AZZ Inc
AZZ111.900USD
+2.210+2.01%
종가 07/17, 16:00（ET）시세는 15분 지연됩니다
0.000USD0.000장전 거래 07/18, 09:30 (ET)
3.36B시가총액
64.04P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-71.15%3.04M
-65.79%1.49M
-80.24%1.48M
2.09%2.15M
171.94%10.55M
54.22%4.35M
128.24%7.51M
-81.41%2.11M
-96.16%3.88M
-81.30%2.82M
-83.84%3.29M
-26.78%11.34M
714.30%101.00M
1.65%15.08M
6.04%20.36M
10.41%15.49M
-53.04%12.40M
-59.56%14.84M
34.33%19.20M
3.28%14.03M
94.42%26.41M
52.83%36.69M
-17.94%14.29M
47.58%13.58M
-2.53%13.59M
15.12%24.00M
63.49%17.41M
159.34%9.20M
119.95%13.94M
84.51%20.85M
-20.98%10.65M
-77.70%3.55M
-47.52%6.34M
-71.88%11.30M
-23.41%13.48M
-21.32%15.91M
-73.61%12.07M
78.41%40.19M
-59.96%17.60M
-51.41%20.23M
78.43%45.76M
-18.28%22.53M
-13.73%43.95M
-0.85%41.63M
-38.40%25.65M
-50.42%27.57M
2.91%50.95M
-38.90%41.98M
-70.12%41.64M
-61.20%55.60M
-69.08%49.51M
-53.91%68.72M
-0.77%139.32M
--143.30M
--160.10M
--149.10M
--140.40M
- 현금 및 현금성 자산
-71.15%3.04M
-65.79%1.49M
-80.24%1.48M
2.09%2.15M
171.94%10.55M
54.22%4.35M
128.24%7.51M
-81.41%2.11M
-96.16%3.88M
-81.30%2.82M
-83.84%3.29M
-26.78%11.34M
714.30%101.00M
1.65%15.08M
6.04%20.36M
10.41%15.49M
-53.04%12.40M
-59.56%14.84M
34.33%19.20M
3.28%14.03M
94.42%26.41M
52.83%36.69M
-17.94%14.29M
47.58%13.58M
-2.53%13.59M
15.12%24.00M
63.49%17.41M
159.34%9.20M
119.95%13.94M
84.51%20.85M
-20.98%10.65M
-77.70%3.55M
-47.52%6.34M
-71.88%11.30M
-23.41%13.48M
-21.32%15.91M
-73.61%12.07M
78.41%40.19M
-59.96%17.60M
-51.41%20.23M
78.43%45.76M
-18.28%22.53M
-13.73%43.95M
-0.85%41.63M
-38.40%25.65M
-50.42%27.57M
2.91%50.95M
-38.90%41.98M
-70.12%41.64M
-61.20%55.60M
-69.08%49.51M
-53.91%68.72M
-0.77%139.32M
--143.30M
--160.10M
--149.10M
--140.40M
수취채권
8.80%277.51M
7.34%254.59M
7.35%267.50M
3.51%269.89M
2.43%255.06M
-9.71%237.18M
-1.08%249.19M
-5.71%260.75M
-39.51%249.00M
8.71%262.69M
18.46%251.90M
41.97%276.54M
100.09%411.61M
29.79%241.65M
5.16%212.65M
9.13%194.78M
5.45%205.72M
-11.05%186.18M
-26.04%202.21M
-27.21%178.49M
-23.43%195.09M
-5.05%209.31M
18.97%273.42M
9.62%245.22M
6.62%254.78M
14.06%220.45M
10.69%229.81M
9.46%223.70M
13.93%238.96M
2.41%193.28M
7.52%207.63M
24.05%204.36M
13.15%209.74M
-3.16%188.73M
9.04%193.10M
-2.17%164.74M
0.00%185.37M
22.34%194.90M
6.91%177.10M
18.56%168.40M
13.83%185.37M
11.14%159.31M
9.87%165.64M
-8.92%142.04M
9.03%162.85M
29.45%143.35M
41.35%150.76M
53.96%155.95M
57.10%149.35M
24.86%110.74M
34.15%106.65M
29.49%101.29M
22.74%95.07M
--88.69M
--79.50M
--78.22M
--77.45M
-매출채권 및 수표
6.31%153.50M
-4.99%135.15M
-1.84%139.84M
-16.77%153.11M
-15.29%144.39M
-22.44%142.25M
-17.81%142.46M
-5.01%183.95M
-33.35%170.46M
9.82%183.41M
19.74%173.34M
45.13%193.65M
90.10%255.75M
30.35%167.02M
13.54%144.76M
16.74%133.43M
3.45%134.53M
-7.96%128.13M
-27.00%127.50M
-26.00%114.30M
-18.33%130.05M
-3.92%139.21M
9.57%174.65M
1.31%154.46M
-5.91%159.23M
2.40%144.89M
7.51%159.40M
10.05%152.47M
10.94%169.24M
2.18%141.49M
-11.24%148.26M
1.11%138.54M
-1.45%152.54M
5.37%138.47M
26.67%167.04M
2.95%137.02M
19.03%154.79M
4.60%131.42M
0.89%131.87M
17.41%133.09M
-0.90%130.04M
8.19%125.64M
1.05%130.70M
-14.03%113.35M
1.92%131.23M
18.67%116.13M
37.02%129.34M
43.37%131.86M
60.83%128.75M
31.09%97.86M
44.22%94.40M
42.54%91.97M
32.29%80.05M
--74.65M
--65.45M
--64.52M
--60.51M
-기타 수취채권
12.06%124.01M
25.81%119.44M
19.61%127.66M
52.07%116.79M
40.90%110.67M
19.76%94.93M
35.85%106.72M
-7.36%76.80M
-49.61%78.54M
6.22%79.27M
15.73%78.56M
35.11%82.90M
118.95%155.86M
28.55%74.63M
-9.14%67.88M
-4.43%61.35M
9.44%71.19M
-17.17%58.06M
-24.36%74.71M
-29.26%64.20M
-31.92%65.04M
-7.24%70.09M
40.26%98.77M
27.41%90.76M
37.05%95.54M
45.91%75.56M
18.62%70.42M
8.23%71.24M
21.89%69.72M
3.03%51.79M
127.81%59.37M
137.38%65.82M
87.03%57.20M
-20.82%50.26M
-42.39%26.06M
-21.48%27.73M
-44.73%30.58M
88.51%63.48M
29.44%45.23M
23.08%35.31M
74.99%55.33M
23.71%33.68M
63.13%34.94M
19.09%28.69M
53.48%31.62M
111.38%27.22M
74.77%21.42M
158.38%24.09M
37.20%20.60M
-8.26%12.88M
-12.75%12.26M
-31.96%9.32M
-11.36%15.02M
--14.04M
--14.05M
--13.70M
--16.94M
재고자산
-2.83%110.76M
-4.54%112.31M
-9.50%114.70M
-15.55%115.25M
-21.45%113.99M
-18.25%117.66M
-10.40%126.74M
-4.19%136.48M
-23.38%145.12M
14.13%143.92M
32.23%141.45M
36.39%142.44M
89.51%189.41M
35.72%126.10M
14.09%106.97M
10.66%104.44M
-3.88%99.95M
-6.94%92.91M
-21.50%93.76M
-14.45%94.38M
-12.04%103.98M
-20.03%99.84M
3.88%119.44M
-2.27%110.31M
5.30%118.22M
12.72%124.85M
3.24%114.98M
4.08%112.88M
11.13%112.27M
17.82%110.76M
-11.48%111.37M
-10.61%108.45M
-8.98%101.03M
21.88%94.01M
4.66%125.82M
7.29%121.33M
-2.53%111.00M
-28.38%77.13M
7.08%120.22M
-1.80%113.08M
-0.32%113.88M
0.11%107.70M
6.02%112.28M
13.34%115.15M
7.35%114.25M
30.67%107.58M
25.86%105.90M
29.53%101.60M
68.06%106.43M
36.58%82.33M
30.13%84.14M
21.19%78.44M
3.38%63.33M
--60.28M
--64.66M
--64.72M
--61.26M
선급비용
-0.70%16.64M
-9.71%7.05M
15.33%10.72M
31.57%13.86M
59.77%16.75M
-2.21%7.81M
-7.02%9.29M
-19.24%10.53M
-42.19%10.48M
130.22%7.99M
94.00%10.00M
52.22%13.04M
61.77%18.14M
-40.93%3.47M
-19.05%5.15M
20.40%8.57M
17.50%11.21M
-32.67%5.88M
-14.82%6.37M
-34.86%7.12M
-7.90%9.54M
-5.60%8.73M
44.54%7.47M
64.11%10.93M
1.54%10.36M
116.76%9.24M
-5.90%5.17M
-2.45%6.66M
21.74%10.20M
54.42%4.26M
17.77%5.50M
10.38%6.82M
5.09%8.38M
-11.05%2.76M
-11.63%4.67M
-24.69%6.18M
-15.36%7.97M
-32.06%3.10M
-19.75%5.28M
-8.30%8.21M
-25.22%9.42M
-53.76%4.57M
-10.43%6.58M
-8.80%8.95M
22.76%12.60M
60.65%9.88M
53.67%7.35M
69.70%9.82M
109.93%10.26M
118.80%6.15M
99.38%4.78M
71.55%5.78M
35.69%4.89M
--2.81M
--2.40M
--3.37M
--3.60M
기타 유동자산
---3.10M
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
24.50%249.00K
147.78%223.00K
-65.02%248.00K
-93.80%217.00K
-95.58%200.00K
-98.67%90.00K
-91.26%709.00K
-76.01%3.50M
-41.98%4.53M
-28.39%6.78M
-13.18%8.11M
49.55%14.59M
2.44%7.80M
34.41%9.47M
24.59%9.34M
32.46%9.75M
-0.51%7.62M
10.84%7.05M
12.05%7.50M
9.08%7.36M
--7.65M
--6.36M
--6.69M
--6.75M
유동자산 총계
2.93%407.94M
2.30%375.44M
0.43%394.40M
-2.13%401.16M
-2.97%396.34M
-12.08%367.00M
-3.42%392.73M
-37.75%409.87M
-43.30%408.49M
7.99%417.42M
16.34%406.63M
100.11%658.44M
115.10%720.40M
27.36%386.53M
7.65%349.54M
5.82%329.04M
-0.04%334.91M
-14.40%303.49M
-21.69%324.71M
-18.18%310.93M
-15.60%335.03M
-6.34%354.56M
12.86%414.62M
7.83%380.04M
5.75%396.94M
15.01%378.55M
9.62%367.37M
9.05%352.44M
15.33%375.37M
10.81%329.15M
-0.63%335.14M
4.79%323.19M
2.80%325.49M
-5.85%297.05M
5.31%337.28M
-0.71%308.41M
-11.54%316.63M
5.66%315.52M
-4.46%320.29M
-1.66%310.62M
8.49%357.93M
0.83%298.63M
3.33%335.23M
-0.88%315.88M
3.94%329.93M
12.86%296.18M
28.67%324.43M
21.76%318.68M
2.41%317.43M
-13.31%262.43M
-19.45%252.13M
-13.37%261.72M
7.08%309.97M
--302.74M
--313.02M
--302.11M
--289.46M
비유동 자산
순고정 자산
8.22%625.44M
9.46%618.89M
10.56%606.07M
9.43%591.78M
8.99%577.95M
7.72%565.39M
6.31%548.17M
3.66%540.77M
-2.45%530.29M
91.47%524.89M
110.51%515.62M
109.47%521.67M
112.04%543.63M
12.48%274.13M
2.20%244.94M
3.57%249.05M
-0.13%256.39M
-4.92%243.71M
-7.98%239.65M
-7.44%240.47M
1.36%256.73M
0.08%256.31M
25.75%260.42M
24.07%259.81M
18.17%253.29M
18.10%256.10M
-5.51%207.09M
-9.08%209.40M
-6.86%214.34M
-5.14%216.85M
-2.20%219.17M
2.82%230.31M
-0.02%230.13M
1.01%228.61M
-0.59%224.09M
0.19%224.00M
17.53%230.16M
15.13%226.33M
14.92%225.43M
13.97%223.57M
-0.80%195.83M
-0.53%196.58M
-0.98%196.16M
1.50%196.17M
5.14%197.42M
27.94%197.64M
30.33%198.10M
40.08%193.27M
42.70%187.77M
13.73%154.48M
19.60%152.01M
9.50%137.97M
5.42%131.59M
--135.83M
--127.09M
--126.00M
--124.81M
-고정 자산
----
10.66%1.00B
----
----
----
--904.65M
----
----
----
----
----
----
----
--579.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-감가상각누계액
----
12.66%382.20M
----
----
----
--339.26M
----
----
----
----
----
----
----
--305.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
영업권 및 기타 무형자산
-2.33%1.12B
-2.19%1.13B
-2.11%1.13B
-2.81%1.14B
-2.52%1.14B
-2.63%1.15B
-2.90%1.16B
-3.45%1.17B
-22.39%1.17B
153.00%1.18B
172.34%1.19B
175.41%1.21B
237.78%1.51B
3.99%467.17M
-1.81%437.46M
-1.69%440.99M
-2.41%447.94M
-2.96%449.24M
-10.45%445.51M
-6.60%448.55M
-5.45%459.01M
1.99%462.96M
8.65%497.52M
0.86%480.27M
1.04%485.45M
-5.86%453.93M
-3.58%457.92M
4.46%476.18M
7.03%480.47M
6.52%482.20M
4.09%474.94M
-0.75%455.87M
-3.21%448.92M
1.42%452.69M
2.48%456.30M
2.10%459.32M
6.04%463.81M
1.05%446.34M
-1.05%445.24M
-1.72%449.85M
-4.12%437.40M
-3.86%441.70M
-3.58%449.95M
-2.99%457.74M
-4.36%456.19M
65.68%459.43M
72.62%466.64M
90.97%471.87M
187.88%477.00M
67.13%277.30M
76.04%270.33M
59.27%247.09M
6.01%165.70M
--165.92M
--153.56M
--155.14M
--156.30M
기타 비유동 자산
-48.81%7.72M
-45.36%7.67M
-30.83%9.58M
71.27%9.97M
159.26%15.09M
12.64%14.04M
302.73%13.85M
60.68%5.82M
11.56%5.82M
140.17%12.47M
-39.14%3.44M
-13.04%3.62M
--5.22M
--5.19M
--5.65M
--4.17M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--215.00K
--208.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.29M
----
----
----
비유동 자산 총계
-4.79%1.75B
1.27%1.85B
1.88%1.85B
1.91%1.84B
2.33%1.84B
1.35%1.83B
1.29%1.82B
-6.31%1.80B
-12.82%1.80B
141.67%1.80B
160.57%1.79B
177.49%1.93B
192.75%2.06B
7.73%746.50M
0.42%688.04M
0.75%694.20M
-1.59%704.33M
-3.66%692.95M
-9.60%685.16M
-6.90%689.02M
-3.11%715.74M
1.30%719.27M
13.98%757.95M
7.95%740.08M
6.32%738.73M
1.57%710.02M
-4.19%665.00M
-0.12%685.58M
2.29%694.81M
2.61%699.05M
2.02%694.11M
0.45%686.39M
-2.12%679.25M
1.28%681.30M
1.45%680.39M
1.47%683.32M
9.59%693.98M
5.39%672.68M
3.80%670.67M
2.98%673.42M
-3.12%633.23M
-2.86%638.28M
-2.80%646.11M
-1.69%653.91M
-1.68%653.61M
52.18%657.07M
57.40%664.75M
72.74%665.13M
123.61%664.76M
42.01%431.77M
50.49%422.33M
36.97%385.06M
5.75%297.28M
--304.04M
--280.65M
--281.14M
--281.11M
총 자산
-3.43%2.16B
1.44%2.23B
1.62%2.24B
1.16%2.24B
1.35%2.24B
-1.17%2.20B
0.42%2.21B
-14.32%2.21B
-20.71%2.21B
96.07%2.22B
111.98%2.20B
152.60%2.58B
167.72%2.78B
13.71%1.13B
2.74%1.04B
2.33%1.02B
-1.10%1.04B
-7.21%996.44M
-13.88%1.01B
-10.73%999.95M
-7.48%1.05B
-1.35%1.07B
13.58%1.17B
7.91%1.12B
6.12%1.14B
5.87%1.09B
0.30%1.03B
2.82%1.04B
6.51%1.07B
5.10%1.03B
1.14%1.03B
1.80%1.01B
-0.58%1.00B
-1.00%978.35M
2.70%1.02B
0.78%991.73M
1.96%1.01B
5.47%988.20M
0.98%990.95M
1.47%984.05M
0.77%991.16M
-1.71%936.91M
-0.79%981.34M
-1.43%969.79M
0.14%983.54M
37.32%953.25M
46.66%989.18M
52.11%983.82M
61.75%982.20M
14.41%694.20M
13.61%674.46M
10.89%646.78M
6.43%607.25M
--606.77M
--593.67M
--583.25M
--570.58M
부채
유동 부채
-미지급 배당금
----
----
----
----
----
----
----
----
----
----
--4.64M
--1.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-기타 미지급금
--0.00
--0.00
----
----
----
----
----
----
----
-100.00%0.00
----
----
----
--9.90M
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
----
--0.00
--0.00
----
----
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
--0.00
--0.00
--0.00
----
--0.00
--0.00
--0.00
발생비용
3.12%100.09M
6.73%106.17M
16.26%114.34M
38.24%99.94M
47.13%97.06M
40.69%99.47M
12.75%98.34M
-9.42%72.29M
-22.15%65.97M
65.92%70.70M
73.51%87.22M
54.49%79.81M
60.21%84.74M
-14.33%42.61M
-2.43%50.27M
20.46%51.66M
38.63%52.89M
-24.35%49.74M
-19.26%51.52M
-8.44%42.88M
-13.82%38.15M
36.91%65.75M
38.30%63.81M
12.88%46.84M
4.01%44.27M
24.31%48.03M
22.34%46.14M
15.97%41.49M
5.93%42.57M
-18.62%38.63M
-18.55%37.71M
-10.94%35.78M
1.47%40.19M
-16.14%47.47M
-4.63%46.30M
-3.97%40.17M
-11.72%39.60M
35.65%56.61M
12.88%48.54M
19.93%41.84M
14.34%44.86M
-1.17%41.73M
5.11%43.00M
0.42%34.88M
3.89%39.23M
23.52%42.23M
32.97%40.91M
33.18%34.74M
87.95%37.76M
31.29%34.18M
28.08%30.77M
17.03%26.08M
0.21%20.09M
--26.04M
--24.02M
--22.29M
--20.05M
단기 부채 및 임대 채무
155.13%2.12M
79.63%1.38M
132.82%1.06M
133.02%995.00K
187.85%829.00K
169.72%766.00K
-96.56%454.00K
-96.77%427.00K
-97.82%288.00K
59.55%284.00K
--13.20M
--13.20M
--13.19M
--178.00K
----
----
----
-100.00%0.00
--0.00
--125.00M
--125.00M
--125.00M
--0.00
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-14.09%14.29M
-24.70%14.29M
-32.98%14.29M
-39.62%14.29M
-28.30%16.63M
-16.50%18.97M
-6.19%21.32M
6.25%23.66M
6.06%23.19M
-0.17%22.72M
0.20%22.72M
2.22%22.27M
4.88%21.87M
14.32%22.76M
25.74%22.68M
20.79%21.79M
45.94%20.85M
39.38%19.91M
26.25%18.04M
26.25%18.04M
0.00%14.29M
0.00%14.29M
0.00%14.29M
0.00%14.29M
--14.29M
--14.29M
--14.29M
--14.29M
-단기 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
----
--14.29M
--14.29M
--14.29M
----
----
----
----
----
-0.17%22.72M
0.20%22.72M
2.22%22.27M
----
14.32%22.76M
25.74%22.68M
20.79%21.79M
----
39.38%19.91M
26.25%18.04M
26.25%18.04M
0.00%14.29M
0.00%14.29M
0.00%14.29M
0.00%14.29M
--14.29M
--14.29M
--14.29M
--14.29M
-단기 임대 채무
155.13%2.12M
79.63%1.38M
132.82%1.06M
133.02%995.00K
187.85%829.00K
169.72%766.00K
127.00%454.00K
113.50%427.00K
52.38%288.00K
59.55%284.00K
--200.00K
--200.00K
--189.00K
--178.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
-93.06%1.02M
-88.69%1.55M
132.09%39.68M
163.14%42.47M
27.88%14.73M
-0.20%13.73M
-1.54%17.10M
-12.38%16.14M
-57.12%11.52M
-41.85%13.76M
-22.20%17.36M
-67.65%18.42M
-17.95%26.87M
-0.44%23.66M
2.20%22.32M
--56.93M
--32.74M
--23.76M
--21.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
--0.00
--0.00
----
----
----
----
----
----
----
-100.00%0.00
-89.92%1.56M
-87.14%1.88M
130.57%40.39M
221.78%53.05M
29.25%15.45M
3.05%14.59M
-2.62%17.52M
-11.71%16.49M
-56.65%11.96M
-41.87%14.16M
-21.21%17.99M
-67.47%18.67M
-17.63%27.58M
-2.87%24.35M
-1.24%22.83M
134.19%57.41M
-11.93%33.48M
7.65%25.07M
-4.66%23.12M
11.04%24.51M
22.37%38.02M
-30.25%23.29M
-21.78%24.25M
8.74%22.08M
-13.74%31.07M
2.18%33.39M
-12.94%31.00M
-38.62%20.30M
0.56%36.02M
-14.41%32.68M
-2.61%35.61M
-10.00%33.08M
-12.23%35.82M
-7.41%38.18M
-19.67%36.56M
-10.23%36.75M
21.88%40.81M
66.72%41.24M
303.70%45.52M
234.05%40.94M
184.80%33.48M
120.64%24.74M
100.86%11.27M
--12.26M
--11.76M
--11.21M
--5.61M
유동 부채 총계
20.65%270.10M
13.73%220.99M
11.15%222.29M
5.24%217.13M
24.30%223.87M
3.77%194.31M
-9.40%200.00M
-41.10%206.32M
-46.14%180.11M
24.39%187.24M
86.04%220.75M
194.36%350.26M
154.90%334.41M
32.22%150.53M
-3.89%118.66M
-50.59%118.99M
-45.25%131.19M
-59.43%113.85M
-32.31%123.45M
61.37%240.84M
72.68%239.62M
70.30%280.61M
42.69%182.37M
32.94%149.25M
9.35%138.77M
25.07%164.77M
-6.13%127.81M
-5.19%112.27M
0.13%126.90M
-3.68%131.74M
-13.02%136.17M
-20.66%118.41M
-18.02%126.73M
-8.55%136.77M
-11.11%156.54M
-2.32%149.25M
-4.36%154.59M
0.27%149.55M
4.83%176.11M
-2.24%152.80M
2.30%161.64M
3.56%149.14M
14.63%168.00M
12.44%156.29M
5.70%158.01M
21.12%144.02M
33.85%146.55M
47.64%139.00M
90.01%149.48M
52.48%118.90M
46.23%109.49M
26.91%94.15M
14.08%78.67M
--77.98M
--74.88M
--74.18M
--68.96M
비유동 부채
장기 충당 부채
----
----
----
----
----
----
----
----
----
----
--31.60M
--32.70M
--44.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 부채 및 임대 채무
-38.30%581.93M
-10.47%866.11M
-10.14%894.75M
-9.28%924.86M
-11.04%943.23M
-10.25%967.35M
-3.29%995.74M
-18.98%1.02B
-35.22%1.06B
312.23%1.08B
349.88%1.03B
468.29%1.26B
623.79%1.64B
23.88%261.45M
6.30%228.86M
170.57%221.43M
71.06%226.14M
81.95%211.05M
-27.77%215.30M
-72.43%81.84M
-60.98%132.20M
-58.86%115.99M
9.30%298.08M
0.38%296.80M
5.18%338.82M
-1.63%281.94M
-6.79%272.71M
2.84%295.68M
12.84%322.15M
12.48%286.61M
0.13%292.57M
2.67%287.52M
-5.14%285.48M
-15.75%254.80M
-2.32%292.18M
-17.01%280.06M
-12.73%300.93M
-4.29%302.43M
-15.94%299.13M
-9.21%337.48M
-8.92%344.82M
-17.88%315.98M
-14.59%355.86M
-14.44%371.73M
-13.04%378.61M
95.88%384.77M
112.11%416.64M
121.18%434.46M
121.65%435.39M
-6.78%196.43M
-6.78%196.43M
-6.78%196.43M
-6.78%196.43M
--210.71M
--210.71M
--210.71M
--210.71M
-장기 채무
-38.72%569.81M
-10.54%852.37M
-10.25%879.55M
-8.96%912.57M
-10.67%929.80M
-9.96%952.74M
-3.03%980.00M
-19.04%1.00B
-34.73%1.04B
367.19%1.06B
427.84%1.01B
578.63%1.24B
760.02%1.59B
26.94%226.48M
5.21%191.47M
288.65%182.45M
97.46%185.44M
129.10%178.42M
-28.59%181.98M
-81.65%46.95M
-68.36%93.91M
-67.65%77.88M
-6.55%254.84M
-13.48%255.81M
-7.87%296.78M
-16.00%240.75M
-6.79%272.71M
2.84%295.68M
12.84%322.15M
12.48%286.61M
0.13%292.57M
2.67%287.52M
-5.14%285.48M
-15.75%254.80M
-2.32%292.18M
-17.01%280.06M
-12.73%300.93M
-4.29%302.43M
-15.94%299.13M
-9.21%337.48M
-8.92%344.82M
-17.88%315.98M
-14.59%355.86M
-14.44%371.73M
-13.04%378.61M
95.88%384.77M
112.11%416.64M
121.18%434.46M
121.65%435.39M
-6.78%196.43M
-6.78%196.43M
-6.78%196.43M
-6.78%196.43M
--210.71M
--210.71M
--210.71M
--210.71M
-장기 임대 채무
-9.73%12.12M
-5.92%13.74M
-3.37%15.20M
-28.13%12.28M
-30.97%13.43M
-25.70%14.61M
-17.07%15.73M
-15.32%17.09M
-53.65%19.45M
-43.78%19.66M
-49.27%18.97M
-48.21%20.18M
3.13%41.98M
7.16%34.97M
12.22%37.40M
11.71%38.98M
6.30%40.70M
-14.39%32.63M
-22.92%33.32M
-14.87%34.89M
-8.92%38.29M
-7.47%38.11M
--43.23M
--40.99M
--42.04M
--41.19M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
장기 발생 비용
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
2.37%9.12M
6.81%9.12M
3.30%9.04M
5.28%8.99M
--8.91M
--8.54M
--8.75M
--8.54M
----
--0.00
----
----
----
직원 복리후생
----
----
----
----
----
----
----
----
----
----
--31.60M
--32.70M
--44.90M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 비유동 부채
-18.89%45.46M
-19.37%46.42M
-13.65%49.32M
-9.67%52.35M
-11.10%56.05M
-6.26%57.57M
-10.76%57.12M
-10.97%57.95M
-15.71%63.05M
1044.60%61.42M
986.50%64.01M
1017.81%65.09M
1140.51%74.80M
-40.17%5.37M
-57.81%5.89M
-55.98%5.82M
-20.70%6.03M
81.78%8.97M
290.22%13.96M
147.93%13.23M
375.55%7.60M
226.11%4.93M
128.77%3.58M
-50.41%5.33M
-85.70%1.60M
-87.06%1.51M
114.84%1.56M
--10.76M
--11.18M
--11.70M
--728.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
비유동 부채 총계
-35.41%674.79M
-9.95%960.61M
-8.73%992.67M
-7.81%1.02B
-9.51%1.04B
-9.66%1.07B
-3.43%1.09B
-19.25%1.11B
-34.42%1.15B
274.69%1.18B
315.77%1.13B
417.21%1.37B
550.44%1.76B
21.53%315.13M
3.25%270.88M
108.36%265.82M
54.21%270.63M
63.23%259.30M
-22.14%262.34M
-62.06%127.58M
-53.53%175.50M
-50.37%158.85M
9.16%336.95M
-1.05%336.26M
2.94%377.66M
-3.38%320.07M
-11.63%308.69M
-0.66%339.83M
8.13%366.88M
7.40%331.27M
2.19%349.31M
3.15%342.08M
-3.92%339.30M
-12.94%308.45M
-1.28%341.83M
-13.56%331.62M
-9.98%353.13M
-3.65%354.28M
-12.97%346.27M
-6.55%383.64M
-9.53%392.26M
-15.14%367.72M
-15.01%397.86M
-15.61%410.53M
-10.85%433.59M
79.53%433.32M
97.02%468.13M
105.41%486.49M
113.10%486.39M
0.08%241.37M
-1.36%237.60M
-0.60%236.83M
-4.07%228.24M
--241.19M
--240.88M
--238.26M
--237.92M
부채 총계
-25.51%944.89M
-6.30%1.18B
-5.64%1.21B
-5.77%1.24B
-4.95%1.27B
-7.82%1.26B
-4.41%1.29B
-23.69%1.32B
-36.29%1.33B
193.78%1.37B
245.79%1.35B
348.30%1.73B
421.30%2.09B
24.79%465.66M
0.97%389.53M
4.45%384.81M
-3.20%401.83M
-15.09%373.15M
-25.71%385.79M
-24.12%368.41M
-19.62%415.12M
-9.36%439.46M
18.97%519.33M
7.39%485.51M
4.58%516.42M
4.72%484.84M
-10.09%436.50M
-1.82%452.10M
5.96%493.78M
4.00%463.01M
-2.59%485.48M
-4.24%460.49M
-8.21%466.03M
-11.63%445.22M
-4.60%498.37M
-10.36%480.88M
-8.34%507.72M
-2.52%503.83M
-7.68%522.38M
-5.36%536.44M
-6.37%553.90M
-10.48%516.86M
-7.94%565.86M
-9.38%566.82M
-6.96%591.60M
60.25%577.34M
77.09%614.68M
88.98%625.49M
107.18%635.87M
12.88%360.27M
9.92%347.10M
5.93%330.98M
0.01%306.91M
--319.17M
--315.76M
--312.44M
--306.88M
자본 총계
보통주 자본
3.05%448.41M
248.76%447.92M
24.06%444.94M
23.76%441.14M
23.63%435.12M
-63.49%128.43M
2.38%358.63M
2.35%356.44M
219.31%351.94M
218.23%351.75M
229.11%350.31M
232.46%348.25M
9.49%110.22M
9.35%110.53M
7.71%106.44M
7.02%104.75M
7.01%100.67M
8.87%101.09M
27.14%98.82M
28.05%97.87M
29.02%94.08M
28.50%92.85M
10.99%77.72M
11.03%76.43M
9.53%72.92M
12.19%72.26M
11.00%70.03M
10.40%68.84M
6.26%66.57M
1.10%64.41M
-6.60%63.09M
-3.64%62.35M
-0.65%62.65M
4.39%63.70M
13.45%67.55M
14.03%64.71M
14.73%63.06M
14.19%61.02M
13.47%59.54M
11.88%56.75M
11.64%54.96M
12.43%53.44M
10.95%52.47M
10.40%50.72M
9.39%49.23M
10.46%47.53M
10.83%47.29M
9.65%45.94M
9.46%45.00M
9.16%43.03M
8.89%42.67M
8.75%41.90M
8.77%41.11M
--39.42M
--39.19M
--38.52M
--37.80M
우선주 자본
----
----
----
----
----
--233.72M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이익 잉여금
44.81%774.98M
5.71%609.16M
4.91%594.03M
3.34%565.51M
1.60%535.17M
13.87%576.23M
10.42%566.24M
1.11%547.21M
-12.80%526.73M
-13.37%506.04M
-9.82%512.82M
-3.22%541.20M
8.02%604.04M
6.74%584.15M
2.93%568.64M
-0.34%559.21M
-2.50%559.17M
-4.39%547.29M
-8.80%552.44M
-4.60%561.09M
-0.61%573.53M
2.18%572.41M
9.12%605.75M
8.09%588.17M
7.40%577.07M
6.50%560.22M
9.50%555.10M
6.37%544.14M
6.15%537.32M
5.51%526.02M
3.91%506.94M
7.91%511.53M
8.17%506.17M
9.83%498.53M
11.25%487.88M
13.17%474.05M
15.39%467.93M
16.55%453.91M
16.32%438.55M
16.06%418.88M
15.62%405.50M
14.75%389.45M
13.31%377.02M
13.54%360.91M
14.97%350.74M
15.41%339.40M
16.99%332.74M
16.61%317.87M
17.39%305.07M
19.04%294.09M
19.22%284.41M
17.66%272.60M
15.39%259.89M
--247.06M
--238.56M
--231.69M
--225.22M
자본 잉여금
3.23%418.40M
304.53%418.00M
24.43%415.06M
24.11%411.26M
23.97%405.31M
-68.39%103.33M
2.50%333.56M
2.47%331.37M
282.68%326.93M
280.72%326.84M
298.10%325.43M
304.70%323.39M
13.01%85.43M
12.99%85.85M
11.39%81.75M
11.30%79.91M
11.37%75.60M
13.91%75.98M
42.55%73.39M
42.99%71.80M
45.16%67.88M
44.56%66.70M
17.16%51.48M
17.35%50.21M
15.34%46.76M
20.02%46.14M
18.33%43.94M
17.58%42.79M
10.62%40.55M
1.87%38.45M
-10.50%37.14M
-5.96%36.39M
-1.27%36.65M
7.37%37.74M
23.11%41.49M
25.02%38.70M
27.18%37.13M
26.86%35.15M
25.95%33.70M
23.56%30.95M
23.79%29.19M
26.20%27.71M
23.00%26.76M
22.56%25.05M
20.77%23.58M
24.36%21.95M
25.79%21.76M
23.26%20.44M
23.28%19.53M
24.32%17.65M
-34.93%17.30M
-36.01%16.58M
-37.12%15.84M
--14.20M
--26.58M
--25.92M
--25.19M
차감: 자사주
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--174.28K
--174.28K
--239.94K
--299.20K
이익잉여금에 영향을 주지 않는 기타 포괄손익
-197.12%-9.09M
-197.38%-11.58M
-137.10%-9.38M
-18.59%-6.89M
59.43%-3.06M
14.85%-3.89M
63.53%-3.96M
80.67%-5.81M
71.76%-7.54M
83.26%-4.57M
59.87%-10.85M
-17.79%-30.07M
-19.02%-26.70M
-8.93%-27.32M
0.54%-27.04M
6.92%-25.53M
29.79%-22.43M
18.82%-25.08M
10.06%-27.18M
8.57%-27.43M
-3.99%-31.95M
-7.47%-30.90M
-3.34%-30.23M
-10.91%-30.00M
-11.77%-30.73M
-14.00%-28.75M
-11.39%-29.25M
-9.10%-27.05M
8.69%-27.49M
13.32%-25.22M
14.84%-26.26M
11.15%-24.79M
-7.15%-30.11M
4.80%-29.09M
-4.44%-30.84M
0.41%-27.90M
-21.05%-28.09M
-33.85%-30.56M
-110.69%-29.52M
-223.34%-28.02M
-189.20%-23.21M
-107.22%-22.83M
-153.14%-14.01M
-58.06%-8.67M
-114.04%-8.03M
-245.46%-11.02M
-2049.79%-5.54M
-519.57%-5.48M
-460.35%-3.75M
-344.59%-3.19M
-13.95%283.91K
56.38%1.31M
-168.27%-669.12K
--1.30M
--329.94K
--835.55K
--980.14K
자본 총계
25.54%1.21B
11.88%1.05B
11.77%1.03B
11.32%999.76M
11.00%967.23M
9.49%934.49M
8.05%921.15M
4.47%898.08M
26.73%871.37M
27.89%853.46M
31.55%852.51M
34.65%859.62M
7.87%687.56M
7.07%667.37M
3.84%648.04M
1.09%638.43M
0.28%637.41M
-1.75%623.29M
-4.46%624.08M
-0.48%631.54M
2.65%635.66M
5.07%634.37M
9.63%653.24M
8.31%634.61M
7.44%619.26M
6.82%603.73M
9.58%595.88M
6.71%585.92M
7.00%576.40M
6.01%565.20M
4.71%543.78M
7.48%549.09M
7.12%538.71M
10.07%533.14M
10.83%519.30M
14.13%510.86M
15.01%502.89M
15.31%484.37M
12.78%468.57M
11.08%447.61M
11.56%437.26M
11.74%420.05M
10.94%415.48M
12.46%402.97M
13.17%391.94M
12.57%375.91M
14.40%374.50M
13.47%358.33M
15.31%346.33M
16.11%333.93M
17.80%327.37M
16.62%315.80M
13.89%300.33M
--287.61M
--277.90M
--270.81M
--263.70M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
