Cooper-Standard Holdings Inc
CPS24.155USD
-2.185-8.30%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
425.94M시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
29.67%121.62M
22.92%140.37M
9.84%170.03M
-47.41%107.73M
28.37%93.79M
7.89%114.19M
-17.16%154.80M
-11.39%204.85M
-70.83%73.06M
-58.15%105.84M
-24.65%186.88M
-8.73%231.18M
-25.35%250.46M
-36.59%252.91M
-43.43%248.01M
-45.26%253.28M
-13.54%335.49M
32.14%398.85M
21.95%438.44M
43.18%462.67M
24.86%388.04M
15.13%301.84M
35.68%359.54M
14.44%323.14M
-29.41%310.78M
-37.60%262.17M
-48.64%264.98M
-24.30%282.36M
10.01%440.23M
3.26%420.17M
7.47%515.95M
3.48%372.98M
17.86%400.19M
29.98%406.93M
26.93%480.09M
55.37%360.43M
65.79%339.55M
61.02%313.08M
41.52%378.24M
-5.26%231.98M
-1.24%204.81M
40.85%194.43M
44.96%267.27M
105.36%244.85M
29.25%207.38M
-36.30%138.04M
-31.85%184.37M
-45.27%119.23M
-36.34%160.45M
-26.77%216.71M
--270.56M
--217.84M
--252.06M
--295.95M
- 현금 및 현금성 자산
29.67%121.62M
22.92%140.37M
9.84%170.03M
-47.41%107.73M
28.37%93.79M
7.89%114.19M
-17.16%154.80M
-11.39%204.85M
-70.83%73.06M
-58.15%105.84M
-24.65%186.88M
-8.73%231.18M
-25.35%250.46M
-36.59%252.91M
-43.43%248.01M
-45.26%253.28M
-13.54%335.49M
32.14%398.85M
21.95%438.44M
43.18%462.67M
24.86%388.04M
15.13%301.84M
35.68%359.54M
14.44%323.14M
-29.41%310.78M
-37.60%262.17M
-48.64%264.98M
-24.30%282.36M
10.01%440.23M
3.26%420.17M
7.47%515.95M
3.48%372.98M
17.86%400.19M
29.98%406.93M
26.93%480.09M
55.37%360.43M
65.79%339.55M
61.02%313.08M
41.52%378.24M
-5.26%231.98M
-1.24%204.81M
40.85%194.43M
44.96%267.27M
105.36%244.85M
29.25%207.38M
-36.30%138.04M
-31.85%184.37M
-45.27%119.23M
-36.34%160.45M
-26.77%216.71M
--270.56M
--217.84M
--252.06M
--295.95M
수취채권
0.50%503.34M
-6.95%484.86M
-19.39%436.64M
-7.33%513.69M
0.58%500.84M
2.57%521.09M
15.66%541.70M
17.16%554.31M
7.25%497.93M
-0.20%508.06M
-4.26%468.33M
-3.34%473.13M
-7.44%464.25M
-6.62%509.08M
-10.68%489.18M
2.53%489.50M
11.43%501.58M
14.80%545.18M
-4.14%547.69M
-23.13%477.41M
-29.19%450.14M
-26.22%474.88M
2.08%571.33M
4.09%621.07M
1.24%635.70M
-5.05%643.60M
-7.73%559.71M
-12.64%596.69M
-4.08%627.93M
9.31%677.82M
10.00%606.61M
11.42%683.06M
12.34%654.68M
-3.02%620.06M
-1.18%551.48M
-1.99%613.03M
-5.06%582.78M
7.55%639.37M
11.38%558.06M
14.41%625.48M
4.25%613.84M
1.33%594.49M
-4.01%501.05M
-5.67%546.68M
5.60%588.81M
9.05%586.67M
11.78%521.96M
6.58%579.56M
5.65%557.59M
1.23%537.99M
--466.96M
--543.76M
--527.77M
--531.45M
-매출채권 및 수표
1.12%371.26M
-6.35%357.49M
-18.35%310.74M
-14.36%386.23M
-5.87%367.13M
-3.04%381.74M
6.09%380.56M
22.94%450.96M
11.44%390.03M
16.63%393.72M
12.99%358.70M
18.75%366.82M
8.77%350.00M
-12.02%337.58M
-16.36%317.47M
-20.60%308.91M
18.77%321.77M
14.25%383.69M
-10.30%379.56M
-15.84%389.04M
-40.91%270.93M
-30.16%335.83M
1.09%423.15M
-0.08%462.24M
-9.60%458.50M
-15.73%480.83M
-15.27%418.61M
-19.05%462.62M
-7.20%507.19M
10.01%570.55M
7.28%494.05M
12.96%571.51M
15.55%546.52M
-2.25%518.63M
1.17%460.50M
6.57%505.97M
0.95%472.96M
13.21%530.57M
20.73%455.19M
20.32%474.76M
6.97%468.50M
6.72%468.65M
3.08%377.03M
-8.17%394.56M
7.50%437.98M
8.47%439.14M
4.50%365.75M
-20.98%429.66M
-22.80%407.43M
-23.82%404.86M
--350.01M
--543.76M
--527.77M
--531.45M
-기타 수취채권
-1.21%132.09M
-8.59%127.38M
-23.74%114.32M
38.82%127.47M
41.37%133.70M
38.43%139.35M
56.21%149.91M
-2.15%91.82M
8.20%94.58M
10.96%100.67M
7.95%95.97M
-3.76%93.83M
-5.51%87.41M
16.72%90.72M
8.22%88.90M
10.34%97.50M
-21.50%92.51M
-44.10%77.73M
-44.56%82.15M
-44.36%88.36M
-33.49%117.85M
-14.57%139.05M
5.01%148.18M
18.46%158.83M
46.75%177.19M
51.73%162.77M
25.36%141.11M
20.20%134.07M
11.64%120.75M
5.76%107.27M
23.73%112.56M
4.18%111.54M
-1.51%108.16M
-6.77%101.43M
-11.57%90.97M
-28.97%107.07M
-24.44%109.82M
-13.54%108.80M
-17.04%102.88M
-0.91%150.73M
-3.64%145.33M
-14.70%125.84M
-20.61%124.02M
1.47%152.12M
0.44%150.83M
10.82%147.53M
33.57%156.21M
--149.91M
--150.16M
--133.12M
--116.95M
----
----
----
재고자산
5.51%181.32M
0.25%172.96M
-3.03%142.40M
-2.10%177.25M
-0.66%171.85M
0.02%172.52M
-6.92%146.85M
-7.16%181.05M
-5.76%173.00M
-12.41%172.49M
-0.20%157.76M
-1.60%195.00M
-1.53%183.57M
15.10%196.92M
9.97%158.07M
33.19%198.18M
28.65%186.42M
1.82%171.09M
0.21%143.74M
-16.83%148.80M
-21.43%144.91M
-9.79%168.04M
-18.30%143.44M
-2.09%178.92M
-0.26%184.44M
0.17%186.27M
3.16%175.57M
1.82%182.74M
9.81%184.92M
15.80%185.96M
16.22%170.20M
11.46%179.47M
8.08%168.40M
1.90%160.59M
-2.14%146.45M
-6.58%161.01M
-14.79%155.80M
-11.93%157.60M
-10.14%149.65M
-5.02%172.36M
-1.72%182.84M
-5.11%178.95M
-7.36%166.53M
-2.83%181.47M
9.73%186.04M
15.76%188.59M
25.49%179.77M
15.59%186.76M
9.76%169.54M
2.18%162.92M
--143.25M
--161.57M
--154.46M
--159.44M
선급비용
-3.46%26.19M
2.33%25.19M
-8.81%25.83M
16.11%33.25M
5.22%27.13M
-13.00%24.62M
-9.12%28.33M
-8.64%28.64M
-15.09%25.78M
5.68%28.30M
18.46%31.17M
4.31%31.35M
-10.27%30.36M
-12.62%26.77M
-11.55%26.31M
-5.71%30.05M
-7.17%33.84M
9.98%30.64M
-13.65%29.75M
-2.81%31.87M
13.36%36.45M
-16.10%27.86M
-6.58%34.45M
-11.89%32.80M
-12.98%32.15M
-14.00%33.21M
11.06%36.88M
-12.80%37.22M
-6.20%36.95M
11.39%38.61M
-10.60%33.20M
12.33%42.69M
9.98%39.39M
-0.48%34.66M
23.74%37.14M
24.64%38.00M
2.80%35.82M
-12.23%34.83M
17.13%30.02M
29.92%30.49M
31.17%34.84M
51.82%39.68M
-4.88%25.63M
-27.81%23.46M
-13.08%26.56M
-4.89%26.14M
23.00%26.94M
37.67%32.51M
11.95%30.56M
-9.48%27.48M
--21.90M
--23.61M
--27.30M
--30.36M
기타 유동자산
23.18%52.92M
-7.53%55.87M
4.96%30.35M
-57.82%40.11M
-62.35%42.96M
-50.92%60.41M
-71.52%28.91M
27.62%95.11M
61.93%114.11M
13.81%123.10M
38.46%101.52M
-25.94%74.53M
-26.32%70.47M
7.94%108.17M
-26.76%73.32M
-25.02%100.63M
47.59%95.64M
6.62%100.21M
7.59%100.11M
87.07%134.21M
-16.93%64.80M
-8.89%93.99M
-14.17%93.05M
-16.08%71.74M
-20.42%78.00M
-8.05%103.16M
8.39%108.41M
-11.82%85.49M
11.54%98.02M
18.69%112.20M
24.63%100.02M
17.48%96.96M
-27.38%87.87M
25.71%94.53M
10.57%80.25M
24.83%82.53M
59.96%121.00M
8.97%75.19M
-22.39%72.58M
-24.47%66.12M
-31.15%75.64M
-18.91%69.00M
13.64%93.52M
-6.78%87.54M
21.02%109.86M
2.20%85.09M
-6.27%82.30M
81.39%93.91M
75.55%90.78M
101.70%83.26M
--87.80M
--51.77M
--51.71M
--41.28M
유동자산 총계
5.84%885.39M
-1.52%879.25M
-10.59%805.26M
-18.04%872.04M
-5.35%836.57M
-4.79%892.84M
-4.77%900.59M
5.85%1.06B
-11.53%883.88M
-14.27%937.78M
-4.95%945.65M
-6.20%1.01B
-13.35%999.11M
-12.21%1.09B
-21.02%994.90M
-14.61%1.07B
3.44%1.15B
14.04%1.25B
4.78%1.26B
2.21%1.25B
-10.33%1.11B
-19.22%1.09B
-3.80%1.20B
-6.02%1.23B
-10.47%1.24B
-5.94%1.35B
-12.41%1.25B
-5.05%1.31B
2.66%1.39B
9.07%1.44B
10.07%1.43B
9.61%1.38B
9.52%1.35B
7.98%1.32B
8.97%1.30B
11.42%1.26B
11.01%1.24B
13.30%1.22B
12.85%1.19B
3.94%1.13B
-0.54%1.11B
5.17%1.08B
5.89%1.05B
7.12%1.08B
10.88%1.12B
-0.37%1.02B
0.49%995.33M
1.34%1.01B
-0.43%1.01B
-2.85%1.03B
--990.47M
--998.56M
--1.01B
--1.06B
비유동 자산
순고정 자산
-5.95%621.29M
-9.25%619.71M
-10.44%626.49M
-5.47%655.62M
-7.15%660.57M
-6.51%682.88M
-5.14%699.56M
-9.09%693.56M
-11.62%711.41M
-14.26%730.46M
-17.64%737.43M
-16.29%762.92M
-15.51%804.91M
-11.65%851.90M
-10.65%895.40M
-8.34%911.36M
-4.23%952.62M
-5.70%964.28M
-6.49%1.00B
-5.27%994.31M
-8.63%994.67M
-5.59%1.02B
8.88%1.07B
8.59%1.05B
12.65%1.09B
10.81%1.08B
3.37%984.24M
5.46%966.58M
8.94%966.31M
16.18%977.51M
14.41%952.18M
10.16%916.50M
11.73%886.98M
6.05%841.37M
8.74%832.27M
3.82%831.99M
1.09%793.86M
3.90%793.36M
6.89%765.37M
9.79%801.39M
5.03%785.32M
0.84%763.59M
-2.30%716.01M
4.14%729.95M
18.06%747.73M
21.22%757.26M
16.59%732.90M
12.87%700.92M
4.49%633.36M
-0.52%624.71M
--628.61M
--620.98M
--606.14M
--627.94M
-고정 자산
----
----
----
----
----
----
3.02%1.67B
----
----
----
-9.52%1.62B
-8.28%1.67B
-7.10%1.71B
-3.35%1.76B
-2.86%1.79B
0.19%1.82B
3.87%1.84B
3.20%1.82B
0.90%1.84B
2.03%1.81B
-1.70%1.77B
-0.53%1.76B
10.37%1.83B
9.21%1.78B
8.81%1.81B
6.70%1.77B
3.52%1.66B
5.12%1.63B
12.00%1.66B
19.00%1.66B
--1.60B
--1.55B
--1.48B
--1.39B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-감가상각누계액
----
----
----
----
----
----
9.83%969.91M
----
----
----
-1.39%883.13M
-0.23%904.96M
1.88%907.40M
6.03%905.19M
6.40%895.59M
10.53%907.07M
14.21%890.65M
15.53%853.74M
11.39%841.68M
12.53%820.69M
8.82%779.86M
7.44%738.98M
12.56%755.60M
10.10%729.30M
3.45%716.65M
0.82%687.81M
3.74%671.31M
4.62%662.39M
16.57%692.75M
23.29%682.23M
--647.11M
--633.13M
--594.30M
--553.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
영업권 및 기타 무형자산
14.92%204.29M
-3.15%173.82M
-3.93%174.25M
-3.39%176.49M
-4.33%177.78M
-21.61%179.48M
-4.37%181.38M
-4.04%182.69M
-3.84%185.82M
16.92%228.94M
-6.41%189.66M
-6.98%190.37M
-6.61%193.23M
-5.94%195.81M
-3.46%202.66M
-3.36%204.65M
-2.80%206.91M
-3.70%208.17M
-7.34%209.93M
-8.10%211.77M
-8.55%212.87M
-9.06%216.18M
-6.88%226.56M
-16.24%230.43M
0.37%232.78M
-0.65%237.72M
0.97%243.28M
13.29%275.09M
-5.12%231.91M
-2.77%239.27M
-3.16%240.94M
-5.42%242.82M
13.00%244.44M
12.94%246.09M
13.13%248.80M
13.57%256.74M
-6.88%216.31M
-8.73%217.89M
1.12%219.92M
-0.15%226.07M
-0.60%232.29M
0.67%238.73M
-9.81%217.48M
-4.42%226.40M
-2.67%233.69M
-3.76%237.13M
-3.71%241.14M
-7.91%236.88M
-7.87%240.12M
-8.45%246.39M
--250.44M
--257.24M
--260.64M
--269.14M
기타 비유동 자산
52.67%140.52M
42.78%127.31M
39.98%127.07M
5.17%93.39M
2.59%92.04M
94.32%89.16M
-0.01%90.77M
-38.22%88.80M
-37.32%89.71M
-67.59%45.88M
-32.02%90.78M
9.76%143.73M
-13.14%143.13M
-3.66%141.58M
-4.74%133.54M
-26.00%130.94M
-0.95%164.79M
-3.92%146.95M
3.76%140.18M
28.65%176.96M
18.55%166.38M
8.07%152.95M
-8.03%135.10M
23.09%137.55M
23.64%140.34M
32.84%141.52M
38.86%146.90M
11.49%111.75M
9.59%113.51M
5.11%106.53M
-7.57%105.79M
-15.86%100.23M
-19.33%103.58M
-21.11%101.36M
-11.61%114.45M
-11.51%119.13M
-1.63%128.40M
-3.72%128.48M
-6.27%129.48M
7.38%134.63M
-4.56%130.52M
3.46%133.45M
3.57%138.14M
-12.77%125.38M
-5.51%136.76M
-17.32%128.98M
-14.75%133.38M
-3.23%143.74M
1.01%144.73M
43.34%156.00M
--156.46M
--148.53M
--143.28M
--108.83M
비유동 자산 총계
----
-3.22%920.84M
-4.52%927.81M
-4.10%925.50M
-5.73%930.38M
-5.35%951.51M
-4.54%971.71M
-12.03%965.05M
-13.52%986.94M
-15.47%1.01B
-17.35%1.02B
-12.02%1.10B
-13.82%1.14B
-9.86%1.19B
-8.92%1.23B
-9.84%1.25B
-3.61%1.32B
-5.20%1.32B
-5.66%1.35B
-2.44%1.38B
-6.01%1.37B
-4.83%1.39B
4.28%1.43B
4.74%1.42B
11.43%1.46B
10.51%1.46B
5.81%1.37B
7.45%1.35B
6.21%1.31B
11.31%1.32B
8.65%1.30B
4.28%1.26B
8.39%1.23B
4.30%1.19B
7.24%1.20B
3.94%1.21B
-0.76%1.14B
0.35%1.14B
4.03%1.11B
7.43%1.16B
2.68%1.15B
1.11%1.14B
-3.23%1.07B
0.02%1.08B
9.82%1.12B
9.37%1.12B
6.95%1.11B
5.34%1.08B
0.81%1.02B
2.11%1.03B
--1.04B
--1.03B
--1.01B
--1.01B
총 자산
2.99%1.82B
-2.40%1.80B
-7.44%1.73B
-11.41%1.80B
-5.55%1.77B
-5.08%1.84B
-4.65%1.87B
-3.48%2.03B
-12.59%1.87B
-14.89%1.94B
-11.81%1.96B
-9.33%2.10B
-13.60%2.14B
-11.00%2.28B
-14.76%2.23B
-12.11%2.32B
-0.45%2.48B
3.26%2.57B
-0.90%2.61B
-0.28%2.64B
-7.99%2.49B
-11.74%2.48B
0.44%2.64B
-0.54%2.65B
0.17%2.70B
1.94%2.81B
-3.72%2.62B
0.92%2.66B
4.36%2.70B
10.13%2.76B
9.39%2.73B
6.99%2.64B
8.97%2.59B
6.20%2.51B
8.13%2.49B
7.62%2.46B
5.03%2.37B
6.65%2.36B
8.41%2.30B
5.69%2.29B
1.07%2.26B
3.05%2.21B
1.09%2.13B
3.45%2.17B
10.35%2.24B
4.50%2.15B
3.79%2.10B
3.37%2.09B
0.19%2.03B
-0.43%2.06B
--2.03B
--2.03B
--2.02B
--2.06B
부채
유동 부채
-기타 미지급금
--5.10M
--32.08M
----
----
----
----
----
----
----
----
----
----
----
--49.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
-1.92%210.76M
-16.75%194.89M
-11.65%220.32M
1.18%247.36M
-13.64%214.89M
-12.14%234.11M
14.14%249.38M
8.67%244.48M
15.16%248.82M
29.60%266.45M
27.91%218.49M
7.29%224.97M
-4.50%216.06M
-9.77%205.59M
-23.59%170.82M
-9.39%209.68M
7.63%226.25M
19.56%227.86M
7.33%223.55M
15.94%231.41M
-1.41%210.21M
-11.73%190.59M
6.52%208.28M
-8.36%199.60M
-3.32%213.22M
-8.03%215.91M
-26.45%195.54M
-16.18%217.81M
-7.10%220.53M
6.62%234.77M
7.43%265.86M
2.20%259.85M
-4.03%237.38M
-2.97%220.19M
6.56%247.48M
0.53%254.25M
13.05%247.35M
13.54%226.94M
36.63%232.25M
33.08%252.91M
5.03%218.81M
-9.89%199.88M
-8.83%169.99M
-9.24%190.04M
12.44%208.33M
7.54%221.82M
1.88%186.45M
10.05%209.39M
4.22%185.27M
-4.54%206.26M
--183.00M
--190.27M
--177.77M
--216.07M
단기 부채 및 임대 채무
-15.66%41.79M
-14.84%42.50M
-16.34%42.43M
-70.97%49.17M
-0.53%49.55M
-5.50%49.91M
-6.31%50.71M
246.39%169.35M
-2.36%49.81M
-1.48%52.81M
-3.53%54.13M
21.91%48.89M
-8.47%51.02M
23.40%53.60M
37.76%56.11M
-26.14%40.10M
-1.10%55.74M
-30.53%43.44M
-33.72%40.73M
-19.47%54.29M
3.51%56.36M
-63.02%62.53M
-39.35%61.45M
82.47%67.42M
59.00%54.45M
388.32%169.09M
190.15%101.32M
13.87%36.95M
14.84%34.24M
3.45%34.63M
4.43%34.92M
-38.94%32.45M
-34.24%29.82M
-29.72%33.47M
-26.50%33.44M
-8.36%53.14M
-24.76%45.34M
-13.40%47.62M
27.68%45.49M
121.85%57.99M
104.03%60.26M
72.64%54.99M
25.78%35.63M
-13.63%26.14M
-10.49%29.53M
-8.68%31.85M
-12.98%28.33M
0.37%30.26M
0.49%33.00M
-6.24%34.88M
--32.56M
--30.15M
--32.84M
--37.20M
-단기 임대 채무
----
----
----
----
----
----
11.85%2.49M
----
----
----
3.48%2.23M
-5.31%2.07M
-3.96%2.13M
-3.78%2.11M
-6.39%2.15M
-4.88%2.18M
-1.51%2.22M
-3.98%2.19M
--2.30M
--2.29M
--2.26M
--2.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
--5.10M
--32.08M
----
----
----
----
----
----
----
----
----
----
----
--49.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동 부채 총계
2.63%633.89M
-3.37%637.11M
-11.70%576.78M
-19.49%648.19M
-8.56%617.62M
-9.71%659.33M
3.42%653.24M
20.61%805.12M
4.62%675.41M
0.69%730.26M
5.69%631.62M
9.86%667.51M
2.67%645.58M
9.70%725.26M
-10.97%597.62M
-10.65%607.63M
9.84%628.81M
-5.51%661.14M
-6.76%671.28M
-2.42%680.04M
-19.22%572.48M
-25.57%699.66M
-12.25%719.92M
-10.91%696.88M
-9.29%708.72M
18.46%940.05M
-0.79%820.42M
-0.45%782.21M
2.07%781.26M
7.38%793.59M
8.90%826.96M
6.15%785.73M
10.09%765.41M
3.88%739.05M
11.44%759.34M
12.14%740.22M
10.38%695.25M
14.37%711.44M
29.05%681.42M
29.34%660.07M
14.19%629.89M
7.15%622.04M
-7.39%528.04M
-5.21%510.34M
11.50%551.64M
11.18%580.54M
17.10%570.17M
16.73%538.41M
5.02%494.73M
-0.50%522.16M
--486.92M
--461.24M
--471.10M
--524.77M
비유동 부채
장기 충당 부채
0.89%126.79M
-6.40%118.51M
-10.75%115.59M
-0.57%129.03M
-5.17%125.67M
-3.52%126.61M
0.02%129.52M
-15.99%129.77M
-18.67%132.53M
-22.95%131.23M
-25.31%129.50M
-19.33%154.48M
-17.87%162.96M
-13.33%170.33M
-14.10%173.38M
3.37%191.50M
10.47%198.41M
11.32%196.53M
7.18%201.84M
5.64%185.26M
-1.59%179.61M
-0.11%176.55M
4.81%188.32M
-4.52%175.37M
-21.07%182.51M
-27.18%176.74M
-25.78%179.67M
-21.93%183.68M
-1.70%231.23M
6.49%242.70M
6.57%242.09M
3.89%235.28M
1.53%235.22M
-3.48%227.92M
-1.01%227.18M
-1.10%226.47M
-2.14%231.68M
1.24%236.13M
-8.97%229.49M
24.70%228.99M
17.74%236.75M
13.84%233.24M
21.00%252.09M
-27.25%183.63M
-22.04%201.08M
-22.79%204.89M
-22.91%208.34M
8.81%252.40M
10.75%257.93M
8.94%265.37M
--270.25M
--231.96M
--232.89M
--243.59M
장기 부채 및 임대 채무
-0.26%1.13B
-0.07%1.13B
2.57%1.13B
3.01%1.13B
4.53%1.13B
5.46%1.13B
6.10%1.10B
6.01%1.10B
4.03%1.08B
2.49%1.07B
-1.11%1.04B
-0.46%1.04B
0.25%1.04B
0.34%1.05B
0.25%1.05B
-0.63%1.04B
-0.57%1.04B
28.85%1.04B
29.85%1.05B
31.03%1.05B
29.45%1.05B
0.28%809.27M
10.50%806.41M
10.03%800.15M
11.74%807.86M
11.53%806.98M
0.90%729.80M
0.64%727.18M
0.00%723.00M
-0.67%723.59M
-0.84%723.33M
-0.57%722.56M
-0.77%722.99M
-0.32%728.47M
-0.40%729.48M
-1.89%726.69M
-2.00%728.58M
-1.95%730.82M
-1.44%732.42M
-2.54%740.68M
-2.56%743.45M
12.72%745.39M
13.26%743.11M
17.11%760.00M
17.95%762.98M
46.70%661.29M
45.54%656.10M
43.56%648.97M
42.78%646.88M
-0.69%450.78M
--450.81M
--452.04M
--453.05M
--453.93M
-장기 채무
0.20%1.06B
0.65%1.06B
3.21%1.06B
2.81%1.06B
4.45%1.06B
5.50%1.05B
6.71%1.02B
7.45%1.03B
5.73%1.01B
4.14%996.82M
0.37%960.52M
0.09%957.75M
0.08%957.46M
0.06%957.21M
0.04%957.01M
0.03%956.86M
-0.01%956.74M
33.18%956.66M
28.20%956.61M
29.97%956.61M
29.69%956.81M
-2.68%718.32M
2.24%746.18M
1.22%736.04M
2.04%737.76M
2.00%738.08M
0.90%729.80M
0.64%727.18M
0.00%723.00M
-0.67%723.59M
-0.84%723.33M
-0.57%722.56M
-0.77%722.99M
-0.32%728.47M
-0.40%729.48M
-1.89%726.69M
-2.00%728.58M
-1.95%730.82M
-1.44%732.42M
-2.54%740.68M
-2.56%743.45M
12.72%745.39M
13.26%743.11M
17.11%760.00M
17.95%762.98M
46.70%661.29M
45.54%656.10M
43.56%648.97M
42.78%646.88M
-0.69%450.78M
--450.81M
--452.04M
--453.05M
--453.93M
-장기 임대 채무
-6.60%71.18M
-9.60%71.74M
-5.98%71.91M
5.98%74.44M
5.61%76.20M
5.00%79.36M
-1.46%76.48M
-11.34%70.24M
-15.05%72.16M
-15.21%75.59M
-16.32%77.62M
-6.68%79.22M
2.23%84.94M
3.53%89.15M
2.48%92.76M
-7.51%84.89M
-6.64%83.09M
-5.32%86.11M
50.28%90.52M
43.18%91.78M
26.95%89.00M
31.99%90.95M
--60.23M
--64.10M
--70.10M
--68.91M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
0.89%126.79M
-6.40%118.51M
-10.75%115.59M
-0.57%129.03M
-5.17%125.67M
-3.52%126.61M
0.02%129.52M
-15.99%129.77M
-18.67%132.53M
-22.95%131.23M
-25.31%129.50M
-19.33%154.48M
-17.87%162.96M
-13.33%170.33M
-14.10%173.38M
3.37%191.50M
10.47%198.41M
11.32%196.53M
7.18%201.84M
5.64%185.26M
-1.59%179.61M
-0.11%176.55M
4.81%188.32M
-4.52%175.37M
-21.07%182.51M
-27.18%176.74M
-25.78%179.67M
-21.93%183.68M
-1.70%231.23M
6.49%242.70M
6.57%242.09M
3.89%235.28M
1.53%235.22M
-3.48%227.92M
-1.01%227.18M
-1.10%226.47M
-2.14%231.68M
1.24%236.13M
-8.97%229.49M
24.70%228.99M
17.74%236.75M
13.84%233.24M
21.00%252.09M
-27.25%183.63M
-22.04%201.08M
-22.79%204.89M
-22.91%208.34M
8.81%252.40M
10.75%257.93M
8.94%265.37M
--270.25M
--231.96M
--232.89M
--243.59M
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-93.76%231.00K
-84.74%392.00K
-61.99%661.00K
-17.09%1.50M
91.17%3.70M
5.33%2.57M
--1.74M
--1.81M
--1.94M
--2.44M
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-9.13%160.57M
-12.81%155.07M
-14.40%156.10M
-1.10%179.96M
2.34%176.71M
6.35%177.85M
11.20%182.36M
-9.82%181.96M
-17.35%172.66M
-23.30%167.23M
-23.98%164.00M
-15.44%201.77M
-16.63%208.92M
-13.03%218.02M
-8.05%215.74M
-5.38%238.61M
5.27%250.59M
13.25%250.68M
5.47%234.64M
10.60%252.18M
3.90%238.03M
3.59%221.35M
2.58%222.48M
-4.74%228.01M
-25.59%229.11M
-33.44%213.68M
-30.21%216.88M
-15.46%239.37M
9.51%307.90M
19.01%321.02M
14.59%310.77M
5.26%283.14M
2.60%281.17M
-2.35%269.75M
0.81%271.19M
2.27%268.99M
-1.01%274.03M
0.68%276.25M
-9.36%269.00M
15.39%263.03M
14.21%276.83M
11.80%274.38M
21.33%296.78M
-20.72%227.95M
-18.46%242.39M
-20.27%245.43M
-21.69%244.62M
4.96%287.51M
8.15%297.28M
7.15%307.82M
--312.38M
--273.92M
--274.88M
--287.29M
비유동 부채 총계
----
-1.80%1.29B
-1.46%1.29B
2.43%1.31B
4.23%1.31B
5.58%1.31B
6.34%1.31B
1.73%1.28B
-1.26%1.26B
-3.69%1.24B
-5.15%1.23B
-3.46%1.26B
-3.21%1.27B
-2.37%1.29B
-1.45%1.30B
-1.67%1.30B
0.41%1.32B
24.71%1.32B
26.63%1.32B
29.03%1.33B
26.32%1.31B
3.56%1.06B
9.18%1.04B
6.37%1.03B
0.59%1.04B
-2.29%1.02B
-8.75%952.25M
-3.89%966.55M
2.64%1.03B
4.61%1.04B
3.27%1.04B
0.69%1.01B
-0.31%1.00B
-1.23%998.62M
0.25%1.01B
-2.42%998.82M
-3.10%1.01B
-3.65%1.01B
-3.89%1.01B
2.62%1.02B
1.99%1.04B
13.63%1.05B
14.38%1.05B
4.45%997.45M
5.41%1.02B
18.23%923.49M
16.35%917.01M
29.03%954.99M
30.42%967.10M
2.84%781.12M
--788.18M
--740.13M
--741.54M
--759.56M
부채 총계
-0.14%1.93B
-2.32%1.92B
-4.87%1.87B
-6.03%1.96B
-0.24%1.93B
-0.09%1.97B
5.35%1.96B
8.27%2.09B
0.72%1.93B
-2.11%1.97B
-1.73%1.86B
0.77%1.93B
-1.31%1.92B
1.66%2.01B
-4.66%1.90B
-4.71%1.91B
3.28%1.94B
12.68%1.98B
12.97%1.99B
16.33%2.01B
7.83%1.88B
-10.41%1.76B
-0.74%1.76B
-1.36%1.73B
-3.67%1.75B
6.67%1.96B
-5.23%1.77B
-2.38%1.75B
2.39%1.81B
5.79%1.84B
5.69%1.87B
3.01%1.79B
3.94%1.77B
0.88%1.74B
4.76%1.77B
3.29%1.74B
1.98%1.70B
3.06%1.72B
7.14%1.69B
11.66%1.68B
6.27%1.67B
11.13%1.67B
6.03%1.58B
0.96%1.51B
7.47%1.57B
15.40%1.50B
16.63%1.49B
24.31%1.49B
20.55%1.46B
1.47%1.30B
--1.28B
--1.20B
--1.21B
--1.28B
자본 총계
보통주 자본
0.90%519.58M
1.02%518.11M
1.18%518.23M
1.14%515.94M
1.14%514.92M
0.90%512.85M
0.92%512.18M
0.62%510.14M
0.60%509.12M
0.65%508.25M
0.59%507.51M
0.82%506.99M
0.94%506.08M
1.05%504.95M
1.16%504.51M
1.29%502.88M
1.36%501.37M
1.49%499.69M
1.69%498.74M
1.56%496.49M
2.24%494.64M
-1.43%492.34M
-2.21%490.47M
-4.21%488.88M
-3.37%483.81M
-2.08%499.48M
-2.20%501.53M
-0.63%510.37M
-2.81%500.70M
-0.65%510.08M
-0.22%512.83M
0.63%513.63M
0.94%515.17M
1.08%513.43M
0.03%513.95M
-0.01%510.40M
1.26%510.39M
2.09%507.96M
4.22%513.78M
0.94%510.44M
0.56%504.04M
0.11%497.55M
0.80%492.98M
32.08%505.68M
31.70%501.24M
6.44%496.99M
3.65%489.07M
-20.21%382.86M
-20.97%380.59M
-4.72%466.92M
--471.87M
--479.80M
--481.60M
--490.07M
이익 잉여금
5.86%-470.41M
-10.75%-469.01M
-20.10%-470.56M
-51.72%-510.78M
-43.59%-499.72M
-32.25%-423.48M
-106.40%-391.82M
-230.91%-336.66M
-403.99%-348.03M
-794.23%-320.20M
-842.89%-189.83M
-178.49%-101.74M
-127.32%-69.05M
-111.32%-35.81M
-92.70%25.55M
-65.66%129.62M
-32.24%252.79M
-37.63%316.41M
-43.45%350.27M
-45.04%377.45M
-46.83%373.07M
-10.35%507.29M
8.82%619.45M
12.58%686.71M
20.24%701.65M
-1.09%565.86M
11.31%569.22M
21.31%609.96M
17.84%583.52M
23.80%572.08M
20.05%511.37M
27.24%502.81M
37.54%495.19M
43.91%462.11M
38.88%425.97M
38.59%395.18M
42.61%360.04M
48.66%321.12M
57.10%306.71M
35.17%285.15M
34.04%252.47M
22.50%216.01M
24.53%195.23M
25.63%210.96M
26.15%188.36M
-18.61%176.34M
-22.35%156.78M
-23.40%167.92M
-29.95%149.31M
50.22%216.65M
--201.91M
--219.21M
--213.16M
--144.22M
자본 잉여금
0.90%519.56M
1.02%518.09M
1.18%518.21M
1.14%515.93M
1.14%514.90M
0.90%512.83M
0.92%512.16M
0.62%510.12M
0.60%509.11M
0.65%508.24M
0.59%507.50M
0.82%506.97M
0.94%506.06M
1.05%504.93M
1.16%504.50M
1.29%502.86M
1.36%501.35M
1.49%499.67M
1.69%498.72M
1.56%496.47M
2.24%494.63M
-1.43%492.32M
-2.21%490.45M
-4.21%488.86M
-3.37%483.79M
-2.08%499.46M
-2.20%501.51M
-0.63%510.35M
-2.81%500.68M
-0.65%510.06M
-0.22%512.82M
0.63%513.61M
0.94%515.15M
1.08%513.41M
0.03%513.93M
-0.01%510.39M
1.26%510.37M
2.09%507.94M
4.22%513.76M
0.94%510.42M
0.56%504.02M
0.11%497.53M
0.80%492.96M
32.08%505.66M
31.70%501.23M
6.44%496.97M
3.65%489.05M
-20.20%382.84M
-20.97%380.57M
-4.72%466.90M
--471.85M
--479.78M
--481.58M
--490.05M
이익잉여금에 영향을 주지 않는 기타 포괄손익
12.77%-146.78M
20.18%-163.80M
14.00%-173.43M
28.02%-160.27M
21.85%-168.28M
1.15%-205.22M
3.96%-201.66M
0.69%-222.66M
-2.68%-215.32M
-7.35%-207.60M
-2.33%-209.97M
6.31%-224.20M
11.20%-209.71M
21.40%-193.39M
15.18%-205.18M
7.69%-239.31M
14.83%-236.16M
15.01%-246.05M
4.67%-241.90M
6.47%-259.23M
-11.27%-277.30M
-19.82%-289.52M
-3.17%-253.74M
-15.97%-277.18M
-10.02%-249.21M
-27.44%-241.63M
-24.44%-245.94M
-19.15%-239.01M
-3.14%-226.52M
18.12%-189.61M
18.52%-197.63M
2.50%-200.59M
-4.52%-219.63M
-14.29%-231.56M
-11.75%-242.56M
-0.69%-205.73M
-18.49%-210.14M
-10.57%-202.60M
-55.89%-217.06M
-245.97%-204.32M
-635.66%-177.35M
-543.00%-183.24M
-402.79%-139.24M
-9.17%-59.06M
64.52%-24.11M
46.48%-28.50M
39.06%-27.69M
-210.19%-54.10M
-167.19%-67.95M
-1787.20%-53.25M
---45.45M
---17.44M
---25.43M
--3.16M
비지배 지분
0.84%-7.77M
4.41%-7.59M
9.87%-7.60M
3.00%-7.95M
-4.79%-7.83M
-8.99%-7.94M
-29.32%-8.43M
-41.66%-8.19M
-33.51%-7.47M
-46.63%-7.29M
-200.68%-6.52M
-143.62%-5.78M
-136.89%-5.60M
-131.26%-4.97M
-61.90%6.48M
-20.29%13.26M
-3.81%15.17M
-8.88%15.90M
-14.17%17.00M
-24.36%16.63M
-31.14%15.77M
-42.59%17.45M
-25.73%19.81M
-26.30%21.99M
-24.70%22.91M
-0.03%30.40M
-6.49%26.67M
5.34%29.84M
12.60%30.42M
19.65%30.41M
16.74%28.52M
16.04%28.32M
136.55%27.02M
118.22%25.41M
114.87%24.43M
74.64%24.41M
-4.77%11.42M
0.36%11.64M
4611.90%11.37M
3597.35%13.98M
4621.65%11.99M
1325.24%11.60M
90.22%-252.00K
357.14%378.00K
282.73%254.00K
-634.11%-947.00K
-384.86%-2.58M
-100.75%-147.00K
-100.74%-139.00K
-100.64%-129.00K
--905.00K
--19.51M
--18.81M
--20.25M
자본 총계
34.51%-105.38M
1.20%-122.30M
-48.63%-133.37M
-184.18%-163.05M
-160.77%-160.91M
-361.38%-123.79M
-188.68%-89.73M
-132.74%-57.38M
-127.83%-61.70M
-109.91%-26.83M
-69.46%101.19M
-56.88%175.26M
-58.42%221.71M
-53.79%270.78M
-46.91%331.36M
-35.62%406.45M
-12.05%533.17M
-19.46%585.95M
-28.75%624.11M
-31.41%631.34M
-36.80%606.19M
-14.82%727.56M
2.88%875.98M
1.02%920.40M
8.00%959.15M
-7.46%854.10M
-0.42%851.48M
7.94%911.15M
8.61%888.12M
19.96%922.96M
18.47%855.09M
16.56%844.17M
21.74%817.75M
20.57%769.40M
17.40%721.79M
19.66%724.26M
13.63%671.72M
17.75%638.13M
12.04%614.80M
-8.01%605.24M
-11.20%591.16M
-15.84%541.92M
-10.86%548.71M
9.64%657.95M
17.77%665.75M
-14.40%643.88M
-18.02%615.57M
-27.17%600.12M
-30.27%565.30M
-3.57%752.19M
--750.88M
--823.94M
--810.72M
--780.07M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
