DMC Global Inc
BOOM7.726USD
-0.064-0.82%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
158.32M시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-28.07%14.71M
-67.27%14.29M
-59.21%14.51M
-31.09%14.57M
4.06%20.44M
73.64%43.66M
92.45%35.58M
78.85%21.14M
27.78%19.65M
-18.39%25.14M
-89.84%18.49M
-93.48%11.82M
-76.98%15.38M
-42.86%30.81M
639.52%181.95M
951.10%181.29M
305.93%66.78M
164.94%53.92M
101.95%24.60M
15.91%17.25M
10.60%16.45M
52.17%20.35M
9.78%12.18M
124.48%14.88M
38.13%14.87M
48.89%13.38M
25.25%11.10M
-23.05%6.63M
112.97%10.77M
39.94%8.98M
18.92%8.86M
-8.78%8.62M
-9.63%5.06M
2.03%6.42M
-13.10%7.45M
-13.27%9.44M
-56.76%5.59M
-33.07%6.29M
-42.58%8.57M
25.28%10.89M
41.72%12.94M
-11.30%9.40M
55.90%14.93M
274.17%8.69M
11.70%9.13M
29.24%10.60M
-15.84%9.58M
-55.46%2.32M
8.51%8.17M
--8.20M
--11.38M
--5.21M
--7.53M
- 현금 및 현금성 자산
-28.07%14.71M
-53.97%14.29M
-48.29%14.51M
-22.20%14.57M
4.06%20.44M
23.45%31.04M
51.79%28.06M
58.42%18.72M
27.78%19.65M
-18.39%25.14M
-50.06%18.49M
-67.50%11.82M
-66.46%15.38M
9.31%30.81M
50.46%37.02M
110.82%36.36M
178.63%45.84M
38.49%28.19M
101.95%24.60M
15.91%17.25M
10.60%16.45M
52.17%20.35M
9.78%12.18M
124.48%14.88M
38.13%14.87M
48.89%13.38M
25.25%11.10M
-23.05%6.63M
112.97%10.77M
39.94%8.98M
18.92%8.86M
-8.78%8.62M
-9.63%5.06M
2.03%6.42M
-13.10%7.45M
-13.27%9.44M
-56.76%5.59M
-33.07%6.29M
-42.58%8.57M
25.28%10.89M
41.72%12.94M
-11.30%9.40M
55.90%14.93M
274.17%8.69M
11.70%9.13M
29.24%10.60M
-15.84%9.58M
-55.46%2.32M
8.51%8.17M
--8.20M
--11.38M
--5.21M
--7.53M
-단기 투자
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
--12.62M
--7.52M
--2.41M
----
----
----
----
----
-100.00%0.00
--144.93M
--144.93M
--20.94M
--25.74M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
수취채권
9.33%114.47M
-2.68%103.36M
5.19%111.00M
5.41%118.25M
-4.24%104.70M
12.49%106.20M
12.03%105.52M
20.62%112.18M
37.04%109.33M
31.26%94.42M
139.39%94.19M
116.14%93.00M
124.05%79.78M
129.33%71.93M
14.30%39.35M
27.74%43.03M
-30.19%35.61M
-48.46%31.37M
-51.98%34.42M
-56.14%33.68M
-30.36%51.01M
1.92%60.85M
9.25%71.69M
22.25%76.80M
28.06%73.25M
20.70%59.71M
44.40%65.62M
62.63%62.82M
70.05%57.20M
50.09%49.47M
74.98%45.44M
32.13%38.63M
2.37%33.64M
-7.93%32.96M
-24.14%25.97M
-17.69%29.23M
9.82%32.86M
0.84%35.80M
10.71%34.23M
-9.36%35.52M
-18.70%29.92M
-6.04%35.50M
-3.42%30.92M
-5.60%39.19M
11.83%36.80M
2.17%37.78M
-15.11%32.02M
17.68%41.51M
-9.62%32.91M
--36.98M
--37.72M
--35.27M
--36.41M
-매출채권 및 수표
9.33%114.47M
-2.68%103.36M
5.19%111.00M
5.41%118.25M
-4.24%104.70M
12.49%106.20M
12.03%105.52M
20.62%112.18M
37.04%109.33M
31.26%94.42M
139.39%94.19M
116.14%93.00M
124.05%79.78M
129.33%71.93M
14.30%39.35M
27.74%43.03M
-30.19%35.61M
-48.46%31.37M
-51.98%34.42M
-56.14%33.68M
-30.36%51.01M
1.92%60.85M
9.25%71.69M
22.25%76.80M
28.06%73.25M
20.70%59.71M
44.40%65.62M
62.63%62.82M
70.05%57.20M
50.09%49.47M
74.98%45.44M
32.13%38.63M
2.37%33.64M
-7.93%32.96M
-24.14%25.97M
-17.69%29.23M
9.82%32.86M
0.84%35.80M
10.71%34.23M
-9.36%35.52M
-18.70%29.92M
-6.04%35.50M
-3.42%30.92M
-5.60%39.19M
11.83%36.80M
2.17%37.78M
-15.11%32.02M
17.68%41.51M
-9.62%32.91M
--36.98M
--37.72M
--35.27M
--36.41M
재고자산
-13.58%148.74M
-8.48%152.58M
-10.84%165.64M
-8.46%174.79M
-4.14%172.11M
6.46%166.71M
21.76%185.78M
25.60%190.95M
25.29%179.54M
26.06%156.59M
145.40%152.57M
143.32%152.02M
147.31%143.30M
136.27%124.21M
9.15%62.17M
4.55%62.48M
-5.70%57.94M
-2.15%52.57M
-3.33%56.96M
-0.37%59.76M
20.83%61.45M
5.20%53.73M
4.30%58.92M
11.68%59.98M
9.46%50.85M
42.90%51.07M
79.42%56.50M
73.85%53.71M
49.69%46.46M
23.96%35.74M
-4.19%31.49M
-8.71%30.89M
-15.15%31.04M
-18.66%28.83M
-20.93%32.87M
-21.71%33.84M
-14.71%36.58M
-11.60%35.45M
-0.67%41.56M
-6.71%43.23M
-1.40%42.89M
-2.65%40.10M
0.33%41.85M
1.69%46.34M
-7.18%43.50M
-14.75%41.19M
-16.52%41.71M
-6.73%45.56M
0.46%46.86M
--48.32M
--49.96M
--48.85M
--46.65M
선급비용
----
----
----
----
----
----
----
----
----
----
0.03%9.98M
12.39%11.89M
120.93%17.35M
124.67%12.24M
1.45%9.97M
25.63%10.58M
-17.61%7.86M
-42.15%5.45M
6.79%9.83M
26.60%8.42M
35.91%9.53M
16.87%9.42M
38.15%9.21M
3.73%6.65M
-34.83%7.01M
39.82%8.06M
25.90%6.66M
13.63%6.41M
71.40%10.76M
11.95%5.76M
-19.77%5.29M
-41.91%5.64M
-48.95%6.28M
-42.26%5.15M
-6.85%6.60M
36.59%9.71M
93.76%12.30M
45.61%8.92M
-1.10%7.08M
-1.52%7.11M
3.32%6.35M
43.16%6.12M
79.83%7.16M
30.91%7.22M
2.90%6.14M
-15.99%4.28M
-6.06%3.98M
22.33%5.52M
22.08%5.97M
--5.09M
--4.24M
--4.51M
--4.89M
기타 유동자산
86.50%19.00M
83.59%18.79M
68.27%16.73M
-19.25%13.27M
-40.32%10.19M
-4.54%10.24M
--9.95M
--16.43M
--17.07M
--10.72M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.13%5.18M
81.53%4.97M
36.12%3.62M
14.90%3.97M
117.75%5.58M
37.62%2.74M
62.67%2.66M
66.63%3.46M
58.76%2.56M
33.62%1.99M
19.18%1.63M
--2.07M
--1.61M
--1.49M
--1.37M
유동자산 총계
-3.43%296.91M
-11.56%289.02M
-8.59%307.88M
-5.82%320.88M
-5.58%307.44M
13.92%326.81M
22.38%336.82M
26.78%340.70M
27.28%325.59M
19.93%286.87M
-6.21%275.23M
-9.63%268.73M
52.10%255.82M
66.91%239.20M
133.23%293.44M
149.66%297.38M
21.49%168.19M
-0.72%143.31M
-17.23%125.82M
-24.76%119.11M
-5.17%138.44M
9.18%144.35M
8.67%152.00M
22.18%158.31M
16.62%145.99M
32.27%132.22M
53.56%139.88M
54.66%129.57M
64.70%125.19M
36.26%99.96M
24.97%91.09M
1.88%83.78M
-12.97%76.01M
-15.15%73.36M
-24.58%72.88M
-19.16%82.23M
-8.76%87.33M
-9.09%86.45M
-9.22%96.64M
-2.36%101.72M
-2.57%95.71M
-8.21%95.10M
18.48%106.46M
7.50%104.17M
2.80%98.23M
2.92%103.61M
-14.36%89.85M
1.64%96.90M
-1.35%95.55M
--100.67M
--104.92M
--95.34M
--96.86M
비유동 자산
순고정 자산
-2.15%168.97M
-1.85%171.44M
1.66%173.60M
-0.59%173.99M
-1.72%172.68M
-1.82%174.68M
-1.55%170.76M
0.09%175.02M
2.51%175.71M
2.08%177.91M
49.08%173.44M
50.76%174.86M
46.02%171.41M
45.07%174.30M
-1.54%116.33M
-1.30%115.98M
0.57%117.39M
1.25%120.14M
3.69%118.15M
1.59%117.51M
8.00%116.72M
24.72%118.66M
42.82%113.94M
64.01%115.67M
77.30%108.08M
58.91%95.14M
33.90%79.78M
21.34%70.53M
5.66%60.96M
4.79%59.87M
0.98%59.59M
0.72%58.12M
-1.82%57.69M
-1.49%57.13M
-2.28%59.01M
-5.85%57.70M
-2.74%58.76M
-9.14%58.00M
4.68%60.38M
-5.56%61.29M
-5.55%60.42M
6.01%63.84M
-9.17%57.68M
8.41%64.90M
13.69%63.97M
11.56%60.22M
27.02%63.50M
30.39%59.86M
23.67%56.26M
--53.98M
--49.99M
--45.91M
--45.49M
-고정 자산
3.22%278.66M
3.05%277.29M
5.89%277.90M
3.90%274.32M
3.38%269.98M
3.60%269.09M
5.11%262.45M
6.06%264.02M
7.43%261.15M
6.79%259.75M
36.26%249.69M
36.19%248.95M
28.39%243.09M
27.34%243.24M
-2.62%183.24M
-2.19%182.80M
3.21%189.34M
3.16%191.01M
5.19%188.17M
4.05%186.89M
5.03%183.44M
15.21%185.16M
23.63%178.89M
34.06%179.61M
40.20%174.65M
32.46%160.72M
21.85%144.70M
16.02%133.98M
10.94%124.58M
10.89%121.34M
5.32%118.75M
5.26%115.48M
2.46%112.29M
2.73%109.43M
4.54%112.76M
1.65%109.71M
3.33%109.59M
-2.93%106.52M
7.54%107.86M
-3.54%107.92M
-3.14%106.06M
11.32%109.73M
-3.75%100.31M
13.06%111.89M
16.65%109.50M
8.78%98.57M
22.31%104.21M
24.23%98.96M
19.44%93.87M
--90.62M
--85.20M
--79.66M
--78.59M
-감가상각누계액
12.74%109.69M
12.11%105.85M
13.75%104.30M
12.73%100.34M
13.87%97.30M
15.38%94.42M
20.26%91.70M
20.13%89.01M
19.20%85.45M
18.69%81.83M
13.97%76.25M
10.88%74.09M
-0.38%71.68M
-2.71%68.94M
-4.45%66.90M
-3.69%66.82M
7.84%71.95M
6.56%70.87M
7.81%70.02M
8.50%69.38M
0.22%66.72M
1.41%66.51M
0.04%64.94M
0.78%63.95M
4.64%66.58M
6.70%65.58M
9.71%64.92M
10.62%63.45M
16.51%63.62M
17.54%61.47M
10.07%59.17M
10.29%57.36M
7.42%54.61M
7.77%52.29M
13.20%53.75M
11.51%52.01M
11.37%50.83M
5.72%48.52M
11.40%47.48M
-0.75%46.64M
0.25%45.64M
19.66%45.90M
4.71%42.63M
20.17%46.99M
21.07%45.53M
4.67%38.36M
15.63%40.71M
15.85%39.10M
13.63%37.61M
--36.65M
--35.20M
--33.75M
--33.10M
영업권 및 기타 무형자산
-48.95%169.34M
-48.33%174.10M
-47.65%179.38M
-6.30%326.38M
-6.30%331.69M
-6.30%336.99M
-5.26%342.65M
-4.53%348.32M
-7.53%353.98M
-9.37%359.65M
19674.47%361.68M
15158.43%364.83M
12978.31%382.80M
10727.89%396.84M
-58.27%1.83M
-50.02%2.39M
-43.70%2.93M
-37.67%3.67M
-29.88%4.38M
-35.13%4.78M
-34.04%5.20M
-31.54%5.88M
-34.30%6.25M
-29.95%7.38M
-34.97%7.88M
-33.22%8.59M
-31.94%9.52M
-66.94%10.53M
-61.20%12.12M
-59.71%12.86M
-59.99%13.98M
-11.21%31.85M
-17.29%31.24M
-15.11%31.92M
-32.49%34.94M
-31.76%35.87M
-28.35%37.77M
-36.79%37.61M
-18.87%51.75M
-25.02%52.56M
-27.09%52.71M
-20.06%59.50M
-15.18%63.78M
-5.99%70.10M
-4.32%72.29M
-6.25%74.43M
-5.22%75.20M
-6.12%74.57M
-11.70%75.55M
--79.39M
--79.34M
--79.42M
--85.57M
기타 비유동 자산
-26.52%35.42M
-20.10%36.77M
-10.64%41.16M
4.16%48.24M
-1.06%48.20M
-15.62%46.02M
-15.91%46.05M
-16.00%46.31M
-9.60%48.72M
0.86%54.54M
121.15%54.77M
196.49%55.14M
230.37%53.89M
331.72%54.08M
126.59%24.77M
75.21%18.60M
90.19%16.31M
46.83%12.53M
202.02%10.93M
177.13%10.61M
106.38%8.58M
90.72%8.53M
945.95%3.62M
2339.49%3.83M
2652.32%4.16M
1035.28%4.47M
60.93%346.00K
22.66%157.00K
16.15%151.00K
183.45%394.00K
100.93%215.00K
62.03%128.00K
-2.99%130.00K
6.11%139.00K
-90.73%107.00K
-97.99%79.00K
-94.02%134.00K
-85.48%131.00K
-31.10%1.15M
41.27%3.92M
-6.20%2.24M
-60.71%902.00K
66.67%1.68M
174.68%2.78M
45.82%2.39M
64.00%2.30M
-36.67%1.00M
-25.93%1.01M
-22.78%1.64M
--1.40M
--1.59M
--1.36M
--2.12M
비유동 자산 총계
-32.37%373.73M
-31.45%382.31M
-29.55%394.13M
-3.69%548.61M
-4.47%552.58M
-5.81%557.68M
-5.16%559.46M
-4.23%569.65M
-4.88%578.41M
-5.30%592.11M
312.71%589.88M
334.28%594.83M
345.08%608.11M
358.59%625.22M
7.09%142.93M
3.06%136.97M
4.70%136.63M
2.46%136.34M
7.80%133.47M
4.76%132.91M
8.65%130.50M
22.98%133.07M
38.12%123.81M
56.22%126.87M
64.03%120.11M
47.96%108.20M
21.50%89.64M
-9.86%81.21M
-17.77%73.23M
-18.02%73.13M
-21.55%73.78M
-3.80%90.10M
-7.87%89.05M
-6.83%89.20M
-16.98%94.05M
-20.48%93.66M
-16.21%96.66M
-22.94%95.74M
-8.00%113.29M
-14.51%117.78M
-16.79%115.36M
-9.28%124.23M
-11.86%123.14M
1.72%137.77M
3.89%138.64M
1.61%136.94M
6.71%139.70M
6.90%135.44M
0.20%133.45M
--134.76M
--130.92M
--126.70M
--133.18M
총 자산
-22.02%670.64M
-24.10%671.34M
-21.67%702.01M
-4.49%869.49M
-4.87%860.02M
0.63%884.50M
3.60%896.28M
5.42%910.35M
4.64%904.00M
1.69%878.98M
98.25%865.11M
98.82%863.55M
183.42%863.92M
209.11%864.41M
68.30%436.38M
72.35%434.35M
13.34%304.82M
0.80%279.64M
-5.99%259.28M
-11.63%252.02M
1.06%268.94M
15.39%277.42M
20.17%275.81M
35.30%285.18M
34.11%266.11M
38.90%240.42M
39.22%229.52M
21.22%210.78M
20.21%198.42M
6.48%173.08M
-1.24%164.87M
-1.14%173.88M
-10.29%165.06M
-10.78%162.56M
-20.48%166.94M
-19.87%175.89M
-12.83%183.99M
-16.93%182.19M
-8.57%209.93M
-9.28%219.50M
-10.89%211.08M
-8.82%219.33M
0.02%229.60M
4.13%241.95M
3.44%236.88M
2.17%240.54M
-2.66%229.55M
4.64%232.34M
-0.45%229.01M
--235.43M
--235.83M
--222.04M
--230.04M
부채
유동 부채
-미지급 배당금
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
529.77%1.88M
532.54%1.87M
526.17%1.87M
0.67%299.00K
1.36%299.00K
0.00%295.00K
1.02%298.00K
0.68%297.00K
0.00%295.00K
1.72%295.00K
1.72%295.00K
2.08%295.00K
2.43%295.00K
2.11%290.00K
-48.94%290.00K
-49.03%289.00K
-49.12%288.00K
-49.19%284.00K
1.61%568.00K
1.43%567.00K
1.62%566.00K
1.64%559.00K
1.64%559.00K
1.82%559.00K
1.83%557.00K
1.85%550.00K
1.85%550.00K
1.67%549.00K
1.48%547.00K
--540.00K
--540.00K
--540.00K
--539.00K
-기타 미지급금
297.99%5.73M
300.42%5.72M
12.83%1.58M
-75.59%1.43M
-75.16%1.44M
142700.00%1.43M
--1.40M
--5.87M
--5.80M
--1.00K
----
----
----
----
----
----
----
----
----
----
----
----
---128.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
-12.37%21.82M
-21.46%21.79M
-14.59%24.14M
-19.24%21.93M
-3.04%24.90M
21.40%27.75M
12.55%28.26M
26.58%27.15M
7.02%25.68M
-2.12%22.86M
56.51%25.11M
56.25%21.45M
67.23%24.00M
87.39%23.35M
8.77%16.04M
9.87%13.73M
-0.43%14.35M
-29.08%12.46M
-25.71%14.75M
-27.44%12.49M
-39.37%14.41M
-32.98%17.57M
-24.08%19.86M
-19.62%17.22M
11.28%23.77M
57.19%26.22M
97.96%26.15M
82.05%21.42M
93.23%21.36M
18.88%16.68M
-11.23%13.21M
-13.27%11.77M
-12.87%11.06M
9.52%14.03M
96.01%14.88M
58.20%13.57M
19.19%12.69M
25.35%12.81M
-4.11%7.59M
6.28%8.58M
38.39%10.65M
20.53%10.22M
-19.77%7.92M
-13.59%8.07M
-8.61%7.69M
-11.13%8.48M
-6.95%9.87M
8.97%9.34M
-8.04%8.42M
--9.54M
--10.61M
--8.57M
--9.15M
단기 부채 및 임대 채무
0.00%2.50M
-83.33%2.50M
-83.33%2.50M
-83.33%2.50M
-83.33%2.50M
0.00%15.00M
0.00%15.00M
0.00%15.00M
0.00%15.00M
0.00%15.00M
--15.00M
--15.00M
--15.00M
380.00%15.00M
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%3.13M
0.00%3.13M
0.00%3.13M
0.00%3.13M
0.00%3.13M
--3.13M
--3.13M
--3.13M
--3.13M
----
----
----
----
----
----
----
----
----
----
----
----
0.00%4.00K
----
----
-100.00%0.00
-95.92%4.00K
-81.48%20.00K
352.63%516.00K
164.75%2.91M
-11.71%98.00K
-84.26%108.00K
-92.06%114.00K
--1.10M
--111.00K
--686.00K
--1.44M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.00K
----
----
----
----
----
----
----
-25.00%33.00K
0.00%45.00K
-12.28%50.00K
--52.00K
--44.00K
--45.00K
--57.00K
이연 부채
-3.33%18.54M
7.13%23.16M
-25.54%21.26M
-50.09%16.40M
-38.53%19.18M
-32.60%21.62M
-4.91%28.56M
-1.02%32.86M
15.75%31.20M
52.38%32.08M
207.72%30.03M
225.89%33.20M
274.07%26.95M
327.19%21.05M
87.85%9.76M
94.95%10.19M
64.99%7.21M
80.12%4.93M
102.69%5.20M
151.73%5.23M
75.38%4.37M
140.00%2.74M
-40.53%2.56M
-11.85%2.08M
-52.25%2.49M
--1.14M
--4.31M
--2.35M
--5.21M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
17.71%24.27M
25.30%28.88M
-23.74%22.85M
-53.95%17.83M
-44.27%20.62M
-28.15%23.05M
-0.23%29.96M
16.65%38.73M
37.27%37.00M
52.39%32.08M
207.72%30.03M
225.89%33.20M
274.07%26.95M
327.19%21.05M
87.85%9.76M
94.95%10.19M
64.99%7.21M
80.12%4.93M
113.35%5.20M
151.73%5.23M
75.38%4.37M
140.00%2.74M
-43.50%2.44M
-11.85%2.08M
-52.25%2.49M
-80.64%1.14M
55.48%4.31M
83.13%2.35M
140.32%5.21M
124.82%5.89M
7.07%2.77M
-74.90%1.29M
-70.56%2.17M
9.31%2.62M
8.42%2.59M
263.08%5.12M
221.97%7.37M
-38.30%2.40M
-14.68%2.39M
-53.57%1.41M
-32.80%2.29M
167.06%3.88M
68.01%2.80M
-38.21%3.04M
121.46%3.41M
-3.84%1.45M
13.95%1.67M
128.21%4.92M
-56.85%1.54M
--1.51M
--1.46M
--2.15M
--3.56M
유동 부채 총계
-7.79%111.76M
-9.77%114.10M
-5.51%130.05M
-18.34%126.68M
-25.16%121.21M
-1.24%126.46M
12.89%137.63M
27.78%155.14M
33.64%161.95M
21.01%128.05M
103.23%121.91M
105.05%121.41M
107.61%121.19M
124.62%105.81M
10.93%59.99M
18.68%59.21M
-7.48%58.37M
-34.04%47.11M
-15.45%54.08M
-29.06%49.89M
-5.72%63.09M
10.62%71.42M
-1.79%63.96M
20.47%70.33M
23.07%66.92M
41.51%64.56M
97.18%65.13M
101.00%58.38M
95.68%54.38M
48.39%45.63M
10.23%33.03M
1.14%29.05M
-20.66%27.79M
-6.54%30.75M
20.80%29.96M
-7.87%28.72M
23.92%35.03M
1.20%32.90M
2.78%24.80M
30.39%31.17M
1.79%28.26M
3.40%32.51M
6.59%24.13M
-20.37%23.91M
29.98%27.77M
28.97%31.44M
-11.40%22.64M
10.60%30.02M
-28.39%21.36M
--24.38M
--25.56M
--27.14M
--29.83M
비유동 부채
장기 부채 및 임대 채무
-14.59%105.42M
-24.98%105.47M
-23.32%110.22M
-18.24%121.78M
-19.47%123.42M
-12.56%140.59M
-13.43%143.75M
-12.26%148.95M
-12.08%153.27M
-10.38%160.80M
1491.67%166.04M
1607.22%169.77M
1619.67%174.32M
885.58%179.43M
-45.16%10.43M
-50.34%9.94M
-48.96%10.14M
-12.99%18.20M
-44.86%19.02M
-52.60%20.02M
-57.19%19.86M
-45.27%20.92M
-16.78%34.50M
22.07%42.25M
58.08%46.40M
112.58%38.23M
88.79%41.45M
44.65%34.61M
33.87%29.35M
14.31%17.98M
49.38%21.96M
4.45%23.93M
-4.12%21.93M
-41.36%15.73M
-59.13%14.70M
-32.05%22.91M
-29.32%22.87M
17.75%26.83M
38.32%35.96M
6.01%33.71M
20.28%32.35M
-13.70%22.78M
1.74%26.00M
10.18%31.80M
-29.75%26.90M
-30.22%26.40M
-41.42%25.55M
-18.93%28.86M
8.34%38.29M
--37.83M
--43.62M
--35.60M
--35.34M
-장기 채무
-18.23%69.92M
-32.26%68.32M
-31.35%71.72M
-24.48%81.61M
-23.44%85.51M
-14.39%100.85M
-13.96%104.46M
-13.56%108.07M
-13.23%111.69M
-11.05%117.80M
--121.41M
--125.02M
--128.71M
1527.04%132.43M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-26.98%8.14M
-64.55%8.87M
-70.70%9.60M
-74.14%10.41M
-70.84%11.15M
-39.67%25.01M
-5.39%32.74M
37.10%40.24M
112.58%38.23M
88.79%41.45M
44.65%34.61M
33.87%29.35M
14.31%17.98M
49.38%21.96M
4.45%23.93M
-4.12%21.93M
-41.36%15.73M
-59.13%14.70M
-32.05%22.91M
-29.32%22.87M
17.75%26.83M
38.32%35.96M
6.01%33.71M
20.28%32.35M
-13.70%22.78M
1.74%26.00M
10.18%31.80M
-29.75%26.90M
-30.22%26.40M
-41.42%25.55M
-18.93%28.86M
8.34%38.29M
--37.83M
--43.62M
--35.60M
--35.34M
-장기 임대 채무
-6.37%35.50M
-6.53%37.15M
-1.98%38.51M
-1.73%40.17M
-8.81%37.92M
-7.57%39.74M
-11.98%39.29M
-8.65%40.88M
-8.84%41.58M
-8.51%43.00M
327.86%44.63M
350.01%44.75M
349.97%45.61M
366.92%47.00M
2.73%10.43M
-4.66%9.94M
7.22%10.14M
2.96%10.07M
7.04%10.15M
9.72%10.43M
53.55%9.45M
--9.78M
--9.49M
--9.51M
--6.16M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-26.74%11.72M
-25.38%13.01M
-12.97%16.43M
-12.08%16.02M
-5.11%16.00M
-13.09%17.43M
4.94%18.88M
0.63%18.22M
-10.22%16.86M
4.17%20.05M
-8.59%17.99M
0.59%18.11M
12.71%18.79M
26.95%19.25M
50.81%19.68M
98.46%18.00M
93.66%16.67M
65.78%15.16M
48.05%13.05M
4.95%9.07M
187.25%8.61M
209.23%9.15M
226.48%8.81M
192.59%8.64M
-2.41%3.00M
-5.16%2.96M
6.55%2.70M
19.35%2.95M
32.96%3.07M
40.56%3.12M
24.46%2.53M
19.91%2.48M
12.74%2.31M
15.09%2.22M
1.55%2.04M
3.72%2.06M
10.46%2.05M
-9.10%1.93M
2.19%2.00M
-0.80%1.99M
-4.28%1.85M
12.76%2.12M
11.79%1.96M
20.26%2.01M
22.44%1.94M
31.26%1.88M
44.80%1.75M
46.32%1.67M
31.40%1.58M
--1.43M
--1.21M
--1.14M
--1.20M
비유동 부채 총계
-7.28%304.95M
-11.93%306.26M
-10.76%315.44M
-8.43%326.82M
-8.58%328.90M
-6.09%347.74M
-7.11%353.49M
-7.80%356.90M
-8.04%359.77M
-6.98%370.28M
1108.57%380.54M
1230.25%387.09M
1296.59%391.24M
1017.46%398.07M
-10.69%31.49M
-8.62%29.10M
-12.89%28.01M
5.22%35.62M
-21.27%35.25M
-37.99%31.84M
-36.03%32.16M
-18.55%33.86M
-0.49%44.78M
34.53%51.35M
53.81%50.27M
91.77%41.57M
76.26%45.00M
37.09%38.17M
25.58%32.69M
11.74%21.68M
39.59%25.53M
5.49%27.84M
-2.35%26.03M
-37.17%19.40M
-60.97%18.29M
-40.62%26.39M
-34.18%26.65M
-3.24%30.87M
28.03%46.86M
7.38%44.45M
10.02%40.49M
-11.56%31.91M
2.42%36.60M
6.24%41.39M
-24.10%36.80M
-25.61%36.08M
-34.16%35.74M
-15.44%38.96M
2.09%48.49M
--48.50M
--54.28M
--46.07M
--47.50M
부채 총계
-7.42%416.72M
-11.35%420.37M
-9.29%445.49M
-11.43%453.50M
-13.73%450.11M
-4.84%474.20M
-2.26%491.11M
0.70%512.04M
1.81%521.73M
-1.10%498.33M
449.28%502.46M
475.82%508.50M
493.18%512.43M
509.07%503.89M
2.40%91.47M
8.04%88.31M
-9.31%86.39M
-21.42%82.73M
-17.85%89.33M
-32.83%81.73M
-18.72%95.25M
-0.80%105.28M
-1.26%108.74M
26.03%121.68M
34.61%117.19M
57.69%106.13M
88.06%110.13M
69.72%96.55M
61.77%87.06M
34.21%67.30M
21.36%58.56M
3.22%56.89M
-12.75%53.82M
-21.37%50.15M
-32.67%48.26M
-27.12%55.11M
-10.29%61.68M
-1.00%63.77M
17.99%71.67M
15.81%75.62M
6.48%68.76M
-4.59%64.41M
4.04%60.74M
-5.34%65.30M
-7.56%64.57M
-7.35%67.52M
-26.88%58.38M
-5.78%68.98M
-9.67%69.85M
--72.88M
--79.84M
--73.22M
--77.33M
자본 총계
보통주 자본
-2.61%308.02M
-2.65%306.51M
-1.53%308.37M
2.12%318.07M
2.12%316.27M
3.27%314.86M
3.70%313.17M
3.86%311.48M
4.00%309.69M
3.18%304.90M
11.05%302.01M
10.94%299.91M
105.49%297.78M
150.05%295.51M
199.40%271.96M
202.85%270.34M
65.44%144.91M
36.79%118.18M
6.92%90.83M
6.77%89.27M
6.98%87.59M
6.89%86.39M
6.60%84.95M
6.05%83.61M
5.45%81.88M
5.12%80.83M
4.69%79.69M
4.59%78.84M
4.34%77.64M
4.13%76.89M
4.30%76.12M
3.96%75.38M
3.78%74.41M
3.83%73.84M
3.61%72.98M
3.88%72.50M
4.15%71.70M
4.91%71.12M
5.87%70.44M
6.46%69.80M
7.10%68.85M
6.55%67.79M
5.97%66.53M
5.37%65.56M
4.76%64.29M
4.58%63.62M
5.38%62.79M
6.04%62.22M
6.47%61.37M
--60.83M
--59.58M
--58.67M
--57.64M
이익 잉여금
-99.48%758.00K
-100.00%0.00
-100.00%0.00
9.27%151.66M
17.50%146.86M
17.08%146.60M
27.30%146.42M
30.89%138.80M
22.50%124.99M
12.77%125.22M
-2.71%115.02M
-9.99%106.04M
-12.11%102.03M
-4.00%111.03M
1.40%118.22M
1.94%117.81M
-4.24%116.09M
-2.81%115.66M
-7.59%116.58M
-4.57%115.58M
16.38%121.22M
33.27%119.00M
69.75%126.16M
73.74%121.11M
63.69%104.16M
48.64%89.29M
19.23%74.32M
-9.10%69.71M
-17.13%63.63M
-25.01%60.07M
-24.53%62.33M
-10.84%76.69M
-11.80%76.79M
-8.73%80.11M
-20.66%82.59M
-21.01%86.01M
-21.41%87.07M
-22.82%87.77M
-12.34%104.09M
-6.78%108.89M
-3.23%110.78M
0.29%113.72M
4.46%118.75M
5.56%116.81M
6.23%114.48M
4.89%113.39M
7.46%113.67M
7.89%110.66M
7.28%107.77M
--108.10M
--105.78M
--102.56M
--100.45M
자본 잉여금
-2.63%306.95M
-2.67%305.46M
-1.54%307.33M
2.12%317.03M
2.12%315.23M
3.27%313.83M
3.70%312.15M
3.86%310.45M
4.01%308.68M
3.18%303.89M
11.07%301.00M
10.96%298.90M
105.96%296.77M
150.89%294.51M
200.87%270.99M
204.38%269.38M
65.95%144.09M
37.07%117.39M
6.97%90.07M
6.82%88.50M
7.04%86.83M
6.95%85.64M
6.66%84.20M
6.10%82.85M
5.50%81.12M
5.16%80.08M
4.73%78.94M
4.63%78.09M
4.37%76.89M
4.14%76.15M
4.32%75.38M
3.98%74.64M
3.79%73.67M
3.85%73.12M
3.62%72.26M
3.90%71.78M
4.17%70.98M
4.95%70.41M
5.92%69.73M
6.52%69.09M
7.16%68.14M
6.60%67.09M
6.02%65.84M
5.41%64.86M
4.79%63.59M
4.61%62.93M
5.42%62.10M
6.09%61.53M
6.53%60.68M
--60.16M
--58.91M
--58.00M
--56.97M
차감: 자사주
3.10%26.47M
5.03%25.98M
4.70%25.74M
5.17%25.69M
5.16%25.68M
19.45%24.74M
19.50%24.58M
18.76%24.43M
18.71%24.41M
6.32%20.71M
5.65%20.57M
16.48%20.57M
16.57%20.57M
39.49%19.48M
59.83%19.47M
107.25%17.66M
107.89%17.64M
87.36%13.96M
63.67%12.18M
16.41%8.52M
400.71%8.49M
812.24%7.45M
813.25%7.44M
882.55%7.32M
140.43%1.69M
125.69%817.00K
125.76%815.00K
121.07%745.00K
170.11%705.00K
1348.00%362.00K
1344.00%361.00K
1504.76%337.00K
--261.00K
--25.00K
--25.00K
--21.00K
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익잉여금에 영향을 주지 않는 기타 포괄손익
-3.08%-28.39M
-11.86%-29.56M
12.52%-26.11M
-1.86%-28.05M
1.61%-27.54M
8.11%-26.43M
11.70%-29.85M
9.19%-27.54M
-0.89%-27.99M
-8.37%-28.76M
-31.00%-33.80M
-24.01%-30.33M
-11.28%-27.74M
-15.57%-26.54M
-2.05%-25.80M
6.08%-24.46M
6.43%-24.93M
11.01%-22.96M
30.90%-25.29M
23.18%-26.04M
24.81%-26.64M
26.31%-25.80M
-8.24%-36.59M
-0.97%-33.90M
-21.29%-35.43M
-13.61%-35.01M
-6.36%-33.81M
3.36%-33.57M
26.41%-29.21M
25.76%-30.82M
13.79%-31.78M
7.91%-34.74M
-8.88%-39.70M
-2.59%-41.51M
-1.64%-36.87M
-8.33%-37.72M
2.29%-36.46M
-52.15%-40.47M
-120.89%-36.27M
-508.51%-34.82M
-477.33%-37.31M
-567.57%-26.60M
-200.53%-16.42M
40.66%-5.72M
35.93%-6.46M
38.36%-3.98M
42.26%-5.46M
22.91%-9.64M
-85.80%-10.09M
---6.46M
---9.46M
---12.51M
---5.43M
비지배 지분
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
87.50%180.00K
38.89%125.00K
127.08%109.00K
--84.00K
--96.00K
--90.00K
--48.00K
자본 총계
-38.05%253.92M
-38.83%250.97M
-36.69%256.52M
4.44%415.99M
7.23%409.91M
7.79%410.30M
11.72%405.17M
12.18%398.31M
8.76%382.28M
5.58%380.65M
5.15%362.65M
2.61%355.06M
60.92%351.50M
83.09%360.52M
102.94%344.90M
103.21%346.04M
25.76%218.43M
14.39%196.91M
1.72%169.95M
4.15%170.28M
16.64%173.69M
28.19%172.14M
39.94%167.08M
43.13%163.50M
33.72%148.91M
26.95%134.29M
12.31%119.39M
-2.36%114.23M
0.10%111.36M
-5.90%105.78M
-10.43%106.31M
-3.14%116.99M
-9.05%111.25M
-5.08%112.41M
-14.16%118.68M
-16.05%120.78M
-14.06%122.31M
-23.56%118.42M
-18.12%138.26M
-18.55%143.87M
-17.40%142.32M
-10.47%154.91M
-1.35%168.86M
8.13%176.65M
8.26%172.30M
6.44%173.03M
9.73%171.17M
9.77%163.36M
4.22%159.16M
--162.56M
--155.99M
--148.82M
--152.71M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
