Constellium SE
CSTM14.110USD
-0.340-2.35%
종가 07/11, 16:00（ET）시세는 15분 지연됩니다
14.110USD+14.110장외 거래 07/11, 20:00 (ET)
2.02B시가총액
15.32P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q2
유동자산
현금, 현금성 자산 및 단기 투자
--118.00M
-36.77%141.00M
0.70%169.24M
17.50%228.19M
--223.00M
0.30%168.06M
18.76%194.20M
18.16%209.19M
-55.21%167.56M
-52.44%163.52M
-55.86%177.04M
-68.83%167.11M
-26.11%374.07M
-19.02%343.79M
34.69%401.10M
159.93%536.15M
205.59%506.22M
75.33%424.53M
19.58%297.78M
9.66%206.26M
-48.85%165.65M
24.85%242.14M
-4.21%249.02M
-41.71%188.09M
-8.61%323.87M
-40.64%193.94M
-20.99%259.97M
-11.54%322.69M
-48.98%354.36M
-52.70%326.70M
-53.73%329.05M
-28.83%364.80M
87.74%694.51M
68.09%690.67M
88.28%711.12M
-57.16%512.59M
-31.25%369.93M
-25.53%410.88M
53.23%377.69M
273.57%1.20B
99.94%538.08M
160.22%551.74M
16.54%246.48M
70.94%320.26M
--269.13M
41.95%212.03M
--211.50M
--187.35M
--149.37M
- 현금 및 현금성 자산
--118.00M
-36.77%141.00M
0.70%169.24M
17.50%228.19M
--223.00M
0.30%168.06M
18.76%194.20M
18.16%209.19M
-55.21%167.56M
-52.44%163.52M
-55.86%177.04M
-68.83%167.11M
-26.11%374.07M
-19.02%343.79M
34.69%401.10M
159.93%536.15M
205.59%506.22M
75.33%424.53M
19.58%297.78M
9.66%206.26M
-48.85%165.65M
24.85%242.14M
-4.21%249.02M
-41.71%188.09M
-8.61%323.87M
-40.64%193.94M
-20.99%259.97M
-11.54%322.69M
-48.98%354.36M
-52.70%326.70M
-53.73%329.05M
-28.83%364.80M
87.74%694.51M
68.09%690.67M
88.28%711.12M
152.22%512.59M
101.98%369.93M
177.88%410.88M
53.23%377.69M
-36.54%203.23M
-31.95%183.15M
-30.26%147.86M
16.54%246.48M
70.94%320.26M
--269.13M
830.59%212.03M
--211.50M
--187.35M
--22.78M
-단기 투자
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
--993.17M
--354.93M
--403.88M
----
----
----
----
----
----
--126.58M
수취채권
--890.00M
-8.47%486.00M
-3.03%658.02M
-11.67%719.91M
--531.00M
-15.75%678.60M
-22.79%814.98M
-18.63%834.61M
0.95%805.48M
33.09%1.06B
64.09%1.03B
56.59%776.44M
45.81%797.93M
56.58%793.10M
4.00%625.10M
-6.68%495.85M
-19.66%547.23M
-29.28%506.52M
-21.43%601.08M
-21.07%531.35M
-1.38%681.12M
-6.55%716.19M
7.61%765.00M
33.94%673.23M
34.42%690.68M
29.03%766.41M
42.35%710.92M
34.68%502.63M
7.08%513.82M
28.59%593.99M
-7.59%499.44M
-5.33%373.21M
-27.23%479.86M
-44.17%461.92M
-36.64%540.45M
-42.32%394.22M
-4.21%659.39M
1.73%827.33M
9.06%853.03M
2.95%683.48M
-6.94%688.39M
-2.47%813.24M
-0.46%782.13M
5.71%663.88M
--739.76M
5.56%833.81M
--785.75M
--628.03M
--789.86M
-매출채권 및 수표
--815.00M
-8.85%381.00M
-3.03%658.02M
-14.52%619.21M
--418.00M
-15.75%678.60M
-24.96%724.42M
-18.63%834.61M
0.95%805.48M
21.72%965.39M
64.09%1.03B
56.59%776.44M
45.81%797.93M
56.58%793.10M
4.00%625.10M
-6.68%495.85M
-19.66%547.23M
-29.28%506.52M
-21.43%601.08M
-21.07%531.35M
-1.38%681.12M
-6.55%716.19M
7.61%765.00M
33.94%673.23M
34.42%690.68M
29.03%766.41M
42.35%710.92M
34.68%502.63M
7.08%513.82M
28.59%593.99M
-7.59%499.44M
30.17%373.21M
-27.23%479.86M
-44.17%461.92M
-36.64%540.45M
-45.01%286.70M
7.19%659.39M
14.88%827.33M
9.06%853.03M
-21.46%521.38M
-16.85%615.13M
-13.63%720.14M
-0.46%782.13M
5.71%663.88M
--739.76M
21.98%833.81M
--785.75M
--628.03M
--683.54M
-기타 수취채권
--40.00M
-19.15%76.00M
----
5.99%72.85M
--94.00M
----
-0.65%68.73M
----
----
--69.18M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-54.74%65.16M
----
----
----
--143.95M
--41.68M
--43.81M
----
----
----
----
----
----
--106.33M
재고자산
--2.56B
-1.34%1.18B
5.43%1.27B
-3.09%1.21B
--1.20B
-11.32%1.20B
-12.06%1.25B
-8.66%1.33B
25.15%1.36B
49.94%1.43B
76.88%1.46B
67.93%1.19B
52.24%1.08B
33.32%950.77M
7.72%824.48M
-5.36%710.80M
-5.82%711.28M
-12.01%713.17M
-3.62%765.41M
-0.78%751.07M
-6.66%755.23M
-6.88%810.54M
-3.36%794.17M
-1.87%756.95M
11.92%809.08M
25.53%870.39M
25.48%821.81M
24.15%771.34M
15.07%722.89M
18.71%693.37M
3.71%654.91M
5.56%621.32M
0.55%628.20M
-15.67%584.07M
-16.76%631.48M
12.63%588.61M
19.76%624.74M
38.60%692.60M
60.62%758.61M
15.92%522.59M
4.53%521.66M
-1.75%499.72M
-10.13%472.31M
-11.25%450.83M
--499.03M
-15.23%508.61M
--525.54M
--507.97M
--599.99M
선급비용
----
----
----
14.56%22.50M
----
----
-6.32%19.64M
----
----
--20.96M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-40.15%2.17M
----
----
----
--3.63M
--5.05M
--6.85M
----
----
----
----
----
----
--3.80M
유동자산 총계
--2.24B
-7.93%1.83B
2.08%2.13B
-4.22%2.21B
--1.99B
-12.21%2.08B
-15.01%2.31B
-13.49%2.41B
0.75%2.37B
25.50%2.71B
44.86%2.78B
23.05%2.20B
31.54%2.36B
29.56%2.16B
12.74%1.92B
18.31%1.79B
9.02%1.79B
-6.79%1.67B
-7.48%1.70B
-8.43%1.51B
-11.24%1.64B
-4.34%1.79B
0.13%1.84B
-1.59%1.65B
12.61%1.85B
7.44%1.87B
13.50%1.84B
13.30%1.68B
-13.83%1.64B
-5.83%1.74B
-17.56%1.62B
-6.64%1.48B
9.52%1.91B
-10.05%1.85B
-6.32%1.97B
-36.29%1.59B
-4.14%1.74B
7.30%2.06B
35.24%2.10B
66.33%2.49B
15.86%1.82B
20.98%1.92B
-0.68%1.55B
9.50%1.50B
--1.57B
-1.29%1.58B
--1.56B
--1.37B
--1.61B
비유동 자산
순고정 자산
--2.46B
-0.58%2.41B
8.31%2.31B
2.68%2.23B
--2.42B
5.93%2.14B
4.03%2.17B
0.88%2.17B
-8.25%2.02B
-6.96%2.09B
-4.37%2.15B
-4.87%2.21B
-4.88%2.20B
-1.51%2.25B
-1.90%2.25B
1.00%2.33B
3.89%2.31B
1.29%2.28B
4.19%2.29B
20.62%2.30B
21.99%2.22B
24.76%2.25B
19.26%2.20B
5.00%1.91B
5.68%1.82B
8.01%1.81B
16.32%1.84B
17.20%1.82B
12.59%1.72B
12.91%1.67B
9.82%1.59B
13.93%1.55B
-7.89%1.53B
-7.50%1.48B
-6.62%1.44B
78.27%1.36B
143.81%1.66B
151.88%1.60B
159.32%1.55B
36.33%764.53M
34.85%682.08M
39.13%635.26M
44.01%596.24M
40.74%560.79M
--505.80M
52.84%456.58M
--414.02M
--398.46M
--298.73M
-고정 자산
----
1.92%4.90B
----
6.51%4.61B
--4.80B
----
8.03%4.33B
----
----
--4.01B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
126.80%1.98B
----
----
----
--873.40M
--776.81M
--722.88M
----
----
----
----
----
----
--301.26M
-감가상각누계액
----
4.45%2.49B
----
10.37%2.38B
--2.38B
----
12.39%2.16B
----
----
--1.92B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
467.57%617.93M
----
----
----
--108.87M
--94.73M
--87.62M
----
----
----
----
----
----
--2.53M
영업권 및 기타 무형자산
--140.00M
-1.38%143.00M
-0.41%560.04M
-1.43%559.22M
--145.00M
-0.89%562.33M
-1.23%567.32M
-1.47%563.63M
-2.60%567.36M
-0.91%574.41M
-1.86%572.06M
-0.88%578.63M
-0.77%582.53M
-1.50%579.71M
-1.40%582.88M
-0.81%583.78M
0.13%587.07M
0.52%588.51M
0.77%591.15M
4.30%588.53M
4.14%586.31M
3.97%585.45M
3.73%586.65M
-0.13%564.27M
-1.32%562.99M
-1.40%563.12M
0.58%565.54M
0.27%565.01M
0.73%570.52M
1.25%571.15M
-0.77%562.26M
-0.41%563.50M
-10.93%566.39M
-2.01%564.08M
-1.11%566.62M
1570.44%565.81M
1764.65%635.92M
1652.01%575.68M
1791.41%572.98M
17.35%33.87M
80.12%34.10M
94.31%32.86M
114.85%30.29M
98.88%28.86M
--18.93M
21.45%16.91M
--14.10M
--14.51M
--13.92M
장기 채무
--38.00M
----
-2.56%41.20M
----
----
-18.59%42.28M
----
-22.31%49.86M
-36.84%51.93M
-23.11%62.89M
-17.09%64.18M
-23.59%62.52M
4.73%82.23M
-1.58%81.80M
15.05%77.40M
21.66%81.83M
38.54%78.51M
9.12%83.11M
-4.80%67.28M
-8.37%67.26M
8.49%56.67M
35.82%76.17M
27.46%70.67M
27.47%73.40M
-1.73%52.24M
-3.74%56.08M
0.13%55.44M
16.53%57.58M
5.11%53.15M
-7.96%58.26M
-16.09%55.37M
-14.15%49.41M
-37.15%50.57M
18.42%63.29M
13.89%65.99M
44.18%57.56M
87.37%80.47M
14.82%53.45M
-24.86%57.94M
-51.59%39.92M
-52.60%42.95M
-29.83%46.55M
-4.51%77.11M
-2.34%82.47M
--90.61M
-31.04%66.34M
--80.75M
--84.44M
--96.20M
기타 비유동 자산
--294.00M
-7.72%311.00M
4.87%252.74M
-3.46%250.68M
--337.00M
-10.57%241.00M
99.77%259.66M
91.97%263.39M
55.12%269.47M
-32.32%129.98M
-34.64%137.21M
-21.87%184.16M
-32.00%173.72M
-22.97%192.05M
-2.39%209.93M
13.66%235.71M
26.02%255.45M
41.50%249.33M
25.31%215.07M
10.93%207.39M
9.83%202.70M
-5.14%176.20M
-11.84%171.62M
-4.98%186.94M
-23.40%184.57M
-23.65%185.76M
-20.86%194.67M
-25.74%196.73M
-20.59%240.96M
-19.74%243.31M
-18.11%245.99M
-9.65%264.93M
22.30%303.43M
15.85%303.14M
7.67%300.38M
18.24%293.22M
-6.46%248.11M
-2.98%261.67M
17.79%278.98M
1.93%247.99M
-0.44%265.25M
-0.32%269.71M
-14.46%236.84M
-10.05%243.29M
--266.42M
-7.47%270.57M
--276.87M
--270.48M
--292.40M
비유동 자산 총계
--2.93B
-1.39%2.90B
6.38%3.17B
-0.35%3.08B
--2.94B
2.12%2.98B
7.69%3.09B
3.74%3.05B
-4.28%2.92B
-7.92%2.87B
-6.11%2.94B
-6.11%3.05B
-5.81%3.05B
-2.93%3.12B
-1.55%3.13B
2.37%3.25B
5.02%3.24B
3.69%3.21B
4.67%3.18B
12.60%3.18B
13.82%3.09B
14.33%3.10B
9.17%3.04B
1.77%2.82B
0.25%2.71B
5.98%2.71B
11.75%2.78B
10.94%2.77B
8.52%2.70B
3.89%2.56B
2.01%2.49B
6.24%2.50B
-7.69%2.49B
-4.17%2.46B
-4.02%2.44B
104.26%2.35B
152.68%2.70B
158.80%2.57B
169.44%2.55B
24.31%1.15B
19.90%1.07B
20.93%992.59M
18.67%944.62M
18.21%926.41M
--891.23M
14.77%820.80M
--796.00M
--783.72M
--715.18M
총 자산
--5.17B
-4.03%4.73B
4.61%5.30B
-2.00%5.29B
--4.93B
-4.31%5.07B
-3.34%5.40B
-4.64%5.46B
-2.09%5.30B
5.76%5.59B
13.26%5.72B
4.24%5.26B
7.48%5.41B
8.18%5.28B
3.43%5.05B
7.52%5.04B
6.41%5.03B
-0.15%4.88B
0.09%4.89B
4.83%4.69B
3.65%4.73B
6.71%4.89B
5.57%4.88B
0.50%4.47B
4.92%4.56B
6.57%4.58B
12.44%4.62B
11.82%4.45B
-1.17%4.35B
-0.28%4.30B
-6.72%4.11B
1.05%3.98B
-0.94%4.40B
-6.78%4.31B
-5.06%4.41B
8.13%3.94B
53.92%4.44B
58.99%4.63B
86.02%4.64B
50.28%3.64B
17.32%2.89B
20.96%2.91B
5.85%2.50B
12.67%2.42B
--2.46B
3.66%2.41B
--2.36B
--2.15B
--2.32B
부채
유동 부채
-기타 미지급금
--105.00M
-5.49%86.00M
----
-15.12%54.64M
--91.00M
----
33.50%64.37M
----
----
--48.22M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-79.17%35.74M
-61.24%41.58M
-40.59%62.18M
19.63%100.13M
16.26%171.59M
-4.56%107.29M
52.90%104.67M
219.89%83.69M
347.39%147.58M
177.08%112.42M
22.38%68.45M
-54.64%26.16M
4.18%32.99M
--40.57M
-59.83%55.93M
--57.68M
--31.67M
--139.24M
발생비용
--105.00M
-12.45%204.00M
----
4.06%208.90M
--233.00M
----
5.81%200.74M
----
----
--189.72M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
5.14%141.18M
----
----
----
--134.28M
--145.26M
--153.34M
----
----
----
----
----
----
--158.23M
유동 충당 부채
--26.00M
19.05%25.00M
10.35%24.49M
-6.72%20.35M
--21.00M
2.97%22.20M
-5.38%21.82M
-11.37%20.59M
-2.03%21.56M
-2.74%23.06M
-5.65%23.24M
-19.06%22.74M
-30.45%22.00M
-27.20%23.71M
6.34%24.63M
8.95%28.09M
31.96%31.64M
30.23%32.57M
-13.97%23.16M
-51.13%25.78M
-49.62%23.98M
-46.48%25.01M
-45.38%26.92M
9.95%52.76M
3.31%47.59M
4.90%46.73M
10.19%49.28M
8.67%47.98M
-8.91%46.07M
-6.70%44.55M
-6.41%44.73M
-7.60%44.15M
13.12%50.57M
-2.55%47.75M
-10.93%47.79M
-19.39%47.78M
-13.68%44.70M
-18.67%48.99M
-13.42%53.65M
13.49%59.28M
-1.81%51.79M
12.95%60.24M
72.65%61.96M
19.96%52.23M
--52.74M
10.88%53.33M
--35.89M
--43.54M
--48.10M
단기 부채 및 임대 채무
--35.00M
-4.88%39.00M
3.38%59.01M
-73.58%56.78M
--41.00M
-62.18%57.08M
-1.89%214.93M
-15.54%237.38M
-50.27%150.90M
-29.47%219.07M
192.25%281.05M
161.03%293.30M
204.63%303.42M
171.13%310.60M
-55.51%96.17M
-50.13%112.36M
-45.27%99.60M
-37.80%114.56M
-8.67%216.17M
244.67%225.32M
264.62%182.00M
21.26%184.16M
73.06%236.68M
-48.59%65.37M
-58.16%49.91M
9.88%151.88M
12.66%136.76M
13.04%127.16M
-6.88%119.30M
48.19%138.22M
-23.79%121.40M
-38.71%112.49M
-31.36%128.11M
-49.54%93.27M
-27.93%159.29M
222.81%183.53M
214.39%186.64M
419.27%184.84M
702.61%221.04M
88.02%56.86M
29.11%59.37M
14.02%35.60M
-41.93%27.54M
27.33%30.24M
--45.98M
-85.91%31.22M
--47.43M
--23.75M
--221.52M
-단기 임대 채무
----
-28.57%5.00M
----
----
--7.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
--70.00M
-4.41%65.00M
----
-1.81%57.85M
--68.00M
----
-25.06%58.91M
----
----
--78.61M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-63.53%14.12M
----
----
----
--38.71M
--17.68M
--23.27M
----
----
----
----
----
----
--26.58M
기타 유동 부채
--70.00M
-2.22%176.00M
10.35%24.49M
-8.45%132.84M
--180.00M
2.97%22.20M
-3.19%145.10M
-11.37%20.59M
-2.03%21.56M
532.19%149.89M
-5.65%23.24M
-19.06%22.74M
-30.45%22.00M
-27.20%23.71M
6.34%24.63M
8.95%28.09M
31.96%31.64M
30.23%32.57M
-13.97%23.16M
-51.13%25.78M
-49.62%23.98M
-46.48%25.01M
-45.38%26.92M
9.95%52.76M
3.31%47.59M
4.90%46.73M
10.19%49.28M
-39.94%47.98M
-50.01%46.07M
-59.47%44.55M
-69.76%44.73M
-65.78%79.90M
-39.37%92.15M
-28.46%109.93M
7.70%147.91M
-4.92%233.49M
-16.43%151.99M
1.11%153.66M
55.85%137.34M
188.16%245.57M
94.92%181.89M
39.08%151.97M
-5.82%88.13M
13.31%85.22M
--93.32M
-48.92%109.27M
--93.57M
--75.21M
--213.92M
유동 부채 총계
--1.81B
-7.07%1.45B
5.76%1.67B
-12.92%1.66B
--1.56B
-18.70%1.57B
-14.88%1.91B
-12.57%2.00B
0.41%1.94B
19.30%2.24B
50.33%2.28B
46.91%1.95B
38.95%1.93B
39.63%1.88B
-7.51%1.52B
-6.98%1.33B
-7.54%1.39B
-12.71%1.35B
1.39%1.64B
9.16%1.43B
13.38%1.50B
1.26%1.54B
8.54%1.62B
-1.90%1.31B
0.03%1.32B
12.45%1.52B
20.16%1.49B
22.37%1.33B
6.92%1.32B
12.55%1.35B
-6.33%1.24B
-16.92%1.09B
-8.65%1.24B
-19.99%1.20B
-11.11%1.33B
2.33%1.31B
15.41%1.36B
30.65%1.50B
36.68%1.49B
22.84%1.28B
6.45%1.17B
3.04%1.15B
1.42%1.09B
5.99%1.04B
--1.10B
-12.94%1.12B
--1.08B
--982.95M
--1.28B
비유동 부채
장기 충당 부채
--469.00M
-11.91%466.00M
8.33%523.30M
-5.07%499.22M
--529.00M
-9.88%483.05M
-10.25%525.86M
-22.71%531.11M
-31.43%536.01M
-26.88%585.94M
-16.42%687.14M
-14.98%791.21M
-17.84%781.72M
-12.34%801.39M
-4.55%822.13M
7.96%930.63M
5.07%951.50M
4.85%914.21M
4.48%861.37M
6.77%862.05M
13.89%905.62M
0.99%871.93M
-10.30%824.45M
-13.38%807.41M
-11.77%795.15M
-3.10%863.38M
6.82%919.15M
5.30%932.09M
-12.16%901.25M
-11.82%890.99M
-11.45%860.43M
-0.60%885.20M
14.04%1.03B
14.87%1.01B
3.49%971.68M
2.96%890.52M
13.06%899.67M
7.99%879.66M
17.56%938.87M
10.01%864.94M
0.24%795.76M
2.33%814.61M
-8.91%798.66M
-14.87%786.21M
--793.85M
-10.28%796.09M
--876.75M
--923.58M
--887.33M
장기 부채 및 임대 채무
--2.01B
-0.97%1.95B
0.79%1.98B
-1.22%1.97B
--1.97B
-0.70%1.96B
-2.22%2.00B
-2.25%2.04B
-15.60%1.97B
-13.62%2.04B
-20.75%2.08B
-24.25%2.13B
-15.80%2.34B
-13.48%2.37B
8.27%2.63B
15.96%2.81B
15.72%2.78B
8.51%2.73B
-1.99%2.43B
0.82%2.42B
0.40%2.40B
4.98%2.52B
1.51%2.48B
-0.94%2.40B
-6.10%2.39B
-4.73%2.40B
-1.11%2.44B
-2.33%2.42B
-5.89%2.55B
-6.03%2.52B
-8.07%2.47B
10.73%2.48B
19.81%2.71B
19.65%2.68B
20.89%2.69B
53.77%2.24B
190.29%2.26B
178.77%2.24B
392.01%2.22B
225.32%1.46B
73.29%778.07M
80.65%803.66M
1.54%451.65M
142.58%448.09M
--448.99M
140.72%444.87M
--444.79M
--184.72M
--184.81M
-장기 채무
--1.91B
-0.38%1.85B
0.79%1.98B
-1.22%1.97B
--1.86B
-0.70%1.96B
-2.22%2.00B
-2.25%2.04B
-15.60%1.97B
-13.62%2.04B
-20.75%2.08B
-24.25%2.13B
-15.80%2.34B
-13.48%2.37B
8.27%2.63B
15.96%2.81B
15.72%2.78B
8.51%2.73B
-1.99%2.43B
0.82%2.42B
0.40%2.40B
4.98%2.52B
1.51%2.48B
-0.94%2.40B
-6.10%2.39B
-4.73%2.40B
-1.11%2.44B
-2.33%2.42B
-5.89%2.55B
-6.03%2.52B
-8.07%2.47B
10.73%2.48B
19.81%2.71B
19.65%2.68B
20.89%2.69B
53.77%2.24B
190.29%2.26B
178.77%2.24B
392.01%2.22B
225.32%1.46B
73.29%778.07M
80.65%803.66M
1.54%451.65M
142.58%448.09M
--448.99M
140.72%444.87M
--444.79M
--184.72M
--184.81M
-장기 임대 채무
--99.00M
-11.21%95.00M
----
----
--107.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
--32.00M
3.13%33.00M
----
4.97%33.21M
--32.00M
----
--31.64M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
--160.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
--377.00M
-12.99%375.00M
9.33%426.43M
-5.05%407.09M
--431.00M
-11.55%390.03M
-11.65%428.76M
-25.37%433.56M
-34.24%440.96M
-29.54%485.31M
-18.13%580.91M
-16.03%680.94M
-19.86%670.54M
-14.23%688.77M
-5.39%709.54M
7.97%810.94M
5.17%836.66M
5.12%803.02M
4.31%749.97M
7.36%751.07M
15.96%795.55M
1.69%763.93M
-7.81%719.01M
-12.17%699.61M
-12.13%686.04M
-2.57%751.22M
4.48%779.92M
3.08%796.54M
-13.69%780.77M
-12.55%771.05M
-11.46%746.49M
1.50%772.71M
16.97%904.66M
18.53%881.65M
4.21%843.11M
-3.77%761.29M
5.93%773.38M
0.61%743.82M
12.56%809.04M
13.53%791.14M
2.63%730.07M
3.90%739.31M
-6.07%718.79M
-13.56%696.87M
--711.36M
-9.19%711.54M
--765.24M
--806.15M
--783.53M
파생상품 부채
--10.00M
133.33%21.00M
-69.90%4.45M
-1.81%11.78M
--9.00M
-46.07%14.80M
-36.39%12.00M
67.93%13.01M
196.14%27.44M
59.15%18.87M
-65.24%7.75M
-86.38%6.82M
-70.72%9.26M
-64.81%11.85M
-42.27%22.28M
94.21%50.07M
-6.35%31.64M
18.55%33.69M
37.65%38.60M
-22.48%25.78M
-2.99%33.78M
-16.12%28.42M
-58.62%28.04M
-35.52%33.26M
-20.32%34.82M
34.82%33.88M
92.84%67.77M
63.55%51.58M
253.54%43.70M
61.66%25.13M
414.76%35.14M
107.44%31.54M
-64.32%12.36M
-66.76%15.55M
-82.80%6.83M
-68.58%15.20M
-14.28%34.65M
279.55%46.77M
-9.90%39.70M
-2.21%48.39M
-23.37%40.42M
-78.95%12.32M
-29.84%44.06M
-18.47%49.48M
--52.74M
-28.86%58.54M
--62.81M
--60.69M
--82.28M
기타 비유동 부채
--501.00M
-11.58%527.00M
8.33%523.30M
-1.81%572.07M
--596.00M
-9.88%483.05M
-0.57%582.59M
-22.71%531.11M
-31.43%536.01M
-26.88%585.94M
-16.42%687.14M
-14.98%791.21M
-18.25%781.72M
-12.34%801.39M
-4.55%822.13M
7.96%930.63M
5.58%956.19M
4.85%914.21M
4.48%861.37M
6.77%862.05M
13.89%905.62M
0.99%871.93M
-10.30%824.45M
-13.38%807.41M
-11.77%795.15M
-3.10%863.38M
6.82%919.15M
5.30%932.09M
-12.16%901.25M
-11.82%890.99M
-11.45%860.43M
-0.60%885.20M
14.04%1.03B
14.87%1.01B
3.49%971.68M
2.96%890.52M
13.06%899.67M
7.99%879.66M
17.56%938.87M
10.01%864.94M
0.24%795.76M
2.33%814.61M
-8.91%798.66M
-14.87%786.21M
--793.85M
-10.28%796.09M
--876.75M
--923.58M
--887.33M
비유동 부채 총계
--2.60B
-2.81%2.56B
3.22%2.61B
-0.94%2.59B
--2.63B
-2.00%2.53B
-3.68%2.61B
-7.13%2.63B
-18.96%2.58B
-16.09%2.71B
-19.65%2.83B
-22.46%2.98B
-16.85%3.19B
-13.41%3.23B
4.39%3.53B
14.29%3.84B
13.02%3.83B
7.36%3.73B
-0.14%3.38B
1.85%3.36B
3.17%3.39B
2.93%3.48B
-3.96%3.38B
-5.83%3.30B
-8.72%3.29B
-4.50%3.38B
2.03%3.52B
0.30%3.50B
-6.05%3.60B
-6.58%3.54B
-7.77%3.45B
8.57%3.49B
17.79%3.83B
17.60%3.78B
15.33%3.74B
33.56%3.22B
96.32%3.25B
92.03%3.22B
141.76%3.25B
80.65%2.41B
21.44%1.66B
22.46%1.68B
-7.14%1.34B
9.48%1.33B
--1.36B
13.08%1.37B
--1.45B
--1.22B
--1.21B
부채 총계
--4.40B
-4.39%4.01B
4.20%4.28B
-6.00%4.25B
--4.19B
-9.16%4.11B
-8.76%4.52B
-9.56%4.63B
-11.65%4.52B
-3.07%4.95B
1.43%5.12B
-4.65%4.93B
-2.01%5.12B
0.65%5.11B
0.50%5.05B
7.95%5.17B
6.71%5.22B
1.19%5.08B
0.35%5.02B
3.93%4.79B
6.10%4.89B
2.41%5.02B
-0.24%5.00B
-4.75%4.60B
-6.37%4.61B
0.20%4.90B
6.83%5.02B
5.54%4.83B
-2.88%4.92B
-1.96%4.89B
-7.39%4.70B
1.19%4.58B
10.01%5.07B
5.62%4.99B
7.00%5.07B
22.72%4.53B
62.75%4.61B
67.03%4.72B
94.63%4.74B
55.29%3.69B
14.74%2.83B
13.73%2.83B
-3.49%2.43B
7.92%2.38B
--2.47B
-0.31%2.49B
--2.52B
--2.20B
--2.49B
자본 총계
보통주 자본
--517.00M
0.00%517.00M
5.34%470.97M
-1.81%453.16M
--517.00M
7.87%447.11M
4.08%461.49M
-2.04%458.49M
-15.39%414.50M
-11.58%443.39M
-5.65%468.05M
-6.92%480.87M
-1.17%489.88M
5.56%501.46M
6.34%496.09M
8.95%516.61M
7.52%495.67M
-1.21%475.07M
-1.68%466.53M
-2.26%474.18M
-6.12%460.99M
-2.70%480.87M
-8.96%474.48M
-4.39%485.14M
153.47%491.02M
163.80%494.19M
198.43%521.18M
194.31%507.43M
5.11%193.72M
2.87%187.34M
-6.41%174.64M
-3.19%172.41M
0.55%184.30M
-0.28%182.10M
6.04%186.60M
-10.23%178.10M
-11.52%183.29M
-18.67%182.61M
-22.08%175.97M
-11.99%198.39M
-6.60%207.15M
5.25%224.53M
--225.83M
74.33%225.42M
--221.79M
71.97%213.33M
--0.00
--129.30M
--124.05M
이익 잉여금
--229.00M
1.00%203.00M
7.82%531.09M
9.04%430.66M
--201.00M
44.86%492.56M
136.97%394.94M
199.47%347.93M
257.01%340.03M
147.66%166.66M
122.93%116.18M
74.22%-169.38M
68.99%-216.57M
48.87%-349.72M
17.53%-506.65M
-12.94%-657.06M
-9.92%-698.39M
-10.19%-683.97M
-1.23%-614.32M
6.92%-581.80M
-15.72%-635.35M
24.43%-620.69M
34.24%-606.84M
30.53%-625.06M
29.36%-549.06M
-4.36%-821.32M
-20.36%-922.85M
-15.18%-899.70M
10.06%-777.23M
9.71%-787.04M
10.86%-766.72M
1.74%-781.12M
-140.14%-864.20M
-203.42%-871.66M
-209.52%-860.18M
-244.06%-794.95M
-168.78%-359.87M
-114.12%-287.28M
-80.20%-277.91M
-41.26%-231.05M
38.12%-133.89M
51.57%-134.17M
9.54%-154.22M
10.81%-163.56M
---216.38M
-0.41%-277.07M
---170.48M
---183.40M
---275.95M
자본 잉여금
--513.00M
0.00%513.00M
5.34%467.63M
-1.81%449.94M
--513.00M
7.87%443.94M
4.08%458.22M
-2.04%455.24M
-15.39%411.56M
-11.58%440.24M
-5.65%464.73M
-6.92%477.46M
-1.17%486.40M
5.56%497.91M
6.34%492.58M
8.95%512.95M
7.52%492.15M
-1.21%471.70M
-1.68%463.22M
-2.26%470.82M
-6.12%457.72M
-2.70%477.46M
-8.96%471.12M
-4.39%481.70M
154.78%487.54M
165.16%490.69M
199.97%517.48M
195.83%503.83M
5.11%191.35M
2.87%185.05M
-6.41%172.51M
-3.19%170.31M
0.55%182.06M
-0.28%179.88M
6.04%184.32M
-10.23%175.93M
-11.52%181.05M
-18.67%180.39M
-22.08%173.83M
-11.99%195.97M
-6.60%204.62M
5.25%221.79M
--223.07M
72.21%222.67M
--219.09M
69.88%210.73M
--0.00
--129.30M
--124.05M
차감: 자사주
----
----
----
--10.71M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
---2.00M
---14.00M
----
--33.21M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
124.48%6.52M
----
----
----
-38.30%-26.61M
-79.61%-31.58M
18.14%-19.17M
---19.28M
---19.24M
---17.58M
15.92%-23.41M
----
----
---27.85M
비지배 지분
--20.00M
-12.50%21.00M
-4.24%22.27M
-1.81%22.50M
--24.00M
3.18%23.25M
4.08%22.91M
8.27%22.76M
8.12%22.54M
16.05%22.01M
19.51%21.02M
13.03%19.33M
36.84%20.85M
40.74%18.97M
45.01%17.59M
38.66%17.10M
27.07%15.23M
18.55%13.48M
20.17%12.13M
34.40%12.33M
14.75%11.99M
21.63%11.37M
2.42%10.10M
-4.39%9.18M
26.35%10.45M
2.28%9.35M
2.85%9.86M
1.43%9.60M
-18.25%8.27M
-31.42%9.14M
-23.42%9.58M
-20.80%9.46M
0.55%10.11M
70.95%13.32M
66.63%12.52M
64.59%11.95M
99.08%10.06M
13.86%7.79M
9.09%7.51M
32.02%7.26M
24.53%5.05M
5.25%6.85M
7.43%6.88M
4.18%5.50M
--4.06M
156.91%6.50M
--6.41M
--5.28M
--2.53M
자본 총계
--765.00M
-2.02%727.00M
6.38%1.02B
18.54%1.04B
--742.00M
23.92%962.93M
39.12%879.35M
37.00%829.19M
164.16%777.06M
270.25%632.06M
8501.29%605.26M
368.19%330.81M
256.89%294.16M
187.36%170.71M
105.19%7.04M
-29.45%-123.35M
-15.46%-187.49M
-52.13%-195.42M
-10.95%-135.66M
27.12%-95.29M
-241.18%-162.38M
59.58%-128.46M
68.79%-122.27M
65.83%-130.75M
91.73%-47.59M
46.19%-317.78M
32.74%-391.81M
36.14%-382.67M
14.12%-575.24M
12.67%-590.57M
11.88%-582.50M
-2.18%-599.24M
-302.22%-669.78M
-598.05%-676.23M
-600.10%-661.06M
-1210.22%-586.44M
-406.60%-166.52M
-217.93%-96.87M
-252.38%-94.42M
-190.46%-44.76M
769.35%54.31M
201.86%82.15M
137.77%61.96M
201.36%49.48M
---8.11M
53.49%-80.65M
---164.07M
---48.82M
---173.42M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
