Bunge Global SA
BG80.600USD
+2.600+3.33%
종가 08/04, 16:00（ET）시세는 15분 지연됩니다
80.600USD+80.600장외 거래 (ET)
10.83B시가총액
9.90P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
200.58%6.79B
11.47%4.44B
31.55%4.37B
18.60%3.79B
2.12%2.26B
4.76%3.98B
65.09%3.33B
94.46%3.19B
35.79%2.21B
136.59%3.80B
1.16%2.01B
-18.79%1.64B
22.48%1.63B
44.91%1.61B
31.42%1.99B
63.20%2.02B
37.11%1.33B
15.16%1.11B
51.80%1.51B
30.15%1.24B
-0.92%970.00M
-8.72%963.00M
11.01%998.00M
6.25%952.00M
-4.67%979.00M
-22.94%1.05B
-16.14%899.00M
-25.95%896.00M
-11.47%1.03B
16.12%1.37B
-20.18%1.07B
5.95%1.21B
-29.05%1.16B
-20.18%1.18B
-6.54%1.34B
5.45%1.14B
32.60%1.64B
24.85%1.48B
-32.72%1.44B
-69.88%1.08B
-67.87%1.23B
-73.33%1.18B
-62.39%2.14B
-46.23%3.60B
-35.57%3.84B
-23.15%4.44B
39.02%5.68B
459.20%6.69B
524.87%5.96B
215.75%5.77B
--4.08B
--1.20B
--953.00M
--1.83B
- 현금 및 현금성 자산
484.84%6.79B
10.41%3.25B
27.25%3.31B
30.51%2.84B
-12.71%1.16B
-3.70%2.94B
135.69%2.60B
127.30%2.17B
62.59%1.33B
690.67%3.05B
22.39%1.10B
-7.45%956.00M
76.29%818.00M
70.80%386.00M
156.25%902.00M
254.98%1.03B
67.51%464.00M
17.10%226.00M
10.00%352.00M
0.00%291.00M
16.39%277.00M
-58.41%193.00M
-17.74%320.00M
8.99%291.00M
7.69%238.00M
61.67%464.00M
-35.27%389.00M
-31.36%267.00M
-61.57%221.00M
-57.54%287.00M
-35.65%601.00M
30.98%389.00M
4.93%575.00M
29.25%676.00M
127.25%934.00M
-1.98%297.00M
28.64%548.00M
37.63%523.00M
13.54%411.00M
-15.13%303.00M
-18.55%426.00M
-39.87%380.00M
-51.21%362.00M
-75.91%357.00M
-27.96%523.00M
-21.10%632.00M
30.40%742.00M
114.78%1.48B
55.46%726.00M
-35.92%801.00M
--569.00M
--690.00M
--467.00M
--1.25B
-단기 투자
----
14.46%1.20B
47.03%1.06B
-6.76%951.00M
24.49%1.10B
39.20%1.04B
-20.55%723.00M
48.69%1.02B
8.75%882.00M
-38.57%750.00M
-16.44%910.00M
-30.64%686.00M
-6.35%811.00M
38.28%1.22B
-6.36%1.09B
4.32%989.00M
24.96%866.00M
14.68%883.00M
71.53%1.16B
43.42%948.00M
-6.48%693.00M
30.29%770.00M
32.94%678.00M
5.09%661.00M
-8.06%741.00M
-45.38%591.00M
8.28%510.00M
-23.39%629.00M
37.78%806.00M
115.11%1.08B
15.16%471.00M
-2.84%821.00M
-46.18%585.00M
-47.27%503.00M
-60.14%409.00M
8.33%845.00M
34.70%1.09B
18.80%954.00M
-42.16%1.03B
-75.92%780.00M
-75.65%807.00M
-78.89%803.00M
-64.07%1.77B
-37.78%3.24B
-36.62%3.31B
-23.48%3.80B
40.42%4.94B
928.85%5.21B
975.93%5.23B
760.03%4.97B
--3.52B
--506.00M
--486.00M
--578.00M
수취채권
-16.03%2.26B
2.36%2.78B
-9.49%2.74B
-14.50%2.49B
-11.52%2.69B
-14.60%2.71B
-8.25%3.02B
-15.87%2.91B
-14.25%3.04B
-9.12%3.18B
9.79%3.30B
3.28%3.46B
6.36%3.54B
22.62%3.50B
30.18%3.00B
60.24%3.35B
69.05%3.33B
36.39%2.85B
-0.73%2.31B
-12.59%2.09B
-14.30%1.97B
-10.45%2.09B
-1.86%2.32B
0.59%2.39B
-10.16%2.30B
-5.35%2.33B
3.45%2.37B
-11.44%2.38B
9.59%2.56B
11.43%2.47B
2.60%2.29B
20.09%2.68B
10.76%2.34B
-4.86%2.21B
8.78%2.23B
0.31%2.23B
-9.45%2.11B
25.17%2.33B
-9.57%2.05B
-25.01%2.23B
-33.87%2.33B
-39.88%1.86B
-15.47%2.27B
1.61%2.97B
-2.46%3.52B
-11.91%3.09B
-12.64%2.68B
-33.95%2.92B
4.48%3.61B
-2.06%3.51B
--3.07B
--4.43B
--3.46B
--3.58B
-매출채권 및 수표
-0.83%2.26B
2.14%2.33B
-17.13%2.15B
-16.30%2.10B
-12.39%2.28B
-18.07%2.29B
-8.38%2.59B
7.41%2.51B
7.09%2.60B
8.78%2.79B
33.95%2.83B
-3.91%2.34B
-3.92%2.43B
13.80%2.56B
23.01%2.11B
49.78%2.43B
65.53%2.53B
39.42%2.25B
0.70%1.72B
-11.50%1.62B
-10.81%1.53B
-5.88%1.62B
4.15%1.71B
7.06%1.83B
-5.68%1.71B
1.84%1.72B
9.06%1.64B
-8.25%1.71B
3.84%1.81B
0.90%1.69B
-10.44%1.50B
11.13%1.87B
3.80%1.75B
-14.66%1.67B
4.29%1.68B
-11.95%1.68B
-12.93%1.68B
30.36%1.96B
-12.66%1.61B
-21.87%1.91B
-35.16%1.93B
-42.61%1.50B
-14.18%1.84B
4.49%2.44B
-0.96%2.98B
-11.50%2.62B
-13.23%2.14B
-38.04%2.34B
7.31%3.01B
1.69%2.96B
--2.47B
--3.77B
--2.81B
--2.91B
-대출채권
----
--216.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 수취채권
----
--324.00M
--152.00M
----
----
----
----
----
----
----
-100.00%0.00
11.58%607.00M
47.07%628.00M
121.70%521.00M
180.23%496.00M
361.02%544.00M
261.86%427.00M
109.82%235.00M
68.57%177.00M
24.21%118.00M
15.69%118.00M
15.46%112.00M
-17.97%105.00M
-16.67%95.00M
-13.56%102.00M
-10.19%97.00M
19.63%128.00M
-7.32%114.00M
22.92%118.00M
13.68%108.00M
22.99%107.00M
18.27%123.00M
-6.80%96.00M
18.75%95.00M
10.13%87.00M
23.81%104.00M
39.19%103.00M
23.08%80.00M
1.28%79.00M
9.09%84.00M
-22.92%74.00M
-27.78%65.00M
-18.75%78.00M
-25.96%77.00M
-21.95%96.00M
-34.31%90.00M
-28.36%96.00M
-16.80%104.00M
-21.15%123.00M
-31.50%137.00M
--134.00M
--125.00M
--156.00M
--200.00M
재고자산
-0.53%8.01B
4.16%7.82B
-8.64%6.49B
-1.10%7.46B
-8.51%8.06B
-16.16%7.50B
-15.50%7.11B
-6.95%7.55B
-15.98%8.81B
-18.53%8.95B
-0.27%8.41B
1.22%8.11B
23.89%10.48B
27.53%10.99B
17.55%8.43B
24.00%8.01B
40.84%8.46B
58.06%8.62B
42.36%7.17B
18.24%6.46B
2.25%6.01B
-8.20%5.45B
-14.19%5.04B
-23.90%5.47B
-16.81%5.88B
-14.59%5.94B
15.71%5.87B
22.83%7.18B
29.48%7.06B
34.00%6.95B
6.31%5.07B
13.05%5.85B
-8.58%5.45B
7.93%5.19B
6.87%4.77B
3.19%5.17B
9.61%5.97B
0.61%4.81B
-19.59%4.47B
0.52%5.01B
-11.42%5.44B
-25.95%4.78B
-4.18%5.55B
-15.27%4.99B
-3.85%6.14B
6.22%6.45B
-12.05%5.80B
-27.47%5.89B
-19.41%6.39B
-4.62%6.07B
--6.59B
--8.12B
--7.93B
--6.37B
선급비용
----
-33.87%408.00M
-42.94%380.00M
-26.44%587.00M
3.77%716.00M
6.93%617.00M
5.71%666.00M
-0.50%798.00M
-13.64%690.00M
-26.68%577.00M
11.31%630.00M
39.48%802.00M
3.63%799.00M
67.09%787.00M
39.75%566.00M
14.31%575.00M
52.67%771.00M
12.41%471.00M
8.29%405.00M
4.79%503.00M
-2.70%505.00M
9.69%419.00M
-10.53%374.00M
-27.93%480.00M
-35.13%519.00M
-32.86%382.00M
2.70%418.00M
17.88%666.00M
80.18%800.00M
39.46%569.00M
-3.33%407.00M
8.65%565.00M
-29.30%444.00M
5.97%408.00M
0.48%421.00M
-1.52%520.00M
34.76%628.00M
0.26%385.00M
24.70%419.00M
6.67%528.00M
-37.62%466.00M
-36.95%384.00M
-30.15%336.00M
-40.93%495.00M
-30.64%747.00M
-19.55%609.00M
-21.53%481.00M
-11.88%838.00M
-10.47%1.08B
1.61%757.00M
--613.00M
--951.00M
--1.20B
--745.00M
기타 유동자산
785.26%4.21B
-1.85%691.00M
-7.75%690.00M
-15.12%567.00M
-19.22%475.00M
15.98%704.00M
-3.73%748.00M
4.70%668.00M
21.74%588.00M
5.75%607.00M
34.90%777.00M
17.71%638.00M
22.28%483.00M
2.14%574.00M
3.60%576.00M
-1.99%542.00M
1.02%395.00M
15.64%562.00M
7.75%556.00M
-1.60%553.00M
-21.49%391.00M
-5.63%486.00M
16.74%516.00M
22.44%562.00M
6.64%498.00M
-22.79%515.00M
-32.21%442.00M
-29.82%459.00M
-49.57%467.00M
-40.02%667.00M
-34.67%652.00M
-19.85%654.00M
63.89%926.00M
16.56%1.11B
-8.27%998.00M
-16.56%816.00M
-33.76%565.00M
-21.22%954.00M
-10.75%1.09B
-36.29%978.00M
-25.70%853.00M
-20.33%1.21B
-22.50%1.22B
11.72%1.53B
-20.72%1.15B
-4.82%1.52B
54.82%1.57B
7.93%1.37B
21.27%1.45B
55.65%1.60B
--1.02B
--1.27B
--1.19B
--1.03B
유동자산 총계
38.78%21.45B
3.78%17.37B
-2.40%15.96B
-4.24%15.92B
-10.16%15.45B
-12.08%16.74B
-2.43%16.35B
-3.32%16.62B
-12.83%17.20B
-8.86%19.04B
1.81%16.76B
4.00%17.20B
12.40%19.73B
20.86%20.89B
1.72%16.46B
22.47%16.53B
53.08%17.55B
55.72%17.29B
57.89%16.18B
24.71%13.50B
3.25%11.47B
-1.24%11.10B
-7.41%10.25B
-17.43%10.83B
-17.84%11.11B
-15.98%11.24B
6.39%11.07B
9.40%13.11B
13.46%13.52B
11.39%13.38B
-6.21%10.40B
0.52%11.98B
-14.09%11.91B
5.12%12.01B
1.61%11.09B
3.62%11.92B
17.35%13.87B
3.00%11.42B
-16.55%10.92B
-26.32%11.51B
-29.11%11.82B
-39.07%11.09B
-26.40%13.08B
-19.68%15.62B
-19.39%16.67B
-8.04%18.20B
2.94%17.77B
7.74%19.44B
26.42%20.68B
34.18%19.79B
--17.26B
--18.05B
--16.36B
--14.75B
비유동 자산
순고정 자산
20.29%6.83B
17.41%6.51B
13.15%6.19B
17.58%6.05B
11.27%5.68B
18.32%5.54B
17.80%5.47B
14.40%5.15B
13.37%5.10B
2.83%4.68B
5.21%4.64B
-1.51%4.50B
-1.66%4.50B
1.29%4.55B
-5.00%4.41B
-0.50%4.57B
1.94%4.58B
-1.94%4.50B
-5.78%4.64B
-5.77%4.59B
-28.33%4.49B
-26.12%4.59B
-5.25%4.93B
-5.65%4.87B
18.79%6.26B
8.23%6.21B
-2.05%5.20B
-4.72%5.16B
-1.07%5.27B
7.18%5.74B
4.14%5.31B
4.86%5.42B
4.88%5.33B
9.56%5.35B
7.66%5.10B
11.98%5.17B
-0.99%5.08B
-3.84%4.88B
-15.82%4.74B
-22.01%4.62B
-18.38%5.13B
-17.63%5.08B
-7.39%5.63B
1.02%5.92B
9.16%6.29B
2.48%6.17B
3.18%6.08B
0.31%5.86B
2.97%5.76B
3.90%6.02B
--5.89B
--5.84B
--5.60B
--5.79B
-고정 자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.38B
----
----
----
----
----
----
----
----
----
----
----
-감가상각누계액
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.76B
----
----
----
----
----
----
----
----
----
----
----
영업권 및 기타 무형자산
-5.48%776.00M
-9.07%782.00M
-12.74%774.00M
-5.51%840.00M
-1.08%821.00M
3.12%860.00M
6.87%887.00M
11.82%889.00M
-2.47%830.00M
-8.65%834.00M
-9.29%830.00M
-23.85%795.00M
-21.28%851.00M
-13.21%913.00M
-17.94%915.00M
-3.60%1.04B
0.65%1.08B
-3.13%1.05B
-6.62%1.11B
-17.14%1.08B
-21.72%1.07B
-21.30%1.09B
-16.15%1.19B
-8.86%1.31B
-6.41%1.37B
-13.80%1.38B
69.93%1.42B
68.11%1.43B
69.28%1.47B
85.73%1.60B
18.19%838.00M
23.80%853.00M
12.61%866.00M
12.24%862.00M
-4.70%709.00M
31.49%689.00M
33.28%769.00M
31.51%768.00M
22.98%744.00M
-20.12%524.00M
-18.04%577.00M
-17.63%584.00M
-15.74%605.00M
4.63%656.00M
9.66%704.00M
11.13%709.00M
11.15%718.00M
-46.91%627.00M
-45.87%642.00M
-46.16%638.00M
--646.00M
--1.18B
--1.19B
--1.19B
장기 채무
----
54.76%65.00M
-46.51%23.00M
-31.71%28.00M
-34.78%30.00M
-4.55%42.00M
34.38%43.00M
36.67%41.00M
53.33%46.00M
-6.38%44.00M
-3.03%32.00M
-9.09%30.00M
-11.76%30.00M
-47.19%47.00M
-13.16%33.00M
-44.07%33.00M
-46.88%34.00M
-15.24%89.00M
-44.93%38.00M
-18.06%59.00M
-16.88%64.00M
15.38%105.00M
-25.81%69.00M
-21.74%72.00M
-17.20%77.00M
-31.58%91.00M
-29.01%93.00M
-37.84%92.00M
-30.60%93.00M
-8.90%133.00M
-1.50%131.00M
18.40%148.00M
8.06%134.00M
14.06%146.00M
13.68%133.00M
38.89%125.00M
61.04%124.00M
50.59%128.00M
14.71%117.00M
-14.29%90.00M
-27.36%77.00M
-36.09%85.00M
-23.88%102.00M
-21.64%105.00M
-22.06%106.00M
-19.88%133.00M
-18.29%134.00M
-39.09%134.00M
-39.56%136.00M
-34.39%166.00M
--164.00M
--220.00M
--225.00M
--253.00M
기타 비유동 자산
53.78%1.24B
-12.99%750.00M
-16.05%753.00M
12.18%838.00M
-1.34%807.00M
3.86%862.00M
11.15%897.00M
-0.53%747.00M
10.24%818.00M
1.84%830.00M
20.45%807.00M
16.43%751.00M
31.56%742.00M
72.30%815.00M
22.49%670.00M
27.72%645.00M
16.77%564.00M
-21.30%473.00M
-4.20%547.00M
-13.38%505.00M
-17.72%483.00M
12.76%601.00M
-6.70%571.00M
-3.48%583.00M
-15.05%587.00M
-48.25%533.00M
-40.23%612.00M
-42.31%604.00M
-38.19%691.00M
-10.75%1.03B
-11.03%1.02B
-10.51%1.05B
2.85%1.12B
69.71%1.15B
113.94%1.15B
105.26%1.17B
60.32%1.09B
33.33%680.00M
-25.17%538.00M
13.32%570.00M
-10.67%678.00M
-35.44%510.00M
-2.84%719.00M
-43.48%503.00M
-63.70%759.00M
-64.97%790.00M
-45.31%740.00M
-65.49%890.00M
-18.67%2.09B
-17.03%2.25B
--1.35B
--2.58B
--2.57B
--2.72B
비유동 자산 총계
8.17%9.71B
2.27%9.29B
-0.90%8.94B
9.86%9.35B
5.45%8.98B
12.53%9.08B
15.34%9.02B
12.00%8.51B
10.73%8.51B
3.01%8.07B
6.29%7.82B
0.29%7.60B
2.08%7.69B
8.08%7.83B
-1.54%7.36B
4.34%7.58B
6.19%7.53B
-3.31%7.25B
-7.37%7.47B
-7.02%7.26B
-23.89%7.09B
-19.36%7.50B
-3.45%8.07B
-6.32%7.81B
8.26%9.32B
-4.24%9.30B
-1.31%8.36B
-2.71%8.34B
1.02%8.61B
12.73%9.71B
4.59%8.47B
5.48%8.57B
3.55%8.52B
14.58%8.61B
15.69%8.10B
17.15%8.12B
8.09%8.23B
1.69%7.52B
-16.20%7.00B
-18.70%6.93B
-18.50%7.61B
-19.95%7.39B
-7.30%8.35B
-5.84%8.53B
-3.32%9.34B
-8.64%9.23B
-10.05%9.01B
-14.47%9.06B
-6.69%9.66B
-8.50%10.11B
--10.02B
--10.59B
--10.35B
--11.04B
총 자산
27.53%31.15B
3.25%26.66B
-1.86%24.90B
0.53%25.27B
-4.99%24.43B
-4.75%25.82B
3.22%25.37B
1.38%25.13B
-6.23%25.71B
-5.62%27.11B
3.19%24.58B
2.83%24.79B
9.30%27.42B
17.08%28.72B
0.69%23.82B
16.13%24.11B
35.16%25.09B
31.93%24.53B
29.14%23.66B
11.41%20.76B
-9.13%18.56B
-9.44%18.60B
-5.70%18.32B
-13.11%18.63B
-7.68%20.42B
-11.04%20.54B
2.94%19.43B
4.35%21.45B
8.28%22.12B
11.95%23.08B
-1.65%18.87B
2.53%20.55B
-7.52%20.43B
8.88%20.62B
7.11%19.19B
8.71%20.05B
13.72%22.09B
2.48%18.94B
-16.41%17.91B
-23.63%18.44B
-25.30%19.43B
-32.63%18.48B
-19.97%21.43B
-15.28%24.14B
-14.28%26.01B
-8.24%27.43B
-1.83%26.78B
-0.47%28.50B
13.59%30.34B
15.91%29.90B
--27.28B
--28.64B
--26.71B
--25.80B
부채
유동 부채
-미지급 배당금
----
--0.00
--91.00M
--190.00M
--289.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 미지급금
612.96%2.92B
-5.13%222.00M
-24.27%234.00M
-10.73%316.00M
17.87%409.00M
-20.14%234.00M
4.04%309.00M
-20.09%354.00M
-23.57%347.00M
-31.38%293.00M
-28.95%297.00M
-19.16%443.00M
-4.22%454.00M
-13.21%427.00M
-24.82%418.00M
9.16%548.00M
-16.25%474.00M
-2.19%492.00M
16.81%556.00M
47.21%502.00M
122.83%566.00M
101.20%503.00M
67.02%476.00M
18.40%341.00M
-23.49%254.00M
-24.47%250.00M
2.89%285.00M
1.41%288.00M
1.84%332.00M
-2.65%331.00M
-16.06%277.00M
-19.77%284.00M
18.55%326.00M
22.74%340.00M
41.63%330.00M
3.51%354.00M
-4.18%275.00M
8.63%277.00M
-16.49%233.00M
1.48%342.00M
-17.29%287.00M
93.18%255.00M
-43.64%279.00M
2708.33%337.00M
34600.00%347.00M
725.00%132.00M
319.49%495.00M
-90.16%12.00M
-98.04%1.00M
6.67%16.00M
--118.00M
--122.00M
--51.00M
--15.00M
발생비용
----
5.39%743.00M
-2.89%840.00M
5.09%784.00M
9.72%700.00M
15.20%705.00M
14.57%865.00M
8.75%746.00M
3.24%638.00M
7.37%612.00M
9.58%755.00M
-4.85%686.00M
8.80%618.00M
6.34%570.00M
5.67%689.00M
13.90%721.00M
22.41%568.00M
34.00%536.00M
8.31%652.00M
19.21%633.00M
-13.27%464.00M
-22.63%400.00M
-2.59%602.00M
-16.25%531.00M
-8.08%535.00M
-14.12%517.00M
1.98%618.00M
-4.37%634.00M
13.45%582.00M
6.17%602.00M
10.58%606.00M
13.14%663.00M
-8.23%513.00M
-11.13%567.00M
-20.35%548.00M
-16.29%586.00M
0.54%559.00M
5.80%638.00M
-10.53%688.00M
-5.79%700.00M
-21.47%556.00M
-41.29%603.00M
-2.90%769.00M
-36.77%743.00M
-30.72%708.00M
0.29%1.03B
-18.18%792.00M
-2.97%1.18B
-13.32%1.02B
-9.14%1.02B
--968.00M
--1.21B
--1.18B
--1.13B
단기 부채 및 임대 채무
342.87%4.22B
97.15%2.00B
92.52%1.54B
16.71%1.42B
42.18%954.00M
-27.84%1.02B
-42.39%802.00M
-42.14%1.22B
-80.59%671.00M
-42.30%1.41B
18.27%1.39B
26.43%2.10B
85.96%3.46B
-10.13%2.44B
-58.50%1.18B
-21.61%1.66B
-9.63%1.86B
118.07%2.71B
121.91%2.84B
12.12%2.12B
-10.91%2.06B
-42.01%1.25B
9.32%1.28B
-20.85%1.89B
-22.72%2.31B
32.12%2.15B
84.38%1.17B
47.32%2.39B
58.01%2.99B
-15.85%1.63B
-63.20%634.00M
-17.08%1.62B
-41.49%1.89B
52.65%1.93B
-6.46%1.72B
18.70%1.96B
37.53%3.23B
-32.82%1.26B
-21.45%1.84B
-60.46%1.65B
-47.78%2.35B
-64.57%1.88B
-60.49%2.35B
-44.56%4.17B
-45.72%4.50B
-21.05%5.32B
10.62%5.93B
98.21%7.51B
213.22%8.29B
772.02%6.73B
--5.37B
--3.79B
--2.65B
--772.00M
-단기 부채
272.50%3.54B
31.49%1.33B
9.79%875.00M
-17.40%755.00M
42.28%949.00M
87.04%1.01B
45.97%797.00M
-31.12%914.00M
-69.03%667.00M
-72.12%540.00M
-18.87%546.00M
15.29%1.33B
17.96%2.15B
-28.42%1.94B
-76.20%673.00M
-28.51%1.15B
18.96%1.83B
267.66%2.71B
266.80%2.83B
-11.78%1.61B
-18.57%1.53B
-57.53%736.00M
2.80%771.00M
-11.28%1.82B
-20.23%1.89B
7.57%1.73B
21.16%750.00M
54.20%2.06B
40.24%2.36B
62.24%1.61B
-21.15%619.00M
22.16%1.33B
-25.74%1.69B
-5.61%993.00M
-19.32%785.00M
-3.19%1.09B
57.35%2.27B
7.57%1.05B
-49.77%973.00M
-69.10%1.13B
-66.99%1.44B
-78.51%978.00M
-62.56%1.94B
-44.98%3.65B
-41.06%4.37B
-23.62%4.55B
11.34%5.17B
90.91%6.64B
217.84%7.41B
685.88%5.96B
--4.65B
--3.48B
--2.33B
--758.00M
-단기 임대 채무
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
-15.58%363.00M
8.21%501.00M
-25.00%279.00M
-4.21%364.00M
-11.34%430.00M
-22.96%463.00M
9.73%372.00M
0.53%380.00M
17.43%485.00M
37.53%601.00M
22.83%339.00M
46.51%378.00M
24.02%413.00M
7.64%437.00M
-4.83%276.00M
-19.88%258.00M
2.46%333.00M
-1.22%406.00M
27.75%290.00M
35.86%322.00M
4.84%325.00M
1.48%411.00M
0.44%227.00M
-23.05%237.00M
0.00%310.00M
-0.25%405.00M
15.31%226.00M
25.20%308.00M
-9.09%310.00M
2.78%406.00M
-7.98%196.00M
-7.17%246.00M
8.25%341.00M
6.47%395.00M
-17.12%213.00M
10.88%265.00M
11.70%315.00M
-5.36%371.00M
21.23%257.00M
1.70%239.00M
2.17%282.00M
18.79%392.00M
-30.49%212.00M
-42.26%235.00M
-15.34%276.00M
47.98%330.00M
-22.19%305.00M
-28.22%407.00M
-7.39%326.00M
--223.00M
--392.00M
--567.00M
--352.00M
기타 유동 부채
277.23%2.92B
-11.90%585.00M
-4.79%735.00M
-18.04%595.00M
6.33%773.00M
-14.65%664.00M
-14.03%772.00M
-7.16%726.00M
-12.62%727.00M
-7.38%778.00M
5.03%898.00M
-5.10%782.00M
13.66%832.00M
1.82%840.00M
-11.12%855.00M
4.04%824.00M
-17.57%732.00M
-0.36%825.00M
8.46%962.00M
39.44%792.00M
80.86%888.00M
47.86%828.00M
28.18%887.00M
10.51%568.00M
-23.28%491.00M
-12.64%560.00M
1.32%692.00M
7.08%514.00M
11.89%640.00M
-5.87%641.00M
-5.79%683.00M
-15.34%480.00M
5.93%572.00M
-0.44%681.00M
9.19%725.00M
-13.17%567.00M
-8.78%540.00M
19.58%684.00M
-6.87%664.00M
4.82%653.00M
-9.76%592.00M
24.89%572.00M
-19.44%713.00M
28.19%623.00M
31.46%656.00M
3.62%458.00M
107.26%885.00M
-40.51%486.00M
-44.12%499.00M
-20.36%442.00M
--427.00M
--817.00M
--893.00M
--555.00M
유동 부채 총계
36.52%10.38B
1.26%8.54B
-3.28%7.43B
-6.72%7.69B
-8.26%7.61B
-19.01%8.43B
-19.93%7.69B
-21.97%8.24B
-36.71%8.29B
-24.91%10.41B
2.96%9.60B
8.28%10.57B
26.94%13.10B
22.22%13.86B
-15.12%9.32B
9.26%9.76B
37.69%10.32B
41.36%11.34B
66.57%10.98B
21.21%8.93B
0.52%7.50B
-0.38%8.02B
-8.05%6.59B
-11.23%7.37B
-17.54%7.46B
-5.81%8.05B
15.40%7.17B
11.15%8.30B
13.99%9.04B
-0.77%8.55B
-19.12%6.21B
-9.82%7.47B
-23.09%7.93B
21.49%8.62B
4.69%7.68B
1.36%8.28B
25.47%10.31B
-7.38%7.09B
-15.67%7.34B
-25.24%8.17B
-20.78%8.22B
-38.72%7.66B
-30.56%8.70B
-22.58%10.93B
-31.55%10.38B
-7.89%12.49B
8.42%12.54B
21.83%14.12B
56.70%15.16B
78.90%13.57B
--11.56B
--11.59B
--9.67B
--7.58B
비유동 부채
장기 충당 부채
----
-1.80%164.00M
0.00%170.00M
4.79%153.00M
7.38%160.00M
11.33%167.00M
11.84%170.00M
-29.47%146.00M
-31.34%149.00M
-32.74%150.00M
-33.04%152.00M
-23.62%207.00M
-21.09%217.00M
-15.21%223.00M
--227.00M
--271.00M
--275.00M
--263.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 부채 및 임대 채무
65.26%7.71B
15.90%5.37B
13.84%5.29B
20.39%5.37B
-3.00%4.66B
-3.46%4.64B
22.07%4.65B
23.98%4.46B
31.81%4.81B
4.41%4.80B
-28.09%3.81B
-32.55%3.60B
-37.90%3.65B
-6.09%4.60B
5.17%5.29B
6.66%5.34B
31.01%5.87B
15.30%4.90B
18.28%5.03B
-1.92%5.00B
-6.39%4.48B
-6.86%4.25B
1.24%4.25B
3.85%5.10B
-4.07%4.79B
-16.27%4.56B
1.03%4.20B
15.69%4.91B
27.41%4.99B
66.75%5.45B
35.55%4.16B
23.18%4.25B
15.64%3.92B
-15.06%3.27B
4.89%3.07B
33.45%3.45B
35.74%3.39B
64.53%3.85B
2.49%2.93B
-5.04%2.58B
-41.01%2.50B
-39.69%2.34B
-10.19%2.85B
-14.17%2.72B
20.44%4.23B
-0.56%3.88B
-9.99%3.18B
-23.49%3.17B
-17.28%3.51B
-12.84%3.90B
--3.53B
--4.14B
--4.25B
--4.47B
-장기 채무
72.39%7.04B
15.57%4.71B
15.05%4.69B
20.42%4.78B
-4.49%4.09B
-5.40%4.08B
25.19%4.08B
32.37%3.97B
39.71%4.28B
6.73%4.31B
-31.92%3.26B
-37.74%3.00B
-42.59%3.06B
-6.93%4.04B
7.52%4.79B
8.94%4.81B
34.02%5.33B
15.67%4.34B
19.81%4.45B
-3.54%4.42B
-1.46%3.98B
-1.78%3.75B
-11.59%3.72B
-6.74%4.58B
-19.09%4.04B
-29.84%3.82B
1.03%4.20B
15.69%4.91B
27.41%4.99B
66.75%5.45B
35.55%4.16B
23.18%4.25B
15.64%3.92B
-15.06%3.27B
4.89%3.07B
33.45%3.45B
35.74%3.39B
64.53%3.85B
2.49%2.93B
-5.04%2.58B
-41.01%2.50B
-39.69%2.34B
-10.19%2.85B
-14.17%2.72B
20.44%4.23B
-0.56%3.88B
-9.99%3.18B
-23.49%3.17B
-17.28%3.51B
-12.84%3.90B
--3.53B
--4.14B
--4.25B
--4.47B
-장기 임대 채무
14.73%662.00M
18.31%659.00M
5.12%595.00M
20.20%595.00M
9.07%577.00M
13.67%557.00M
3.47%566.00M
-17.77%495.00M
-9.57%529.00M
-12.34%490.00M
8.10%547.00M
15.33%602.00M
8.53%585.00M
0.54%559.00M
-12.91%506.00M
-10.62%522.00M
7.16%539.00M
12.55%556.00M
7.79%581.00M
12.31%584.00M
-32.93%503.00M
-33.15%494.00M
--539.00M
--520.00M
--750.00M
--739.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
----
33.64%286.00M
28.90%281.00M
-9.77%194.00M
-8.33%198.00M
4.39%214.00M
6.34%218.00M
9.69%215.00M
18.03%216.00M
-3.76%205.00M
9.63%205.00M
4.26%196.00M
-4.69%183.00M
17.03%213.00M
--187.00M
--188.00M
--192.00M
--182.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
----
-1.80%164.00M
0.00%170.00M
4.79%153.00M
7.38%160.00M
11.33%167.00M
11.84%170.00M
-29.47%146.00M
-31.34%149.00M
-32.74%150.00M
-33.04%152.00M
-23.62%207.00M
-21.09%217.00M
-15.21%223.00M
--227.00M
--271.00M
--275.00M
--263.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
파생상품 부채
----
-43.60%163.00M
-10.77%232.00M
-59.62%147.00M
-13.27%281.00M
5.09%289.00M
-21.69%260.00M
3.70%364.00M
40.87%324.00M
74.05%275.00M
577.55%332.00M
1110.34%351.00M
820.00%230.00M
251.11%158.00M
--49.00M
--29.00M
--25.00M
--45.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
239.88%1.11B
-0.59%337.00M
-3.47%334.00M
2.49%329.00M
-1.51%326.00M
5.28%339.00M
10.90%346.00M
-13.48%321.00M
-17.87%331.00M
-24.94%322.00M
-26.07%312.00M
-15.68%371.00M
-9.84%403.00M
-0.46%429.00M
-35.77%422.00M
-30.93%440.00M
-32.78%447.00M
-35.38%431.00M
-7.59%657.00M
-17.17%637.00M
-24.35%665.00M
-23.68%667.00M
-20.29%711.00M
-18.80%769.00M
-7.47%879.00M
-10.82%874.00M
-2.62%892.00M
12.47%947.00M
8.08%950.00M
10.24%980.00M
7.39%916.00M
1.94%842.00M
4.02%879.00M
13.10%889.00M
13.73%853.00M
-2.94%826.00M
-5.16%845.00M
-8.18%786.00M
-22.60%750.00M
24.05%851.00M
21.22%891.00M
17.10%856.00M
28.01%969.00M
-15.62%686.00M
-13.53%735.00M
-15.69%731.00M
-5.02%757.00M
9.13%813.00M
11.11%850.00M
6.91%867.00M
--797.00M
--745.00M
--765.00M
--811.00M
비유동 부채 총계
52.02%8.88B
12.23%6.58B
11.04%6.52B
11.75%6.42B
-3.71%5.84B
-1.99%5.86B
16.86%5.87B
18.36%5.75B
18.21%6.06B
-2.29%5.98B
-24.68%5.02B
-27.76%4.85B
-31.00%5.13B
-4.51%6.12B
3.17%6.67B
5.35%6.72B
26.97%7.43B
14.46%6.41B
13.58%6.46B
-3.60%6.38B
-9.13%5.85B
-9.32%5.60B
-3.11%5.69B
-0.63%6.62B
-4.39%6.44B
-14.87%6.18B
10.87%5.88B
24.82%6.66B
33.03%6.74B
66.03%7.26B
27.35%5.30B
18.88%5.33B
13.06%5.07B
-10.50%4.37B
6.09%4.16B
24.36%4.49B
25.21%4.48B
43.86%4.88B
-2.87%3.92B
-1.26%3.61B
-31.76%3.58B
-30.40%3.40B
-2.89%4.04B
-10.57%3.65B
17.11%5.24B
-0.02%4.88B
-6.85%4.16B
-18.91%4.09B
-13.35%4.48B
-10.36%4.88B
--4.46B
--5.04B
--5.17B
--5.44B
부채 총계
43.25%19.26B
5.76%15.12B
2.92%13.95B
0.86%14.11B
-6.34%13.44B
-12.80%14.29B
-7.29%13.56B
-9.28%13.99B
-21.26%14.35B
-17.98%16.39B
-8.57%14.62B
-6.41%15.42B
2.68%18.23B
12.57%19.98B
-8.34%15.99B
7.63%16.48B
32.99%17.75B
30.30%17.75B
42.02%17.45B
9.47%15.31B
-3.95%13.35B
-4.27%13.62B
-5.83%12.29B
-6.51%13.98B
-11.93%13.90B
-9.97%14.23B
13.31%13.05B
16.85%14.96B
21.41%15.78B
21.71%15.81B
-2.79%11.51B
0.27%12.80B
-12.15%13.00B
8.44%12.99B
5.18%11.85B
8.41%12.77B
25.39%14.79B
8.36%11.98B
-11.62%11.26B
-19.23%11.78B
-24.46%11.80B
-36.38%11.05B
-23.67%12.74B
-19.88%14.58B
-20.45%15.62B
-5.81%17.37B
4.17%16.69B
9.48%18.20B
32.31%19.64B
41.60%18.45B
--16.02B
--16.63B
--14.84B
--13.03B
자본 총계
보통주 자본
----
-6.22%5.49B
-9.74%5.33B
-12.57%5.88B
-12.48%5.87B
-12.47%5.86B
-11.83%5.90B
1.08%6.73B
1.68%6.71B
5.62%6.69B
19.71%6.69B
20.34%6.66B
19.64%6.60B
15.80%6.33B
3.36%5.59B
2.86%5.53B
2.91%5.51B
2.32%5.47B
1.48%5.41B
1.20%5.38B
1.06%5.36B
1.14%5.34B
0.97%5.33B
0.91%5.31B
0.89%5.30B
0.97%5.29B
0.99%5.28B
0.78%5.26B
0.79%5.25B
0.73%5.23B
1.61%5.23B
1.75%5.22B
1.80%5.21B
1.70%5.20B
0.74%5.14B
0.61%5.13B
0.55%5.12B
0.75%5.11B
1.03%5.11B
2.04%5.10B
1.92%5.09B
1.68%5.07B
1.73%5.05B
1.11%5.00B
1.48%5.00B
1.34%4.99B
1.18%4.97B
1.00%4.95B
1.13%4.92B
1.34%4.92B
--4.91B
--4.90B
--4.87B
--4.86B
이익 잉여금
----
5.79%13.03B
6.30%12.84B
5.85%12.23B
6.44%12.01B
14.54%12.32B
18.15%12.08B
15.78%11.55B
16.37%11.28B
12.27%10.76B
13.84%10.22B
13.02%9.98B
17.35%9.69B
20.03%9.58B
24.09%8.98B
30.16%8.83B
25.50%8.26B
29.62%7.98B
12.41%7.24B
2.62%6.78B
-19.54%6.58B
-23.46%6.16B
-20.13%6.44B
-19.41%6.61B
3.31%8.18B
0.46%8.04B
-0.27%8.06B
-0.13%8.20B
-3.39%7.92B
-2.20%8.01B
-1.55%8.08B
2.62%8.21B
3.04%8.20B
3.65%8.19B
6.25%8.21B
5.52%8.00B
7.36%7.95B
6.96%7.90B
7.59%7.72B
4.02%7.58B
4.99%7.41B
8.20%7.39B
4.19%7.18B
7.13%7.29B
0.70%7.06B
-1.42%6.83B
1.46%6.89B
-8.51%6.81B
-2.55%7.01B
-0.57%6.92B
--6.79B
--7.44B
--7.19B
--6.96B
자본 잉여금
----
-6.22%5.49B
-9.75%5.33B
-12.58%5.88B
-12.48%5.87B
-12.47%5.85B
-11.84%5.90B
1.08%6.73B
1.68%6.71B
5.62%6.69B
19.71%6.69B
20.34%6.66B
19.65%6.59B
15.80%6.33B
3.37%5.59B
2.86%5.53B
2.91%5.51B
2.32%5.47B
1.48%5.41B
1.20%5.38B
1.06%5.36B
1.14%5.34B
0.97%5.33B
0.91%5.31B
0.89%5.30B
0.97%5.28B
1.00%5.28B
0.78%5.26B
0.79%5.25B
0.73%5.23B
1.61%5.23B
1.75%5.22B
1.80%5.21B
1.70%5.20B
0.74%5.14B
0.61%5.13B
0.55%5.12B
0.75%5.11B
1.03%5.11B
2.04%5.10B
1.92%5.09B
1.68%5.07B
1.73%5.05B
1.11%5.00B
1.48%5.00B
1.34%4.99B
1.18%4.97B
1.00%4.95B
1.13%4.92B
1.34%4.92B
--4.91B
--4.90B
--4.87B
--4.86B
차감: 자사주
----
5.59%1.51B
44.36%1.55B
-10.18%1.62B
8.11%1.43B
8.41%1.43B
-18.71%1.07B
36.97%1.81B
17.86%1.32B
17.86%1.32B
17.86%1.32B
17.86%1.32B
9.80%1.12B
9.80%1.12B
9.80%1.12B
9.80%1.12B
0.00%1.02B
10.87%1.02B
10.87%1.02B
10.87%1.02B
10.87%1.02B
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
0.00%920.00M
2.11%920.00M
27.78%920.00M
27.78%920.00M
48.39%920.00M
45.32%901.00M
71.43%720.00M
71.43%720.00M
93.75%620.00M
192.45%620.00M
250.00%420.00M
250.00%420.00M
166.67%320.00M
76.67%212.00M
0.00%120.00M
0.00%120.00M
0.00%120.00M
0.00%120.00M
--120.00M
--120.00M
--120.00M
--120.00M
이익잉여금에 영향을 주지 않는 기타 포괄손익
----
-3.91%-6.44B
-10.70%-6.70B
-2.09%-6.35B
-5.83%-6.45B
-0.37%-6.19B
4.98%-6.05B
5.85%-6.22B
5.36%-6.09B
0.68%-6.17B
1.55%-6.37B
-2.72%-6.61B
-2.84%-6.44B
4.18%-6.21B
-3.60%-6.47B
1.05%-6.44B
3.94%-6.26B
-1.14%-6.48B
-11.06%-6.25B
10.09%-6.50B
5.84%-6.51B
8.41%-6.41B
18.90%-5.62B
-3.97%-7.23B
-1.82%-6.92B
-17.71%-7.00B
-16.95%-6.93B
-22.89%-6.96B
-14.18%-6.79B
-3.86%-5.95B
0.80%-5.93B
2.80%-5.66B
-4.07%-5.95B
4.98%-5.73B
6.01%-5.98B
6.23%-5.83B
-10.66%-5.72B
-13.02%-6.03B
-56.73%-6.36B
-91.49%-6.21B
-129.24%-5.17B
-116.66%-5.33B
-57.78%-4.06B
-41.66%-3.24B
-5.38%-2.25B
-85.60%-2.46B
-82.41%-2.57B
-75.34%-2.29B
-56.70%-2.14B
-400.38%-1.33B
---1.41B
---1.31B
---1.36B
---265.00M
비지배 지분
-93.79%61.00M
-1.13%966.00M
7.17%1.03B
14.46%1.02B
25.42%982.00M
27.88%977.00M
31.56%963.00M
33.93%892.00M
71.33%783.00M
377.50%764.00M
369.23%732.00M
389.71%666.00M
210.88%457.00M
11.11%160.00M
14.71%156.00M
9.68%136.00M
26.72%147.00M
30.91%144.00M
16.24%136.00M
-34.39%124.00M
-40.21%116.00M
-46.08%110.00M
-42.93%117.00M
-8.70%189.00M
-1.52%194.00M
-3.77%204.00M
-1.91%205.00M
1.47%207.00M
-5.29%197.00M
3.41%212.00M
5.03%209.00M
5.15%204.00M
19.54%208.00M
7.33%205.00M
-5.69%199.00M
-9.77%194.00M
-23.01%174.00M
-18.38%191.00M
-13.52%211.00M
-11.52%215.00M
1.80%226.00M
1.30%234.00M
5.63%244.00M
-8.30%243.00M
-35.65%222.00M
-36.71%231.00M
-41.22%231.00M
-35.05%265.00M
-43.26%345.00M
-43.41%365.00M
--393.00M
--408.00M
--608.00M
--645.00M
자본 총계
8.29%11.89B
0.14%11.54B
-7.36%10.95B
0.12%11.16B
-3.29%10.98B
7.55%11.53B
18.66%11.81B
18.91%11.14B
23.60%11.36B
22.63%10.72B
27.23%9.96B
22.80%9.37B
25.34%9.19B
28.90%8.74B
26.11%7.83B
39.99%7.63B
40.74%7.33B
36.38%6.78B
2.90%6.21B
17.25%5.45B
-20.17%5.21B
-21.13%4.97B
-5.46%6.03B
-28.33%4.65B
2.87%6.53B
-13.37%6.30B
-13.31%6.38B
-16.30%6.49B
-14.69%6.34B
-4.66%7.28B
0.19%7.36B
6.50%7.75B
1.85%7.43B
9.62%7.63B
10.39%7.34B
9.25%7.28B
-4.33%7.30B
-6.27%6.96B
-23.45%6.65B
-30.34%6.66B
-26.57%7.63B
-26.16%7.43B
-13.86%8.69B
-7.15%9.56B
-2.95%10.39B
-12.16%10.06B
-10.37%10.09B
-14.25%10.30B
-9.81%10.71B
-10.31%11.45B
--11.26B
--12.01B
--11.87B
--12.77B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
