Crown Holdings Inc
CCK102.980USD
-1.270-1.22%
종가 07/25, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
11.99B시가총액
21.79P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-33.80%936.00M
-30.63%779.00M
-29.92%918.00M
115.37%1.74B
158.50%1.41B
178.66%1.12B
138.18%1.31B
119.29%807.00M
24.89%547.00M
3.60%403.00M
3.58%550.00M
-83.72%368.00M
-22.61%438.00M
-33.84%389.00M
-54.73%531.00M
268.84%2.26B
54.64%566.00M
-23.14%588.00M
93.25%1.17B
80.83%613.00M
7.02%366.00M
154.15%765.00M
0.00%607.00M
13.76%339.00M
14.77%342.00M
-86.32%301.00M
43.16%607.00M
-20.32%298.00M
-1.00%298.00M
551.18%2.20B
-24.15%424.00M
-28.90%374.00M
-18.65%301.00M
31.52%338.00M
-22.04%559.00M
12.88%526.00M
28.47%370.00M
-8.21%257.00M
-25.70%717.00M
22.63%466.00M
18.03%288.00M
4.87%280.00M
40.06%965.00M
61.02%380.00M
7.49%244.00M
-12.17%267.00M
96.86%689.00M
-1.67%236.00M
-1.30%227.00M
21.60%304.00M
--350.00M
--240.00M
--230.00M
--250.00M
- 현금 및 현금성 자산
-33.80%936.00M
-30.63%779.00M
-29.92%918.00M
115.37%1.74B
158.50%1.41B
178.66%1.12B
138.18%1.31B
119.29%807.00M
24.89%547.00M
3.60%403.00M
3.58%550.00M
-83.72%368.00M
-22.61%438.00M
-33.84%389.00M
-54.73%531.00M
268.84%2.26B
54.64%566.00M
-23.14%588.00M
93.25%1.17B
80.83%613.00M
7.02%366.00M
154.15%765.00M
0.00%607.00M
13.76%339.00M
14.77%342.00M
-86.32%301.00M
43.16%607.00M
-20.32%298.00M
-1.00%298.00M
551.18%2.20B
-24.15%424.00M
-28.90%374.00M
-18.65%301.00M
31.52%338.00M
-22.04%559.00M
12.88%526.00M
28.47%370.00M
-8.21%257.00M
-25.70%717.00M
22.63%466.00M
18.03%288.00M
4.87%280.00M
40.06%965.00M
61.02%380.00M
7.49%244.00M
-12.17%267.00M
96.86%689.00M
-1.67%236.00M
-1.30%227.00M
21.60%304.00M
--350.00M
--240.00M
--230.00M
--250.00M
수취채권
5.25%1.86B
5.31%1.72B
-3.59%1.67B
-10.90%1.58B
-7.62%1.77B
-17.61%1.64B
-7.20%1.73B
-17.64%1.77B
-12.27%1.92B
-9.80%1.99B
-2.67%1.86B
14.67%2.15B
22.14%2.19B
14.74%2.20B
23.99%1.91B
0.59%1.87B
8.03%1.79B
21.06%1.92B
-1.03%1.54B
2.03%1.86B
-10.58%1.66B
-7.03%1.59B
-3.71%1.56B
-8.52%1.83B
2.38%1.85B
23.09%1.71B
55.43%1.62B
81.79%2.00B
80.00%1.81B
54.17%1.39B
20.35%1.04B
4.87%1.10B
8.18%1.00B
-8.27%899.00M
-5.15%865.00M
-11.50%1.05B
-15.39%929.00M
-5.68%980.00M
-11.54%912.00M
-14.58%1.18B
-13.13%1.10B
-13.34%1.04B
-3.10%1.03B
-5.07%1.39B
-2.92%1.26B
2.04%1.20B
0.66%1.06B
4.44%1.46B
9.05%1.30B
10.23%1.18B
--1.06B
--1.40B
--1.19B
--1.07B
-매출채권 및 수표
25.44%1.86B
0.36%1.39B
-5.94%1.35B
-5.94%1.31B
-2.69%1.49B
-9.21%1.38B
-3.31%1.43B
-18.96%1.40B
-14.50%1.53B
-17.70%1.52B
-7.15%1.48B
10.58%1.73B
13.90%1.79B
16.02%1.85B
21.49%1.59B
-2.80%1.56B
13.29%1.57B
18.10%1.59B
-1.06%1.31B
2.95%1.60B
-13.93%1.38B
-9.10%1.35B
-6.55%1.33B
-10.35%1.56B
3.74%1.61B
29.86%1.48B
72.42%1.42B
96.94%1.74B
93.27%1.55B
61.53%1.14B
18.76%823.00M
2.79%883.00M
10.01%802.00M
-9.48%707.00M
-6.85%693.00M
-12.35%859.00M
-19.27%729.00M
-8.97%781.00M
-12.68%744.00M
-17.44%980.00M
-13.67%903.00M
-15.30%858.00M
-3.62%852.00M
-5.79%1.19B
-4.56%1.05B
2.74%1.01B
-0.11%884.00M
4.56%1.26B
-8.21%1.10B
-7.50%986.00M
--885.00M
--1.21B
--1.19B
--1.07B
-기타 수취채권
----
31.91%339.00M
7.77%319.00M
-29.57%262.00M
-26.92%285.00M
-44.97%257.00M
-22.31%296.00M
-12.26%372.00M
-2.26%390.00M
31.18%467.00M
19.81%381.00M
35.03%424.00M
80.54%399.00M
8.54%356.00M
38.26%318.00M
21.71%314.00M
-18.75%221.00M
37.82%328.00M
-0.86%230.00M
-3.37%258.00M
11.48%272.00M
6.73%238.00M
16.58%232.00M
3.89%267.00M
-5.79%244.00M
-8.61%223.00M
-8.72%199.00M
19.53%257.00M
27.59%259.00M
27.08%244.00M
26.74%218.00M
14.36%215.00M
1.50%203.00M
-3.52%192.00M
2.38%172.00M
-7.39%188.00M
2.56%200.00M
9.94%199.00M
-6.15%168.00M
2.53%203.00M
-10.55%195.00M
-2.69%181.00M
-0.56%179.00M
-0.50%198.00M
5.83%218.00M
-1.59%186.00M
4.65%180.00M
3.65%199.00M
--206.00M
--189.00M
--172.00M
--192.00M
----
----
재고자산
6.75%1.63B
-5.16%1.53B
-10.73%1.44B
-5.95%1.56B
-20.02%1.53B
-21.77%1.61B
-19.91%1.61B
-23.81%1.66B
-13.15%1.91B
-0.24%2.06B
16.08%2.01B
30.78%2.18B
47.25%2.20B
13.54%2.06B
37.37%1.74B
1.71%1.67B
-14.60%1.49B
8.93%1.82B
-22.32%1.26B
-5.63%1.64B
-4.90%1.75B
-9.89%1.67B
-3.79%1.63B
6.16%1.74B
5.76%1.84B
29.35%1.85B
22.02%1.69B
14.62%1.64B
16.58%1.74B
0.99%1.43B
11.24%1.39B
10.00%1.43B
5.00%1.49B
0.28%1.42B
2.64%1.25B
-0.15%1.30B
-2.41%1.42B
-2.28%1.41B
-8.38%1.21B
-11.61%1.30B
-9.97%1.45B
8.40%1.45B
9.15%1.32B
10.67%1.47B
13.41%1.61B
-1.33%1.33B
4.03%1.21B
10.27%1.33B
11.95%1.42B
2.97%1.35B
--1.17B
--1.21B
--1.27B
--1.31B
선급비용
0.90%223.00M
-57.35%90.00M
-3.23%90.00M
98.28%230.00M
53.47%221.00M
83.48%211.00M
-35.86%93.00M
-29.70%116.00M
-18.18%144.00M
-51.48%115.00M
-8.81%145.00M
-19.51%165.00M
0.00%176.00M
18.50%237.00M
34.75%159.00M
47.48%205.00M
22.22%176.00M
85.19%200.00M
-10.61%118.00M
47.87%139.00M
42.57%144.00M
9.09%108.00M
43.48%132.00M
-36.49%94.00M
-63.93%101.00M
-54.59%99.00M
-44.24%92.00M
-28.85%148.00M
57.30%280.00M
36.25%218.00M
26.92%165.00M
20.23%208.00M
7.88%178.00M
-20.79%160.00M
-22.16%130.00M
-39.93%173.00M
-52.03%165.00M
-22.61%202.00M
-33.47%167.00M
-22.16%288.00M
-5.49%344.00M
20.83%261.00M
17.29%251.00M
69.72%370.00M
66.21%364.00M
11.92%216.00M
20.90%214.00M
4.31%218.00M
2.82%219.00M
-1.03%193.00M
--177.00M
--209.00M
--213.00M
--195.00M
기타 유동자산
----
--100.00M
8.89%98.00M
----
----
----
1.12%90.00M
13.10%95.00M
9.09%96.00M
39.44%99.00M
45.90%89.00M
29.23%84.00M
-8.33%88.00M
-8.97%71.00M
-4.69%61.00M
-10.96%65.00M
60.00%96.00M
41.82%78.00M
28.00%64.00M
37.74%73.00M
25.00%60.00M
37.50%55.00M
11.11%50.00M
--53.00M
--48.00M
--40.00M
--45.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
유동자산 총계
-5.68%4.65B
-7.88%4.22B
-12.87%4.21B
14.78%5.11B
6.94%4.93B
-1.74%4.58B
3.73%4.83B
-10.37%4.45B
-9.59%4.61B
-7.90%4.66B
3.65%4.66B
-18.64%4.97B
-28.21%5.10B
9.97%5.06B
-8.32%4.50B
40.99%6.11B
78.83%7.11B
8.31%4.60B
22.51%4.90B
6.08%4.33B
-5.72%3.97B
5.62%4.25B
-1.89%4.00B
-0.39%4.08B
1.42%4.21B
-23.51%4.02B
32.69%4.08B
29.97%4.10B
37.58%4.16B
82.17%5.26B
8.20%3.07B
2.04%3.15B
2.10%3.02B
-0.55%2.89B
-6.82%2.84B
-5.27%3.09B
-7.10%2.96B
-5.62%2.90B
-15.75%3.05B
-9.59%3.26B
-8.69%3.18B
-0.06%3.08B
13.81%3.62B
11.22%3.61B
9.93%3.49B
1.82%3.08B
15.64%3.18B
6.26%3.24B
9.04%3.17B
7.08%3.02B
--2.75B
--3.05B
--2.91B
--2.82B
비유동 자산
순고정 자산
-2.85%5.04B
-2.41%5.13B
-2.75%5.13B
2.69%5.23B
1.49%5.19B
6.78%5.26B
10.75%5.27B
13.82%5.09B
17.49%5.11B
15.17%4.93B
12.63%4.76B
10.80%4.47B
9.84%4.35B
-2.60%4.28B
10.57%4.23B
-1.51%4.04B
-1.47%3.96B
10.96%4.39B
-6.55%3.82B
4.04%4.10B
1.28%4.02B
0.30%3.96B
9.24%4.09B
5.83%3.94B
7.65%3.97B
18.81%3.95B
15.62%3.75B
21.40%3.72B
22.12%3.69B
14.63%3.32B
14.86%3.24B
11.65%3.07B
11.85%3.02B
6.27%2.90B
4.48%2.82B
5.05%2.75B
1.05%2.70B
4.12%2.73B
10.75%2.70B
6.82%2.61B
7.05%2.67B
21.25%2.62B
13.24%2.44B
17.25%2.45B
23.69%2.50B
8.65%2.16B
7.33%2.15B
13.12%2.09B
12.11%2.02B
10.69%1.99B
--2.00B
--1.84B
--1.80B
--1.80B
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--6.98B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.12%6.03B
----
----
----
3.27%6.03B
----
----
----
--5.83B
----
----
----
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.16B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.18%3.60B
----
----
----
1.15%3.87B
----
----
----
--3.83B
----
----
----
영업권 및 기타 무형자산
-0.05%4.17B
-6.27%4.02B
-8.62%4.00B
-1.72%4.17B
-4.33%4.17B
-1.13%4.29B
1.53%4.38B
1.34%4.24B
0.25%4.36B
-3.21%4.34B
-4.92%4.31B
-10.38%4.19B
-8.83%4.35B
-28.61%4.48B
-7.53%4.53B
-25.62%4.67B
-22.74%4.77B
2.25%6.28B
-23.96%4.90B
-1.37%6.28B
-5.80%6.17B
-6.29%6.14B
-2.86%6.45B
-5.72%6.37B
-2.77%6.55B
81.00%6.55B
88.60%6.63B
89.58%6.75B
91.94%6.74B
7.86%3.62B
7.81%3.52B
3.25%3.56B
1.15%3.51B
-7.44%3.36B
-8.85%3.26B
-5.84%3.45B
-8.39%3.47B
-3.18%3.63B
22.35%3.58B
19.47%3.66B
15.83%3.79B
85.81%3.75B
45.14%2.93B
52.59%3.07B
68.31%3.27B
4.08%2.02B
0.90%2.02B
1.72%2.01B
0.00%1.94B
-3.05%1.94B
--2.00B
--1.98B
--1.94B
--2.00B
기타 비유동 자산
8.83%616.00M
-16.67%465.00M
-7.59%511.00M
9.68%589.00M
16.94%566.00M
15.53%558.00M
-3.32%553.00M
-10.35%537.00M
-18.93%484.00M
-20.30%483.00M
-5.30%572.00M
-49.83%599.00M
-30.42%597.00M
-32.96%606.00M
-29.85%604.00M
29.64%1.19B
-21.79%858.00M
-13.90%904.00M
-5.70%861.00M
6.11%921.00M
38.51%1.10B
32.41%1.05B
17.65%913.00M
15.43%868.00M
3.66%792.00M
-9.27%793.00M
-6.28%776.00M
5.77%752.00M
7.30%764.00M
21.22%874.00M
23.21%828.00M
5.80%711.00M
11.08%712.00M
5.87%721.00M
-6.67%672.00M
-2.33%672.00M
-10.10%641.00M
-2.99%681.00M
9.76%720.00M
-1.01%688.00M
11.41%713.00M
11.43%702.00M
-0.91%656.00M
0.58%695.00M
-12.93%640.00M
-16.22%630.00M
-7.54%662.00M
-6.11%691.00M
28.72%735.00M
34.29%752.00M
--716.00M
--736.00M
--571.00M
--560.00M
비유동 자산 총계
-1.01%9.83B
-4.84%9.62B
-5.53%9.64B
1.18%9.98B
-0.31%9.93B
3.69%10.11B
5.80%10.20B
6.61%9.87B
7.09%9.96B
4.08%9.75B
2.98%9.64B
-6.50%9.26B
-3.04%9.30B
-19.08%9.37B
-20.57%9.36B
-12.37%9.90B
-15.07%9.59B
2.61%11.58B
2.48%11.79B
0.39%11.30B
-0.52%11.29B
-0.44%11.28B
2.93%11.50B
0.16%11.26B
1.30%11.35B
44.96%11.33B
47.27%11.18B
53.03%11.24B
54.64%11.21B
11.97%7.82B
12.30%7.59B
6.84%7.34B
6.28%7.25B
-0.77%6.98B
-3.47%6.76B
-1.35%6.87B
-4.98%6.82B
-0.44%7.04B
16.22%7.00B
12.21%6.97B
11.97%7.17B
47.05%7.07B
24.21%6.02B
29.68%6.21B
36.43%6.41B
2.76%4.81B
2.11%4.85B
5.07%4.79B
8.85%4.70B
7.42%4.68B
--4.75B
--4.56B
--4.32B
--4.35B
총 자산
-2.56%14.48B
-5.79%13.84B
-7.89%13.85B
5.40%15.10B
1.98%14.86B
1.94%14.69B
5.13%15.03B
0.68%14.32B
1.18%14.57B
-0.12%14.41B
3.20%14.30B
-11.13%14.22B
-13.75%14.40B
-10.82%14.43B
-16.97%13.86B
2.41%16.01B
9.37%16.70B
4.17%16.18B
7.65%16.69B
1.90%15.63B
-1.93%15.27B
1.15%15.53B
1.59%15.51B
0.01%15.34B
1.33%15.56B
17.42%15.36B
43.13%15.26B
46.10%15.34B
49.62%15.36B
32.51%13.08B
11.08%10.66B
5.35%10.50B
5.01%10.27B
-0.70%9.87B
-4.49%9.60B
-2.60%9.96B
-5.63%9.78B
-2.01%9.94B
4.22%10.05B
4.20%10.23B
4.69%10.36B
28.65%10.14B
20.09%9.64B
22.22%9.82B
25.75%9.89B
2.39%7.88B
7.07%8.03B
5.55%8.03B
8.93%7.87B
7.29%7.70B
--7.50B
--7.61B
--7.22B
--7.18B
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--85.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.25%339.00M
----
----
----
24.79%302.00M
----
----
----
--242.00M
----
----
----
발생비용
----
-4.33%796.00M
-8.13%847.00M
0.00%873.00M
-6.40%878.00M
-4.59%832.00M
-0.86%922.00M
-3.43%873.00M
-3.70%938.00M
-6.34%872.00M
-3.73%930.00M
-11.37%904.00M
2.96%974.00M
-10.48%931.00M
23.85%966.00M
-2.49%1.02B
-5.78%946.00M
25.15%1.04B
-23.08%780.00M
16.22%1.05B
8.78%1.00B
1.71%831.00M
6.62%1.01B
-3.43%900.00M
-1.70%923.00M
12.53%817.00M
--951.00M
--932.00M
--939.00M
--726.00M
----
----
----
----
----
----
----
----
----
----
----
----
-1.77%277.00M
----
----
----
-1.05%282.00M
----
----
----
--285.00M
----
----
----
단기 부채 및 임대 채무
-40.31%872.00M
103.98%1.69B
-81.16%146.00M
1.58%838.00M
493.90%1.46B
189.20%830.00M
318.92%775.00M
366.10%825.00M
-78.87%246.00M
-76.72%287.00M
-11.90%185.00M
-90.88%177.00M
584.71%1.16B
661.11%1.23B
22.81%210.00M
851.47%1.94B
-16.26%170.00M
-8.99%162.00M
23.02%171.00M
-8.52%204.00M
-9.78%203.00M
-15.24%178.00M
-20.57%139.00M
57.04%223.00M
95.65%225.00M
125.81%210.00M
38.89%175.00M
20.34%142.00M
18.56%115.00M
-1.06%93.00M
-35.05%126.00M
-30.59%118.00M
-64.47%97.00M
-69.28%94.00M
-26.24%194.00M
-16.26%170.00M
31.25%273.00M
25.41%306.00M
5.20%263.00M
-17.81%203.00M
-20.61%208.00M
-28.02%244.00M
-32.98%250.00M
-53.83%247.00M
-42.29%262.00M
-14.39%339.00M
-0.80%373.00M
33.42%535.00M
52.35%454.00M
72.17%396.00M
--376.00M
--401.00M
--298.00M
--230.00M
-단기 부채
113.83%201.00M
132.18%202.00M
312.50%66.00M
74.51%89.00M
-11.32%94.00M
-46.63%87.00M
-78.95%16.00M
-38.55%51.00M
39.47%106.00M
69.79%163.00M
1.33%76.00M
5.06%83.00M
0.00%76.00M
20.00%96.00M
-27.88%75.00M
-40.15%79.00M
-41.98%76.00M
-20.00%80.00M
38.67%104.00M
-1.49%132.00M
-2.96%131.00M
-20.00%100.00M
-15.73%75.00M
152.83%134.00M
335.48%135.00M
290.63%125.00M
43.55%89.00M
6.00%53.00M
-20.51%31.00M
-13.51%32.00M
87.88%62.00M
2.04%50.00M
5.41%39.00M
-44.78%37.00M
-38.89%33.00M
-19.67%49.00M
-33.93%37.00M
-6.94%67.00M
-28.00%54.00M
-61.15%61.00M
-67.44%56.00M
-71.43%72.00M
-73.12%75.00M
-56.75%157.00M
-39.86%172.00M
-5.62%252.00M
6.90%279.00M
22.22%363.00M
54.59%286.00M
62.80%267.00M
--261.00M
--297.00M
--185.00M
--164.00M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-60.00%2.00M
--2.00M
--2.00M
--2.00M
--5.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-80.00%1.00M
-25.00%3.00M
33.33%4.00M
66.67%5.00M
600.00%5.00M
300.00%4.00M
--3.00M
--3.00M
---1.00M
---2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
1600.00%85.00M
-80.00%1.00M
-25.00%3.00M
33.33%4.00M
66.67%5.00M
600.00%5.00M
300.00%4.00M
--3.00M
--3.00M
---1.00M
---2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
5.42%350.00M
----
----
----
29.18%332.00M
----
----
----
--257.00M
----
----
----
유동 부채 총계
-6.72%4.37B
25.21%4.84B
-17.52%3.46B
7.05%4.24B
31.91%4.69B
8.05%3.86B
6.84%4.20B
-1.32%3.96B
-33.64%3.55B
-29.96%3.58B
-4.86%3.93B
-27.55%4.01B
18.65%5.36B
35.94%5.11B
-3.48%4.13B
52.73%5.54B
30.95%4.51B
16.00%3.76B
9.82%4.28B
-0.22%3.62B
-4.46%3.45B
-3.11%3.24B
-0.36%3.90B
0.86%3.63B
2.24%3.61B
16.81%3.34B
20.40%3.91B
18.57%3.60B
26.31%3.53B
14.62%2.86B
12.22%3.25B
8.58%3.04B
-1.17%2.79B
-8.17%2.50B
-0.41%2.90B
2.45%2.80B
3.44%2.83B
4.02%2.72B
-0.55%2.91B
-1.30%2.73B
-4.07%2.73B
2.03%2.61B
0.14%2.92B
2.07%2.77B
8.29%2.85B
10.10%2.56B
15.78%2.92B
14.06%2.71B
15.55%2.63B
11.13%2.33B
--2.52B
--2.38B
--2.28B
--2.09B
비유동 부채
장기 충당 부채
----
-36.25%262.00M
-37.20%260.00M
-24.23%297.00M
2.04%400.00M
3.27%411.00M
5.08%414.00M
-11.71%392.00M
-17.12%392.00M
-18.61%398.00M
-20.72%394.00M
-31.69%444.00M
-28.44%473.00M
-34.19%489.00M
-29.40%497.00M
-0.31%650.00M
2.32%661.00M
12.92%743.00M
3.07%704.00M
5.16%652.00M
-2.56%646.00M
-1.94%658.00M
0.00%683.00M
0.65%620.00M
7.98%663.00M
14.90%671.00M
16.16%683.00M
18.69%616.00M
7.34%614.00M
-2.01%584.00M
-5.16%588.00M
-18.65%519.00M
-14.88%572.00M
-17.22%596.00M
-19.17%620.00M
-18.83%638.00M
-22.04%672.00M
-18.09%720.00M
-14.78%767.00M
2.48%786.00M
3.11%862.00M
2.81%879.00M
-2.07%900.00M
-22.05%767.00M
-15.56%836.00M
-17.95%855.00M
-19.03%919.00M
7.31%984.00M
4.65%990.00M
4.83%1.04B
--1.14B
--917.00M
--946.00M
--994.00M
장기 부채 및 임대 채무
-8.23%5.62B
-27.84%4.91B
-9.44%6.22B
6.61%6.84B
-14.63%6.12B
-6.03%6.80B
-1.46%6.87B
-6.73%6.42B
26.97%7.17B
24.32%7.23B
12.48%6.98B
11.18%6.88B
-29.58%5.65B
-27.53%5.82B
-23.95%6.20B
-24.52%6.19B
-1.64%8.02B
-8.65%8.03B
2.27%8.15B
-0.01%8.20B
-6.43%8.15B
-2.15%8.79B
-6.11%7.97B
-8.15%8.20B
-5.65%8.71B
15.47%8.98B
62.79%8.49B
74.58%8.93B
75.52%9.24B
49.40%7.78B
10.60%5.22B
0.33%5.11B
5.01%5.26B
-1.64%5.21B
-10.24%4.72B
-9.11%5.10B
-11.73%5.01B
-7.88%5.29B
6.29%5.25B
7.85%5.61B
8.55%5.68B
52.62%5.75B
42.52%4.94B
39.86%5.20B
42.43%5.23B
1.54%3.77B
5.47%3.47B
3.39%3.72B
5.12%3.67B
0.62%3.71B
--3.29B
--3.60B
--3.49B
--3.69B
-장기 채무
-5.56%5.62B
-28.39%4.74B
-9.57%6.06B
6.92%6.67B
-14.84%5.95B
-6.00%6.62B
-1.37%6.70B
-6.99%6.24B
27.81%6.99B
24.62%7.05B
12.23%6.79B
11.19%6.71B
-30.63%5.47B
-28.20%5.65B
-24.57%6.05B
-24.94%6.03B
-1.50%7.88B
-8.76%7.88B
2.62%8.02B
-0.04%8.04B
-6.43%8.00B
-2.08%8.63B
-7.95%7.82B
-9.92%8.04B
-7.44%8.55B
13.32%8.81B
62.79%8.49B
74.58%8.93B
75.52%9.24B
49.40%7.78B
10.60%5.22B
0.33%5.11B
5.01%5.26B
-1.64%5.21B
-10.24%4.72B
-9.11%5.10B
-11.73%5.01B
-7.88%5.29B
6.29%5.25B
7.85%5.61B
8.55%5.68B
52.62%5.75B
42.52%4.94B
39.86%5.20B
42.43%5.23B
1.54%3.77B
5.47%3.47B
3.39%3.72B
5.12%3.67B
0.62%3.71B
--3.29B
--3.60B
--3.49B
--3.69B
-장기 임대 채무
----
-6.90%162.00M
-4.57%167.00M
-4.49%170.00M
-6.49%173.00M
-6.95%174.00M
-4.89%175.00M
3.49%178.00M
1.65%185.00M
14.02%187.00M
22.67%184.00M
10.97%172.00M
29.08%182.00M
7.19%164.00M
13.64%150.00M
-3.13%155.00M
-9.03%141.00M
-2.55%153.00M
-15.38%132.00M
1.27%160.00M
-6.06%155.00M
-5.99%157.00M
--156.00M
--158.00M
--165.00M
--167.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
114.29%1.00M
150.00%3.00M
--4.00M
--5.00M
---7.00M
---6.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
----
-36.25%262.00M
-37.20%260.00M
-24.23%297.00M
2.04%400.00M
3.27%411.00M
5.08%414.00M
-11.71%392.00M
-17.12%392.00M
-18.61%398.00M
-20.72%394.00M
-31.69%444.00M
-28.44%473.00M
-34.19%489.00M
-29.40%497.00M
-0.31%650.00M
2.32%661.00M
12.92%743.00M
3.07%704.00M
5.16%652.00M
-2.56%646.00M
-1.94%658.00M
0.00%683.00M
0.65%620.00M
7.98%663.00M
14.90%671.00M
16.16%683.00M
18.69%616.00M
7.34%614.00M
-2.01%584.00M
-5.16%588.00M
-18.65%519.00M
-14.88%572.00M
-17.22%596.00M
-19.17%620.00M
-18.83%638.00M
-22.04%672.00M
-18.09%720.00M
-14.78%767.00M
2.48%786.00M
3.11%862.00M
2.81%879.00M
-2.07%900.00M
-22.05%767.00M
-15.56%836.00M
-17.95%855.00M
-19.03%919.00M
7.31%984.00M
4.65%990.00M
4.83%1.04B
--1.14B
--917.00M
--946.00M
--994.00M
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
100.00%6.00M
-28.57%5.00M
500.00%6.00M
--13.00M
-40.00%3.00M
--7.00M
0.00%1.00M
-100.00%0.00
400.00%5.00M
----
-50.00%1.00M
0.00%2.00M
-75.00%1.00M
----
-50.00%2.00M
--2.00M
--4.00M
----
--4.00M
----
----
----
-100.00%0.00
-83.33%1.00M
-50.00%2.00M
33.33%4.00M
--3.00M
--6.00M
--4.00M
--3.00M
----
----
----
기타 비유동 부채
4.11%1.11B
-15.66%926.00M
-15.07%930.00M
-13.06%972.00M
-5.14%1.07B
-2.05%1.10B
-0.99%1.09B
-6.68%1.12B
-6.31%1.13B
-10.03%1.12B
-7.29%1.11B
-14.12%1.20B
-16.14%1.21B
-21.54%1.25B
8.36%1.19B
-6.25%1.40B
-0.42%1.44B
9.67%1.59B
-27.76%1.10B
1.43%1.49B
-4.88%1.44B
-4.49%1.45B
-0.97%1.52B
-1.87%1.47B
4.05%1.52B
14.59%1.52B
20.90%1.54B
21.35%1.50B
14.53%1.46B
1.15%1.32B
-3.41%1.27B
-4.35%1.23B
-3.05%1.27B
-4.66%1.31B
-12.25%1.32B
-11.42%1.29B
-15.02%1.31B
-10.74%1.37B
16.25%1.50B
11.59%1.45B
10.12%1.54B
18.32%1.54B
-1.90%1.29B
-8.63%1.30B
-2.23%1.40B
-13.34%1.30B
-14.15%1.32B
1.06%1.43B
-0.55%1.44B
1.15%1.50B
--1.53B
--1.41B
--1.44B
--1.48B
비유동 부채 총계
-6.40%6.73B
-26.14%5.83B
-10.21%7.16B
3.69%7.81B
-13.34%7.19B
-5.49%7.89B
-1.40%7.97B
-6.72%7.54B
21.11%8.30B
18.26%8.35B
9.29%8.08B
6.53%8.08B
-27.54%6.85B
-26.54%7.06B
-24.58%7.39B
-21.71%7.58B
-1.46%9.46B
-6.11%9.62B
3.06%9.80B
0.03%9.69B
-6.43%9.60B
-2.58%10.24B
-5.46%9.51B
-7.10%9.68B
-4.09%10.26B
15.45%10.51B
55.05%10.06B
64.24%10.42B
63.59%10.69B
39.77%9.11B
7.54%6.49B
-0.63%6.35B
3.34%6.54B
-2.31%6.51B
-10.69%6.04B
-9.61%6.39B
-12.41%6.33B
-8.43%6.67B
6.71%6.76B
8.66%7.07B
8.86%7.22B
43.76%7.28B
31.34%6.33B
26.35%6.50B
29.75%6.63B
-2.78%5.07B
-0.58%4.82B
2.80%5.15B
3.59%5.11B
0.85%5.21B
--4.85B
--5.01B
--4.94B
--5.17B
부채 총계
-6.52%11.11B
-9.27%10.67B
-12.74%10.62B
4.85%12.05B
0.23%11.88B
-1.43%11.76B
1.30%12.17B
-4.93%11.49B
-2.91%11.85B
-1.97%11.93B
4.22%12.01B
-7.85%12.09B
-12.61%12.21B
-8.99%12.17B
-18.17%11.53B
-1.44%13.12B
7.11%13.97B
-0.80%13.37B
5.02%14.09B
-0.04%13.31B
-5.92%13.04B
-2.71%13.48B
-4.03%13.41B
-5.06%13.32B
-2.52%13.87B
15.78%13.86B
43.49%13.98B
49.46%14.03B
52.43%14.22B
32.80%11.97B
9.06%9.74B
2.18%9.38B
1.94%9.33B
-4.01%9.01B
-7.59%8.93B
-6.25%9.18B
-8.06%9.15B
-5.14%9.39B
4.42%9.66B
5.69%9.80B
4.98%9.96B
29.75%9.90B
19.57%9.26B
17.97%9.27B
22.46%9.48B
1.19%7.63B
5.02%7.74B
6.42%7.86B
7.36%7.74B
3.82%7.54B
--7.37B
--7.38B
--7.21B
--7.26B
자본 총계
보통주 자본
----
-7.01%584.00M
-4.35%594.00M
-2.76%599.00M
4.79%635.00M
3.80%628.00M
3.50%621.00M
-33.69%616.00M
-34.77%606.00M
-34.88%605.00M
-35.41%600.00M
0.00%929.00M
12.06%929.00M
-16.16%929.00M
-16.16%929.00M
-16.00%929.00M
-24.50%829.00M
1.28%1.11B
-2.46%1.11B
-2.81%1.11B
-2.92%1.10B
-2.58%1.09B
1.88%1.14B
2.99%1.14B
2.91%1.13B
2.00%1.12B
1.73%1.11B
1.47%1.10B
-2.57%1.10B
-12.41%1.10B
-20.29%1.10B
-20.39%1.09B
-17.12%1.13B
-7.44%1.26B
1.48%1.38B
1.18%1.37B
1.04%1.36B
0.97%1.36B
1.42%1.35B
1.65%1.35B
1.74%1.35B
2.20%1.34B
-1.76%1.34B
-1.77%1.33B
-7.93%1.32B
-17.96%1.32B
-14.84%1.36B
-16.88%1.35B
-20.07%1.44B
-10.64%1.60B
--1.60B
--1.63B
--1.80B
--1.79B
이익 잉여금
----
2.68%3.61B
4.26%3.62B
-2.39%3.39B
9.39%3.66B
9.30%3.51B
10.67%3.48B
13.13%3.47B
8.57%3.34B
5.62%3.21B
-1.23%3.14B
-30.16%3.07B
-36.17%3.08B
-35.56%3.04B
-29.93%3.18B
0.21%4.40B
15.60%4.82B
16.68%4.72B
14.62%4.54B
13.30%4.39B
13.12%4.17B
13.94%4.05B
14.79%3.96B
14.02%3.87B
14.14%3.69B
14.58%3.55B
14.81%3.45B
9.80%3.40B
10.84%3.23B
11.19%3.10B
14.61%3.00B
18.69%3.09B
20.35%2.92B
23.69%2.79B
23.34%2.62B
23.57%2.61B
23.12%2.42B
23.44%2.25B
19.25%2.13B
19.22%2.11B
29.05%1.97B
28.68%1.83B
27.74%1.78B
31.62%1.77B
22.69%1.52B
27.84%1.42B
30.25%1.40B
29.23%1.34B
73.85%1.24B
91.05%1.11B
--1.07B
--1.04B
--715.00M
--581.00M
자본 잉여금
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
500.00%30.00M
475.00%23.00M
--17.00M
--12.00M
--5.00M
--4.00M
--0.00
--0.00
100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-159.17%-100.00M
8.48%179.00M
-13.53%179.00M
-15.31%177.00M
-16.34%169.00M
-14.95%165.00M
11.29%207.00M
18.75%209.00M
18.82%202.00M
12.79%194.00M
11.38%186.00M
10.00%176.00M
-14.57%170.00M
-47.56%172.00M
-62.56%167.00M
-63.55%160.00M
-53.94%199.00M
-23.54%328.00M
4.69%446.00M
3.78%439.00M
3.35%432.00M
3.13%429.00M
4.67%426.00M
5.49%423.00M
5.82%418.00M
7.49%416.00M
-5.57%407.00M
-5.65%401.00M
-22.40%395.00M
-42.67%387.00M
-35.48%431.00M
-39.29%425.00M
-41.49%509.00M
-22.06%675.00M
--668.00M
--700.00M
--870.00M
--866.00M
차감: 자사주
----
----
----
----
----
----
----
----
----
----
----
13.84%329.00M
20.52%323.00M
22.75%313.00M
17.25%299.00M
13.33%289.00M
5.10%268.00M
0.00%255.00M
1.59%255.00M
1.59%255.00M
1.19%255.00M
1.19%255.00M
-0.79%251.00M
-0.79%251.00M
-0.40%252.00M
-2.33%252.00M
-1.94%253.00M
-2.32%253.00M
-0.39%253.00M
7.05%258.00M
12.17%258.00M
12.61%259.00M
9.96%254.00M
3.88%241.00M
-0.86%230.00M
-0.86%230.00M
-0.43%231.00M
-0.43%232.00M
-0.85%232.00M
-1.28%232.00M
-0.85%232.00M
-1.69%233.00M
-1.68%234.00M
-1.67%235.00M
3.54%234.00M
12.32%237.00M
11.21%238.00M
14.35%239.00M
22.16%226.00M
14.05%211.00M
--214.00M
--209.00M
--185.00M
--185.00M
이익잉여금에 영향을 주지 않는 기타 포괄손익
----
10.41%-1.50B
13.34%-1.46B
16.65%-1.46B
-4.14%-1.78B
6.60%-1.67B
10.84%-1.69B
12.77%-1.75B
11.92%-1.71B
2.72%-1.79B
0.32%-1.89B
22.69%-2.00B
37.69%-1.95B
42.50%-1.84B
40.56%-1.90B
22.14%-2.59B
2.44%-3.12B
0.74%-3.20B
-1.98%-3.19B
-6.02%-3.33B
2.23%-3.20B
2.04%-3.22B
7.20%-3.13B
5.05%-3.14B
0.61%-3.27B
-3.49%-3.29B
-4.10%-3.37B
-5.82%-3.31B
-3.98%-3.29B
2.55%-3.18B
4.68%-3.24B
4.58%-3.13B
2.07%-3.17B
-4.15%-3.26B
-7.80%-3.40B
-6.02%-3.27B
-9.40%-3.23B
-5.60%-3.13B
-14.07%-3.15B
-19.08%-3.09B
-19.67%-2.96B
-18.84%-2.96B
-10.03%-2.77B
-1.13%-2.59B
5.54%-2.47B
5.17%-2.50B
3.86%-2.51B
-3.22%-2.56B
-2.35%-2.62B
-4.61%-2.63B
---2.61B
---2.48B
---2.56B
---2.52B
비지배 지분
2.34%481.00M
3.46%478.00M
3.96%472.00M
5.34%513.00M
-2.08%470.00M
2.21%462.00M
3.65%454.00M
3.84%487.00M
6.43%480.00M
2.73%452.00M
4.78%438.00M
5.87%469.00M
-2.38%451.00M
2.09%440.00M
2.96%418.00M
8.31%443.00M
13.79%462.00M
10.80%431.00M
7.12%406.00M
1.74%409.00M
0.00%406.00M
5.71%389.00M
8.60%379.00M
8.94%402.00M
15.01%406.00M
6.05%368.00M
8.39%349.00M
17.52%369.00M
12.78%353.00M
9.81%347.00M
6.62%322.00M
1.29%314.00M
2.62%313.00M
3.95%316.00M
3.78%302.00M
5.80%310.00M
9.71%305.00M
10.55%304.00M
8.58%291.00M
5.40%293.00M
3.73%278.00M
7.84%275.00M
-5.96%268.00M
-1.07%278.00M
-6.29%268.00M
-12.67%255.00M
-1.38%285.00M
11.51%281.00M
20.17%286.00M
20.66%292.00M
--289.00M
--252.00M
--238.00M
--242.00M
자본 총계
13.27%3.37B
8.19%3.17B
12.71%3.23B
7.67%3.04B
9.65%2.98B
18.13%2.93B
25.23%2.86B
32.46%2.83B
23.97%2.71B
9.82%2.48B
-1.85%2.29B
-26.05%2.13B
-19.60%2.19B
-19.52%2.26B
-10.52%2.33B
24.55%2.89B
22.65%2.72B
36.78%2.81B
24.47%2.60B
14.70%2.32B
30.65%2.22B
36.68%2.05B
62.67%2.09B
54.27%2.02B
49.52%1.70B
35.07%1.50B
39.33%1.29B
17.81%1.31B
21.60%1.14B
29.45%1.11B
38.17%923.00M
42.75%1.11B
50.08%935.00M
55.33%859.00M
73.51%668.00M
79.91%779.00M
54.21%623.00M
122.98%553.00M
-0.52%385.00M
-20.99%433.00M
-1.94%404.00M
-3.88%248.00M
33.91%387.00M
213.14%548.00M
229.60%412.00M
57.32%258.00M
124.03%289.00M
-22.91%175.00M
1036.36%125.00M
300.00%164.00M
--129.00M
--227.00M
--11.00M
---82.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
