Crane NXT Co
CXT57.090USD
-2.250-3.79%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
3.27B시가총액
19.49P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-21.21%173.80M
-27.02%165.80M
-27.90%165.10M
-36.62%175.50M
-56.76%220.60M
-1.52%227.20M
-47.79%229.00M
-57.44%276.90M
66.08%510.20M
-51.80%230.70M
-2.71%438.60M
68.24%650.60M
-46.89%307.20M
-13.14%478.60M
-17.22%450.80M
-34.69%386.70M
91.02%578.40M
39.88%551.00M
40.07%544.60M
92.87%592.10M
17.91%302.80M
14.71%393.90M
20.15%388.80M
-3.52%307.00M
-60.02%256.80M
-51.37%343.40M
-43.45%323.60M
-37.52%318.20M
27.24%642.30M
38.55%706.20M
31.15%572.20M
24.55%509.30M
42.60%504.80M
40.22%509.70M
30.16%436.30M
25.31%408.90M
19.23%354.00M
4.98%363.50M
11.11%335.20M
3.85%326.30M
18.63%296.90M
27.94%346.27M
-25.22%301.67M
-25.36%314.19M
-34.93%250.27M
-36.16%270.64M
43.80%403.40M
66.83%420.92M
96.38%384.64M
--423.95M
--280.54M
--252.30M
--195.86M
- 현금 및 현금성 자산
-21.21%173.80M
-27.02%165.80M
-27.90%165.10M
-36.62%175.50M
-56.76%220.60M
-1.52%227.20M
-47.79%229.00M
-57.44%276.90M
66.08%510.20M
-51.80%230.70M
-2.71%438.60M
68.24%650.60M
-46.89%307.20M
-13.14%478.60M
-17.22%450.80M
-34.69%386.70M
91.02%578.40M
39.88%551.00M
40.07%544.60M
92.87%592.10M
17.91%302.80M
14.71%393.90M
20.15%388.80M
-3.52%307.00M
-60.02%256.80M
-51.37%343.40M
-43.45%323.60M
-37.52%318.20M
27.24%642.30M
38.55%706.20M
31.15%572.20M
24.55%509.30M
42.60%504.80M
40.22%509.70M
30.16%436.30M
25.31%408.90M
19.23%354.00M
4.98%363.50M
11.11%335.20M
3.85%326.30M
18.63%296.90M
27.94%346.27M
-25.22%301.67M
-25.36%314.19M
-34.93%250.27M
-36.16%270.64M
43.80%403.40M
66.83%420.92M
96.38%384.64M
--423.95M
--280.54M
--252.30M
--195.86M
수취채권
44.10%323.50M
27.37%312.30M
25.48%273.30M
13.44%265.00M
-62.36%224.50M
3.50%245.20M
-61.98%217.80M
-60.53%233.60M
-1.01%596.50M
-58.42%236.90M
-4.80%572.80M
6.73%591.90M
4.26%602.60M
12.81%569.70M
13.94%601.70M
3.76%554.60M
-7.34%578.00M
-11.28%505.00M
-11.98%528.10M
-13.54%534.50M
-3.84%623.80M
-2.98%569.20M
1.69%600.00M
9.03%618.20M
25.11%648.70M
32.32%586.70M
29.58%590.00M
24.78%567.00M
18.62%518.50M
7.00%443.40M
1.81%455.30M
-0.29%454.40M
-3.02%437.10M
-0.88%414.40M
-0.75%447.20M
0.71%455.70M
-1.31%450.70M
-3.07%418.10M
-3.16%450.60M
-7.71%452.50M
-4.85%456.70M
-6.29%431.35M
11.84%465.32M
18.68%490.28M
18.23%479.96M
25.41%460.32M
-0.94%416.07M
-4.48%413.10M
-3.51%405.97M
--367.05M
--420.03M
--432.46M
--420.76M
-매출채권 및 수표
49.89%274.00M
23.73%265.90M
20.16%215.20M
12.20%225.40M
-63.40%182.80M
4.78%214.90M
-63.22%179.10M
-59.03%200.90M
-2.23%499.50M
-57.54%205.10M
-5.03%486.90M
6.93%490.40M
5.69%510.90M
13.94%483.00M
16.66%512.70M
3.10%458.60M
-11.06%483.40M
-23.64%423.90M
-17.73%439.50M
-18.11%444.80M
-5.28%543.50M
7.62%555.10M
-5.45%534.20M
0.22%543.20M
16.27%573.80M
23.28%515.80M
29.20%565.00M
24.20%542.00M
17.75%493.50M
5.55%418.40M
2.48%437.30M
0.28%436.40M
-2.58%419.10M
-0.30%396.40M
-0.79%426.70M
0.74%435.20M
-1.38%430.20M
-3.23%397.60M
-2.81%430.10M
-7.59%432.00M
-4.59%436.20M
-6.10%410.85M
15.74%442.54M
23.23%467.50M
22.81%457.18M
31.26%437.54M
-5.29%382.35M
-8.83%379.37M
-7.95%372.25M
--333.33M
--403.69M
--416.12M
--404.42M
-기타 수취채권
-0.24%41.60M
24.75%37.80M
3.62%40.10M
5.50%34.50M
-57.01%41.70M
-4.72%30.30M
-54.95%38.70M
-67.78%32.70M
5.78%97.00M
-63.32%31.80M
-3.48%85.90M
5.73%101.50M
-3.07%91.70M
6.91%86.70M
0.45%89.00M
7.02%96.00M
17.81%94.60M
475.18%81.10M
34.65%88.60M
19.60%89.70M
7.21%80.30M
-80.11%14.10M
163.20%65.80M
200.00%75.00M
199.60%74.90M
183.60%70.90M
38.89%25.00M
38.89%25.00M
38.89%25.00M
38.89%25.00M
-12.20%18.00M
-12.20%18.00M
-12.20%18.00M
-12.20%18.00M
0.00%20.50M
0.00%20.50M
0.00%20.50M
0.00%20.50M
-10.02%20.50M
-10.02%20.50M
-10.02%20.50M
-10.02%20.50M
-32.44%22.78M
-32.44%22.78M
-32.44%22.78M
-32.44%22.78M
106.31%33.72M
106.31%33.72M
106.31%33.72M
--33.72M
--16.34M
--16.34M
--16.34M
재고자산
-4.70%158.30M
-7.83%144.80M
2.35%169.80M
-1.61%171.00M
-66.30%166.10M
7.90%157.10M
-61.92%165.90M
-60.76%173.80M
4.58%492.90M
-67.58%145.60M
-2.27%435.70M
-3.06%442.90M
7.87%471.30M
4.51%449.10M
-2.24%445.80M
-3.83%456.90M
-10.75%436.90M
-6.04%429.70M
2.36%456.00M
10.33%475.10M
11.10%489.50M
11.13%457.30M
8.13%445.50M
4.64%430.60M
8.39%440.60M
17.81%411.50M
9.52%412.00M
11.91%411.50M
13.90%406.50M
1.99%349.30M
1.05%376.20M
-5.57%367.70M
-11.20%356.90M
-9.13%342.50M
-7.30%372.30M
0.39%389.40M
6.44%401.90M
1.94%376.90M
-1.82%401.60M
-3.39%387.90M
-3.01%377.60M
0.23%369.72M
13.30%409.04M
12.01%401.51M
8.25%389.30M
4.58%368.89M
-1.59%361.03M
-1.50%358.47M
-2.41%359.62M
--352.73M
--366.85M
--363.93M
--368.50M
기타 유동자산
18.99%21.30M
31.54%19.60M
79.20%22.40M
20.71%20.40M
-81.39%17.90M
47.52%14.90M
-64.49%12.50M
-60.70%16.90M
159.30%96.20M
-77.90%10.10M
-2.76%35.20M
-10.79%43.00M
-24.44%37.10M
-35.27%45.70M
-61.24%36.20M
74.64%48.20M
63.12%49.10M
-11.19%70.60M
313.27%93.40M
14.52%27.60M
19.44%30.10M
273.24%79.50M
-70.88%22.60M
-68.74%24.10M
-63.79%25.20M
8.67%21.30M
306.28%77.60M
268.90%77.10M
253.30%69.60M
-60.08%19.60M
-64.70%19.10M
-61.65%20.90M
-59.04%19.70M
9.11%49.10M
2.27%54.10M
-5.55%54.50M
-6.60%48.10M
-5.95%45.00M
5.69%52.90M
4.70%57.70M
1.89%51.50M
-2.83%47.85M
26.08%50.05M
42.52%55.11M
44.92%50.55M
33.81%49.24M
-38.99%39.70M
-40.84%38.67M
-45.58%34.88M
--36.80M
--65.06M
--65.36M
--64.09M
유동자산 총계
7.60%676.90M
-0.29%642.50M
0.86%630.60M
-9.88%631.90M
-62.90%629.10M
3.39%644.40M
-57.82%625.20M
-59.43%701.20M
2.63%1.70B
-59.61%623.30M
-15.85%1.48B
3.35%1.73B
0.60%1.65B
-1.94%1.54B
8.59%1.76B
2.64%1.67B
13.57%1.64B
4.92%1.57B
11.34%1.62B
18.07%1.63B
5.46%1.45B
10.05%1.50B
3.83%1.46B
0.44%1.38B
-16.23%1.37B
-10.25%1.36B
-1.38%1.40B
1.59%1.37B
24.15%1.64B
15.41%1.52B
8.62%1.42B
3.35%1.35B
5.08%1.32B
9.32%1.32B
5.61%1.31B
6.87%1.31B
6.09%1.25B
0.70%1.20B
1.16%1.24B
-2.91%1.22B
1.08%1.18B
4.01%1.20B
0.48%1.23B
2.43%1.26B
-1.27%1.17B
-2.66%1.15B
7.75%1.22B
10.51%1.23B
12.95%1.19B
--1.18B
--1.13B
--1.11B
--1.05B
비유동 자산
순고정 자산
8.36%276.00M
4.25%272.30M
13.61%278.00M
7.92%271.20M
-49.86%254.70M
-0.15%261.20M
-50.46%244.70M
-51.13%251.30M
-1.59%508.00M
-52.92%261.60M
-6.07%493.90M
-4.46%514.20M
-10.15%516.20M
-3.15%555.60M
-11.72%525.80M
-9.98%538.20M
-5.37%574.50M
-6.91%573.70M
-13.27%595.60M
-15.14%597.90M
-14.31%607.10M
2.87%616.30M
15.51%686.70M
21.15%704.60M
19.24%708.50M
112.15%599.10M
103.60%594.50M
102.58%581.60M
111.46%594.20M
1.25%282.40M
3.18%292.00M
1.92%287.10M
0.39%281.00M
1.05%278.90M
1.04%283.00M
-0.49%281.70M
-0.43%279.90M
-4.91%276.00M
-4.97%280.10M
-7.39%283.10M
-7.47%281.10M
-4.85%290.26M
13.57%294.76M
18.58%305.68M
16.70%303.78M
13.71%305.06M
-4.36%259.55M
-5.79%257.79M
-8.43%260.31M
--268.28M
--271.38M
--273.64M
--284.29M
-고정 자산
10.41%620.20M
6.33%599.80M
14.64%609.10M
10.26%585.90M
-55.73%561.70M
8.17%564.10M
-56.42%531.30M
-57.11%531.40M
7.88%1.27B
-59.53%521.50M
4.72%1.22B
5.60%1.24B
-8.17%1.18B
8.10%1.29B
-8.06%1.16B
-5.87%1.17B
3.17%1.28B
-5.17%1.19B
-3.34%1.27B
-4.79%1.25B
-5.01%1.24B
6.01%1.26B
11.99%1.31B
14.43%1.31B
13.22%1.31B
41.24%1.19B
33.51%1.17B
32.65%1.14B
37.23%1.15B
1.51%839.40M
4.62%876.10M
4.05%862.60M
1.88%841.20M
2.15%826.90M
2.55%837.40M
1.33%829.00M
2.64%825.70M
-1.87%809.50M
-2.60%816.60M
-5.16%818.10M
-4.64%804.50M
-1.94%824.94M
3.30%838.42M
8.63%862.59M
7.19%843.62M
5.63%841.23M
1.11%811.62M
-0.13%794.04M
-3.50%787.05M
--796.38M
--802.71M
--795.06M
--815.62M
-감가상각누계액
12.12%344.20M
8.12%327.50M
15.53%331.10M
12.35%314.70M
-59.65%307.00M
16.54%302.90M
-60.48%286.60M
-61.36%280.10M
15.29%760.90M
-64.54%259.90M
13.60%725.20M
14.12%724.90M
-6.56%660.00M
18.55%732.90M
-4.80%638.40M
-2.08%635.20M
11.33%706.30M
-3.50%618.20M
7.61%670.60M
7.28%648.70M
6.00%634.40M
9.22%640.60M
8.34%623.20M
7.48%604.70M
6.84%598.50M
5.30%586.50M
-1.52%575.20M
-2.24%562.60M
0.00%560.20M
1.64%557.00M
5.36%584.10M
5.15%575.50M
2.64%560.20M
2.72%548.00M
3.34%554.40M
2.30%547.30M
4.28%545.80M
-0.22%533.50M
-1.32%536.50M
-3.93%535.00M
-3.05%523.40M
-0.28%534.68M
-1.52%543.65M
3.85%556.91M
2.49%539.84M
1.53%536.18M
3.90%552.07M
2.84%536.25M
-0.86%526.74M
--528.09M
--531.33M
--521.42M
--531.33M
영업권 및 기타 무형자산
22.15%1.38B
19.63%1.38B
23.13%1.41B
20.14%1.39B
-41.82%1.13B
-2.66%1.15B
-40.45%1.14B
-40.79%1.16B
4.45%1.94B
-42.39%1.18B
1.08%1.92B
2.20%1.96B
-11.60%1.85B
4.81%2.05B
-10.40%1.90B
-9.23%1.92B
-0.59%2.10B
-1.05%1.96B
14.36%2.12B
12.56%2.11B
12.11%2.11B
4.88%1.98B
-2.54%1.85B
-3.13%1.88B
-4.46%1.88B
27.08%1.89B
27.41%1.90B
30.03%1.94B
37.17%1.97B
3.65%1.48B
0.87%1.49B
0.24%1.49B
-3.76%1.44B
-3.61%1.43B
-1.66%1.48B
-2.19%1.49B
-1.50%1.49B
-3.87%1.49B
-5.81%1.50B
-7.35%1.52B
-7.91%1.52B
-6.84%1.54B
72.26%1.60B
78.82%1.64B
78.37%1.65B
76.46%1.66B
-1.67%926.07M
-2.20%917.04M
-4.92%922.48M
--939.71M
--941.78M
--937.64M
--970.19M
기타 비유동 자산
12.76%99.00M
29.99%95.80M
16.71%96.40M
9.98%90.40M
-54.93%87.80M
16.98%73.70M
-65.47%82.60M
-66.56%82.20M
-28.93%194.80M
-77.26%63.00M
4.77%239.20M
7.06%245.80M
36.03%274.10M
16.19%277.00M
6.63%228.30M
7.54%229.60M
-8.66%201.50M
-3.25%238.40M
107.66%214.10M
87.77%213.50M
104.26%220.60M
104.99%246.40M
-26.57%103.10M
-23.64%113.70M
-47.47%108.00M
-45.06%120.20M
-52.52%140.40M
-49.34%148.90M
-30.77%205.60M
-20.95%218.80M
19.57%295.70M
15.03%293.90M
13.36%297.00M
4.97%276.80M
-7.24%247.30M
-9.20%255.50M
-7.88%262.00M
-10.25%263.70M
-12.77%266.60M
-1.93%281.40M
-2.27%284.40M
-1.73%293.83M
0.41%305.61M
-8.15%286.94M
-9.78%291.00M
-9.29%299.00M
-7.09%304.38M
-6.50%312.39M
-5.64%322.53M
--329.62M
--327.61M
--334.09M
--341.80M
비유동 자산 총계
19.20%1.75B
17.44%1.74B
21.18%1.78B
17.53%1.76B
-44.34%1.47B
-1.40%1.49B
-44.57%1.47B
-46.09%1.49B
-2.25%2.64B
-48.83%1.51B
-2.32%2.65B
0.72%2.77B
-8.26%2.70B
-3.22%2.94B
-9.59%2.71B
-8.33%2.75B
-2.46%2.94B
4.02%3.04B
11.08%3.00B
8.66%3.00B
8.93%3.02B
9.11%2.92B
-0.19%2.70B
0.55%2.76B
-2.89%2.77B
29.15%2.68B
23.92%2.71B
25.91%2.75B
33.81%2.85B
-1.77%2.08B
4.05%2.18B
2.71%2.18B
-0.36%2.13B
-0.99%2.11B
-2.92%2.10B
-3.62%2.12B
-2.92%2.14B
-5.42%2.13B
-7.11%2.16B
-7.08%2.20B
-7.50%2.20B
-6.43%2.26B
42.13%2.33B
44.50%2.37B
43.14%2.38B
41.02%2.41B
-5.87%1.64B
-6.08%1.64B
-7.56%1.66B
--1.71B
--1.74B
--1.75B
--1.80B
총 자산
15.72%2.43B
12.07%2.39B
15.11%2.41B
8.77%2.39B
-51.60%2.10B
0.00%2.13B
-49.32%2.09B
-51.21%2.19B
-0.40%4.34B
-52.54%2.13B
-7.65%4.13B
1.72%4.50B
-5.09%4.35B
-2.78%4.49B
-3.21%4.47B
-4.47%4.42B
2.73%4.59B
4.32%4.62B
11.17%4.62B
11.79%4.63B
7.78%4.46B
9.42%4.42B
1.18%4.16B
0.52%4.14B
-7.75%4.14B
12.50%4.04B
13.94%4.11B
16.60%4.12B
30.12%4.49B
4.83%3.59B
5.80%3.61B
2.95%3.53B
1.65%3.45B
2.73%3.43B
0.19%3.41B
0.13%3.43B
0.23%3.40B
-3.30%3.34B
-4.26%3.40B
-5.63%3.43B
-4.67%3.39B
-3.06%3.45B
24.35%3.55B
26.47%3.63B
24.67%3.55B
23.17%3.56B
-0.50%2.86B
0.38%2.87B
-0.01%2.85B
--2.89B
--2.87B
--2.86B
--2.85B
부채
유동 부채
-기타 미지급금
1.67%6.10M
4.76%6.60M
18.64%7.00M
-24.75%7.60M
--6.00M
--6.30M
--5.90M
-83.79%10.10M
----
----
-100.00%0.00
-6.32%62.30M
-6.32%62.30M
-6.32%62.30M
2.31%66.50M
2.31%66.50M
2.31%66.50M
2.31%66.50M
-1.52%65.00M
-1.52%65.00M
-1.52%65.00M
-1.52%65.00M
-22.35%66.00M
-22.35%66.00M
-22.35%66.00M
-22.35%66.00M
19.72%85.00M
19.72%85.00M
19.72%85.00M
19.72%85.00M
-5.33%71.00M
-5.33%71.00M
-5.33%71.00M
-5.33%71.00M
-5.06%75.00M
-5.06%75.00M
-4.94%75.00M
-5.06%75.00M
-10.27%79.00M
-10.27%79.00M
-10.38%78.90M
-10.27%79.00M
-3.96%88.04M
-3.96%88.04M
-3.96%88.04M
-3.96%88.04M
-9.19%91.67M
-9.19%91.67M
-9.19%91.67M
--91.67M
--100.94M
--100.94M
--100.94M
발생비용
26.29%93.20M
17.32%122.60M
9.78%102.10M
9.00%95.70M
-67.82%73.80M
1.26%104.50M
-64.12%93.00M
-63.87%87.80M
6.85%229.30M
-67.64%103.20M
-9.12%259.20M
-11.73%243.00M
-16.07%214.60M
21.72%318.90M
9.95%285.20M
15.24%275.30M
11.32%255.70M
-1.43%262.00M
5.19%259.40M
4.55%238.90M
-7.94%229.70M
-7.16%265.80M
-15.89%246.60M
-8.45%228.50M
-1.11%249.50M
27.19%286.30M
37.14%293.20M
37.29%249.60M
38.25%252.30M
10.29%225.10M
3.94%213.80M
-0.27%181.80M
1.84%182.50M
60.33%204.10M
-15.18%205.70M
-20.32%182.30M
-21.58%179.20M
-43.62%127.30M
9.86%242.50M
5.31%228.80M
-2.14%228.50M
1.18%225.77M
16.32%220.74M
16.54%217.27M
30.81%233.50M
1.12%223.15M
-12.65%189.78M
-11.08%186.44M
-4.54%178.51M
--220.68M
--217.26M
--209.68M
--187.01M
단기 부채 및 임대 채무
772.52%263.50M
4465.22%210.00M
2248.48%155.00M
2242.55%220.20M
-90.21%30.20M
-98.47%4.60M
-98.35%6.60M
-92.13%9.40M
196.63%308.50M
--299.70M
--399.50M
696.00%119.40M
-70.02%104.00M
-100.00%0.00
-100.00%0.00
-97.44%15.00M
-8.40%346.90M
151.47%375.70M
6405.41%481.40M
7403.85%585.30M
500.16%378.70M
2065.22%149.40M
-93.04%7.40M
-95.45%7.80M
-76.86%63.10M
-97.23%6.90M
--106.30M
--171.40M
--272.70M
--249.40M
----
----
----
-100.00%0.00
-65.20%34.00M
-17.77%100.90M
-38.75%78.10M
-50.80%49.60M
-14.91%97.70M
-20.22%122.70M
-11.34%127.50M
-19.88%100.81M
-7.91%114.81M
966.47%153.81M
12659.89%143.80M
11104.45%125.83M
11091.38%124.67M
1208.71%14.42M
41.94%1.13M
--1.12M
--1.11M
--1.10M
--794.00K
-단기 부채
772.52%263.50M
4465.22%210.00M
2248.48%155.00M
2242.55%220.20M
-90.21%30.20M
-98.47%4.60M
-98.35%6.60M
-92.13%9.40M
196.63%308.50M
--299.70M
--399.50M
696.00%119.40M
-70.02%104.00M
-100.00%0.00
-100.00%0.00
-97.44%15.00M
-8.40%346.90M
151.47%375.70M
6405.41%481.40M
7403.85%585.30M
500.16%378.70M
--149.40M
--7.40M
--7.80M
--63.10M
----
----
----
----
----
----
----
----
-100.00%0.00
-65.20%34.00M
-17.77%100.90M
-38.75%78.10M
-50.80%49.60M
-14.91%97.70M
-20.22%122.70M
-11.34%127.50M
-19.88%100.81M
-7.91%114.81M
966.47%153.81M
12659.89%143.80M
11104.45%125.83M
11091.38%124.67M
1208.71%14.42M
41.94%1.13M
--1.12M
--1.11M
--1.10M
--794.00K
이연 부채
6.33%87.40M
-22.81%71.40M
-16.23%63.50M
0.32%94.20M
-45.35%82.20M
-1.18%92.50M
-35.54%75.80M
-5.44%93.90M
55.85%150.40M
-7.42%93.60M
34.40%117.60M
9.97%99.30M
1.05%96.50M
-1.84%101.10M
10.76%87.50M
15.92%90.30M
-0.93%95.50M
16.52%103.00M
87.65%79.00M
135.35%77.90M
136.27%96.40M
74.02%88.40M
-41.36%42.10M
-57.78%33.10M
-15.35%40.80M
--50.80M
--71.80M
--78.40M
--48.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
6.01%93.50M
-21.05%78.00M
-13.71%70.50M
-2.12%101.80M
-41.36%88.20M
5.56%98.80M
-30.53%81.70M
-35.64%104.00M
-5.29%150.40M
-42.72%93.60M
-23.64%117.60M
3.06%161.60M
-1.98%158.80M
-3.60%163.40M
6.94%154.00M
9.73%156.80M
0.37%162.00M
10.50%169.50M
33.21%144.00M
44.20%142.90M
51.12%161.40M
31.34%153.40M
-31.06%108.10M
-39.35%99.10M
-19.82%106.80M
4.29%116.80M
60.49%156.80M
82.77%163.40M
48.66%133.20M
24.44%112.00M
-2.30%97.70M
-17.22%89.40M
-18.02%89.60M
-45.88%90.00M
26.58%100.00M
36.71%108.00M
38.53%109.30M
110.51%166.30M
-10.27%79.00M
-10.27%79.00M
-10.38%78.90M
-10.27%79.00M
-3.96%88.04M
-3.96%88.04M
-3.96%88.04M
-3.96%88.04M
-9.19%91.67M
-9.19%91.67M
-9.19%91.67M
--91.67M
--100.94M
--100.94M
--100.94M
유동 부채 총계
89.83%563.60M
68.18%562.40M
46.00%456.40M
66.27%526.90M
-69.53%296.90M
-47.04%334.40M
-70.94%312.60M
-62.51%316.90M
22.15%974.50M
-20.01%631.40M
40.59%1.08B
11.40%845.30M
-22.89%797.80M
-25.30%789.30M
-33.06%765.20M
-38.17%758.80M
-2.17%1.03B
15.26%1.06B
76.13%1.14B
93.38%1.23B
50.29%1.06B
23.84%916.70M
-22.24%649.00M
-26.32%634.60M
-22.84%703.70M
-11.62%740.20M
55.94%834.60M
76.79%861.30M
88.39%912.00M
60.81%837.50M
-3.84%535.20M
-19.02%487.20M
-15.90%484.10M
-9.08%520.80M
-14.67%556.60M
-8.26%601.60M
-12.99%575.60M
-10.50%572.80M
-0.85%652.30M
-6.15%655.80M
-2.86%661.50M
-4.32%640.02M
11.00%657.91M
51.03%698.79M
48.47%680.97M
30.67%668.90M
13.71%592.73M
-11.01%462.67M
-5.97%458.68M
--511.89M
--521.26M
--519.94M
--487.81M
비유동 부채
장기 충당 부채
-11.93%19.20M
-13.78%19.40M
7.11%22.60M
7.35%21.90M
-85.83%21.80M
6.64%22.50M
-89.03%21.10M
-90.30%20.40M
-31.17%153.90M
-90.90%21.10M
-32.34%192.30M
-29.25%210.40M
-26.76%223.60M
-29.66%231.90M
0.39%284.20M
4.06%297.40M
5.38%305.30M
-1.41%329.70M
22.03%283.10M
22.56%285.80M
23.59%289.70M
25.57%334.40M
10.79%232.00M
-8.15%233.20M
-14.79%234.40M
-2.24%266.30M
-11.91%209.40M
4.27%253.90M
12.10%275.10M
-3.78%272.40M
8.14%237.70M
8.51%243.50M
6.05%245.40M
20.26%283.10M
-11.08%219.80M
-15.16%224.40M
-13.66%231.40M
-31.30%235.40M
103.67%247.20M
92.39%264.50M
83.12%268.00M
99.52%342.66M
-44.11%121.37M
-36.88%137.48M
-35.37%146.35M
-35.78%171.74M
20.39%217.15M
21.67%217.82M
25.27%226.46M
--267.43M
--180.37M
--179.03M
--180.77M
장기 부채 및 임대 채무
-15.40%541.10M
-13.12%593.30M
-9.87%638.20M
-22.99%638.90M
-27.38%639.60M
25.28%682.90M
-16.02%708.10M
-1.58%829.60M
4.51%880.70M
-35.29%545.10M
0.12%843.20M
-0.06%842.90M
-0.06%842.70M
-0.06%842.40M
-0.06%842.20M
0.11%843.40M
0.12%843.20M
-9.71%842.90M
-17.66%842.70M
-18.36%842.50M
-18.61%842.20M
-0.93%933.50M
9.16%1.02B
10.13%1.03B
-9.11%1.03B
90.71%942.30M
25.69%937.50M
25.67%937.10M
52.72%1.14B
-33.70%494.10M
0.09%745.90M
0.09%745.70M
0.09%745.50M
0.09%745.30M
-0.53%745.20M
-0.56%745.00M
-0.59%744.80M
-0.62%744.60M
-0.00%749.20M
0.00%749.20M
0.00%749.20M
0.01%749.21M
276.07%749.20M
87.68%749.19M
87.70%749.18M
87.72%749.17M
-50.08%199.22M
0.04%399.18M
0.04%399.14M
--399.09M
--399.05M
--399.00M
--398.96M
-장기 채무
-15.40%541.10M
-15.57%540.60M
-9.87%638.20M
-22.99%638.90M
-27.38%639.60M
17.46%640.30M
-16.02%708.10M
-1.58%829.60M
4.51%880.70M
-35.29%545.10M
0.12%843.20M
-0.06%842.90M
-0.06%842.70M
-0.06%842.40M
-0.06%842.20M
0.11%843.40M
0.12%843.20M
0.11%842.90M
-9.86%842.70M
-10.40%842.50M
-10.42%842.20M
-10.64%842.00M
-0.28%934.90M
0.34%940.30M
-17.42%940.20M
90.71%942.30M
25.69%937.50M
25.67%937.10M
52.72%1.14B
-33.70%494.10M
0.09%745.90M
0.09%745.70M
0.09%745.50M
0.09%745.30M
-0.53%745.20M
-0.56%745.00M
-0.59%744.80M
-0.62%744.60M
-0.00%749.20M
0.00%749.20M
0.00%749.20M
0.01%749.21M
276.07%749.20M
87.68%749.19M
87.70%749.18M
87.72%749.17M
-50.08%199.22M
0.04%399.18M
0.04%399.14M
--399.09M
--399.05M
--399.00M
--398.96M
-장기 임대 채무
----
23.71%52.70M
----
----
----
--42.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--91.50M
--88.50M
--91.70M
--94.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
-11.93%19.20M
-13.78%19.40M
7.11%22.60M
7.35%21.90M
-85.83%21.80M
6.64%22.50M
-89.03%21.10M
-90.30%20.40M
-31.17%153.90M
-90.90%21.10M
-32.34%192.30M
-29.25%210.40M
-26.76%223.60M
-29.66%231.90M
0.39%284.20M
4.06%297.40M
5.38%305.30M
10.49%329.70M
22.03%283.10M
22.56%285.80M
23.59%289.70M
22.30%298.40M
10.79%232.00M
-8.15%233.20M
-14.79%234.40M
1.46%244.00M
-11.91%209.40M
4.27%253.90M
12.10%275.10M
-3.45%240.50M
8.14%237.70M
8.51%243.50M
6.05%245.40M
5.82%249.10M
-11.08%219.80M
-15.16%224.40M
-13.66%231.40M
-15.40%235.40M
103.67%247.20M
92.39%264.50M
83.12%268.00M
84.11%278.25M
-44.11%121.37M
-36.88%137.48M
-35.37%146.35M
-35.30%151.13M
20.39%217.15M
21.67%217.82M
25.27%226.46M
--233.60M
--180.37M
--179.03M
--180.77M
기타 비유동 부채
5.08%99.20M
7.57%46.90M
28.65%114.50M
13.04%99.70M
-68.74%94.40M
-26.85%43.60M
-73.58%89.00M
-89.88%88.20M
-67.08%302.00M
-93.68%59.60M
-66.51%336.90M
-16.13%871.20M
-13.59%917.30M
-14.64%942.90M
-6.30%1.01B
-4.34%1.04B
-3.84%1.06B
6.07%1.10B
49.87%1.07B
46.64%1.09B
45.82%1.10B
33.53%1.04B
-6.43%716.40M
-10.91%740.50M
-15.04%757.10M
-10.20%779.90M
-14.21%765.60M
-10.54%831.20M
-6.13%891.10M
-10.81%868.50M
22.06%892.40M
21.69%929.10M
19.00%949.30M
18.94%973.80M
-13.91%731.10M
-14.06%763.50M
-12.47%797.70M
-13.33%818.70M
5.72%849.20M
13.57%888.40M
12.11%911.30M
11.03%944.64M
-12.74%803.27M
-17.65%782.24M
-17.38%812.84M
-16.15%850.82M
-5.77%920.58M
-4.68%949.88M
-4.03%983.82M
--1.01B
--976.90M
--996.53M
--1.03B
비유동 부채 총계
-9.45%758.50M
-8.64%759.20M
-2.79%883.50M
-14.87%870.80M
-37.66%837.70M
16.35%831.00M
-32.46%908.90M
-42.83%1.02B
-26.54%1.34B
-61.65%714.20M
-29.13%1.35B
-7.60%1.79B
-6.38%1.83B
-8.14%1.86B
-3.65%1.90B
-2.18%1.94B
-2.28%1.95B
-0.17%2.03B
8.91%1.97B
8.00%1.98B
8.34%2.00B
14.38%2.03B
3.64%1.81B
1.11%1.83B
-13.37%1.85B
26.14%1.78B
3.82%1.75B
5.66%1.81B
22.82%2.13B
-20.10%1.41B
10.01%1.68B
9.90%1.72B
8.79%1.73B
9.19%1.76B
-6.79%1.53B
-7.11%1.56B
-6.40%1.59B
-7.29%1.61B
0.96%1.64B
4.49%1.68B
5.62%1.70B
3.83%1.74B
40.52%1.62B
16.22%1.61B
13.74%1.61B
15.54%1.68B
-18.51%1.16B
-3.71%1.38B
-3.31%1.42B
--1.45B
--1.42B
--1.44B
--1.47B
부채 총계
16.53%1.32B
13.40%1.32B
9.69%1.34B
4.32%1.40B
-51.06%1.13B
-13.39%1.17B
-49.56%1.22B
-49.14%1.34B
-11.75%2.32B
-49.25%1.35B
-9.10%2.42B
-2.25%2.63B
-12.10%2.63B
-14.02%2.65B
-14.44%2.66B
-15.95%2.70B
-2.24%2.99B
4.63%3.08B
26.66%3.11B
29.96%3.21B
19.92%3.06B
17.16%2.95B
-4.73%2.46B
-7.72%2.47B
-16.21%2.55B
12.05%2.52B
16.41%2.58B
21.39%2.67B
37.13%3.04B
-1.63%2.25B
6.31%2.22B
1.85%2.20B
2.24%2.22B
4.40%2.28B
-9.03%2.09B
-7.43%2.16B
-8.24%2.17B
-8.15%2.19B
0.44%2.29B
1.27%2.34B
3.10%2.37B
1.50%2.38B
30.51%2.28B
24.94%2.31B
22.22%2.29B
19.49%2.34B
-9.85%1.75B
-5.65%1.85B
-3.98%1.88B
--1.96B
--1.94B
--1.96B
--1.95B
자본 총계
보통주 자본
-0.26%1.78B
-0.46%1.79B
0.06%1.79B
-0.32%1.79B
298.02%1.79B
--1.80B
306.15%1.79B
306.38%1.79B
2.77%449.20M
-100.00%0.00
2.75%440.60M
4.97%441.70M
7.37%437.10M
8.24%436.30M
8.04%428.80M
7.59%420.80M
4.98%407.10M
3.89%403.10M
3.76%396.90M
3.88%391.10M
4.36%387.80M
3.22%388.00M
3.24%382.50M
2.95%376.50M
3.16%371.60M
3.24%375.90M
3.23%370.50M
3.63%365.70M
3.65%360.20M
4.24%364.10M
3.91%358.90M
3.86%352.90M
3.79%347.50M
3.96%349.30M
4.57%345.40M
4.33%339.80M
4.04%334.80M
4.47%336.00M
4.19%330.30M
4.59%325.70M
4.75%321.80M
6.86%321.62M
7.82%317.01M
8.38%311.40M
9.51%307.21M
8.69%300.96M
8.06%294.01M
7.27%287.33M
6.58%280.53M
--276.90M
--272.09M
--267.85M
--263.22M
이익 잉여금
87.43%280.40M
122.00%268.40M
177.43%220.00M
415.58%182.00M
-94.84%149.60M
--120.90M
-97.12%79.30M
-98.76%35.30M
11.36%2.90B
-100.00%0.00
10.94%2.75B
18.77%2.84B
14.48%2.61B
15.25%2.53B
14.26%2.48B
11.68%2.39B
5.89%2.28B
3.82%2.19B
-3.42%2.17B
-2.70%2.14B
0.86%2.15B
1.94%2.11B
12.19%2.25B
14.07%2.20B
14.10%2.13B
14.27%2.07B
7.63%2.00B
6.32%1.93B
5.91%1.87B
5.43%1.81B
3.23%1.86B
3.06%1.81B
3.12%1.76B
2.72%1.72B
10.75%1.80B
10.61%1.76B
10.05%1.71B
10.01%1.67B
9.66%1.63B
7.74%1.59B
8.34%1.55B
8.47%1.52B
8.31%1.48B
10.89%1.48B
10.96%1.43B
12.17%1.40B
12.25%1.37B
12.81%1.33B
14.14%1.29B
--1.25B
--1.22B
--1.18B
--1.13B
자본 잉여금
-0.27%1.71B
-0.47%1.72B
0.06%1.72B
-0.34%1.72B
355.28%1.72B
--1.73B
366.35%1.72B
366.45%1.72B
3.32%376.80M
-100.00%0.00
3.31%368.20M
6.00%369.30M
8.96%364.70M
10.04%363.90M
9.83%356.40M
9.32%348.40M
6.12%334.70M
4.78%330.70M
4.64%324.50M
4.80%318.70M
5.41%315.40M
3.99%315.60M
4.03%310.10M
3.68%304.10M
3.96%299.20M
4.05%303.50M
4.05%298.10M
4.56%293.30M
4.62%287.80M
5.34%291.70M
4.95%286.50M
4.90%280.50M
4.84%275.10M
5.05%276.90M
5.85%273.00M
5.57%267.40M
5.21%262.40M
5.78%263.60M
5.44%257.90M
5.99%253.30M
6.23%249.40M
9.04%249.19M
10.38%244.58M
11.20%238.98M
12.82%234.78M
11.77%228.54M
10.98%221.58M
9.97%214.90M
9.07%208.10M
--204.47M
--199.66M
--195.43M
--190.79M
차감: 자사주
-1.49%815.40M
-1.86%823.20M
-2.32%824.30M
-2.11%826.60M
-2.41%827.70M
--838.80M
-3.92%843.90M
-4.77%844.40M
-1.51%848.10M
-100.00%0.00
46.87%878.30M
47.64%886.70M
45.68%861.10M
15.07%691.10M
-0.57%598.00M
-0.71%600.60M
-2.59%591.10M
10.65%600.60M
29.81%601.40M
30.25%604.90M
30.05%606.80M
13.99%542.80M
1.87%463.30M
0.41%464.40M
6.53%466.60M
5.33%476.20M
-0.44%454.80M
6.54%462.50M
-0.25%438.00M
-1.57%452.10M
-4.25%456.80M
-10.46%434.10M
-10.13%439.10M
-7.06%459.30M
-3.79%477.10M
-2.36%484.80M
-1.67%488.60M
1.88%494.20M
14.08%495.90M
13.95%496.50M
12.19%496.90M
7.52%485.10M
-3.90%434.68M
-4.55%435.74M
-4.37%442.90M
-6.28%451.19M
-7.10%452.33M
-2.30%456.50M
5.78%463.13M
--481.41M
--486.92M
--467.26M
--437.83M
이익잉여금에 영향을 주지 않는 기타 포괄손익
2.75%-141.70M
-45.53%-172.60M
24.10%-115.60M
-18.44%-154.80M
70.13%-145.70M
-115.13%-118.60M
74.87%-152.30M
75.38%-130.70M
-6.37%-487.80M
278.06%783.80M
-20.29%-606.00M
-9.62%-530.90M
7.76%-458.60M
5.62%-440.20M
-9.50%-503.80M
4.00%-484.30M
5.35%-497.20M
3.58%-466.40M
2.02%-460.10M
-14.95%-504.50M
-17.91%-525.30M
-8.07%-483.70M
-19.49%-469.60M
-13.32%-438.90M
-29.09%-445.50M
-17.76%-447.60M
-2.18%-393.00M
6.29%-387.30M
23.62%-345.10M
20.16%-380.10M
-6.98%-384.60M
-16.06%-413.30M
-31.68%-451.80M
-26.39%-476.10M
1.07%-359.50M
-5.04%-356.10M
6.61%-343.10M
-26.09%-376.70M
-242.29%-363.40M
-815.94%-339.00M
-639.92%-367.40M
-514.07%-298.75M
6.15%-106.17M
74.59%-37.01M
65.96%-49.65M
62.01%-48.65M
-37.43%-113.12M
-71.50%-145.68M
-106.28%-145.88M
---128.08M
---82.31M
---84.95M
---70.72M
비지배 지분
----
----
----
----
----
----
----
----
-13.79%2.50M
----
-10.71%2.50M
-3.45%2.80M
-3.33%2.90M
27.27%2.80M
7.69%2.80M
16.00%2.90M
30.43%3.00M
-15.38%2.20M
4.00%2.60M
4.17%2.50M
-4.17%2.30M
-10.34%2.60M
-19.35%2.50M
-22.58%2.40M
-27.27%2.40M
-12.12%2.90M
-72.32%3.10M
-75.40%3.10M
-73.17%3.30M
-72.27%3.30M
-5.88%11.20M
7.69%12.60M
5.13%12.30M
4.39%11.90M
7.21%11.90M
5.41%11.70M
7.34%11.70M
5.08%11.40M
3.09%11.10M
2.98%11.10M
3.64%10.90M
4.78%10.85M
8.03%10.77M
12.99%10.78M
14.89%10.52M
15.13%10.35M
16.07%9.97M
8.89%9.54M
5.67%9.15M
--8.99M
--8.59M
--8.76M
--8.66M
자본 총계
14.78%1.11B
10.47%1.06B
22.70%1.07B
15.74%989.80M
-52.22%964.10M
22.99%964.00M
-48.99%872.60M
-54.13%855.20M
16.89%2.02B
-57.29%783.80M
-5.50%1.71B
7.90%1.86B
8.02%1.73B
19.86%1.84B
19.97%1.81B
21.39%1.73B
13.53%1.60B
3.71%1.53B
-11.23%1.51B
-14.98%1.42B
-11.64%1.41B
-3.33%1.48B
11.15%1.70B
15.75%1.67B
10.01%1.59B
13.24%1.53B
10.01%1.53B
8.68%1.45B
17.51%1.45B
17.70%1.35B
5.01%1.39B
4.83%1.33B
0.60%1.23B
-0.44%1.15B
19.24%1.32B
16.30%1.27B
19.82%1.22B
7.49%1.15B
-12.69%1.11B
-17.65%1.09B
-18.83%1.02B
-11.86%1.07B
14.63%1.27B
29.22%1.33B
29.40%1.26B
30.98%1.21B
18.95%1.11B
13.43%1.03B
8.64%973.29M
--927.38M
--932.75M
--904.50M
--895.86M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
