시장
뉴스
분석
도구
더 알아보기
주요 기능
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-byon
/
Beyond Inc
BYON
8.063
USD
-0.098
-1.19%
시장 운영 시간 (ET)
시세는 15분 지연됩니다
USD
0.000
장전 거래 (ET)
462.83M
시가총액
손실
P/E TTM
Beyond Inc
8.063
-0.098
-1.19%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-47.13%
-50.92M
21.78%
-21.68M
-336.92%
-42.12M
-6045.10%
-75.89M
-272.99%
-34.61M
8.01%
-27.72M
-128.14%
-9.64M
89.14%
-1.23M
-39.73%
20.01M
-1379.19%
-30.13M
78.83%
-4.23M
-127.61%
-11.37M
-46.23%
33.19M
8.90%
-2.04M
-170.62%
-19.96M
-77.45%
41.19M
604.87%
61.73M
-129.49%
-2.24M
221.09%
28.27M
1366.52%
182.67M
76.23%
-12.23M
140.69%
7.58M
53.05%
-23.34M
76.12%
-14.42M
-405.10%
-51.43M
-168.44%
-18.63M
-207.09%
-49.72M
-160.78%
-60.40M
55.92%
-10.18M
-50.50%
27.23M
-240.27%
-16.19M
-407.94%
-23.16M
33.06%
-23.10M
-39.50%
55.00M
0.66%
11.54M
257.41%
7.52M
19.93%
-34.50M
11.79%
90.92M
-60.19%
11.47M
-1357.37%
-4.78M
-45.18%
-43.09M
16.42%
81.33M
180.65%
28.80M
-92.66%
380.00K
-1695.46%
-29.68M
68.41%
69.86M
-38.19%
10.26M
167.13%
5.17M
92.57%
-1.65M
--
41.48M
--
16.60M
--
-7.71M
--
-22.23M
계속 영업 순이익
46.01%
-39.91M
49.53%
-81.26M
3.20%
-61.03M
42.07%
-42.58M
-617.26%
-73.93M
-937.93%
-160.99M
-70.43%
-63.05M
-1128.31%
-73.49M
-201.82%
-10.31M
-147.09%
-15.51M
-221.59%
-36.99M
-97.69%
7.15M
-36.30%
10.12M
225.22%
32.94M
43.34%
30.43M
801.01%
309.78M
181.23%
15.89M
134.15%
10.13M
161.45%
21.23M
224.45%
34.38M
54.39%
-19.57M
38.13%
-29.66M
29.87%
-34.54M
58.09%
-27.63M
21.24%
-42.89M
50.47%
-47.94M
-4357.65%
-49.26M
-751.30%
-65.92M
-766.86%
-54.46M
-3605.69%
-96.79M
67.42%
-1.10M
-537.28%
-7.74M
-147.98%
-6.28M
2115.33%
2.76M
-29.61%
-3.39M
-185.20%
-1.22M
413.89%
13.09M
-110.50%
-137.00K
-261.84%
-2.62M
-25.30%
1.43M
-35.82%
2.55M
-98.12%
1.30M
-54.23%
1.62M
-48.38%
1.91M
-48.42%
3.97M
690.37%
69.45M
31.19%
3.53M
686.81%
3.70M
183.08%
7.70M
--
8.79M
--
2.69M
--
470.00K
--
2.72M
영업 손익
22.32%
4.84M
-73.57%
8.06M
39.63%
6.03M
-2.68%
4.39M
-33.83%
3.96M
621.75%
30.50M
4.60%
4.32M
11.70%
4.52M
38.96%
5.99M
-0.14%
4.23M
-5.77%
4.13M
-15.82%
4.04M
-16.30%
4.31M
-47.80%
4.23M
-42.27%
4.38M
-36.19%
4.80M
-32.20%
5.15M
1.16%
8.11M
-14.90%
7.59M
0.87%
7.53M
-9.36%
7.59M
-15.52%
8.01M
9.47%
8.92M
-9.36%
7.46M
-48.60%
8.37M
16.92%
9.49M
2.71%
8.15M
0.93%
8.23M
88.50%
16.29M
-2.82%
8.11M
-5.38%
7.93M
12.81%
8.16M
18.61%
8.64M
14.83%
8.35M
26.80%
8.38M
23.86%
7.23M
35.55%
7.29M
38.27%
7.27M
40.67%
6.61M
35.45%
5.84M
41.66%
5.38M
42.53%
5.26M
42.15%
4.70M
17.66%
4.31M
-1.76%
3.79M
-9.45%
3.69M
-13.86%
3.31M
-9.82%
3.66M
-4.24%
3.86M
--
4.07M
--
3.84M
--
4.06M
--
4.03M
이연 세금
--
--
-99.85%
99.00K
100.07%
9.00K
101.32%
106.00K
102.00%
69.00K
9407.01%
66.36M
-307.73%
-13.51M
-584.25%
-8.05M
-459.65%
-3.45M
65.72%
-713.00K
29.56%
-3.31M
103.53%
1.66M
--
959.00K
--
-2.08M
--
-4.70M
-587975.00%
-47.05M
--
--
--
--
--
--
98.99%
-8.00K
-99.11%
8.00K
97.85%
-43.00K
-50.59%
-128.00K
-2458.06%
-793.00K
435.21%
895.00K
-102.71%
-2.00M
98.56%
-85.00K
98.44%
-31.00K
66.87%
-267.00K
7065.96%
73.88M
-765.59%
-5.89M
-529.75%
-1.99M
-110.49%
-806.00K
151.89%
1.03M
-507.19%
-680.00K
-119.69%
-316.00K
352.53%
7.68M
-338.82%
-1.99M
-44.33%
167.00K
449.66%
1.60M
-26.72%
1.70M
101.21%
832.00K
--
300.00K
--
292.00K
--
2.32M
--
-68.52M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 비현금 항목
35.13%
927.00K
134.26%
1.68M
-45.30%
524.00K
-54.73%
545.00K
-41.07%
686.00K
-42.74%
718.00K
-40.61%
958.00K
-15.57%
1.20M
-2.68%
1.16M
-10.43%
1.25M
-15.51%
1.61M
10.46%
1.43M
-38.92%
1.20M
848.66%
1.40M
-31.58%
1.91M
-25.55%
1.29M
-39.85%
1.96M
91.39%
-187.00K
-50.42%
2.79M
-0.52%
1.73M
-50.16%
3.25M
-139.79%
-2.17M
202.36%
5.63M
441.10%
1.74M
3430.27%
6.53M
60.61%
5.46M
424.23%
1.86M
-1992.59%
-511.00K
-95.92%
185.00K
2181.21%
3.40M
-88.39%
355.00K
280.00%
27.00K
34807.69%
4.54M
-82.47%
149.00K
11229.63%
3.06M
69.39%
-15.00K
-73.47%
13.00K
17100.00%
850.00K
--
27.00K
--
-49.00K
113.61%
49.00K
82.76%
-5.00K
-100.00%
0.00
100.00%
0.00
15.69%
-360.00K
-170.73%
-29.00K
118.52%
5.00K
-1850.00%
-35.00K
-421.05%
-427.00K
--
41.00K
--
-27.00K
--
2.00K
--
133.00K
운전자본의 변동
-404.27%
-34.61M
-56.61%
10.18M
-167.13%
-11.21M
-233.84%
-41.12M
-16.59%
11.38M
160.15%
23.47M
181.99%
16.69M
62.25%
-12.32M
16.86%
13.64M
-32.56%
-39.01M
62.65%
-20.36M
-2010.36%
-32.63M
-69.81%
11.67M
-10.19%
-29.43M
-359.70%
-54.52M
-98.71%
1.71M
2210.64%
38.66M
-209.99%
-26.71M
-26.59%
-11.86M
5814.59%
132.81M
105.71%
1.67M
235.97%
24.28M
25.47%
-9.37M
-238.83%
-2.32M
-226.56%
-29.31M
-81.11%
7.23M
20.24%
-12.57M
107.39%
1.67M
176.86%
23.16M
-9.17%
38.26M
-666.74%
-15.76M
-25556.18%
-22.66M
52.59%
-30.13M
-49.51%
42.13M
-50.89%
2.78M
100.61%
89.00K
-18.44%
-63.55M
15.29%
83.44M
-72.22%
5.66M
-104.11%
-14.60M
-33.08%
-53.66M
14.19%
72.38M
705.13%
20.39M
-113.55%
-7.15M
-198.09%
-40.32M
129.02%
63.39M
-72.20%
2.53M
74.32%
-3.35M
54.93%
-13.53M
--
27.68M
--
9.11M
--
-13.05M
--
-30.01M
-채권 변동
39.32%
-2.23M
-612.50%
-820.00K
900.66%
3.67M
48.97%
4.39M
16.24%
-3.67M
-94.77%
160.00K
-120.36%
-458.00K
179.53%
2.95M
-71.08%
-4.38M
-23.15%
3.06M
-71.30%
2.25M
-80.85%
1.05M
83.65%
-2.56M
-5.93%
3.98M
-12.32%
7.84M
140.78%
5.51M
-40.48%
-15.65M
703.23%
4.23M
1487.39%
8.94M
-662.04%
-13.51M
-179.19%
-11.14M
109.61%
527.00K
128.80%
563.00K
72.30%
-1.77M
69.86%
14.07M
4.64%
-5.49M
45.35%
-1.96M
-840.74%
-6.40M
26.89%
8.28M
18.95%
-5.75M
-105.57%
-3.58M
496.33%
864.00K
786.33%
6.53M
-986.02%
-7.10M
-279.91%
-1.74M
-13.54%
-218.00K
-128.71%
-951.00K
119.92%
801.00K
-166.67%
-458.00K
-192.31%
-192.00K
1469.67%
3.31M
-192.51%
-4.02M
863.33%
687.00K
-83.61%
208.00K
-93.83%
211.00K
73.82%
-1.38M
97.71%
-90.00K
-31.66%
1.27M
119.36%
3.42M
--
-5.25M
--
-3.94M
--
1.86M
--
1.56M
-재고 자산 변동
-9619.71%
-13.04M
67.92%
-488.00K
120.00%
1.04M
1172.00%
804.00K
-52.43%
137.00K
-233.55%
-1.52M
-1188.61%
-5.21M
69.64%
-75.00K
202.13%
288.00K
-170.70%
-456.00K
-132.93%
-404.00K
17.11%
-247.00K
39.74%
-282.00K
3.37%
645.00K
332.83%
1.23M
82.07%
-298.00K
-140.28%
-468.00K
-55.56%
624.00K
-111.37%
-527.00K
-199.11%
-1.66M
109.75%
1.16M
-42.95%
1.40M
337.22%
4.63M
250.81%
1.68M
-55.03%
554.00K
1845.39%
2.46M
-222.83%
-1.95M
-143.20%
-1.11M
1.73%
1.23M
95.62%
-141.00K
-11.72%
1.59M
33.99%
2.57M
100.83%
1.21M
-201.77%
-3.22M
-58.33%
1.80M
162.76%
1.92M
-65.36%
603.00K
442.05%
3.16M
185.06%
4.32M
-219.06%
-3.06M
-59.23%
1.74M
78.54%
-925.00K
-191.34%
-5.08M
370.88%
2.57M
-13.37%
4.27M
15.06%
-4.31M
-451.90%
-1.74M
112.33%
546.00K
-22.35%
4.93M
--
-5.07M
--
-316.00K
--
-4.43M
--
6.35M
-선급 비용 변경
-5.66%
2.17M
23.73%
1.73M
-118.32%
-256.00K
-22.97%
-2.48M
107.12%
2.30M
-32.90%
1.40M
527.22%
1.40M
-382.35%
-2.02M
-30.86%
1.11M
792.69%
2.08M
-104.87%
-327.00K
118.31%
714.00K
258.84%
1.60M
94.30%
-301.00K
114.00%
6.71M
17.39%
-3.90M
-71.01%
447.00K
-1192.75%
-5.28M
45.05%
3.14M
-2402.44%
-4.72M
-50.35%
1.54M
-59.21%
483.00K
-24.77%
2.16M
102.07%
205.00K
38.78%
3.11M
-62.42%
1.18M
21.47%
2.87M
-52.19%
-9.92M
224.40%
2.24M
-40.21%
3.15M
411.32%
2.37M
-6.17%
-6.52M
-155.94%
-1.80M
118.58%
5.27M
-127.79%
-760.00K
-26.17%
-6.14M
1032.39%
3.22M
348.14%
2.41M
27.45%
2.73M
17.01%
-4.87M
-9.27%
284.00K
-79.16%
538.00K
40.08%
2.15M
1.10%
-5.86M
-77.42%
313.00K
89.22%
2.58M
-42.45%
1.53M
-0.63%
-5.93M
-39.02%
1.39M
--
1.36M
--
2.66M
--
-5.89M
--
2.27M
-기타 유동 자산 변동
-192.59%
-125.00K
-291.78%
-840.00K
-528.95%
-1.47M
99.74%
-3.00K
136.59%
135.00K
491.07%
438.00K
660.66%
342.00K
-83.65%
-1.17M
-20.20%
-369.00K
84.11%
-112.00K
91.06%
-61.00K
-895.00%
-636.00K
31.47%
-307.00K
-992.41%
-705.00K
-370.34%
-682.00K
127.97%
80.00K
-198.03%
-448.00K
-79.53%
79.00K
70.94%
-145.00K
20.11%
-286.00K
341.80%
457.00K
-69.12%
386.00K
-70.31%
-499.00K
77.14%
-358.00K
91.64%
-189.00K
157.18%
1.25M
-1226.92%
-293.00K
-709.34%
-1.57M
-459.65%
-2.26M
-408.37%
-2.19M
120.80%
26.00K
205.76%
257.00K
-3466.67%
-404.00K
-36.94%
-430.00K
-177.78%
-125.00K
-407.59%
-243.00K
-96.53%
12.00K
-130.40%
-314.00K
-142.86%
-45.00K
123.72%
79.00K
56.56%
346.00K
97.89%
1.03M
118.49%
105.00K
-575.71%
-333.00K
24.16%
221.00K
-50.19%
522.00K
72.49%
-568.00K
-65.69%
70.00K
-73.71%
178.00K
--
1.05M
--
-2.06M
--
204.00K
--
677.00K
-기타 유동 부담 변동
-149.47%
-2.33M
-234.68%
-2.47M
-131.98%
-3.11M
-96.17%
-7.08M
72.07%
4.72M
131.17%
1.84M
266.52%
9.71M
32.28%
-3.61M
18.33%
2.74M
20.50%
-5.89M
66.72%
-5.83M
55.10%
-5.33M
-90.29%
2.32M
5.20%
-7.41M
-92.60%
-17.53M
-131.80%
-11.86M
92.91%
23.87M
-480.17%
-7.82M
-1150.00%
-9.10M
3385.79%
37.30M
216.61%
12.38M
-81.03%
2.06M
74.31%
-728.00K
59.23%
1.07M
-15707.35%
-10.61M
122.55%
10.85M
-214.88%
-2.83M
168.09%
672.00K
104.47%
68.00K
757.92%
4.87M
188.11%
2.47M
-179.21%
-987.00K
79.94%
-1.52M
-90.52%
568.00K
-551.16%
-2.80M
-48.77%
1.25M
-103.16%
-7.58M
-23.40%
5.99M
-109.70%
-430.00K
510.81%
2.43M
-1373.04%
-3.73M
-19.74%
7.82M
3562.50%
4.43M
72.69%
-592.00K
104.21%
293.00K
2.36%
9.74M
-102.46%
-128.00K
16.10%
-2.17M
-550.23%
-6.96M
--
9.52M
--
5.20M
--
-2.58M
--
-1.07M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-47.13%
-50.92M
21.78%
-21.68M
-336.92%
-42.12M
-6045.10%
-75.89M
-272.99%
-34.61M
8.01%
-27.72M
-128.14%
-9.64M
89.14%
-1.23M
-39.73%
20.01M
-1379.19%
-30.13M
78.83%
-4.23M
-127.61%
-11.37M
-46.23%
33.19M
8.90%
-2.04M
-170.62%
-19.96M
-77.45%
41.19M
604.87%
61.73M
-129.49%
-2.24M
221.09%
28.27M
1366.52%
182.67M
76.23%
-12.23M
140.69%
7.58M
53.05%
-23.34M
76.12%
-14.42M
-405.10%
-51.43M
-168.44%
-18.63M
-207.09%
-49.72M
-160.78%
-60.40M
55.92%
-10.18M
-50.50%
27.23M
-240.27%
-16.19M
-407.94%
-23.16M
33.06%
-23.10M
-39.50%
55.00M
0.66%
11.54M
257.41%
7.52M
19.93%
-34.50M
11.79%
90.92M
-60.19%
11.47M
-1357.37%
-4.78M
-45.18%
-43.09M
16.42%
81.33M
180.65%
28.80M
-92.66%
380.00K
-1695.46%
-29.68M
68.41%
69.86M
-38.19%
10.26M
167.13%
5.17M
92.57%
-1.65M
--
41.48M
--
16.60M
--
-7.71M
--
-22.23M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-43.68%
5.14M
-579.60%
-48.47M
-56.33%
3.25M
-117.81%
-5.28M
73.82%
9.14M
-237.82%
-7.13M
124.38%
7.45M
840.44%
29.62M
61.43%
5.26M
30.71%
5.17M
-17.83%
3.32M
-2.33%
3.15M
35.95%
3.26M
-2.61%
3.96M
-28.76%
4.04M
-44.02%
3.23M
-34.17%
2.40M
4.98%
4.07M
-22.53%
5.67M
-10.57%
5.76M
-12.21%
3.64M
-78.00%
3.87M
-11.54%
7.32M
-26.63%
6.44M
-68.63%
4.14M
461.22%
17.60M
86.98%
8.27M
71.95%
8.78M
16.45%
13.21M
-75.69%
3.14M
-73.25%
4.42M
-78.04%
5.11M
-42.08%
11.34M
-20.18%
12.90M
-32.31%
16.53M
86.51%
23.25M
194.79%
19.59M
81.93%
16.16M
39.86%
24.43M
39.83%
12.47M
6.87%
6.64M
116.82%
8.88M
272.63%
17.46M
175.70%
8.92M
2.56%
6.22M
112.72%
4.10M
15.47%
4.69M
-25.26%
3.23M
185.00%
6.06M
--
1.93M
--
4.06M
--
4.33M
--
2.13M
자본 지출
-30.00%
6.39M
12.16%
3.00M
-54.63%
3.38M
-83.21%
4.97M
73.82%
9.14M
-48.37%
2.67M
124.38%
7.45M
840.44%
29.62M
61.43%
5.26M
30.71%
5.17M
-17.83%
3.32M
-2.33%
3.15M
35.95%
3.26M
-2.61%
3.96M
-28.76%
4.04M
-44.02%
3.23M
-34.17%
2.40M
4.98%
4.07M
-22.53%
5.67M
-10.57%
5.76M
-12.21%
3.64M
-78.00%
3.87M
-11.54%
7.32M
-26.63%
6.44M
-68.63%
4.14M
461.22%
17.60M
86.98%
8.27M
71.95%
8.78M
16.45%
13.21M
-75.69%
3.14M
-73.25%
4.42M
-78.04%
5.11M
-42.10%
11.34M
-20.23%
12.90M
-32.33%
16.53M
86.21%
23.26M
194.90%
19.59M
82.03%
16.17M
39.91%
24.43M
40.07%
12.49M
6.87%
6.64M
116.82%
8.88M
272.63%
17.46M
175.70%
8.92M
2.56%
6.22M
112.72%
4.10M
15.44%
4.69M
-26.20%
3.23M
185.00%
6.06M
--
1.93M
--
4.06M
--
4.38M
--
2.13M
유형자산 처분으로 인한 순현금 흐름
-65.49%
1.18M
-1936.81%
-48.45M
-24.85%
3.38M
-33.32%
4.53M
-34.89%
3.42M
-49.02%
2.64M
35.47%
4.50M
115.62%
6.79M
61.43%
5.26M
30.71%
5.17M
-17.83%
3.32M
-2.33%
3.15M
35.95%
3.26M
-2.61%
3.96M
-28.76%
4.04M
-44.02%
3.23M
-34.17%
2.40M
4.98%
4.07M
-22.53%
5.67M
-10.57%
5.76M
-12.21%
3.64M
-51.62%
3.87M
-7.72%
7.32M
-26.12%
6.44M
2.85%
4.14M
194.99%
8.00M
79.24%
7.93M
70.78%
8.72M
-64.48%
4.03M
-78.97%
2.71M
-73.25%
4.42M
-78.04%
5.11M
-42.08%
11.34M
-20.00%
12.90M
-32.05%
16.53M
87.44%
23.25M
196.20%
19.59M
83.17%
16.12M
39.33%
24.33M
39.63%
12.40M
6.73%
6.61M
114.84%
8.80M
273.66%
17.46M
174.71%
8.88M
2.19%
6.20M
112.72%
4.10M
15.15%
4.67M
-25.16%
3.23M
185.00%
6.06M
--
1.93M
--
4.06M
--
4.32M
--
2.13M
무형자산 거래로 인한 순현금 흐름
-30.63%
3.96M
99.86%
-14.00K
-104.31%
-127.00K
-142.94%
-9.80M
--
5.71M
--
-9.77M
--
2.95M
--
22.83M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
2168.79%
9.60M
--
342.00K
--
60.00K
--
9.18M
--
423.00K
--
0.00
--
--
--
--
--
--
--
--
-100.00%
0.00
-96.88%
1.00K
-53.09%
38.00K
--
93.00K
93.75%
62.00K
45.45%
32.00K
--
81.00K
-100.00%
0.00
--
32.00K
--
22.00K
--
0.00
--
13.00K
-100.00%
0.00
--
0.00
--
0.00
--
0.00
--
6.00K
--
0.00
사업 거래로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
11.00K
--
0.00
-100.00%
0.00
-183.03%
-4.06M
100.00%
0.00
--
0.00
100.09%
1.00K
141.51%
4.88M
--
-8.00M
--
0.00
--
-1.14M
--
-11.77M
-100.00%
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
200.00%
28.00K
100.00%
0.00
--
43.00K
--
1.18M
--
-28.00K
--
-10.57M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
투자 상품으로 인한 순현금 흐름
--
-8.00M
--
--
--
--
--
--
--
--
--
0.00
100.00%
0.00
--
0.00
100.00%
0.00
--
0.00
--
-7.50M
--
0.00
--
-11.42M
--
--
--
--
--
--
--
--
47.31%
-3.83M
46.93%
-1.38M
161.28%
4.04M
-31.00%
2.09M
-43.81%
-7.28M
81.52%
-2.61M
112.28%
1.55M
117.88%
3.04M
-637.76%
-5.06M
-232.98%
-14.10M
-295.23%
-12.60M
--
-16.97M
-2882.61%
-686.00K
--
10.60M
-106166.67%
-3.19M
-100.00%
0.00
-666.67%
-23.00K
100.00%
0.00
25.00%
-3.00K
-28.13%
23.00K
99.88%
-3.00K
99.00%
-4.00K
0.00%
-4.00K
-50.77%
32.00K
-17.92%
-2.50M
93.19%
-399.00K
80.00%
-4.00K
-15.58%
65.00K
-50.35%
-2.12M
-41735.71%
-5.86M
-200.00%
-20.00K
-2.53%
77.00K
--
-1.41M
--
-14.00K
--
20.00K
--
79.00K
기타 투자활동으로 인한 순현금 흐름
-100.00%
0.00
-566466.67%
-17.00M
-89.26%
13.00K
2615.00%
543.00K
100.10%
10.00K
-102.07%
-3.00K
811.76%
121.00K
108.93%
20.00K
-1186.83%
-9.57M
135.11%
145.00K
95.44%
-17.00K
99.46%
-224.00K
340.05%
881.00K
-75.74%
-413.00K
7.21%
-373.00K
-15924.23%
-41.66M
8.02%
-367.00K
83.71%
-235.00K
67.10%
-402.00K
-5300.00%
-260.00K
80.07%
-399.00K
-115.61%
-1.44M
50.88%
-1.22M
102.82%
5.00K
-200100.00%
-2.00M
3920.00%
9.25M
-356.51%
-2.49M
-122.69%
-177.00K
99.91%
-1.00K
116.58%
230.00K
-3506.25%
-545.00K
118.57%
780.00K
59.82%
-1.15M
--
-1.39M
100.32%
16.00K
-110.00%
-4.20M
43.00%
-2.85M
100.00%
0.00
--
-5.00M
--
-2.00M
--
-5.00M
--
-111.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
-44.04%
-13.14M
341.46%
31.47M
55.79%
-3.24M
119.65%
5.82M
38.47%
-9.13M
241.73%
7.13M
32.40%
-7.32M
-777.42%
-29.60M
-7.51%
-14.83M
-15.05%
-5.03M
-145.64%
-10.84M
92.48%
-3.37M
-399.46%
-13.79M
46.18%
-4.37M
40.82%
-4.41M
-2168.22%
-44.89M
53.96%
-2.76M
35.49%
-8.12M
33.12%
-7.45M
59.52%
-1.98M
-438.16%
-6.00M
41.20%
-12.59M
55.17%
-11.14M
78.46%
-4.89M
104.23%
1.77M
-496.19%
-21.41M
-541.14%
-24.86M
-202.10%
-22.70M
-235.90%
-41.95M
74.85%
-3.59M
134.11%
5.63M
72.59%
-7.51M
41.19%
-12.49M
11.80%
-14.28M
58.67%
-16.52M
-88.19%
-27.41M
-81.40%
-21.24M
-40.87%
-16.19M
-123.72%
-39.97M
-63.30%
-14.57M
-90.30%
-11.71M
-84.88%
-11.49M
-69.42%
-17.86M
-174.12%
-8.92M
-2.79%
-6.15M
-86.36%
-6.22M
-158.88%
-10.54M
24.45%
-3.25M
-192.24%
-5.99M
--
-3.34M
--
-4.07M
--
-4.31M
--
-2.05M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
872.29%
19.45M
1729.35%
34.80M
180.88%
516.00K
92.30%
-78.00K
-47.74%
-2.52M
89.88%
-2.14M
-8075.00%
-638.00K
97.18%
-1.01M
94.18%
-1.71M
-699.55%
-21.12M
100.93%
8.00K
-2592.58%
-35.95M
-273.36%
-29.29M
3.58%
-2.64M
-100.45%
-863.00K
60.76%
-1.33M
-116.60%
-7.84M
-108.03%
-2.74M
5825.43%
190.26M
-116.35%
-3.40M
63.18%
47.25M
6042.68%
34.11M
-103.16%
-3.32M
185.89%
20.80M
-73.31%
28.96M
-100.66%
-574.00K
9579.75%
105.32M
-1345.29%
-24.22M
1077.54%
108.48M
387.05%
87.21M
-116.15%
-1.11M
-111.75%
-1.68M
-181.20%
-11.10M
25.47%
17.91M
60.15%
6.88M
2794.12%
14.27M
641.66%
13.67M
1626.20%
14.27M
5679.22%
4.30M
315.28%
493.00K
-15.36%
-2.52M
-688.05%
-935.00K
-118.97%
-77.00K
-124.84%
-229.00K
45.52%
-2.19M
100.93%
159.00K
776.67%
406.00K
1091.40%
922.00K
-571.24%
-4.01M
--
-17.07M
--
-60.00K
--
-93.00K
--
-598.00K
부채 발행/상환으로 인한 순현금 흐름
--
--
-171.27%
-9.78M
--
--
--
--
--
--
-311.17%
-3.61M
--
--
--
--
100.00%
0.00
-4.53%
-877.00K
-4.61%
-863.00K
-4.66%
-853.00K
-54.99%
-854.00K
21.52%
-839.00K
-4.83%
-825.00K
-4.62%
-815.00K
-101.16%
-551.00K
-130.50%
-1.07M
63.14%
-787.00K
11.48%
-779.00K
37798.41%
47.50M
2926.61%
3.50M
-1621.77%
-2.13M
97.81%
-880.00K
-2.44%
-126.00K
99.31%
-124.00K
88.68%
-124.00K
-3591.35%
-40.13M
87.75%
-123.00K
-286.46%
-17.90M
-115.13%
-1.09M
-107.36%
-1.09M
-107.11%
-1.00M
-32.66%
9.60M
47.07%
7.24M
3381.13%
14.76M
3329.98%
14.12M
19623.29%
14.25M
7032.39%
4.92M
207.34%
424.00K
-542.65%
-437.00K
-10.61%
-73.00K
-7.58%
-71.00K
-517.19%
-395.00K
97.41%
-68.00K
99.61%
-66.00K
-10.00%
-66.00K
31.18%
-64.00K
-1858.96%
-2.63M
--
-17.06M
--
-60.00K
--
-93.00K
--
-134.00K
보통주 발행/자사주 매입으로 인한 순현금 흐름
--
19.47M
2224.36%
44.47M
--
--
--
--
--
--
109.55%
1.91M
-100.00%
0.00
100.00%
0.00
100.00%
0.00
--
-20.04M
--
924.00K
--
-34.91M
--
-25.16M
--
0.00
-100.00%
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
--
192.69M
-100.00%
0.00
-90.80%
2.85M
44160.00%
30.84M
-100.00%
0.00
--
21.16M
--
30.96M
--
-70.00K
--
94.62M
--
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
--
--
-3413.64%
-10.82M
--
-103.00K
-2600.00%
-135.00K
-3575.00%
-294.00K
86.92%
-308.00K
--
0.00
16.67%
-5.00K
-60.00%
-8.00K
-2.79%
-2.35M
100.00%
0.00
--
-6.00K
--
-5.00K
-64.87%
-2.29M
71.43%
-2.00K
--
0.00
--
0.00
-199.35%
-1.39M
--
-7.00K
--
0.00
--
0.00
--
-464.00K
우선주 발행/자사주 매입으로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
--
0.00
--
--
--
0.00
--
0.00
--
0.00
--
7.59M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
현금 배당 지급
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00%
77.00K
--
--
--
--
--
--
-29.36%
77.00K
--
0.00
--
0.00
--
0.00
--
109.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
임직원 스톡옵션 행사로 인한 자금 유입
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
-100.00%
0.00
--
0.00
--
0.00
-100.00%
0.00
-98.78%
10.00K
--
0.00
--
0.00
--
654.00K
--
819.00K
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
--
0.00
-54.97%
77.00K
12.87%
193.00K
65.69%
169.00K
-100.00%
0.00
-82.66%
171.00K
--
171.00K
--
102.00K
--
472.00K
--
986.00K
--
--
--
0.00
--
0.00
--
0.00
--
0.00
워런트 발행 수익
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
1.00K
--
0.00
--
25.00K
--
50.56M
--
106.46M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
기타 재무활동으로 인한 순현금 흐름
99.29%
-18.00K
127.09%
120.00K
180.88%
516.00K
92.30%
-78.00K
-47.74%
-2.52M
-122.61%
-443.00K
-1103.77%
-638.00K
-459.67%
-1.01M
47.81%
-1.71M
88.96%
-199.00K
-39.47%
-53.00K
65.19%
-181.00K
55.20%
-3.27M
-7.90%
-1.80M
97.70%
-38.00K
80.18%
-520.00K
-135.33%
-7.29M
-950.31%
-1.67M
-38.80%
-1.65M
-595.84%
-2.62M
-65.28%
-3.10M
97.73%
-159.00K
-128.83%
-1.19M
-96.67%
529.00K
-103.23%
-1.88M
-455.87%
-7.00M
25850.00%
4.12M
2795.59%
15.88M
77285.33%
58.04M
--
-1.26M
92.86%
-16.00K
-197.47%
-589.00K
153.19%
75.00K
-100.00%
0.00
63.93%
-224.00K
--
-198.00K
-288.00%
-141.00K
101.75%
18.00K
--
-621.00K
--
0.00
--
75.00K
-924.80%
-1.03M
--
0.00
--
0.00
--
0.00
--
125.00K
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
--
0.00
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
872.29%
19.45M
1729.35%
34.80M
180.88%
516.00K
92.30%
-78.00K
-47.74%
-2.52M
89.88%
-2.14M
-8075.00%
-638.00K
97.18%
-1.01M
94.18%
-1.71M
-699.55%
-21.12M
100.93%
8.00K
-2592.58%
-35.95M
-273.36%
-29.29M
3.58%
-2.64M
-100.45%
-863.00K
60.76%
-1.33M
-116.60%
-7.84M
-108.03%
-2.74M
5825.43%
190.26M
-116.35%
-3.40M
63.18%
47.25M
6042.68%
34.11M
-103.16%
-3.32M
185.89%
20.80M
-73.31%
28.96M
-100.66%
-574.00K
9579.75%
105.32M
-1345.29%
-24.22M
1077.54%
108.48M
387.05%
87.21M
-116.15%
-1.11M
-111.75%
-1.68M
-181.20%
-11.10M
25.47%
17.91M
60.15%
6.88M
2794.12%
14.27M
641.66%
13.67M
1626.20%
14.27M
5679.22%
4.30M
315.28%
493.00K
-15.36%
-2.52M
-688.05%
-935.00K
-118.97%
-77.00K
-124.84%
-229.00K
45.52%
-2.19M
100.93%
159.00K
776.67%
406.00K
1091.40%
922.00K
-571.24%
-4.01M
--
-17.07M
--
-60.00K
--
-93.00K
--
-598.00K
순현금 흐름
기초 현금 잔액
-38.53%
186.09M
-100.00%
0.00
-45.68%
186.34M
-31.59%
256.49M
-18.50%
302.75M
-23.91%
325.47M
-22.52%
343.08M
-24.02%
374.93M
-26.21%
371.46M
-16.53%
427.73M
-17.64%
442.79M
-14.64%
493.48M
-3.05%
503.37M
-3.73%
512.42M
67.38%
537.65M
301.70%
578.13M
351.86%
519.18M
520.39%
532.28M
159.86%
321.21M
17.86%
143.92M
-19.55%
114.90M
-53.23%
85.80M
-19.05%
123.61M
-53.04%
122.11M
-29.88%
142.81M
97.61%
183.44M
46.13%
152.70M
90.01%
260.02M
11.24%
203.67M
-25.42%
92.83M
-14.74%
104.50M
6.75%
136.84M
7.54%
183.10M
53.16%
124.47M
16.21%
122.57M
3.11%
128.19M
-6.26%
170.26M
-27.92%
81.27M
3.53%
105.47M
12.36%
124.32M
22.18%
181.64M
32.85%
112.74M
20.23%
101.88M
35.11%
110.65M
58.92%
148.66M
17.10%
84.86M
41.23%
84.74M
13.58%
81.89M
-3.54%
93.55M
--
72.47M
--
60.00M
--
72.11M
--
96.98M
당기 현금흐름 변동
3.55%
-44.61M
296.25%
44.60M
-154.76%
-44.84M
-120.24%
-70.15M
-1432.61%
-46.26M
59.62%
-22.72M
-16.94%
-17.60M
37.16%
-31.85M
135.10%
3.47M
-521.85%
-56.28M
40.35%
-15.05M
-25.24%
-50.69M
-116.77%
-9.89M
30.91%
-9.05M
-111.96%
-25.24M
-122.83%
-40.48M
103.10%
58.95M
-145.01%
-13.10M
658.24%
211.07M
11782.64%
177.29M
240.21%
29.02M
171.64%
29.10M
-223.00%
-37.81M
101.39%
1.49M
-136.74%
-20.70M
-136.65%
-40.62M
363.49%
30.74M
-231.75%
-107.32M
220.70%
56.35M
89.06%
110.84M
-712.44%
-11.67M
-475.32%
-32.35M
-10.96%
-46.68M
-34.12%
58.63M
107.87%
1.91M
70.17%
-5.62M
26.60%
-42.07M
29.16%
88.99M
-322.82%
-24.20M
-114.97%
-18.85M
-50.77%
-57.32M
7.99%
68.90M
8589.60%
10.86M
-408.55%
-8.77M
-226.28%
-38.02M
202.70%
63.80M
-99.00%
125.00K
123.47%
2.84M
53.17%
-11.65M
--
21.08M
--
12.47M
--
-12.11M
--
-24.88M
기말 현금 잔액
-44.84%
141.48M
-85.27%
44.60M
-56.53%
141.50M
-45.68%
186.34M
-31.59%
256.49M
-18.50%
302.75M
-23.91%
325.47M
-22.52%
343.08M
-24.02%
374.93M
-26.21%
371.46M
-16.53%
427.73M
-17.64%
442.79M
-14.64%
493.48M
-3.05%
503.37M
-3.73%
512.42M
67.38%
537.65M
301.70%
578.13M
351.86%
519.18M
520.39%
532.28M
159.86%
321.21M
17.86%
143.92M
-19.55%
114.90M
-53.23%
85.80M
-19.05%
123.61M
-53.04%
122.11M
-29.88%
142.81M
97.61%
183.44M
46.13%
152.70M
90.61%
260.02M
11.24%
203.67M
-25.42%
92.83M
-14.74%
104.50M
6.42%
136.41M
7.54%
183.10M
53.16%
124.47M
16.21%
122.57M
3.11%
128.19M
-6.26%
170.26M
-27.92%
81.27M
3.53%
105.47M
12.36%
124.32M
22.18%
181.64M
32.85%
112.74M
20.23%
101.88M
35.11%
110.65M
58.92%
148.66M
17.10%
84.86M
41.23%
84.74M
13.58%
81.89M
--
93.55M
--
72.47M
--
60.00M
--
72.11M
자유 현금 흐름
-31.02%
-57.32M
18.80%
-24.68M
-166.31%
-45.50M
-162.05%
-80.87M
-396.56%
-43.75M
13.93%
-30.39M
-126.48%
-17.09M
-112.51%
-30.86M
-50.73%
14.75M
-488.83%
-35.31M
68.57%
-7.54M
-138.25%
-14.52M
-49.55%
29.94M
4.84%
-6.00M
-206.20%
-24.00M
-78.54%
37.96M
474.01%
59.34M
-269.79%
-6.30M
173.71%
22.60M
947.87%
176.91M
71.45%
-15.87M
110.24%
3.71M
47.13%
-30.66M
69.84%
-20.86M
-137.57%
-55.57M
-250.40%
-36.23M
-181.32%
-57.99M
-144.74%
-69.18M
32.08%
-23.39M
-42.78%
24.09M
-313.02%
-20.61M
-79.64%
-28.27M
36.33%
-34.44M
-43.67%
42.10M
61.51%
-4.99M
8.87%
-15.73M
-8.77%
-54.10M
3.17%
74.75M
-214.38%
-12.97M
-102.28%
-17.27M
-38.55%
-49.73M
10.16%
72.45M
103.34%
11.34M
-540.00%
-8.54M
-365.28%
-35.90M
66.26%
65.76M
-55.55%
5.58M
116.05%
1.94M
68.33%
-7.71M
--
39.56M
--
12.54M
--
-12.09M
--
-24.36M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입