Corpay Inc
CPAY324.390USD
-11.290-3.36%
종가 07/11, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
22.86B시가총액
22.47P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
18.51%1.55B
11.80%1.55B
19.12%1.30B
8.24%1.36B
3.10%1.31B
-3.17%1.39B
-16.95%1.09B
-11.86%1.25B
-1.99%1.27B
-5.58%1.44B
3.66%1.32B
9.36%1.42B
35.47%1.30B
62.59%1.52B
61.12%1.27B
69.92%1.30B
-10.49%958.32M
-26.47%934.90M
-25.49%788.85M
-34.57%765.79M
1.25%1.07B
23.31%1.27B
14.53%1.06B
27.26%1.17B
7.95%1.06B
12.87%1.03B
10.74%924.44M
62.89%919.66M
79.23%979.57M
92.33%913.60M
105.89%834.76M
14.50%564.58M
36.87%546.56M
6.23%475.02M
-4.01%405.44M
28.35%493.08M
5.25%399.32M
-6.27%447.15M
38.89%422.39M
29.07%384.18M
33.88%379.39M
41.10%477.07M
-12.03%304.11M
1.62%297.64M
26.16%283.37M
19.20%338.11M
15.21%345.69M
14.60%292.90M
-21.77%224.61M
--283.65M
--300.06M
--255.58M
--287.12M
- 현금 및 현금성 자산
18.51%1.55B
11.80%1.55B
19.12%1.30B
8.24%1.36B
3.10%1.31B
-3.17%1.39B
-16.95%1.09B
-11.86%1.25B
-1.99%1.27B
-5.58%1.44B
3.66%1.32B
9.36%1.42B
35.47%1.30B
62.59%1.52B
61.12%1.27B
69.92%1.30B
-10.49%958.32M
-26.47%934.90M
-25.49%788.85M
-34.57%765.79M
1.25%1.07B
23.31%1.27B
14.53%1.06B
27.26%1.17B
7.95%1.06B
12.87%1.03B
10.74%924.44M
62.89%919.66M
79.23%979.57M
92.33%913.60M
105.89%834.76M
14.50%564.58M
36.87%546.56M
6.23%475.02M
-4.01%405.44M
28.35%493.08M
5.25%399.32M
-6.27%447.15M
38.89%422.39M
29.07%384.18M
33.88%379.39M
41.10%477.07M
-12.03%304.11M
1.62%297.64M
26.16%283.37M
19.20%338.11M
15.21%345.69M
14.60%292.90M
-21.77%224.61M
--283.65M
--300.06M
--255.58M
--287.12M
수취채권
5.76%4.02B
-1.59%3.41B
-2.41%3.95B
3.03%3.82B
3.94%3.80B
3.49%3.47B
10.49%4.05B
-8.40%3.71B
-2.34%3.65B
15.13%3.35B
15.68%3.67B
45.26%4.05B
49.29%3.74B
40.86%2.91B
41.45%3.17B
44.16%2.79B
16.16%2.51B
-18.63%2.07B
-16.89%2.24B
-28.43%1.93B
-16.96%2.16B
9.87%2.54B
-1.69%2.70B
1.70%2.70B
3.04%2.60B
3.62%2.31B
21.87%2.74B
22.36%2.66B
23.76%2.52B
24.43%2.23B
13.04%2.25B
33.87%2.17B
42.26%2.04B
43.10%1.79B
42.50%1.99B
2.91%1.62B
-1.42%1.43B
-7.11%1.25B
25.94%1.40B
41.56%1.58B
34.96%1.45B
46.23%1.35B
5.05%1.11B
8.09%1.11B
6.41%1.08B
12.01%922.35M
13.07%1.06B
18.25%1.03B
7.51%1.01B
--823.44M
--933.82M
--870.80M
--940.81M
-매출채권 및 수표
7.19%2.55B
-3.29%2.09B
-0.60%2.64B
-1.98%2.41B
0.29%2.38B
4.69%2.16B
21.54%2.66B
0.49%2.46B
2.80%2.37B
15.14%2.06B
5.46%2.18B
37.01%2.45B
44.89%2.30B
31.20%1.79B
33.41%2.07B
39.69%1.79B
18.88%1.59B
-12.89%1.37B
-8.88%1.55B
-25.93%1.28B
-19.17%1.34B
10.04%1.57B
-5.93%1.70B
0.60%1.73B
-2.15%1.66B
0.41%1.43B
24.38%1.81B
20.10%1.72B
24.32%1.69B
18.14%1.42B
9.11%1.46B
57.37%1.43B
54.50%1.36B
88.12%1.20B
82.34%1.33B
11.94%908.38M
13.88%880.81M
-5.17%638.95M
2.28%731.96M
17.86%811.48M
13.29%773.47M
17.52%673.80M
8.12%715.66M
9.69%688.53M
8.99%682.75M
9.12%573.35M
14.35%661.90M
15.00%627.67M
4.44%626.46M
--525.44M
--578.82M
--545.80M
--599.81M
-기타 수취채권
3.38%1.47B
1.22%1.32B
-5.87%1.31B
12.90%1.41B
10.67%1.42B
1.55%1.31B
-5.80%1.40B
-22.00%1.25B
-10.58%1.28B
15.12%1.29B
34.97%1.48B
60.00%1.60B
56.94%1.44B
59.71%1.12B
59.59%1.10B
52.91%1.00B
11.72%915.00M
-27.91%700.00M
-30.65%688.00M
-32.85%654.00M
-13.06%819.00M
9.59%970.97M
6.55%992.00M
3.73%974.00M
13.63%942.00M
9.25%886.00M
17.25%931.00M
26.72%939.00M
22.63%829.00M
37.23%811.00M
21.04%794.00M
3.93%741.00M
22.69%676.00M
-3.75%591.00M
-1.35%656.00M
-6.68%713.00M
-18.85%551.00M
-9.04%614.00M
68.95%665.00M
80.02%764.00M
72.55%679.00M
93.41%675.00M
-0.10%393.60M
5.57%424.40M
2.21%393.50M
17.11%349.00M
10.99%394.00M
23.69%402.00M
12.90%385.00M
--298.00M
--355.00M
--325.00M
--341.00M
선급비용
54.98%678.32M
70.00%806.02M
22.84%606.20M
4.99%528.80M
0.31%437.69M
1.92%474.14M
-20.22%493.47M
20.37%503.68M
26.05%436.34M
42.67%465.23M
78.86%618.56M
2.64%418.45M
-0.59%346.17M
-21.03%326.08M
-3.79%345.83M
20.13%407.69M
-17.03%348.23M
2.36%412.92M
29.24%359.46M
72.67%339.38M
107.75%419.72M
102.43%403.40M
37.62%278.13M
-5.43%196.55M
23.34%202.03M
6.10%199.28M
-20.11%202.10M
90.36%207.83M
48.55%163.80M
106.59%187.82M
212.94%252.97M
48.84%109.18M
56.96%110.27M
33.48%90.91M
56.45%80.84M
26.79%73.36M
0.08%70.25M
-9.05%68.11M
13.53%51.67M
-6.56%57.86M
15.68%70.20M
86.93%74.89M
37.97%45.51M
128.29%61.92M
143.40%60.68M
42.44%40.06M
28.82%32.99M
54.94%27.12M
44.07%24.93M
--28.13M
--25.61M
--17.50M
--17.30M
기타 유동자산
49.60%2.83B
65.69%2.90B
133.49%2.85B
50.29%2.19B
89.65%1.89B
105.13%1.75B
24.20%1.22B
56.10%1.46B
26.00%996.95M
16.88%854.02M
33.25%983.34M
23.12%933.37M
67.20%791.21M
34.88%730.67M
26.79%737.94M
78.14%758.10M
-1.74%473.20M
34.17%541.72M
42.96%582.01M
33.70%425.56M
52.82%481.56M
20.97%403.74M
54.15%407.12M
19.76%318.29M
29.71%315.11M
53.61%333.75M
43.92%264.11M
32.20%265.78M
28.92%242.93M
28.75%217.28M
-11.86%183.51M
23.25%201.04M
22.99%188.43M
-4.34%168.75M
28.10%208.20M
-11.10%163.12M
-26.06%153.20M
-25.44%176.41M
254.92%162.53M
262.87%183.50M
305.50%207.20M
346.46%236.59M
-18.15%45.79M
-9.89%50.57M
-10.44%51.10M
-11.88%52.99M
-4.34%55.95M
3.08%56.12M
-7.29%57.06M
--60.14M
--58.48M
--54.44M
--61.55M
유동자산 총계
22.05%9.08B
22.47%8.68B
28.00%8.78B
15.20%7.98B
16.96%7.44B
16.02%7.08B
4.16%6.86B
1.47%6.92B
2.96%6.36B
11.26%6.11B
19.22%6.59B
29.87%6.82B
44.12%6.18B
38.72%5.49B
39.12%5.52B
51.68%5.25B
3.79%4.29B
-14.34%3.96B
-10.56%3.97B
-21.03%3.46B
-1.03%4.13B
19.16%4.62B
7.43%4.44B
8.33%4.39B
6.78%4.17B
9.19%3.88B
17.36%4.13B
32.96%4.05B
35.56%3.91B
40.43%3.55B
31.15%3.52B
29.54%3.05B
40.28%2.88B
29.98%2.53B
32.04%2.69B
6.81%2.35B
-2.59%2.05B
-9.02%1.94B
35.15%2.03B
44.51%2.20B
43.35%2.11B
57.91%2.14B
0.95%1.50B
8.34%1.52B
11.63%1.47B
13.23%1.35B
13.09%1.49B
17.32%1.41B
0.86%1.32B
--1.20B
--1.32B
--1.20B
--1.31B
비유동 자산
순고정 자산
14.12%401.52M
10.07%377.70M
14.68%378.42M
8.69%357.76M
13.35%351.83M
16.44%343.15M
21.06%329.99M
26.31%329.15M
21.99%310.39M
24.71%294.69M
23.54%272.59M
20.26%260.59M
27.11%254.43M
-15.40%236.29M
16.16%220.64M
16.75%216.68M
-24.56%200.16M
9.22%279.31M
-21.32%189.95M
-29.89%185.60M
42.46%265.33M
37.34%255.72M
30.51%241.42M
47.81%264.71M
1.21%186.25M
3.41%186.20M
10.06%184.98M
16.09%179.10M
23.48%184.03M
26.35%180.06M
16.32%168.06M
70.62%154.28M
74.10%149.04M
76.45%142.50M
90.46%144.49M
23.59%90.42M
18.79%85.61M
9.78%80.76M
35.02%75.86M
29.49%73.16M
31.29%72.07M
36.34%73.56M
15.14%56.18M
21.10%56.50M
19.61%54.89M
19.38%53.96M
4.85%48.80M
30.77%46.65M
34.08%45.89M
--45.20M
--46.54M
--35.68M
--34.23M
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
53.26%271.53M
54.90%253.36M
62.20%251.39M
29.04%189.66M
28.75%177.17M
21.11%163.57M
21.71%154.99M
17.40%146.98M
16.17%137.61M
21.57%135.06M
17.59%127.34M
23.50%125.19M
21.99%118.46M
18.31%111.10M
-7.45%108.29M
-0.49%101.37M
-2.39%97.10M
--93.90M
--117.01M
--101.88M
--99.48M
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
33.79%122.50M
33.87%110.86M
35.11%106.91M
34.45%99.24M
39.70%91.56M
34.65%82.81M
11.20%79.13M
7.45%73.82M
3.11%65.54M
7.62%61.50M
19.61%71.16M
25.54%68.69M
24.13%63.57M
17.32%57.14M
-15.57%59.49M
-17.34%54.72M
-21.52%51.21M
--48.71M
--70.47M
--66.20M
--65.25M
영업권 및 기타 무형자산
11.58%8.60B
8.60%8.40B
4.69%8.08B
-1.03%7.50B
1.71%7.71B
5.43%7.73B
6.64%7.72B
3.89%7.58B
1.10%7.58B
-1.11%7.33B
-3.13%7.24B
-0.37%7.30B
11.13%7.50B
8.48%7.41B
11.04%7.47B
9.25%7.32B
-0.14%6.74B
-4.74%6.84B
-4.19%6.73B
-6.08%6.70B
-2.19%6.75B
3.24%7.17B
0.96%7.02B
0.94%7.14B
-7.03%6.90B
-6.60%6.95B
-7.51%6.96B
4.38%7.07B
8.24%7.43B
8.65%7.44B
8.33%7.52B
19.49%6.77B
19.96%6.86B
19.53%6.85B
16.05%6.94B
-7.13%5.67B
-6.72%5.72B
-6.06%5.73B
147.01%5.98B
152.12%6.11B
153.11%6.13B
151.63%6.10B
28.43%2.42B
60.33%2.42B
64.18%2.42B
74.33%2.42B
-7.01%1.89B
-13.67%1.51B
29.78%1.48B
--1.39B
--2.03B
--1.75B
--1.14B
기타 비유동 자산
53.04%406.78M
80.25%448.26M
16.09%334.00M
7.51%296.22M
-2.76%265.80M
-11.73%248.69M
-8.62%287.71M
4.97%275.53M
21.75%273.34M
31.69%281.73M
39.39%314.83M
19.06%262.48M
20.90%224.50M
83.78%213.93M
14.79%225.87M
4.12%220.45M
38.46%185.69M
-31.07%116.41M
7.24%196.76M
32.14%211.72M
-40.49%134.12M
14.39%168.88M
27.50%183.49M
10.10%160.22M
59.04%225.36M
28.42%147.63M
66.95%143.91M
68.48%145.53M
84.17%141.70M
59.78%114.96M
35.04%86.20M
29.21%86.38M
10.47%76.94M
23.58%71.95M
-5.71%63.84M
-9.02%66.85M
2.42%69.65M
-19.61%58.23M
-27.93%67.70M
-18.23%73.48M
-22.71%68.01M
-28.13%72.43M
88.35%93.94M
78.77%89.86M
72.57%87.99M
10.93%100.78M
-43.39%49.88M
-41.70%50.27M
-38.58%50.99M
--90.85M
--88.11M
--86.22M
--83.01M
비유동 자산 총계
12.84%9.47B
10.60%9.28B
5.39%8.86B
-0.41%8.22B
1.99%8.39B
5.12%8.39B
6.38%8.40B
4.67%8.26B
2.28%8.23B
0.84%7.98B
-0.38%7.90B
1.47%7.89B
12.64%8.05B
9.37%7.92B
11.33%7.93B
8.52%7.77B
-0.54%7.14B
-5.13%7.24B
-4.70%7.12B
-5.62%7.16B
-2.20%7.18B
4.14%7.63B
2.14%7.47B
2.06%7.59B
-5.68%7.34B
-5.69%7.33B
-6.29%7.32B
5.38%7.44B
9.22%7.79B
9.43%7.77B
7.99%7.81B
19.24%7.06B
19.65%7.13B
19.41%7.10B
15.66%7.23B
-7.15%5.92B
-6.85%5.96B
-6.92%5.95B
129.86%6.25B
133.44%6.37B
149.31%6.40B
147.69%6.39B
37.04%2.72B
69.87%2.73B
63.15%2.57B
68.93%2.58B
-8.24%1.98B
-14.11%1.61B
25.37%1.57B
--1.53B
--2.16B
--1.87B
--1.25B
총 자산
17.17%18.55B
16.03%17.96B
15.55%17.64B
6.71%16.20B
8.52%15.83B
9.84%15.48B
5.37%15.26B
3.18%15.18B
2.58%14.59B
5.11%14.09B
7.67%14.49B
12.92%14.71B
24.45%14.22B
19.74%13.40B
21.28%13.45B
22.59%13.03B
1.04%11.43B
-8.60%11.19B
-6.88%11.09B
-11.26%10.63B
-1.78%11.31B
9.34%12.25B
4.05%11.91B
4.27%11.98B
-1.52%11.51B
-1.02%11.20B
1.06%11.45B
13.69%11.49B
16.81%11.69B
17.57%11.32B
14.26%11.33B
22.17%10.10B
24.94%10.01B
22.01%9.63B
19.68%9.92B
-3.57%8.27B
-5.80%8.01B
-7.45%7.89B
96.12%8.29B
101.60%8.57B
110.68%8.50B
116.79%8.52B
21.56%4.22B
41.16%4.25B
39.66%4.04B
44.47%3.93B
22.27%3.48B
20.30%3.01B
12.87%2.89B
--2.72B
--2.84B
--2.50B
--2.56B
부채
유동 부채
-기타 미지급금
106.45%529.59M
104.74%656.42M
20.35%385.58M
1.44%283.08M
-17.96%256.53M
5.63%320.61M
-33.01%320.39M
1.38%279.07M
27.87%312.69M
45.49%303.52M
169.07%478.28M
40.61%275.26M
20.34%244.54M
-10.52%208.61M
25.68%177.75M
27.27%195.76M
-35.55%203.20M
39.93%233.13M
-18.61%141.43M
11.77%153.82M
101.78%315.30M
40.39%166.60M
91.95%173.77M
60.42%137.62M
126.84%156.25M
67.06%118.67M
-22.93%90.53M
113.57%85.79M
58.75%68.88M
83.16%71.03M
200.57%117.46M
-0.33%40.17M
2.17%43.39M
-13.70%38.78M
2.06%39.08M
-4.13%40.30M
4.40%42.47M
-49.00%44.94M
-64.10%38.29M
-63.67%42.04M
-65.89%40.68M
-81.72%88.10M
-16.72%106.67M
--115.73M
--119.26M
--481.85M
--128.09M
----
----
----
----
----
----
발생비용
0.90%412.36M
24.94%444.94M
10.45%434.57M
-6.34%367.75M
0.92%408.66M
1.19%356.12M
0.89%393.44M
12.73%392.65M
7.59%404.94M
-4.64%351.94M
19.15%389.95M
20.05%348.30M
35.06%376.37M
30.55%369.05M
9.31%327.27M
18.87%290.12M
11.36%278.66M
2.60%282.68M
2.90%299.40M
-9.58%244.07M
-19.63%250.23M
5.32%275.51M
15.43%290.96M
25.73%269.91M
19.15%311.36M
49.68%261.59M
-11.81%252.07M
4.18%214.68M
22.11%261.31M
-26.82%174.77M
38.50%285.84M
28.34%206.07M
15.36%214.00M
58.49%238.81M
15.32%206.39M
-0.26%160.57M
22.06%185.50M
3.31%150.68M
63.81%178.97M
29.80%160.98M
36.58%151.97M
26.96%145.84M
58.22%109.26M
88.30%124.03M
81.28%111.28M
51.52%114.87M
13.77%69.05M
88.96%65.86M
52.55%61.38M
--75.81M
--60.70M
--34.86M
--40.24M
단기 부채 및 임대 채무
18.59%2.25B
30.24%2.77B
6.20%2.49B
21.46%2.52B
-9.33%1.90B
-8.09%2.13B
-5.26%2.35B
-1.75%2.07B
8.83%2.10B
52.48%2.31B
30.22%2.48B
56.61%2.11B
41.26%1.93B
25.87%1.52B
42.56%1.90B
8.10%1.35B
-28.71%1.36B
-30.98%1.21B
14.47%1.33B
-35.56%1.25B
5.87%1.91B
-15.64%1.75B
-31.44%1.17B
0.87%1.93B
11.43%1.81B
28.09%2.07B
6.06%1.70B
32.72%1.92B
15.22%1.62B
20.95%1.62B
15.81%1.60B
75.14%1.44B
89.69%1.41B
52.73%1.34B
38.15%1.38B
-33.87%824.16M
-44.46%742.13M
-38.58%875.10M
8.88%1.00B
22.05%1.25B
44.23%1.34B
115.08%1.42B
40.47%919.95M
86.31%1.02B
82.58%926.37M
43.95%662.44M
12.21%654.89M
20.49%548.09M
-2.50%507.38M
--460.17M
--583.64M
--454.87M
--520.36M
-단기 부채
3.38%1.47B
1.22%1.32B
-5.87%1.31B
12.90%1.41B
10.67%1.42B
1.55%1.31B
-5.80%1.40B
-22.00%1.25B
-10.58%1.28B
15.12%1.29B
34.97%1.48B
60.00%1.60B
56.94%1.44B
59.71%1.12B
59.59%1.10B
52.91%1.00B
11.72%915.00M
-27.91%700.00M
-30.65%688.00M
-32.85%654.00M
-13.06%819.00M
9.59%970.97M
6.55%992.00M
3.73%974.00M
13.63%942.00M
9.25%886.00M
17.25%931.00M
26.72%939.00M
22.63%829.00M
37.23%811.00M
21.04%794.00M
3.93%741.00M
22.69%676.00M
-3.75%591.00M
-1.35%656.00M
-6.68%713.00M
-18.85%551.00M
-9.04%614.00M
68.95%665.00M
80.02%764.00M
72.55%679.00M
--675.00M
-0.10%393.60M
5.57%424.40M
2.21%393.50M
----
10.99%394.00M
23.69%402.00M
12.90%385.00M
--298.00M
--355.00M
--325.00M
--341.00M
기타 유동 부채
34.64%3.76B
44.32%3.92B
70.66%3.59B
32.91%3.05B
55.59%2.79B
50.28%2.72B
1.23%2.10B
16.92%2.29B
-2.07%1.79B
-9.45%1.81B
21.46%2.08B
11.02%1.96B
38.52%1.83B
41.81%2.00B
35.21%1.71B
69.57%1.77B
8.25%1.32B
19.95%1.41B
11.84%1.27B
3.33%1.04B
32.10%1.22B
12.33%1.17B
23.53%1.13B
7.40%1.01B
13.42%924.60M
30.15%1.05B
7.88%915.90M
28.77%938.41M
28.83%815.21M
41.02%803.20M
33.80%848.97M
34.10%728.74M
23.21%632.78M
3.15%569.57M
26.83%634.49M
8.96%543.41M
4.33%513.58M
-4.86%552.17M
74.43%500.25M
61.23%498.73M
67.47%492.27M
-12.65%580.36M
-6.15%286.80M
95.21%309.33M
72.87%293.94M
254.10%664.39M
71.73%305.60M
-7.14%158.46M
-2.82%170.03M
--187.63M
--177.95M
--170.64M
--174.97M
유동 부채 총계
18.50%8.24B
27.57%8.71B
23.92%8.35B
21.86%7.84B
12.05%6.95B
12.94%6.83B
1.51%6.74B
0.06%6.44B
1.83%6.20B
14.24%6.04B
17.15%6.64B
29.14%6.43B
41.21%6.09B
33.31%5.29B
35.05%5.67B
37.32%4.98B
-3.28%4.31B
-11.09%3.97B
5.45%4.20B
-23.63%3.63B
-2.24%4.46B
-0.72%4.46B
-11.27%3.98B
3.21%4.75B
5.91%4.56B
9.76%4.50B
7.47%4.48B
27.15%4.60B
23.05%4.31B
24.24%4.10B
20.78%4.17B
48.79%3.62B
56.42%3.50B
46.67%3.30B
41.52%3.45B
-10.63%2.43B
-18.80%2.24B
-22.41%2.25B
26.58%2.44B
34.20%2.72B
44.30%2.76B
51.74%2.90B
20.77%1.93B
55.93%2.03B
54.06%1.91B
67.12%1.91B
17.82%1.60B
14.57%1.30B
-2.35%1.24B
--1.14B
--1.36B
--1.14B
--1.27B
비유동 부채
장기 부채 및 임대 채무
21.67%5.92B
13.71%5.23B
13.68%5.27B
2.98%4.82B
3.45%4.86B
-2.68%4.60B
-2.27%4.64B
-1.87%4.68B
6.44%4.70B
5.89%4.72B
25.20%4.75B
27.72%4.77B
43.30%4.42B
39.27%4.46B
19.98%3.79B
16.56%3.73B
-7.35%3.08B
-5.02%3.20B
-6.74%3.16B
16.49%3.20B
22.83%3.33B
22.68%3.37B
22.13%3.39B
-2.94%2.75B
-5.55%2.71B
-5.30%2.75B
-5.47%2.77B
18.28%2.83B
16.54%2.87B
15.08%2.90B
14.95%2.93B
19.26%2.39B
21.04%2.46B
22.42%2.52B
22.32%2.55B
-4.94%2.01B
-4.99%2.03B
-5.03%2.06B
379.89%2.09B
369.17%2.11B
365.24%2.14B
356.68%2.17B
-9.24%434.82M
-7.36%450.21M
-6.52%459.92M
-2.12%474.94M
71.80%479.08M
69.96%486.00M
78.98%491.99M
--485.22M
--278.86M
--285.95M
--274.88M
-장기 채무
21.67%5.92B
13.71%5.23B
13.68%5.27B
2.98%4.82B
3.45%4.86B
-2.68%4.60B
-2.27%4.64B
-1.87%4.68B
6.44%4.70B
5.89%4.72B
25.20%4.75B
27.72%4.77B
43.30%4.42B
42.63%4.46B
19.98%3.79B
16.56%3.73B
-5.06%3.08B
-4.96%3.13B
-4.49%3.16B
19.66%3.20B
19.86%3.25B
19.70%3.29B
19.26%3.31B
-5.51%2.68B
-5.55%2.71B
-5.30%2.75B
-5.47%2.77B
18.28%2.83B
16.54%2.87B
15.08%2.90B
14.95%2.93B
19.26%2.39B
21.04%2.46B
22.42%2.52B
22.32%2.55B
-4.94%2.01B
-4.99%2.03B
-5.03%2.06B
379.89%2.09B
369.17%2.11B
365.24%2.14B
356.68%2.17B
-9.24%434.82M
-7.36%450.21M
-6.52%459.92M
-2.12%474.94M
71.80%479.08M
69.96%486.00M
78.98%491.99M
--485.22M
--278.86M
--285.95M
--274.88M
-장기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.71%75.40M
----
----
--80.30M
--81.70M
--79.60M
--72.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
79.85%469.52M
45.11%437.88M
56.99%440.59M
20.33%315.55M
1.47%261.06M
18.80%301.75M
-7.76%280.64M
2.17%262.24M
16.92%257.29M
14.73%254.01M
17.60%304.24M
-0.92%256.67M
-5.86%220.05M
29.94%221.39M
-12.46%258.70M
-21.41%259.06M
-2.91%233.74M
-6.50%170.38M
54.98%295.53M
81.39%329.62M
9.65%240.75M
43.82%182.23M
53.18%190.69M
60.39%181.72M
77.00%219.57M
1.11%126.71M
146.49%124.49M
149.55%113.30M
208.01%124.06M
123.51%125.32M
32.97%50.50M
11.65%45.40M
1.35%40.28M
43.93%56.07M
9.24%37.98M
2.46%40.66M
16.24%39.74M
-4.12%38.96M
-49.19%34.77M
-26.05%39.69M
-34.84%34.19M
-26.13%40.63M
--68.43M
--53.67M
--52.46M
--55.00M
----
----
----
----
----
----
----
비유동 부채 총계
21.80%6.82B
13.69%6.10B
12.95%6.17B
1.81%5.58B
1.72%5.60B
-2.47%5.37B
-2.74%5.47B
-1.99%5.48B
5.31%5.50B
4.89%5.50B
21.84%5.62B
22.67%5.59B
36.89%5.23B
35.57%5.25B
16.48%4.61B
13.00%4.56B
-5.84%3.82B
-4.98%3.87B
-1.85%3.96B
19.22%4.03B
18.47%4.05B
20.99%4.07B
18.53%4.03B
-1.79%3.38B
-2.14%3.42B
-5.05%3.37B
-8.66%3.40B
11.94%3.44B
10.40%3.50B
9.24%3.55B
13.54%3.73B
11.75%3.08B
13.69%3.17B
15.44%3.25B
13.93%3.28B
-6.53%2.75B
-6.14%2.79B
-6.55%2.81B
290.98%2.88B
292.88%2.95B
290.33%2.97B
286.11%3.01B
4.64%736.94M
13.19%749.86M
13.92%760.44M
17.06%779.44M
55.93%704.24M
54.95%662.50M
63.54%667.54M
--665.83M
--451.65M
--427.56M
--408.19M
부채 총계
19.97%15.05B
21.46%14.81B
19.00%14.52B
12.64%13.42B
7.19%12.55B
5.60%12.19B
-0.44%12.21B
-0.89%11.92B
3.44%11.71B
9.58%11.55B
19.26%12.26B
26.05%12.02B
39.18%11.32B
34.43%10.54B
26.03%10.28B
24.51%9.54B
-4.50%8.13B
-8.17%7.84B
1.78%8.16B
-5.80%7.66B
6.64%8.51B
8.58%8.54B
1.59%8.01B
1.07%8.13B
2.30%7.98B
2.88%7.86B
-0.14%7.89B
20.16%8.05B
17.04%7.80B
16.80%7.64B
17.25%7.90B
29.12%6.70B
32.72%6.67B
29.31%6.54B
26.58%6.74B
-8.50%5.19B
-12.24%5.02B
-14.33%5.06B
99.67%5.32B
104.03%5.67B
114.36%5.72B
119.69%5.91B
15.84%2.67B
41.50%2.78B
40.01%2.67B
48.69%2.69B
27.35%2.30B
25.62%1.96B
13.68%1.91B
--1.81B
--1.81B
--1.56B
--1.68B
자본 총계
보통주 자본
13.84%3.85B
16.68%3.81B
9.42%3.53B
7.62%3.42B
8.78%3.38B
7.10%3.27B
7.52%3.23B
7.16%3.18B
6.47%3.11B
5.93%3.05B
5.32%3.00B
5.06%2.96B
4.48%2.92B
4.69%2.88B
5.05%2.85B
4.85%2.82B
5.19%2.80B
10.23%2.75B
8.36%2.71B
10.85%2.69B
11.54%2.66B
8.14%2.49B
8.06%2.50B
6.60%2.43B
5.94%2.38B
4.18%2.31B
6.99%2.32B
6.57%2.28B
6.34%2.25B
6.76%2.21B
5.24%2.17B
5.13%2.14B
5.43%2.11B
4.28%2.07B
6.32%2.06B
7.00%2.03B
6.77%2.01B
7.37%1.99B
163.95%1.94B
180.62%1.90B
183.32%1.88B
193.23%1.85B
21.86%733.25M
17.80%676.99M
18.95%663.03M
16.54%631.78M
14.57%601.69M
14.84%574.72M
14.51%557.39M
--542.13M
--525.17M
--500.45M
--486.77M
이익 잉여금
12.08%9.44B
12.25%9.20B
12.77%8.95B
13.16%8.67B
13.42%8.42B
13.62%8.19B
13.62%7.94B
13.79%7.67B
14.69%7.43B
15.25%7.21B
15.82%6.99B
16.20%6.74B
15.59%6.47B
15.50%6.26B
15.83%6.03B
15.53%5.80B
15.26%5.60B
14.94%5.42B
16.30%5.21B
18.04%5.02B
21.81%4.86B
23.45%4.71B
27.35%4.48B
26.61%4.25B
25.42%3.99B
29.02%3.82B
31.37%3.52B
35.76%3.36B
35.80%3.18B
33.36%2.96B
26.04%2.68B
24.26%2.47B
24.84%2.34B
25.61%2.22B
23.92%2.12B
24.66%1.99B
25.25%1.88B
25.82%1.77B
32.38%1.71B
33.19%1.60B
34.92%1.50B
35.62%1.40B
33.84%1.29B
34.94%1.20B
36.17%1.11B
37.90%1.04B
40.03%967.08M
40.81%888.46M
41.41%815.36M
--750.70M
--690.63M
--630.98M
--576.58M
자본 잉여금
13.84%3.85B
16.68%3.81B
9.42%3.53B
7.62%3.42B
8.78%3.38B
7.10%3.27B
7.52%3.23B
7.16%3.18B
6.47%3.11B
5.93%3.05B
5.32%3.00B
5.06%2.96B
4.48%2.92B
4.69%2.88B
5.05%2.85B
4.85%2.82B
5.19%2.79B
10.23%2.75B
8.37%2.71B
10.85%2.69B
11.54%2.66B
8.14%2.49B
8.06%2.50B
6.61%2.43B
5.94%2.38B
4.18%2.31B
6.99%2.32B
6.57%2.28B
6.34%2.25B
6.76%2.21B
5.24%2.17B
5.13%2.14B
5.43%2.11B
4.28%2.07B
6.32%2.06B
7.00%2.03B
6.77%2.01B
7.37%1.99B
163.97%1.94B
180.66%1.90B
183.35%1.88B
193.26%1.85B
21.87%733.13M
17.80%676.88M
18.96%662.92M
16.54%631.67M
14.57%601.58M
14.84%574.60M
14.51%557.28M
--542.02M
--525.06M
--500.33M
--486.66M
차감: 자사주
14.16%8.23B
18.64%8.17B
17.64%7.93B
26.07%7.84B
15.93%7.21B
10.92%6.89B
10.55%6.74B
11.11%6.22B
18.98%6.22B
29.25%6.21B
42.83%6.10B
44.88%5.60B
44.44%5.23B
39.31%4.80B
25.63%4.27B
22.27%3.86B
15.66%3.62B
36.65%3.45B
72.91%3.40B
65.70%3.16B
64.07%3.13B
34.90%2.52B
48.31%1.97B
43.91%1.91B
84.57%1.91B
97.97%1.87B
40.29%1.33B
122.82%1.33B
90.45%1.03B
74.17%944.89M
142.09%944.89M
56.20%594.89M
52.96%542.50M
53.02%542.50M
10.35%390.31M
9.95%380.85M
2.39%354.66M
2.34%354.52M
-5.84%353.71M
-7.79%346.40M
-7.79%346.40M
-7.79%346.40M
0.00%375.66M
0.00%375.66M
0.00%375.66M
0.00%375.66M
113.85%375.66M
113.85%375.66M
113.85%375.66M
--375.66M
--175.66M
--175.66M
--175.66M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-19.78%-1.61B
-32.96%-1.71B
-7.35%-1.46B
-10.44%-1.50B
6.50%-1.34B
14.61%-1.29B
17.98%-1.36B
4.00%-1.36B
-13.50%-1.43B
-3.07%-1.51B
-15.63%-1.66B
-11.75%-1.41B
14.69%-1.26B
-7.44%-1.46B
9.29%-1.44B
20.03%-1.27B
6.98%-1.48B
-40.18%-1.36B
-42.03%-1.58B
-70.44%-1.58B
-70.43%-1.59B
-6.41%-972.47M
-17.99%-1.11B
-6.61%-928.20M
-83.68%-934.19M
-65.60%-913.86M
-102.58%-944.75M
-42.72%-870.69M
11.21%-508.60M
17.19%-551.86M
23.81%-466.37M
-8.99%-610.05M
-6.15%-572.79M
-16.75%-666.40M
-84.04%-612.15M
-130.21%-559.74M
-115.85%-539.61M
-95.81%-570.81M
-257.08%-332.61M
-885.70%-243.14M
-693.64%-249.99M
-514.66%-291.51M
-384.96%-93.15M
34.22%-24.67M
-123.75%-31.50M
-1317.39%-47.43M
-279.06%-19.21M
-170.93%-37.50M
-203.14%-14.08M
---3.35M
---5.07M
---13.84M
---4.64M
비지배 지분
44.52%40.25M
--23.65M
--26.86M
--24.89M
--27.85M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
6.45%3.49B
-4.15%3.15B
1.79%3.11B
-14.95%2.78B
13.89%3.28B
29.15%3.28B
37.38%3.06B
21.42%3.26B
-0.78%2.88B
-11.34%2.54B
-29.86%2.23B
-22.96%2.69B
-11.89%2.90B
-14.57%2.87B
8.08%3.17B
17.61%3.49B
17.89%3.30B
-9.60%3.36B
-24.68%2.94B
-22.82%2.97B
-20.81%2.80B
11.12%3.71B
9.49%3.90B
11.76%3.84B
-9.18%3.53B
-9.15%3.34B
3.84%3.56B
0.99%3.44B
16.35%3.89B
19.21%3.68B
7.92%3.43B
10.47%3.41B
11.85%3.34B
8.97%3.08B
7.29%3.18B
6.04%3.08B
7.47%2.99B
8.08%2.83B
90.05%2.96B
97.02%2.91B
103.50%2.78B
110.51%2.62B
32.79%1.56B
40.52%1.48B
38.98%1.37B
36.12%1.24B
13.41%1.17B
11.48%1.05B
11.32%983.01M
--913.82M
--1.04B
--941.92M
--883.04M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
