더 알아보기











시장가
/
주식
/
nasdaq-bzun
/

Baozun Inc

BZUN

2.650USD

+0.020+0.76%

시장 운영 시간 （ET）시세는 15분 지연됩니다

141.28M시가총액

손실P/E TTM



Baozun Inc

2.650

+0.020+0.76%

개요 회사 금융

손익계산서

재무상태표

현금 흐름표

개요

회사

금융

재무제표

손익계산서

재무상태표

현금 흐름표

분기별

분기별+연간

분기별

연간

YOY

빈 행 숨기기

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

유동자산

현금, 현금성 자산 및 단기 투자

-14.83%305.96M

-13.23%350.85M

-15.74%331.97M

-17.39%359.23M

-13.47%359.25M

-8.24%404.36M

-3.09%394.00M

-6.49%434.84M

-21.80%415.16M

-39.23%440.68M

-4.28%406.56M

-31.09%465.00M

-22.03%530.92M

-5.90%725.20M

-36.01%424.73M

104.53%674.75M

190.35%680.93M

169.81%770.65M

120.24%663.72M

-11.35%329.90M

172.92%234.52M

282.16%285.63M

364.87%301.36M

238.99%372.16M

-24.00%85.93M

-12.76%74.74M

-15.47%64.83M

-16.10%109.78M

-11.26%113.07M

-37.86%85.67M

-23.83%76.69M

17.90%130.85M

20.21%127.41M

6.91%137.88M

-26.30%100.68M

-22.75%110.99M

273.72%105.99M

287.70%128.97M

354.29%136.61M

--143.68M

--28.36M

--33.26M

--30.07M

- 현금 및 현금성 자산

-42.96%153.78M

-41.67%176.64M

-48.57%152.00M

-14.09%200.15M

19.78%269.61M

-2.58%302.84M

-8.27%295.57M

-49.90%232.97M

-57.60%225.09M

-57.14%310.85M

8.08%322.22M

-11.48%465.00M

16.48%530.92M

32.19%725.20M

-50.49%298.12M

131.04%525.32M

240.60%455.82M

233.72%548.61M

296.46%602.19M

6.32%227.37M

72.15%133.83M

147.14%164.39M

167.28%151.89M

149.35%213.86M

-8.61%77.74M

76.78%66.52M

156.09%56.83M

-1.31%85.77M

-6.45%85.06M

-71.52%37.63M

-77.63%22.19M

-20.62%86.91M

-12.94%90.93M

8.95%132.12M

-2.76%99.18M

-23.80%109.49M

268.25%104.44M

264.55%121.26M

239.18%102.00M

--143.68M

--28.36M

--33.26M

--30.07M

-단기 투자

69.77%152.18M

71.61%174.21M

82.84%179.97M

-21.19%159.08M

-52.84%89.64M

-21.81%101.51M

16.70%98.43M

--201.87M

--190.07M

--129.82M

-33.38%84.35M

----

----

-100.00%0.00

105.76%126.61M

45.75%149.44M

123.56%225.12M

83.15%222.04M

-58.83%61.53M

-35.23%102.53M

1129.16%100.70M

1374.44%121.24M

1768.94%149.46M

559.10%158.29M

-70.75%8.19M

-82.89%8.22M

-85.32%8.00M

-45.35%24.02M

-23.23%28.01M

733.99%48.05M

3534.00%54.50M

2820.54%43.94M

2252.71%36.49M

-25.20%5.76M

-95.67%1.50M

--1.50M

--1.55M

--7.70M

--34.62M

----

----

----

----

수취채권

11.61%278.23M

-12.63%279.59M

11.85%266.02M

-0.90%261.17M

-10.44%249.29M

-7.49%320.01M

-16.55%237.84M

-18.48%263.55M

-12.98%278.33M

-5.69%345.93M

-5.54%285.02M

2.22%323.31M

12.15%319.85M

7.33%366.79M

25.05%301.75M

41.51%316.29M

25.38%285.18M

30.71%341.75M

33.83%241.31M

21.54%223.52M

9.73%227.45M

11.89%261.46M

21.05%180.31M

17.67%183.90M

42.86%207.29M

29.45%233.68M

41.07%148.96M

64.84%156.29M

74.90%145.10M

88.87%180.51M

58.48%105.59M

38.20%94.81M

28.59%82.96M

47.83%95.58M

67.55%66.63M

66.94%68.60M

35.83%64.51M

49.10%64.65M

32.14%39.77M

--41.09M

--47.50M

--43.36M

--30.09M

-매출채권 및 수표

16.78%277.18M

-9.48%278.63M

16.29%265.17M

0.68%253.49M

-9.78%237.35M

-7.40%307.80M

-17.09%228.01M

-19.52%251.77M

-14.93%263.06M

-6.61%332.41M

-4.45%275.02M

1.26%312.84M

10.84%309.24M

6.10%355.93M

21.05%287.83M

40.94%308.94M

24.01%279.00M

29.69%335.48M

33.90%237.78M

21.16%219.20M

9.82%224.99M

14.92%258.68M

27.33%177.58M

24.41%180.92M

53.35%204.87M

34.90%225.09M

41.89%139.46M

61.06%145.41M

76.16%133.60M

85.42%166.86M

59.72%98.29M

45.13%90.29M

32.87%75.84M

60.16%89.99M

67.78%61.54M

68.75%62.21M

30.41%57.07M

51.91%56.19M

40.34%36.68M

--36.86M

--43.76M

--36.99M

--26.14M

-기타 수취채권

-91.21%1.05M

-92.12%961.87K

-91.29%855.85K

-34.71%7.69M

-21.80%11.94M

-9.71%12.21M

-1.71%9.82M

12.42%11.78M

43.90%15.27M

24.52%13.52M

-28.16%10.00M

42.44%10.47M

71.56%10.61M

73.11%10.86M

294.58%13.91M

70.16%7.35M

151.41%6.18M

126.03%6.27M

29.11%3.53M

44.71%4.32M

1.72%2.46M

-40.86%2.78M

-71.24%2.73M

-72.54%2.99M

-78.98%2.42M

-65.61%4.69M

30.07%9.50M

140.22%10.87M

61.46%11.50M

144.39%13.65M

43.48%7.30M

-29.21%4.53M

-4.25%7.12M

-14.66%5.58M

64.85%5.09M

51.15%6.39M

195.70%7.44M

83.38%6.54M

63.75%3.09M

--4.23M

--2.52M

--3.57M

--1.88M

재고자산

4.32%156.69M

3.97%153.09M

27.72%197.83M

10.84%155.63M

-9.10%150.20M

7.70%147.25M

27.40%154.89M

4.53%140.40M

0.18%165.23M

-19.10%136.72M

-28.61%121.58M

-12.55%134.31M

21.84%164.94M

7.48%169.01M

11.12%170.31M

18.96%153.59M

14.96%135.38M

22.07%157.25M

28.31%153.27M

32.59%129.11M

39.37%117.76M

36.19%128.82M

32.05%119.45M

40.68%97.38M

44.82%84.50M

61.09%94.59M

45.71%90.46M

36.21%69.22M

37.02%58.35M

30.63%58.72M

15.84%62.08M

-2.83%50.82M

-30.74%42.58M

-12.72%44.95M

1.65%53.59M

10.32%52.30M

92.87%61.48M

31.51%51.50M

67.70%52.72M

--47.41M

--31.88M

--39.16M

--31.44M

선급비용

9.13%144.14M

21.72%154.60M

9.45%150.56M

9.50%135.99M

5.20%132.08M

-5.51%127.01M

16.05%137.56M

-4.19%124.19M

-12.36%125.55M

-22.44%134.41M

-21.68%118.53M

16.15%129.62M

52.62%143.25M

56.39%173.29M

10.28%151.35M

37.96%111.60M

20.73%93.86M

28.03%110.80M

46.28%137.23M

21.55%80.89M

15.73%77.75M

43.73%86.54M

15.59%93.82M

46.93%66.55M

107.02%67.18M

29.07%60.21M

88.32%81.16M

78.57%45.29M

33.96%32.45M

75.81%46.65M

62.51%43.10M

20.48%25.36M

-1.09%24.23M

38.12%26.53M

37.06%26.52M

20.40%21.05M

118.60%24.49M

100.43%19.21M

77.36%19.35M

--17.49M

--11.20M

--9.58M

--10.91M

기타 유동자산

-15.31%41.38M

70.24%48.63M

526.53%46.40M

307.84%33.39M

565.20%48.86M

93.73%28.57M

626.21%7.41M

147.37%8.19M

362.94%7.35M

0.48%14.75M

-51.51%1.02M

-87.96%3.31M

17.97%1.59M

-36.73%14.68M

-92.25%2.10M

21.49%27.50M

-96.98%1.34M

-57.77%23.20M

-2.22%27.13M

16.92%22.63M

95.48%44.54M

458.80%54.92M

5.92%27.75M

-24.09%19.36M

35.93%22.79M

30.91%9.83M

70.29%26.20M

352.81%25.50M

649.74%16.76M

2.55%7.51M

150.13%15.38M

-39.08%5.63M

-73.71%2.24M

-28.68%7.32M

-3.74%6.15M

40.50%9.24M

19.88%8.50M

52.82%10.27M

26.71%6.39M

--6.58M

--7.09M

--6.72M

--5.04M

유동자산 총계

-1.33%927.17M

-3.78%988.34M

6.56%992.79M

-2.49%946.94M

-5.24%939.67M

-4.22%1.03B

-0.11%931.70M

-8.00%971.16M

-14.56%991.61M

-25.98%1.07B

-11.19%932.72M

-17.77%1.06B

-3.02%1.16B

3.23%1.45B

-14.10%1.05B

63.31%1.28B

70.46%1.20B

71.73%1.40B

69.18%1.22B

6.32%786.05M

50.11%702.02M

72.79%817.37M

75.58%722.68M

82.06%739.34M

27.88%467.68M

24.79%473.05M

35.92%411.61M

32.07%406.09M

30.89%365.73M

21.39%379.06M

19.43%302.84M

17.27%307.48M

5.45%279.42M

13.72%312.26M

-0.50%253.58M

2.32%262.19M

110.25%264.98M

107.89%274.60M

136.93%254.84M

--256.24M

--126.03M

--132.09M

--107.56M

비유동 자산

순고정 자산

-14.47%210.10M

-19.55%217.77M

-11.40%235.60M

-15.18%230.26M

-11.60%245.64M

21.11%270.69M

18.48%265.93M

5.55%271.46M

0.28%277.86M

-18.80%223.50M

-13.04%224.45M

18.77%257.18M

57.22%277.10M

88.09%275.26M

98.51%258.10M

94.97%216.54M

52.35%176.25M

18.99%146.34M

7.14%130.02M

-10.17%111.07M

-8.59%115.69M

109.97%122.99M

113.13%121.36M

130.52%123.64M

138.84%126.56M

15.17%58.58M

14.77%56.94M

209.65%53.63M

245.24%52.99M

250.01%50.86M

248.58%49.61M

45.46%17.32M

31.32%15.35M

59.34%14.53M

91.20%14.23M

78.44%11.91M

100.94%11.69M

87.23%9.12M

75.56%7.44M

--6.67M

--5.82M

--4.87M

--4.24M

-고정 자산

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

81.73%13.41M

----

----

--8.83M

--7.38M

--6.53M

-감가상각누계액

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

71.06%4.29M

----

----

--3.01M

--2.51M

--2.29M

영업권 및 기타 무형자산

15.41%97.46M

13.08%98.60M

14.29%102.49M

9.22%99.03M

-8.96%84.45M

-7.06%87.19M

-4.48%89.67M

-21.49%90.67M

-24.42%92.76M

-24.86%93.81M

-24.59%93.88M

44.30%115.50M

163.99%122.74M

409.36%124.86M

461.56%124.50M

264.08%80.04M

103.66%46.49M

3.67%24.51M

-1.66%22.17M

-0.43%21.98M

1.26%22.83M

11.70%23.65M

31.63%22.54M

50.80%22.08M

61.33%22.54M

73.67%21.17M

71.10%17.13M

206.36%14.64M

231.59%13.97M

213.63%12.19M

168.45%10.01M

44.57%4.78M

30.67%4.21M

25.36%3.89M

35.84%3.73M

29.24%3.31M

34.16%3.23M

31.15%3.10M

23.71%2.74M

--2.56M

--2.40M

--2.36M

--2.22M

기타 비유동 자산

4.03%45.21M

16.87%46.83M

9.45%45.22M

-1.69%41.91M

11.57%43.46M

3.47%40.07M

30.67%41.32M

24.47%42.63M

6.55%38.95M

1.38%38.73M

10.21%31.62M

18.94%34.25M

145.18%36.55M

68.73%38.20M

45.71%28.69M

48.87%28.80M

-22.18%14.91M

13.79%22.64M

25.26%19.69M

16.07%19.34M

14.93%19.16M

-24.48%19.89M

17.81%15.72M

35.51%16.67M

26.96%16.67M

119.22%26.35M

14.50%13.34M

-22.64%12.30M

-14.90%13.13M

114.42%12.02M

385.96%11.65M

546.49%15.90M

567.37%15.43M

163.09%5.60M

30.22%2.40M

41.55%2.46M

132.92%2.31M

441.48%2.13M

394.67%1.84M

--1.74M

--992.58K

--393.42K

--372.27K

비유동 자산 총계

-2.24%412.17M

-8.59%410.02M

-0.56%435.49M

-5.66%421.36M

-7.67%421.61M

13.52%448.55M

13.41%437.93M

-0.55%446.62M

-5.03%456.64M

-19.42%395.14M

-17.13%386.16M

13.43%449.07M

65.66%480.83M

143.17%490.39M

120.47%466.00M

107.99%395.90M

49.25%290.25M

-0.16%201.67M

27.92%211.36M

13.16%190.35M

13.78%194.47M

81.92%201.99M

77.27%165.23M

94.16%168.20M

97.54%170.91M

40.91%111.03M

22.96%93.21M

102.50%86.63M

117.53%86.52M

173.23%78.80M

224.42%75.81M

106.76%42.78M

95.59%39.77M

75.85%28.84M

65.44%23.37M

52.29%20.69M

76.37%20.34M

92.15%16.40M

82.30%14.12M

--13.59M

--11.53M

--8.54M

--7.75M

총 자산

-1.61%1.34B

-5.24%1.40B

4.28%1.43B

-3.49%1.37B

-6.01%1.36B

0.55%1.48B

3.85%1.37B

-5.77%1.42B

-11.77%1.45B

-24.32%1.47B

-13.02%1.32B

-10.42%1.50B

10.38%1.64B

20.81%1.94B

5.73%1.52B

72.02%1.68B

65.86%1.49B

57.48%1.61B

61.51%1.43B

7.59%976.40M

40.39%896.50M

74.53%1.02B

75.89%887.91M

84.19%907.54M

41.20%638.59M

27.57%584.08M

33.32%504.82M

40.67%492.72M

41.69%452.25M

34.23%457.86M

36.72%378.65M

23.82%350.26M

11.87%319.19M

17.22%341.10M

2.97%276.94M

4.84%282.88M

107.41%285.32M

106.93%291.00M

133.26%268.97M

--269.83M

--137.56M

--140.62M

--115.31M

부채

유동 부채

-기타 미지급금

-46.96%331.69K

-83.74%735.55K

-88.86%440.75K

-1.67%3.10M

-81.41%625.32K

2.55%4.53M

35.64%3.96M

1.43%3.16M

80.02%3.36M

-62.02%4.41M

-72.00%2.92M

-77.48%3.11M

-66.94%1.87M

68.46%11.62M

1263.80%10.41M

1582.81%13.82M

547.57%5.65M

606.43%6.90M

54.32%763.67K

481.70%821.08K

370.02%872.64K

-52.04%976.18K

-75.71%494.84K

--141.15K

--185.66K

--2.04M

--2.04M

----

----

----

----

----

----

-100.00%0.00

-4.69%1.12M

-6.71%1.12M

-60.40%1.16M

3.03%2.98M

-90.55%1.18M

--1.20M

--2.93M

--2.89M

--12.43M

발생비용

12.37%153.56M

-4.29%160.23M

3.28%146.56M

-7.08%140.47M

-1.13%136.66M

12.58%167.40M

26.03%141.90M

4.45%151.17M

5.89%138.23M

-4.07%148.69M

6.32%112.59M

65.24%144.73M

34.59%130.54M

2.03%154.99M

2.81%105.90M

-16.90%87.59M

41.81%96.99M

81.98%151.90M

118.74%103.00M

52.09%105.40M

43.46%68.39M

77.87%83.47M

23.08%47.09M

49.10%69.30M

7.46%47.67M

-3.03%46.93M

38.97%38.26M

85.59%46.48M

155.67%44.37M

142.01%48.39M

29.11%27.53M

27.32%25.05M

-19.24%17.35M

7.57%20.00M

36.55%21.32M

14.12%19.67M

274.25%21.49M

146.79%18.59M

97.33%15.62M

--17.24M

--5.74M

--7.53M

--7.91M

단기 부채 및 임대 채무

9.03%222.42M

0.82%230.45M

29.78%230.43M

15.00%217.58M

10.81%204.00M

4.83%228.57M

-1.31%177.55M

-10.34%189.21M

-31.21%184.09M

-50.85%218.05M

366.45%179.91M

154.25%211.02M

52811.57%267.63M

478.01%443.64M

-63.60%38.57M

-10.13%83.00M

-99.08%505.82K

-16.40%76.75M

-4.75%105.97M

21.55%92.35M

-51.23%55.16M

36.35%91.81M

23.71%111.25M

12.86%75.98M

383.07%113.10M

99.14%67.34M

67.60%89.93M

500.74%67.32M

--23.41M

103.90%33.81M

492.51%53.66M

335.53%11.21M

--0.00

246.32%16.58M

3122.64%9.06M

40.55%2.57M

-100.00%0.00

74.77%4.79M

-94.97%281.01K

--1.83M

--512.99K

--2.74M

--5.58M

-단기 부채

9.03%222.42M

0.82%230.45M

29.78%230.43M

15.00%217.58M

10.81%204.00M

4.83%228.57M

-1.31%177.55M

-10.34%189.21M

-31.21%184.09M

-50.85%218.05M

366.45%179.91M

154.25%211.02M

52811.57%267.63M

478.01%443.64M

-63.60%38.57M

-10.13%83.00M

-99.08%505.82K

-16.40%76.75M

-4.75%105.97M

21.55%92.35M

-51.23%55.16M

36.35%91.81M

23.71%111.25M

12.86%75.98M

383.07%113.10M

99.14%67.34M

67.60%89.93M

500.74%67.32M

--23.41M

103.90%33.81M

492.51%53.66M

335.53%11.21M

--0.00

246.32%16.58M

3122.64%9.06M

40.55%2.57M

-100.00%0.00

74.77%4.79M

-94.97%281.01K

--1.83M

--512.99K

--2.74M

--5.58M

이연 부채

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

82.44%2.82M

----

----

--1.80M

--1.55M

--2.09M

기타 유동 부채

-46.96%331.69K

-83.74%735.55K

-88.86%440.75K

-1.67%3.10M

-81.41%625.32K

2.55%4.53M

35.64%3.96M

1.43%3.16M

80.02%3.36M

-62.02%4.41M

-72.00%2.92M

-77.48%3.11M

-66.94%1.87M

68.46%11.62M

1263.80%10.41M

1582.81%13.82M

547.57%5.65M

606.43%6.90M

54.32%763.67K

481.70%821.08K

370.02%872.64K

-52.04%976.18K

-75.71%494.84K

--141.15K

--185.66K

--2.04M

--2.04M

----

----

----

----

----

----

-100.00%0.00

-4.69%1.12M

-6.71%1.12M

-75.48%1.16M

30.72%5.80M

-91.91%1.18M

--1.20M

--4.72M

--4.44M

--14.52M

유동 부채 총계

4.27%466.91M

-3.03%513.41M

15.47%508.90M

-7.37%461.18M

-8.75%447.77M

-0.81%529.45M

20.14%440.73M

7.91%497.85M

-1.24%490.72M

-29.02%533.79M

45.64%366.84M

50.78%461.37M

173.59%496.88M

123.41%751.98M

-9.30%251.88M

9.65%305.99M

-16.64%181.62M

0.83%336.59M

16.09%277.70M

10.92%279.06M

-14.43%217.87M

31.25%333.82M

16.82%239.22M

31.60%251.59M

72.88%254.63M

44.05%254.34M

62.34%204.77M

74.91%191.18M

69.01%147.28M

53.96%176.57M

40.08%126.14M

9.31%109.30M

-12.67%87.14M

13.72%114.68M

17.10%90.05M

30.39%99.99M

68.96%99.79M

59.03%100.85M

22.23%76.90M

--76.69M

--59.06M

--63.41M

--62.92M

비유동 부채

장기 부채 및 임대 채무

-22.15%76.39M

-27.26%81.90M

-22.86%89.95M

-26.51%89.07M

-21.20%98.12M

15.22%112.58M

14.83%116.61M

2.50%121.21M

-6.16%124.52M

-29.75%97.71M

-74.62%101.55M

-68.63%118.25M

-62.91%132.69M

-57.46%139.09M

26.14%400.12M

23.69%376.94M

16.19%357.80M

4.89%326.94M

2.44%317.20M

-2.02%304.75M

518.87%307.94M

3016.94%311.68M

2997.69%309.66M

3008.08%311.02M

393.03%49.76M

--10.00M

--10.00M

--10.01M

--10.09M

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

--0.00

-장기 채무

----

----

----

----

----

----

----

----

----

----

----

----

----

-100.00%0.00

1.41%272.97M

1.34%271.84M

1.26%270.96M

1.13%270.17M

1.77%269.18M

1.29%268.24M

--267.59M

2571.65%267.16M

2545.91%264.50M

2546.42%264.82M

-100.00%0.00

--10.00M

--10.00M

--10.01M

--10.09M

--0.00

----

----

----

----

----

----

----

----

----

----

----

----

----

-장기 임대 채무

-22.15%76.39M

-27.26%81.90M

-22.86%89.95M

-26.51%89.07M

-21.20%98.12M

15.22%112.58M

14.83%116.61M

2.50%121.21M

-6.16%124.52M

-29.75%97.71M

-20.13%101.55M

12.51%118.25M

52.80%132.69M

144.99%139.09M

164.76%127.14M

187.89%105.10M

115.19%86.84M

27.50%56.77M

6.33%48.02M

-20.98%36.51M

-18.90%40.36M

--44.53M

--45.16M

--46.20M

--49.76M

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

기타 비유동 부채

13.43%6.30M

15.29%6.61M

-20.88%6.25M

-61.98%5.51M

-55.46%5.56M

-36.64%5.74M

-31.28%7.90M

-14.70%14.49M

-31.98%12.48M

-54.35%9.05M

-41.39%11.49M

18.89%16.98M

268.57%18.34M

--19.83M

--19.60M

--14.29M

--4.98M

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

비유동 부채 총계

-18.66%86.96M

-23.67%93.00M

-21.09%101.13M

-28.64%99.62M

-24.10%106.90M

9.92%121.84M

9.29%128.16M

-1.87%139.61M

-11.31%140.85M

-33.64%110.84M

-72.61%117.27M

-64.14%142.26M

-56.27%158.81M

-48.97%167.03M

34.79%428.09M

30.00%396.68M

17.77%363.15M

4.88%327.33M

2.42%317.59M

-2.04%305.14M

513.75%308.34M

2877.41%312.11M

2854.86%310.08M

2855.73%311.47M

370.92%50.24M

1738.33%10.48M

1733.51%10.49M

--10.54M

--10.67M

--570.22K

--572.35K

----

----

----

----

----

----

----

----

----

----

----

----

부채 총계

-0.15%553.86M

-6.89%606.42M

7.23%610.03M

-12.03%560.80M

-12.18%554.67M

1.03%651.29M

17.51%568.89M

5.60%637.46M

-3.68%631.58M

-29.86%644.63M

-28.81%484.10M

-14.09%603.63M

20.36%655.70M

38.42%919.01M

14.22%679.97M

20.28%702.67M

3.53%544.77M

2.79%663.92M

8.37%595.29M

3.75%584.20M

72.60%526.22M

143.91%645.93M

155.18%549.30M

179.14%563.07M

93.01%304.87M

49.50%264.83M

69.89%215.27M

84.56%201.71M

81.26%157.95M

54.46%177.14M

40.71%126.71M

9.31%109.30M

-12.67%87.14M

13.72%114.68M

17.10%90.05M

30.39%99.99M

68.96%99.79M

59.03%100.85M

22.23%76.90M

--76.69M

--59.06M

--63.41M

--62.92M

자본 총계

보통주 자본

0.69%641.16M

-1.16%636.60M

5.91%659.23M

6.06%634.27M

1.38%636.74M

-13.39%644.08M

-13.26%622.46M

-20.79%598.04M

-20.25%628.05M

-4.76%743.67M

-9.61%717.62M

-7.79%755.01M

-1.35%787.52M

-2.17%780.81M

9.85%793.91M

180.27%818.83M

177.36%798.29M

175.84%798.13M

159.06%722.72M

1.58%292.16M

0.43%287.82M

4.51%289.34M

1.55%278.98M

2.07%287.62M

-2.47%286.58M

-1.24%276.87M

0.98%274.71M

6.36%281.78M

13.53%293.85M

10.50%280.35M

19.90%272.04M

17.17%264.93M

11.64%258.84M

7.25%253.71M

-6.49%226.89M

-8.81%226.11M

8454475.06%231.86M

38811.65%236.56M

5984.13%242.63M

--247.96M

--2.74K

--607.94K

--3.99M

이익 잉여금

-31.03%-104.02M

-32.79%-94.77M

-57.11%-98.60M

-81.63%-83.09M

-74.91%-79.39M

-115.75%-71.37M

-895.68%-62.75M

-236.21%-45.75M

-195.05%-45.39M

-149.43%-33.08M

-89.69%7.89M

-79.01%33.59M

-67.18%47.75M

-54.13%66.93M

-27.11%76.51M

74.44%159.99M

95.03%145.50M

93.10%145.90M

94.80%104.96M

82.10%91.72M

79.63%74.60M

112.29%75.56M

555.34%53.88M

1149.14%50.37M

2687.20%41.53M

1026.29%35.59M

131.89%8.22M

114.13%4.03M

95.05%-1.61M

88.59%-3.84M

41.75%-25.79M

39.75%-28.54M

33.89%-32.44M

31.77%-33.68M

15.73%-44.27M

13.89%-47.37M

10.84%-49.07M

6.39%-49.37M

3.35%-52.53M

---55.01M

---55.03M

---52.74M

---54.35M

자본 잉여금

0.69%641.15M

-1.16%636.59M

5.91%659.22M

6.06%634.26M

1.38%636.72M

-13.39%644.06M

-13.26%622.45M

-20.79%598.03M

-20.25%628.03M

-4.76%743.65M

-9.61%717.60M

-7.79%754.99M

-1.35%787.50M

-2.17%780.79M

9.85%793.89M

180.28%818.80M

177.36%798.27M

175.85%798.10M

159.07%722.70M

1.58%292.14M

0.43%287.80M

4.51%289.33M

1.55%278.96M

2.07%287.60M

-2.47%286.57M

-1.24%276.85M

0.98%274.69M

6.36%281.76M

13.53%293.83M

10.50%280.33M

19.90%272.03M

17.17%264.91M

11.64%258.82M

7.25%253.70M

-6.49%226.88M

-8.81%226.10M

--231.84M

38985.45%236.54M

5987.99%242.62M

--247.95M

--0.00

--605.20K

--3.99M

차감: 자사주

--14.57M

--13.08M

--7.53M

--2.98M

--0.00

-100.00%0.00

-100.00%0.00

-100.00%0.00

-100.00%0.00

98.68%120.71M

134.00%117.04M

851.49%118.29M

--80.97M

--60.76M

--50.02M

--12.43M

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

----

이익잉여금에 영향을 주지 않는 기타 포괄손익

7.08%6.51M

64.55%7.48M

-44.59%4.25M

5.70%6.91M

429.67%6.08M

99.89%4.54M

-1.45%7.67M

255.22%6.54M

106.70%1.15M

114.07%2.27M

163.70%7.79M

64.17%-4.21M

-161.51%-17.13M

-116.17%-16.15M

-293.27%-12.22M

-406.77%-11.75M

-284.28%-6.55M

-283.30%-7.47M

126.66%6.33M

14.16%3.83M

17.81%3.55M

-4.09%4.08M

-32.03%2.79M

32.86%3.36M

475.47%3.02M

176.67%4.25M

34.49%4.11M

-44.81%2.53M

-114.24%-803.65K

-75.95%1.54M

-29.81%3.05M

10.29%4.58M

106.05%5.64M

115.84%6.39M

121.27%4.35M

2060.41%4.15M

1371.65%2.74M

1425.02%2.96M

3846.98%1.97M

--192.10K

--186.16K

--194.05K

---52.46K

비지배 지분

5.43%256.40M

3.45%255.72M

11.80%260.89M

13.95%252.39M

4.43%243.19M

7.08%247.19M

6.79%233.36M

-5.71%221.49M

-6.29%232.87M

-7.49%230.84M

678.04%218.52M

952.21%234.90M

4916.12%248.51M

5055.25%249.52M

494.16%28.09M

396.64%22.32M

15.17%4.95M

8.56%4.84M

59.81%4.73M

43.35%4.50M

65.79%4.30M

75.44%4.46M

17.64%2.96M

17.49%3.14M

-9.32%2.59M

-5.05%2.54M

-4.30%2.51M

--2.67M

--2.86M

--2.68M

3456.31%2.63M

----

----

----

---78.28K

----

----

----

----

----

----

----

----

자본 총계

-2.62%785.47M

-3.94%791.94M

2.19%818.25M

3.48%807.51M

-1.23%806.61M

0.18%824.44M

-4.08%800.74M

-13.39%780.32M

-17.15%816.68M

-19.34%822.99M

-0.18%834.77M

-7.78%900.99M

4.62%985.68M

8.39%1.02B

-0.29%836.27M

149.09%976.96M

154.45%942.19M

152.09%941.40M

147.70%838.73M

13.85%392.20M

10.95%370.28M

16.97%373.43M

16.94%338.61M

18.38%344.48M

13.40%333.73M

13.73%319.25M

14.93%289.55M

20.77%291.00M

26.83%294.30M

23.98%280.72M

34.80%251.94M

31.75%240.96M

25.07%232.05M

19.07%226.42M

-2.69%186.89M

-5.31%182.89M

136.33%185.53M

146.28%190.15M

266.60%192.07M

--193.14M

--78.50M

--77.21M

--52.39M

통화 단위

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

USD

감사 의견

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

KeyAI

