.66M
68.06%967.72M
-8.37%553.10M
19.57%560.80M
19.99%570.33M
20.62%575.84M
23.82%603.64M
-5.82%469.01M
2.06%475.30M
2.98%477.41M
4.26%487.53M
4.81%498.02M
-3.66%465.70M
-5.27%463.58M
-5.68%467.60M
-5.13%475.18M
-5.48%483.40M
-5.11%489.38M
-5.61%495.76M
-2.50%500.90M
-0.95%511.42M
0.73%515.72M
5.16%525.24M
1.15%513.75M
1.96%516.33M
2.25%512.00M
-1.37%499.46M
-0.89%507.90M
-1.48%506.39M
-4.61%500.74M
-4.79%506.40M
-2.56%512.47M
-3.48%513.98M
20.62%524.96M
23.64%531.89M
25.46%525.96M
25.59%532.52M
27.53%435.21M
30.28%430.18M
28.35%419.24M
33.73%424.01M
6.30%341.27M
2.08%330.19M
-0.86%326.64M
-5.27%317.06M
-4.99%321.04M
5.82%323.45M
6.43%329.47M
7.37%334.68M
--337.90M
--305.65M
--309.57M
--311.70M
기타 비유동 자산
4.75%331.46M
15.20%322.17M
9.26%331.75M
14.78%340.37M
6.95%316.44M
11.43%279.67M
24.31%303.65M
24.22%296.53M
18.65%295.89M
7.86%250.99M
7.97%244.26M
9.87%238.72M
8.21%249.39M
4.31%232.70M
2.63%226.24M
3.40%217.28M
12.47%230.46M
-1.55%223.10M
0.86%220.44M
1.28%210.13M
-2.31%204.92M
13.02%226.60M
38.07%218.57M
33.98%207.47M
12.65%209.76M
10.75%200.50M
-10.12%158.30M
-30.17%154.85M
-10.78%186.21M
-12.02%181.03M
-9.97%176.13M
18.04%221.75M
26.59%208.72M
26.81%205.76M
17.73%195.63M
22.99%187.86M
149.89%164.88M
150.85%162.26M
188.73%166.17M
200.69%152.74M
18.37%65.98M
17.24%64.68M
9.99%57.55M
3.52%50.80M
15.12%55.74M
28.33%55.17M
45.04%52.33M
35.11%49.07M
13.14%48.42M
17.76%42.99M
30.91%36.08M
--36.32M
--42.80M
--36.51M
--27.56M
비유동 자산 총계
23.45%1.86B
23.23%1.84B
26.18%1.87B
28.39%1.92B
-2.18%1.50B
8.70%1.49B
6.08%1.48B
8.22%1.49B
8.72%1.54B
-4.71%1.37B
-0.76%1.40B
2.49%1.38B
3.89%1.42B
6.37%1.44B
2.74%1.41B
-1.82%1.35B
-2.73%1.36B
-8.76%1.36B
-8.05%1.37B
-4.87%1.37B
-4.79%1.40B
2.35%1.49B
6.65%1.49B
5.22%1.44B
2.80%1.47B
-0.05%1.45B
-5.40%1.40B
-10.07%1.37B
-4.28%1.43B
-4.23%1.45B
-2.66%1.48B
-1.82%1.52B
7.43%1.49B
10.46%1.52B
10.47%1.52B
18.16%1.55B
10.77%1.39B
17.05%1.37B
21.71%1.38B
34.14%1.31B
31.97%1.26B
26.20%1.17B
24.64%1.13B
6.40%978.16M
-0.11%951.83M
-2.13%929.16M
-2.85%906.81M
-7.18%919.37M
21.46%952.91M
37.32%949.42M
31.45%933.39M
--990.51M
--784.52M
--691.39M
--710.07M
총 자산
7.48%3.20B
6.05%3.23B
7.60%3.16B
4.37%3.11B
-1.14%2.97B
7.35%3.04B
6.80%2.94B
10.79%2.98B
3.01%3.01B
-7.41%2.84B
-11.48%2.75B
-13.40%2.69B
-6.86%2.92B
-1.39%3.06B
0.26%3.10B
6.46%3.11B
7.96%3.14B
5.48%3.11B
7.04%3.10B
3.39%2.92B
3.35%2.90B
3.44%2.94B
2.49%2.89B
-1.52%2.82B
5.24%2.81B
9.22%2.85B
12.26%2.82B
13.10%2.87B
7.95%2.67B
9.17%2.61B
7.89%2.51B
9.67%2.53B
9.27%2.47B
10.60%2.39B
10.27%2.33B
8.29%2.31B
5.19%2.26B
2.09%2.16B
4.51%2.11B
7.52%2.13B
10.98%2.15B
11.50%2.11B
14.54%2.02B
14.16%1.98B
16.27%1.94B
16.60%1.90B
13.77%1.77B
-11.37%1.74B
-14.65%1.67B
-18.08%1.63B
-19.97%1.55B
--1.96B
--1.95B
--1.99B
--1.94B
부채
유동 부채
-기타 미지급금
2.22%130.17M
-4.11%198.80M
9.94%188.69M
3.96%156.47M
-18.04%127.34M
165.31%207.32M
84.85%171.64M
138.50%150.51M
100.57%155.37M
9.07%78.14M
20.16%92.85M
-13.37%63.11M
-7.68%77.47M
-9.41%71.65M
-21.14%77.27M
20.55%72.85M
41.52%83.91M
3.99%79.09M
68.90%97.98M
2.59%60.43M
13.97%59.29M
26.15%76.06M
-23.12%58.02M
-14.71%58.90M
4.20%52.02M
31.23%60.29M
26.57%75.46M
40.54%69.06M
-2.31%49.93M
-8.03%45.94M
16.41%59.62M
42.55%49.14M
-9.88%51.10M
-10.28%49.95M
12.97%51.22M
-14.81%34.47M
30.17%56.71M
-7.86%55.68M
7.95%45.34M
-6.84%40.47M
-5.68%43.56M
34.35%60.43M
-0.58%42.00M
8.35%43.44M
16.12%46.19M
4.49%44.98M
26.74%42.24M
12.96%40.09M
-15.47%39.77M
1.64%43.05M
9.88%33.33M
--35.49M
--47.05M
--42.35M
--30.33M
발생비용
22.17%187.25M
14.23%177.70M
10.72%172.22M
-4.89%191.06M
-19.82%153.27M
-7.74%155.57M
13.13%155.55M
20.20%200.89M
25.92%191.15M
7.47%168.62M
-7.46%137.49M
-11.98%167.13M
-11.29%151.80M
-10.38%156.90M
-2.43%148.57M
19.01%189.88M
13.36%171.12M
3.10%175.07M
-17.26%152.27M
-23.75%159.55M
-21.26%150.95M
-0.36%169.81M
-2.95%184.04M
20.21%209.25M
30.28%191.71M
39.86%170.42M
59.62%189.63M
10.24%174.07M
16.90%147.15M
-5.60%121.85M
0.26%118.80M
17.32%157.89M
6.80%125.88M
25.49%129.08M
3.67%118.50M
4.46%134.58M
-1.95%117.87M
-20.31%102.86M
-2.61%114.30M
12.10%128.84M
12.47%120.21M
29.85%129.08M
41.87%117.36M
17.64%114.94M
34.65%106.89M
29.78%99.41M
25.93%82.72M
21.22%97.70M
22.99%79.38M
16.23%76.59M
-1.15%65.69M
--80.60M
--64.54M
--65.89M
--66.45M
단기 부채 및 임대 채무
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
10.36%36.03M
5.07%39.62M
11.10%37.11M
0.44%31.64M
-10.76%32.65M
64.19%37.70M
49.42%33.40M
69.49%31.50M
72.45%36.59M
3.86%22.96M
4.34%22.36M
0.62%18.59M
16.57%21.22M
10.38%22.11M
1.06%21.43M
19.67%18.47M
0.98%18.20M
1.44%20.03M
7.16%21.20M
-22.79%15.44M
-7.25%18.02M
-1.34%19.75M
1.14%19.79M
14.44%19.99M
-9.33%19.43M
-11.21%20.01M
-16.58%19.56M
-24.54%17.47M
-6.13%21.44M
-5.84%22.54M
-3.92%23.45M
-4.26%23.15M
1.35%22.84M
7.25%23.94M
10.97%24.41M
27.87%24.18M
25.06%22.53M
36.34%22.32M
3.56%21.99M
51.33%18.91M
36.83%18.02M
29.52%16.37M
40.03%21.24M
-40.30%12.50M
-43.33%13.17M
-38.48%12.64M
-33.06%15.16M
-10.91%20.93M
-7.43%23.23M
-23.10%20.55M
-7.19%22.66M
--23.49M
--25.10M
--26.72M
--24.41M
기타 유동 부채
3.88%166.20M
-2.70%238.41M
10.12%225.80M
3.35%188.12M
-16.65%159.99M
142.34%245.02M
77.97%205.04M
122.80%182.01M
94.52%191.96M
7.84%101.11M
16.73%115.21M
-10.54%81.69M
-3.36%98.68M
-5.41%93.75M
-17.19%98.70M
20.37%91.32M
32.07%102.11M
3.46%99.12M
53.20%119.19M
-3.84%75.86M
8.19%77.31M
19.30%95.80M
-18.12%77.80M
-8.83%78.89M
0.14%71.46M
17.26%80.30M
14.39%95.02M
19.70%86.53M
-3.49%71.36M
-7.32%68.48M
9.85%83.07M
23.25%72.29M
-6.68%73.94M
-5.26%73.89M
12.32%75.62M
-1.22%58.65M
28.67%79.24M
1.56%78.00M
6.47%67.33M
6.15%59.38M
3.75%61.58M
33.29%76.80M
10.15%63.23M
-8.34%55.93M
-5.80%59.35M
-9.40%57.62M
2.54%57.41M
3.45%61.02M
-12.68%63.01M
-7.93%63.59M
2.27%55.98M
--58.98M
--72.15M
--69.07M
--54.74M
유동 부채 총계
9.66%388.79M
3.29%457.49M
12.12%441.88M
-1.04%417.84M
-16.19%354.54M
41.05%442.90M
35.69%394.10M
52.14%422.23M
48.18%423.04M
11.76%314.01M
2.53%290.45M
-12.10%277.52M
-7.60%285.49M
-9.07%280.96M
-10.47%283.29M
18.20%315.72M
19.89%308.96M
0.56%308.98M
7.82%316.42M
-12.95%267.11M
-7.41%257.70M
15.75%307.25M
-0.38%293.46M
7.59%306.85M
15.82%278.34M
24.54%265.45M
31.99%294.58M
16.04%285.20M
12.61%240.31M
0.04%213.15M
7.73%223.18M
15.34%245.77M
0.62%213.40M
7.34%213.06M
5.41%207.17M
1.62%213.08M
1.30%212.08M
-10.25%198.49M
2.19%196.53M
10.73%209.68M
13.06%209.36M
25.31%221.15M
28.19%192.32M
9.58%189.37M
21.63%185.17M
15.82%176.48M
3.85%150.03M
10.19%172.81M
-0.13%152.24M
1.72%152.37M
-3.45%144.47M
--156.84M
--152.44M
--149.80M
--149.63M
비유동 부채
장기 충당 부채
6.47%4.98M
8.54%4.93M
18.93%5.21M
14.97%4.95M
14.51%4.68M
16.45%4.54M
5.41%4.38M
4.24%4.30M
-4.17%4.09M
-13.77%3.90M
-13.03%4.16M
-15.38%4.13M
-8.24%4.27M
1.75%4.53M
11.28%4.78M
16.65%4.88M
23.58%4.65M
23.46%4.45M
17.79%4.30M
20.63%4.18M
14.56%3.76M
10.59%3.60M
14.39%3.65M
2.30%3.47M
1.99%3.28M
2.10%3.26M
4.01%3.19M
15.71%3.39M
14.18%3.22M
18.41%3.19M
21.56%3.07M
15.28%2.93M
9.47%2.82M
11.41%2.69M
1.73%2.52M
5.83%2.54M
2.43%2.58M
0.75%2.42M
4.55%2.48M
-0.37%2.40M
8.64%2.52M
4.62%2.40M
6.94%2.37M
12.36%2.41M
7.82%2.31M
12.12%2.29M
12.93%2.22M
5.00%2.14M
--2.15M
0.34%2.05M
--1.96M
--2.04M
----
--2.04M
----
장기 부채 및 임대 채무
-20.94%28.16M
-21.36%29.66M
-3.79%33.02M
-6.12%34.75M
-2.55%35.62M
7.00%37.71M
0.29%34.32M
-1.76%37.02M
-17.41%36.55M
-26.87%35.24M
-34.96%34.22M
-33.55%37.69M
-27.41%44.26M
-21.21%48.19M
-18.12%52.62M
-13.17%56.72M
-6.48%60.97M
-5.06%61.16M
10.81%64.26M
--65.31M
--65.19M
--64.42M
--57.98M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-장기 채무
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-장기 임대 채무
-20.94%28.16M
-21.36%29.66M
-3.79%33.02M
-6.12%34.75M
-2.55%35.62M
7.00%37.71M
0.29%34.32M
-1.76%37.02M
-17.41%36.55M
-26.87%35.24M
-34.96%34.22M
-33.55%37.69M
-27.41%44.26M
-21.21%48.19M
-18.12%52.62M
-13.17%56.72M
-6.48%60.97M
-5.06%61.16M
10.81%64.26M
--65.31M
--65.19M
--64.42M
--57.98M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
-18.57%29.03M
-18.62%29.66M
-12.20%32.48M
-13.51%34.59M
-14.36%35.65M
60.44%36.45M
62.73%36.99M
72.38%40.00M
70.94%41.62M
-7.52%22.72M
-5.73%22.73M
-2.15%23.20M
9.97%24.35M
5.14%24.57M
1.48%24.12M
-2.58%23.71M
-8.23%22.14M
-6.80%23.37M
-0.63%23.77M
-0.25%24.34M
-1.23%24.13M
2.57%25.07M
3.47%23.92M
-5.73%24.40M
-35.33%24.43M
-34.69%24.45M
-37.17%23.11M
-28.93%25.89M
4.57%37.77M
4.99%37.43M
6.33%36.79M
2.99%36.42M
3.50%36.12M
-0.00%35.65M
2.34%34.60M
15.65%35.37M
17.67%34.90M
20.13%35.65M
45.73%33.81M
58.62%30.58M
52.33%29.66M
47.08%29.68M
18.79%23.20M
-1.95%19.28M
2.09%19.47M
5.27%20.18M
3.38%19.53M
8.09%19.66M
13.01%19.07M
17.36%19.17M
10.33%18.89M
--18.19M
--16.88M
--16.33M
--17.12M
직원 복리후생
6.47%4.98M
8.54%4.93M
18.93%5.21M
14.97%4.95M
14.51%4.68M
16.45%4.54M
5.41%4.38M
4.24%4.30M
-4.17%4.09M
-13.77%3.90M
-13.03%4.16M
-15.38%4.13M
-8.24%4.27M
1.75%4.53M
11.28%4.78M
16.65%4.88M
23.58%4.65M
23.46%4.45M
17.79%4.30M
20.63%4.18M
14.56%3.76M
10.59%3.60M
14.39%3.65M
2.30%3.47M
1.99%3.28M
2.10%3.26M
4.01%3.19M
15.71%3.39M
14.18%3.22M
18.41%3.19M
21.56%3.07M
15.28%2.93M
9.47%2.82M
11.41%2.69M
1.73%2.52M
5.83%2.54M
2.43%2.58M
0.75%2.42M
4.55%2.48M
-0.37%2.40M
8.64%2.52M
4.62%2.40M
6.94%2.37M
12.36%2.41M
7.82%2.31M
12.12%2.29M
12.93%2.22M
5.00%2.14M
--2.15M
0.34%2.05M
--1.96M
--2.04M
----
--2.04M
----
기타 비유동 부채
21.14%164.81M
25.67%158.88M
15.11%166.68M
14.90%170.44M
-17.86%136.05M
-3.41%126.43M
10.26%144.80M
20.28%148.34M
26.75%165.63M
1.74%130.89M
3.82%131.33M
-4.42%123.33M
-4.89%130.67M
-9.35%128.65M
-12.74%126.50M
-11.93%129.02M
-4.67%137.39M
-30.39%141.93M
-28.64%144.96M
-27.43%146.50M
-31.76%144.12M
-10.83%203.88M
13.16%203.14M
-3.73%201.87M
-12.58%211.19M
-4.54%228.64M
-23.80%179.52M
45.68%209.69M
75.92%241.59M
82.02%239.51M
91.74%235.60M
21.69%143.94M
23.77%137.33M
23.77%131.58M
17.15%122.87M
9.93%118.29M
8.47%110.96M
12.63%106.32M
32.78%104.89M
70.82%107.61M
51.68%102.29M
41.11%94.39M
20.01%79.00M
-3.24%62.99M
3.21%67.44M
6.33%66.89M
11.62%65.82M
12.19%65.10M
32.17%65.34M
31.67%62.91M
31.75%58.97M
--58.03M
--49.44M
--47.78M
--44.76M
비유동 부채 총계
12.41%192.97M
14.86%188.53M
11.49%199.70M
10.71%205.20M
-15.09%171.67M
-1.20%164.14M
8.20%179.12M
15.12%185.36M
15.58%202.18M
-6.06%166.13M
-7.57%165.55M
-13.31%161.01M
-11.81%174.93M
-12.93%176.84M
-14.39%179.11M
-12.31%185.74M
-5.23%198.36M
-24.30%203.09M
-19.88%209.22M
4.93%211.81M
-0.89%209.31M
17.34%268.30M
45.46%261.12M
-3.73%201.87M
-12.58%211.19M
-4.54%228.64M
-23.80%179.52M
45.68%209.69M
75.92%241.59M
82.02%239.51M
91.74%235.60M
21.69%143.94M
23.77%137.33M
23.77%131.58M
17.15%122.87M
9.93%118.29M
8.47%110.96M
12.63%106.32M
32.78%104.89M
70.82%107.61M
51.68%102.29M
41.11%94.39M
20.01%79.00M
-3.24%62.99M
3.21%67.44M
1.97%66.89M
6.71%65.82M
7.21%65.10M
30.54%65.34M
35.44%65.60M
35.87%61.69M
--60.73M
--50.05M
--48.44M
--45.40M
부채 총계
10.56%581.75M
6.42%646.02M
11.92%641.57M
2.54%623.03M
-15.84%526.20M
26.43%607.04M
25.71%573.22M
38.55%607.58M
35.79%625.22M
4.88%480.14M
-1.38%456.00M
-12.55%438.53M
-9.25%460.41M
-10.60%457.80M
-12.03%462.40M
4.71%501.45M
8.63%507.32M
-11.03%512.07M
-5.22%525.64M
-5.86%478.92M
-4.60%467.01M
16.49%575.56M
16.97%554.58M
2.80%508.72M
1.58%489.53M
9.15%494.09M
3.34%474.11M
26.99%494.88M
37.40%481.90M
31.34%452.66M
39.01%458.79M
17.61%389.71M
8.57%350.73M
13.07%344.64M
9.50%330.05M
4.44%331.37M
3.65%323.03M
-3.40%304.80M
11.10%301.42M
25.73%317.29M
23.37%311.65M
29.65%315.55M
25.70%271.32M
6.07%252.36M
16.10%252.61M
11.65%243.37M
4.71%215.85M
9.36%237.92M
7.45%217.59M
9.96%217.97M
5.70%206.15M
--217.56M
--202.49M
--198.23M
--195.03M
자본 총계
보통주 자본
0.00%94.00K
1.06%95.00K
1.06%95.00K
0.00%94.00K
0.00%94.00K
-1.05%94.00K
-1.05%94.00K
0.00%94.00K
-4.08%94.00K
-4.04%95.00K
-5.00%95.00K
-6.00%94.00K
-2.00%98.00K
-1.00%99.00K
0.00%100.00K
1.01%100.00K
1.01%100.00K
1.01%100.00K
1.01%100.00K
0.00%99.00K
0.00%99.00K
-1.00%99.00K
-1.98%99.00K
-99.85%99.00K
-99.89%99.00K
-99.91%100.00K
-99.86%101.00K
7.81%66.23M
73.07%89.18M
203.33%113.93M
99.17%72.77M
45.80%61.43M
232.82%51.53M
37088.12%37.56M
36073.27%36.53M
138.40%42.13M
-76.43%15.48M
-99.80%101.00K
-99.78%101.00K
-62.01%17.67M
58.70%65.69M
3.23%50.77M
92.35%45.58M
145.94%46.52M
140.47%41.39M
1294.30%49.18M
23132.35%23.70M
18263.11%18.91M
-73.55%17.21M
-97.64%3.53M
-99.95%102.00K
--103.00K
--65.07M
--149.19M
--196.65M
이익 잉여금
6.30%2.62B
6.19%2.60B
7.44%2.54B
4.36%2.50B
2.74%2.46B
3.02%2.45B
2.06%2.37B
4.10%2.39B
-3.52%2.40B
-9.07%2.38B
-12.45%2.32B
-11.89%2.30B
-5.40%2.48B
0.91%2.62B
3.25%2.65B
6.74%2.61B
7.27%2.63B
8.19%2.59B
9.12%2.57B
4.95%2.44B
5.13%2.45B
1.44%2.40B
-0.45%2.35B
0.62%2.33B
10.60%2.33B
15.82%2.36B
18.98%2.36B
11.06%2.31B
1.45%2.11B
1.26%2.04B
0.38%1.99B
7.47%2.08B
7.74%2.08B
8.64%2.01B
8.87%1.98B
7.63%1.94B
9.18%1.93B
6.57%1.85B
7.37%1.82B
8.45%1.80B
9.29%1.76B
10.45%1.74B
12.86%1.69B
14.17%1.66B
14.62%1.61B
14.25%1.57B
13.86%1.50B
-14.92%1.45B
-15.04%1.41B
-14.20%1.38B
-13.30%1.32B
--1.71B
--1.66B
--1.61B
--1.52B
자본 잉여금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
7.82%66.13M
73.21%89.08M
203.87%113.83M
99.43%72.66M
45.92%61.33M
234.37%51.43M
--37.46M
--36.44M
139.21%42.03M
-76.55%15.38M
-100.00%0.00
-100.00%0.00
-62.14%17.57M
58.85%65.59M
3.24%50.66M
92.76%45.48M
146.73%46.41M
141.30%41.29M
1332.82%49.07M
--23.59M
--18.81M
-73.66%17.11M
-97.70%3.42M
-100.00%0.00
--0.00
--64.97M
--149.08M
--196.54M
이익잉여금에 영향을 주지 않는 기타 포괄손익
55.18%-13.52M
3.75%-27.98M
-65.87%-35.54M
48.12%-19.19M
3.18%-30.17M
-5.99%-29.07M
32.77%-21.43M
28.38%-36.98M
-2.42%-31.16M
-74.90%-27.43M
-176.67%-31.88M
-414.87%-51.64M
-504.65%-30.43M
-288.24%-15.68M
-1794.90%-11.52M
5.32%-10.03M
70.61%-5.03M
87.22%-4.04M
96.63%-608.00K
48.64%-10.59M
-18.11%-17.12M
-115.32%-31.61M
3.11%-18.06M
-30.27%-20.63M
-8.98%-14.50M
-161.45%-14.68M
-129.49%-18.64M
-104.20%-15.83M
-15.48%-13.30M
61.82%-5.62M
58.73%-8.12M
23.97%-7.75M
-12.87%-11.52M
-76.31%-14.71M
-52.28%-19.68M
11.04%-10.20M
-38.07%-10.21M
-10.75%-8.34M
-490.63%-12.92M
-480.29%-11.46M
-185.17%-7.39M
-186.63%-7.53M
-129.63%-2.19M
-61.43%3.01M
49.31%8.68M
-0.89%8.69M
-34.14%7.38M
-26.88%7.81M
-1.44%5.81M
-3.92%8.77M
57.77%11.21M
--10.69M
--5.90M
--9.13M
--7.11M
비지배 지분
-34.73%9.52M
-44.30%9.35M
-44.95%9.06M
-43.04%9.73M
-11.54%14.58M
222.29%16.79M
232.77%16.46M
253.19%17.08M
219.23%16.48M
-3.84%5.21M
3.78%4.95M
-22.65%4.84M
-18.02%5.16M
-13.88%5.42M
-21.27%4.77M
8.52%6.25M
13.91%6.30M
20.53%6.29M
11.90%6.05M
1.46%5.76M
-3.91%5.53M
-10.54%5.22M
-4.21%5.41M
-13.52%5.68M
-10.34%5.75M
-10.93%5.83M
-9.14%5.65M
-7.51%6.57M
-5.76%6.42M
0.51%6.55M
-1.69%6.22M
-16.26%7.10M
-20.01%6.81M
-24.99%6.52M
-27.19%6.32M
-5.15%8.48M
-50.22%8.52M
-47.29%8.69M
-46.02%8.69M
-58.68%8.94M
-20.62%17.11M
-19.79%16.48M
-18.69%16.09M
14.35%21.63M
18.08%21.55M
15.02%20.55M
9.81%19.79M
-17.63%18.92M
-17.40%18.25M
-20.18%17.86M
-18.00%18.02M
--22.96M
--22.09M
--22.38M
--21.98M
자본 총계
6.82%2.61B
5.96%2.58B
6.55%2.52B
4.84%2.49B
2.72%2.45B
3.47%2.44B
3.04%2.36B
5.38%2.37B
-3.12%2.38B
-9.57%2.36B
-13.24%2.29B
-13.56%2.25B
-6.40%2.46B
0.42%2.61B
2.77%2.64B
6.80%2.60B
7.83%2.63B
9.49%2.59B
9.94%2.57B
5.42%2.44B
5.03%2.44B
0.70%2.37B
-0.44%2.34B
-2.42%2.31B
6.05%2.32B
9.23%2.35B
14.25%2.35B
10.57%2.37B
3.09%2.19B
5.42%2.15B
2.76%2.06B
8.34%2.14B
9.38%2.12B
10.20%2.04B
10.40%2.00B
8.96%1.98B
5.45%1.94B
3.06%1.85B
3.49%1.81B
4.87%1.82B
9.12%1.84B
8.82%1.80B
12.99%1.75B
15.44%1.73B
16.30%1.69B
17.37%1.65B
15.16%1.55B
-13.95%1.50B
-17.20%1.45B
-21.19%1.41B
-22.84%1.35B
--1.74B
--1.75B
--1.79B
--1.74B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
