American Express Co
AXP294.270USD
-5.040-1.68%
종가 08/01, 16:00（ET）시세는 15분 지연됩니다
USD0.000장외 거래 (ET)
204.81B시가총액
20.19P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
-14.19%4.76B
-14.64%5.78B
-121.98%-1.81B
15.52%4.53B
1572.68%5.55B
-19.72%6.77B
82.87%8.24B
-7.89%3.92B
-109.72%-377.00M
68.37%8.43B
8.05%4.51B
33.72%4.26B
70.18%3.88B
43.09%5.01B
91.38%4.17B
49.53%3.19B
202.75%2.28B
9.51%3.50B
309.41%2.18B
-27.30%2.13B
-125.96%-2.22B
355.27%3.20B
-120.47%-1.04B
-3.40%2.93B
314.30%8.55B
-125.25%-1.25B
18.36%5.09B
-2.91%3.03B
77.84%2.06B
48.47%4.96B
145.40%4.30B
327.36%3.12B
-53.02%1.16B
26.90%3.34B
-53.59%1.75B
-66.39%731.00M
16.13%2.47B
9.48%2.63B
1.95%3.77B
35.94%2.17B
-35.28%2.13B
598.84%2.40B
282.68%3.70B
-40.34%1.60B
-56.47%3.29B
109.74%344.00M
-152.32%-2.03B
-18.97%2.68B
119.90%7.55B
---3.53B
--3.87B
--3.31B
--3.43B
계속 영업 순이익
6.03%2.58B
12.26%2.17B
2.28%2.51B
38.68%3.02B
34.20%2.44B
22.96%1.93B
30.44%2.45B
10.69%2.17B
-13.48%1.82B
-8.55%1.57B
2.90%1.88B
-13.86%1.96B
-6.09%2.10B
19.54%1.72B
70.18%1.83B
787.16%2.28B
508.99%2.23B
-15.06%1.44B
-38.86%1.07B
-85.41%257.00M
-76.32%367.00M
-15.77%1.69B
6.11%1.75B
8.50%1.76B
-5.14%1.55B
266.67%2.01B
21.71%1.65B
20.76%1.62B
30.62%1.63B
-252.27%-1.21B
19.00%1.36B
-33.30%1.34B
-12.27%1.25B
-11.90%792.00M
-9.79%1.14B
36.80%2.02B
-6.49%1.43B
-37.87%899.00M
-14.29%1.27B
-3.66%1.47B
6.49%1.52B
10.63%1.45B
8.13%1.48B
8.83%1.53B
11.88%1.43B
105.34%1.31B
9.28%1.37B
4.93%1.41B
1.91%1.28B
--637.00M
--1.25B
--1.34B
--1.26B
영업 손익
11.03%433.00M
1.42%428.00M
1.86%437.00M
5.25%421.00M
-2.50%390.00M
0.96%422.00M
3.87%429.00M
0.76%400.00M
0.50%400.00M
-0.24%418.00M
-6.56%413.00M
-3.64%397.00M
-5.69%398.00M
-2.10%419.00M
9.41%442.00M
10.16%412.00M
25.22%422.00M
40.33%428.00M
34.67%404.00M
30.77%374.00M
13.47%337.00M
6.64%305.00M
-6.83%300.00M
-15.13%286.00M
-14.66%297.00M
-22.28%286.00M
-4.73%322.00M
5.64%337.00M
17.57%348.00M
29.12%368.00M
23.36%338.00M
16.00%319.00M
13.41%296.00M
8.37%285.00M
3.01%274.00M
4.56%275.00M
3.98%261.00M
6.05%263.00M
6.83%266.00M
-1.13%263.00M
0.80%251.00M
-3.50%248.00M
-6.39%249.00M
5.56%266.00M
1.63%249.00M
7.08%257.00M
9.02%266.00M
-0.40%252.00M
-3.54%245.00M
--240.00M
--244.00M
--253.00M
--254.00M
이연 세금
85.07%-20.00M
28.43%-73.00M
-26.13%-473.00M
40.15%-310.00M
59.88%-134.00M
76.82%-102.00M
-8.07%-375.00M
-55.56%-518.00M
-384.06%-334.00M
-159.46%-440.00M
-128.29%-347.00M
-56.34%-333.00M
14.81%-69.00M
320.90%740.00M
40.63%-152.00M
-10750.00%-213.00M
-124.32%-81.00M
-73.58%-335.00M
-291.04%-256.00M
-99.43%2.00M
143.07%333.00M
-124.06%-193.00M
174.03%134.00M
295.45%348.00M
153.94%137.00M
-3.26%802.00M
-196.72%-181.00M
2300.00%88.00M
-1511.11%-254.00M
8190.00%829.00M
72.77%-61.00M
99.63%-4.00M
-91.74%18.00M
-97.93%10.00M
-86.67%-224.00M
-1345.95%-1.07B
-0.46%218.00M
208.56%482.00M
-20.00%-120.00M
83.22%-74.00M
397.73%219.00M
-878.95%-444.00M
28.06%-100.00M
-117.24%-441.00M
2100.00%44.00M
-58.99%57.00M
0.71%-139.00M
-218.71%-203.00M
-95.83%2.00M
--139.00M
---140.00M
--171.00M
--48.00M
기타 비현금 항목
26.67%1.36B
-37.88%1.06B
26.33%1.75B
-43.00%733.00M
-10.85%1.08B
99.30%1.71B
16.96%1.39B
119.83%1.29B
1608.75%1.21B
219.19%857.00M
720.42%1.19B
196.53%585.00M
88.15%-80.00M
-547.75%-719.00M
-128.72%-191.00M
-138.97%-606.00M
-125.75%-675.00M
-110.84%-111.00M
-24.35%665.00M
80.60%1.55B
223.98%2.62B
7.34%1.02B
7.59%879.00M
6.82%861.00M
4.39%809.00M
14.39%954.00M
6.24%817.00M
38.01%806.00M
35.25%775.00M
33.23%834.00M
52.58%769.00M
26.13%584.00M
32.03%573.00M
9.44%626.00M
-4.73%504.00M
-0.86%463.00M
3.33%434.00M
-1.72%572.00M
8.40%529.00M
-4.50%467.00M
-13.40%420.00M
10.23%582.00M
-0.81%488.00M
-17.54%489.00M
-2.41%485.00M
444.33%528.00M
2.71%492.00M
28.63%593.00M
20.63%497.00M
--97.00M
--479.00M
--461.00M
--412.00M
운전자본의 변동
-84.69%246.00M
-22.90%2.08B
-244.30%-6.15B
20.30%569.00M
144.56%1.61B
-54.50%2.70B
229.21%4.26B
-69.87%473.00M
-355.74%-3.61B
113.77%5.93B
-40.48%1.29B
27.95%1.57B
401.78%1.41B
38.33%2.77B
853.51%2.17B
1089.52%1.23B
104.75%281.00M
566.45%2.01B
105.47%228.00M
68.77%-124.00M
-204.43%-5.92B
105.62%301.00M
-273.89%-4.17B
-464.22%-397.00M
1181.87%5.67B
-231.82%-5.36B
30.90%2.40B
-86.67%109.00M
50.89%-524.00M
160.01%4.06B
91700.00%1.83B
180.59%818.00M
-1878.33%-1.07B
309.16%1.56B
-100.11%-2.00M
-4313.04%-1.01B
116.67%60.00M
-22.20%382.00M
14.99%1.77B
92.79%-23.00M
-136.47%-360.00M
126.10%491.00M
137.69%1.54B
-159.74%-319.00M
-81.81%987.00M
60.06%-1.88B
-307.46%-4.09B
-47.34%534.00M
296.13%5.43B
---4.71B
--1.97B
--1.01B
--1.37B
-채권 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
280.26%289.00M
74.83%-72.00M
-260.66%-196.00M
160.98%336.00M
-63.46%76.00M
-993.75%-286.00M
-84.48%122.00M
32.56%-551.00M
8.33%208.00M
123.88%32.00M
84.07%786.00M
-49.09%-817.00M
95.92%192.00M
69.48%-134.00M
144.00%427.00M
-65.56%-548.00M
-89.96%98.00M
56.01%-439.00M
-41.08%175.00M
-845.71%-331.00M
528.07%976.00M
-237.16%-998.00M
-38.89%297.00M
79.41%-35.00M
57.70%-228.00M
-638.18%-296.00M
-39.78%486.00M
---170.00M
---539.00M
--55.00M
--807.00M
-기타 유동 자산 변동
-90.77%18.00M
330.15%1.23B
-93.88%-285.00M
74.17%-132.00M
475.00%195.00M
-154.38%-534.00M
-190.18%-147.00M
-563.64%-511.00M
-116.10%-52.00M
379.02%982.00M
-71.94%163.00M
60.51%-77.00M
-32.29%323.00M
158.07%205.00M
190.78%581.00M
82.29%-195.00M
54.37%477.00M
-8.62%-353.00M
-557.14%-640.00M
-2460.47%-1.10B
291.93%309.00M
-200.00%-325.00M
-13.04%140.00M
-112.57%-43.00M
-89.41%-161.00M
525.00%325.00M
151.11%161.00M
307.27%342.00M
-124.22%-85.00M
-42.86%52.00M
-241.89%-315.00M
51.33%-165.00M
51.29%351.00M
-53.09%91.00M
-10.48%222.00M
-151.44%-339.00M
-75.76%232.00M
197.00%194.00M
153.06%248.00M
140.51%659.00M
100.21%957.00M
81.77%-200.00M
-79.06%98.00M
-56.78%274.00M
44.85%478.00M
-51.94%-1.10B
101.72%468.00M
55.77%634.00M
-30.23%330.00M
---722.00M
--232.00M
--407.00M
--473.00M
-기타 유동 부담 변동
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3.25%-149.00M
-7.14%-210.00M
43.08%-74.00M
-2.88%236.00M
1.28%-154.00M
7.55%-196.00M
1.52%-130.00M
66.44%243.00M
-4.00%-156.00M
-5.47%-212.00M
45.68%-132.00M
-31.13%146.00M
9.09%-150.00M
-32.24%-201.00M
7.25%-243.00M
-4.07%212.00M
10.33%-165.00M
-16.92%-152.00M
33.67%-262.00M
53.47%221.00M
-192.06%-184.00M
-23.81%-130.00M
-17.91%-395.00M
6.67%144.00M
29.21%-63.00M
39.66%-105.00M
18.69%-335.00M
--135.00M
---89.00M
---174.00M
---412.00M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
-14.19%4.76B
-14.64%5.78B
-121.98%-1.81B
15.52%4.53B
1572.68%5.55B
-19.72%6.77B
82.87%8.24B
-7.89%3.92B
-109.72%-377.00M
68.37%8.43B
8.05%4.51B
33.72%4.26B
70.18%3.88B
43.09%5.01B
91.38%4.17B
49.53%3.19B
202.75%2.28B
9.51%3.50B
309.41%2.18B
-27.30%2.13B
-125.96%-2.22B
355.27%3.20B
-120.47%-1.04B
-3.40%2.93B
314.30%8.55B
-125.25%-1.25B
18.36%5.09B
-2.91%3.03B
77.84%2.06B
48.47%4.96B
145.40%4.30B
327.36%3.12B
-53.02%1.16B
26.90%3.34B
-53.59%1.75B
-66.39%731.00M
16.13%2.47B
9.48%2.63B
1.95%3.77B
35.94%2.17B
-35.28%2.13B
598.84%2.40B
282.68%3.70B
-40.34%1.60B
-56.47%3.29B
109.74%344.00M
-152.32%-2.03B
-18.97%2.68B
119.90%7.55B
---3.53B
--3.87B
--3.31B
--3.43B
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
8.59%430.00M
16.20%495.00M
13.47%455.00M
50.27%565.00M
10.00%396.00M
-16.96%426.00M
-9.48%401.00M
-16.81%376.00M
-19.46%360.00M
8.92%513.00M
-5.74%443.00M
55.86%452.00M
40.13%447.00M
8.03%471.00M
33.14%470.00M
-18.08%290.00M
-4.78%319.00M
1.16%436.00M
-5.61%353.00M
-28.05%354.00M
-3.74%335.00M
-1.82%431.00M
11.64%374.00M
64.55%492.00M
46.84%348.00M
75.60%439.00M
22.26%335.00M
14.56%299.00M
-14.44%237.00M
-37.50%250.00M
-15.95%274.00M
-24.78%261.00M
-8.28%277.00M
-13.42%400.00M
-4.68%326.00M
23.49%347.00M
17.97%302.00M
35.48%462.00M
11.04%342.00M
-12.19%281.00M
13.27%256.00M
-8.09%341.00M
92.50%308.00M
18.08%320.00M
10.78%226.00M
28.82%371.00M
-40.52%160.00M
17.83%271.00M
-23.31%204.00M
--288.00M
--269.00M
--230.00M
--266.00M
자본 지출
8.59%430.00M
16.20%495.00M
13.47%455.00M
50.27%565.00M
10.00%396.00M
-16.96%426.00M
-9.48%401.00M
-16.81%376.00M
-19.46%360.00M
8.92%513.00M
-5.74%443.00M
55.86%452.00M
40.13%447.00M
8.03%471.00M
33.14%470.00M
-18.08%290.00M
-4.78%319.00M
1.16%436.00M
-5.61%353.00M
-28.05%354.00M
-3.74%335.00M
-1.82%431.00M
11.64%374.00M
64.55%492.00M
46.84%348.00M
75.60%439.00M
22.26%335.00M
14.56%299.00M
-14.44%237.00M
-37.50%250.00M
-15.95%274.00M
-24.78%261.00M
-8.28%277.00M
-13.42%400.00M
-4.68%326.00M
23.49%347.00M
17.97%302.00M
35.48%462.00M
11.04%342.00M
-12.19%281.00M
13.27%256.00M
-8.09%341.00M
92.50%308.00M
18.08%320.00M
10.78%226.00M
28.82%371.00M
-40.52%160.00M
17.83%271.00M
-23.31%204.00M
--288.00M
--269.00M
--230.00M
--266.00M
유형자산 처분으로 인한 순현금 흐름
8.59%430.00M
16.20%495.00M
13.47%455.00M
50.27%565.00M
10.00%396.00M
-16.96%426.00M
-9.48%401.00M
-16.81%376.00M
-19.46%360.00M
8.92%513.00M
-5.74%443.00M
55.86%452.00M
40.13%447.00M
8.03%471.00M
33.14%470.00M
-18.08%290.00M
-4.78%319.00M
1.16%436.00M
-5.61%353.00M
-28.05%354.00M
-3.74%335.00M
-1.82%431.00M
11.64%374.00M
64.55%492.00M
46.84%348.00M
75.60%439.00M
22.26%335.00M
14.56%299.00M
-14.44%237.00M
-37.50%250.00M
-15.95%274.00M
-24.78%261.00M
-8.28%277.00M
-13.42%400.00M
-4.68%326.00M
23.49%347.00M
17.97%302.00M
35.48%462.00M
11.04%342.00M
-12.19%281.00M
13.27%256.00M
-8.09%341.00M
92.50%308.00M
18.08%320.00M
10.78%226.00M
28.82%371.00M
-40.52%160.00M
17.83%271.00M
-23.31%204.00M
--288.00M
--269.00M
--230.00M
--266.00M
사업 거래로 인한 순현금 흐름
----
---364.00M
---80.00M
--584.00M
100.00%0.00
----
----
----
---64.00M
-1600.00%-15.00M
----
----
----
100.17%1.00M
----
----
----
-628.05%-597.00M
100.00%0.00
100.00%0.00
100.00%0.00
-925.00%-82.00M
-477.42%-179.00M
-1083.33%-71.00M
95.79%-20.00M
-700.00%-8.00M
13.89%-31.00M
95.89%-6.00M
-1596.43%-475.00M
99.66%-1.00M
-24.14%-36.00M
-1985.71%-146.00M
81.94%-28.00M
-796.97%-296.00M
39.58%-29.00M
53.33%-7.00M
-162.71%-155.00M
66.67%-33.00M
-128.57%-48.00M
85.44%-15.00M
-883.33%-59.00M
-296.00%-99.00M
---21.00M
42.78%-103.00M
45.45%-6.00M
-150.00%-25.00M
----
60.44%-180.00M
-450.00%-11.00M
---10.00M
--1.00M
---455.00M
---2.00M
투자 상품으로 인한 순현금 흐름
137.40%46.00M
-103.75%-72.00M
-30.38%-103.00M
738.62%926.00M
-119.74%-123.00M
1576.15%1.92B
86.02%-79.00M
-752.94%-145.00M
140.32%623.00M
-101.88%-130.00M
-120.44%-565.00M
-100.20%-17.00M
-789.73%-1.54B
882.39%6.92B
209.90%2.76B
158.20%8.67B
-93.37%224.00M
2246.67%704.00M
-6548.72%-2.52B
-626.57%-14.90B
284.34%3.38B
-97.85%30.00M
102.60%39.00M
-37.01%-2.05B
-457.14%-1.83B
5716.67%1.40B
-1300.80%-1.50B
-985.80%-1.50B
24.19%-329.00M
-94.78%24.00M
48.81%125.00M
260.95%169.00M
-486.49%-434.00M
280.17%460.00M
-82.86%84.00M
50.70%-105.00M
-825.00%-74.00M
-89.91%121.00M
385.15%490.00M
-29.09%-213.00M
-102.45%-8.00M
39866.67%1.20B
215.63%101.00M
-149.85%-165.00M
259.51%327.00M
-99.27%3.00M
-89.97%32.00M
5.41%331.00M
-136.09%-205.00M
--413.00M
--319.00M
--314.00M
--568.00M
기타 투자활동으로 인한 순현금 흐름
131.81%835.00M
-17.10%-11.31B
55.28%-2.88B
13.14%-6.44B
-63.76%-2.63B
4.49%-9.66B
1.01%-6.45B
38.99%-7.41B
-104.20%-1.60B
43.07%-10.12B
-85.61%-6.51B
-8.95%-12.15B
-116.12%-785.00M
-239.86%-17.77B
-68.02%-3.51B
-172.04%-11.15B
-74.21%4.87B
-5.15%-5.23B
-774.06%-2.09B
398.98%15.47B
3817.13%18.88B
22.23%-4.97B
93.91%-239.00M
12.06%-5.18B
-245.98%-508.00M
31.39%-6.39B
10.15%-3.92B
-27.43%-5.89B
-76.00%348.00M
-14.04%-9.32B
-151.35%-4.37B
-151.57%-4.62B
-65.24%1.45B
-59.84%-8.17B
-1512.20%-1.74B
270.87%8.96B
32.67%4.17B
11.03%-5.11B
110.46%123.00M
-105.97%-5.24B
115.05%3.14B
-6.23%-5.75B
-298.98%-1.18B
-38.17%-2.54B
223.45%1.46B
-47.22%-5.41B
146.68%591.00M
44.98%-1.84B
-72.57%452.00M
---3.67B
---1.27B
---3.35B
--1.65B
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
114.34%451.00M
-49.90%-12.24B
49.17%-3.52B
30.77%-5.49B
-123.93%-3.14B
24.18%-8.17B
7.90%-6.93B
37.13%-7.93B
49.44%-1.40B
4.84%-10.77B
-518.67%-7.52B
-356.24%-12.62B
-158.17%-2.78B
-103.74%-11.32B
75.47%-1.22B
-1362.56%-2.77B
-78.23%4.77B
-1.87%-5.56B
-558.30%-4.96B
102.81%219.00M
909.41%21.93B
-0.20%-5.46B
86.99%-753.00M
-1.33%-7.79B
-290.91%-2.71B
42.96%-5.44B
-27.22%-5.79B
-58.29%-7.69B
-197.47%-693.00M
-13.54%-9.54B
-126.64%-4.55B
-157.15%-4.86B
-80.47%711.00M
-53.24%-8.41B
-1000.45%-2.01B
247.77%8.50B
29.03%3.64B
-10.01%-5.49B
115.88%223.00M
-83.56%-5.75B
81.18%2.82B
14.05%-4.99B
-403.24%-1.40B
-59.68%-3.13B
4765.63%1.56B
-63.02%-5.80B
138.11%463.00M
47.24%-1.96B
-98.36%32.00M
---3.56B
---1.22B
---3.72B
--1.95B
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
28.22%6.64B
-118.93%-770.00M
211.46%350.00M
-105.39%-325.00M
-39.73%5.18B
-27.06%4.07B
-104.07%-314.00M
-9.81%6.03B
89.65%8.60B
1427.67%5.58B
231.16%7.71B
167.68%6.68B
883.30%4.53B
153.21%365.00M
-63.30%-5.88B
-1648.12%-9.88B
108.51%461.00M
-148.21%-686.00M
-805.03%-3.60B
143.67%638.00M
-6427.71%-5.42B
-56.08%1.42B
-163.58%-398.00M
-134.92%-1.46B
97.19%-83.00M
-66.47%3.24B
126.18%626.00M
51.10%4.18B
-233.74%-2.95B
159.80%9.66B
65.76%-2.39B
689.15%2.77B
157.07%2.21B
-34.89%3.72B
-40.07%-6.98B
-144.63%-470.00M
-9.09%-3.86B
52.60%5.71B
-874.22%-4.99B
229.20%1.05B
0.53%-3.54B
38.58%3.74B
-5.57%644.00M
85.03%-815.00M
-94.59%-3.56B
-35.92%2.70B
125.08%682.00M
-21.79%-5.44B
44.81%-1.83B
--4.21B
--303.00M
---4.47B
---3.32B
부채 발행/상환으로 인한 순현금 흐름
-15.38%1.36B
-556.19%-3.28B
815.29%1.12B
-53.43%2.59B
227.41%1.61B
632.59%719.00M
-109.60%-157.00M
146.46%5.57B
-791.55%-1.27B
-103.09%-135.00M
167.93%1.64B
151.92%2.26B
86.09%-142.00M
354.69%4.37B
37.93%-2.41B
25.32%-4.35B
88.30%-1.02B
-156.68%-1.72B
-681.41%-3.88B
-2391.03%-5.83B
-578.24%-8.73B
-17.70%3.03B
420.67%667.00M
-106.29%-234.00M
72.66%-1.29B
-54.54%3.68B
95.23%-208.00M
13877.78%3.72B
-275.80%-4.71B
51.83%8.09B
15.61%-4.36B
-100.93%-27.00M
183.22%2.68B
248.17%5.33B
5.65%-5.16B
1557.95%2.92B
22.68%-3.22B
-45.42%1.53B
-481.32%-5.47B
-84.63%176.00M
-18.74%-4.16B
-39.45%2.80B
8541.18%1.44B
134.70%1.15B
-56.68%-3.50B
66.81%4.63B
-105.23%-17.00M
-300.00%-3.30B
34.82%-2.24B
--2.77B
--325.00M
---825.00M
---3.43B
보통주 발행/자사주 매입으로 인한 순현금 흐름
6.10%-1.19B
-9.38%-980.00M
-38.10%-1.93B
-69.58%-1.75B
-323.83%-1.26B
-40.44%-896.00M
-132.78%-1.40B
-50.00%-1.03B
80.41%-298.00M
78.45%-638.00M
81.65%-601.00M
21.15%-686.00M
-215.56%-1.52B
-42400.00%-2.96B
---3.27B
-5900.00%-870.00M
52.14%-482.00M
100.58%7.00M
100.00%0.00
102.45%15.00M
24.46%-1.01B
-61.95%-1.21B
-89.47%-1.44B
-1902.94%-613.00M
-983.74%-1.33B
40.84%-749.00M
40.72%-760.00M
104.11%34.00M
86.26%-123.00M
-47.72%-1.27B
-105.12%-1.28B
51.92%-828.00M
19.87%-895.00M
29.81%-857.00M
53.11%-625.00M
-57.84%-1.72B
-51.56%-1.12B
-13.79%-1.22B
-26.23%-1.33B
6.75%-1.09B
-1.24%-737.00M
-86.93%-1.07B
-4.87%-1.06B
-3.63%-1.17B
-42.19%-728.00M
39.52%-574.00M
-2.76%-1.01B
31.16%-1.13B
-953.33%-512.00M
---949.00M
---980.00M
---1.64B
--60.00M
우선주 발행/자사주 매입으로 인한 순현금 흐름
----
----
----
----
----
----
----
----
----
100.00%0.00
----
----
----
---750.00M
--734.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--841.00M
--742.00M
----
----
----
----
----
----
----
----
----
----
----
현금 배당 지급
12.61%509.00M
12.33%510.00M
12.42%516.00M
12.77%521.00M
11.60%452.00M
12.10%454.00M
12.78%459.00M
13.24%462.00M
17.39%405.00M
13.13%405.00M
11.20%407.00M
13.02%408.00M
-4.96%345.00M
-1.10%358.00M
0.83%366.00M
-1.37%361.00M
-5.22%363.00M
-3.21%362.00M
4.91%363.00M
5.48%366.00M
7.89%383.00M
5.65%374.00M
6.46%346.00M
8.10%347.00M
9.57%355.00M
8.59%354.00M
6.56%325.00M
4.56%321.00M
3.51%324.00M
3.49%326.00M
4.81%305.00M
2.68%307.00M
3.64%313.00M
3.62%315.00M
-13.13%291.00M
12.83%299.00M
12.69%302.00M
12.18%304.00M
19.22%335.00M
9.05%265.00M
8.94%268.00M
10.16%271.00M
12.40%281.00M
9.95%243.00M
10.81%246.00M
8.37%246.00M
9.17%250.00M
-5.96%221.00M
5.21%222.00M
--227.00M
--229.00M
--235.00M
--211.00M
기타 재무활동으로 인한 순현금 흐름
31.99%6.97B
-14.86%4.00B
-1.53%1.68B
-133.49%-653.00M
-50.00%5.28B
-30.44%4.70B
-76.00%1.70B
-64.67%1.95B
61.53%10.57B
10133.33%6.75B
1347.89%7.09B
228.56%5.52B
181.09%6.54B
-95.23%66.00M
-188.89%-568.00M
-162.97%-4.29B
-50.50%2.33B
8750.00%1.38B
-11.37%639.00M
2653.56%6.82B
62.55%4.70B
-102.40%-16.00M
-62.43%721.00M
-135.55%-267.00M
31.10%2.89B
-78.96%666.00M
-45.99%1.92B
-80.90%751.00M
200.14%2.21B
826.15%3.17B
492.60%3.55B
387.56%3.93B
-4.92%735.00M
-107.64%-436.00M
-142.01%-905.00M
-161.22%-1.37B
-1.40%773.00M
270.10%5.71B
294.51%2.15B
508.23%2.23B
-14.60%784.00M
239.17%1.54B
-72.09%546.00M
31.11%-547.00M
-19.54%918.00M
-142.35%-1.11B
64.79%1.96B
55.14%-794.00M
327.34%1.14B
--2.62B
--1.19B
---1.77B
--267.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
28.22%6.64B
-118.93%-770.00M
211.46%350.00M
-105.39%-325.00M
-39.73%5.18B
-27.06%4.07B
-104.07%-314.00M
-9.81%6.03B
89.65%8.60B
1427.67%5.58B
231.16%7.71B
167.68%6.68B
883.30%4.53B
153.21%365.00M
-63.30%-5.88B
-1648.12%-9.88B
108.51%461.00M
-148.21%-686.00M
-805.03%-3.60B
143.67%638.00M
-6427.71%-5.42B
-56.08%1.42B
-163.58%-398.00M
-134.92%-1.46B
97.19%-83.00M
-66.47%3.24B
126.18%626.00M
51.10%4.18B
-233.74%-2.95B
159.80%9.66B
65.76%-2.39B
689.15%2.77B
157.07%2.21B
-34.89%3.72B
-40.07%-6.98B
-144.63%-470.00M
-9.09%-3.86B
52.60%5.71B
-874.22%-4.99B
229.20%1.05B
0.53%-3.54B
38.58%3.74B
-5.57%644.00M
85.03%-815.00M
-94.59%-3.56B
-35.92%2.70B
125.08%682.00M
-21.79%-5.44B
44.81%-1.83B
--4.21B
--303.00M
---4.47B
---3.32B
순현금 흐름
기초 현금 잔액
-12.78%40.64B
9.13%47.92B
23.13%52.90B
32.76%54.21B
37.39%46.60B
40.81%43.91B
63.48%42.96B
47.54%40.84B
53.96%33.91B
11.70%31.18B
-14.67%26.28B
-31.29%27.68B
-33.18%22.03B
-21.64%27.92B
-26.86%30.80B
4.33%40.28B
34.85%32.97B
40.52%35.63B
54.04%42.10B
14.80%38.61B
-12.09%24.45B
-18.90%25.35B
-12.57%27.33B
6.74%33.63B
-16.40%27.81B
10.64%31.26B
1.63%31.26B
6.17%31.51B
30.48%33.26B
4.66%28.25B
-8.90%30.76B
18.49%29.68B
12.00%25.49B
35.40%27.00B
60.25%33.77B
6.25%25.05B
2.13%22.76B
-6.24%19.94B
14.33%21.07B
13.65%23.57B
14.38%22.29B
-4.59%21.26B
-20.32%18.43B
-25.83%20.74B
-12.42%19.49B
-11.36%22.29B
4.79%23.13B
3.26%27.96B
-10.62%22.25B
--25.14B
--22.07B
--27.08B
--24.89B
당기 현금흐름 변동
55.81%11.87B
-370.76%-7.28B
-623.89%-4.98B
-162.11%-1.32B
10.04%7.62B
-1.61%2.69B
-80.63%950.00M
251.46%2.12B
22.51%6.92B
146.40%2.73B
270.31%4.91B
85.23%-1.40B
-22.76%5.65B
-121.19%-5.89B
55.53%-2.88B
-371.36%-9.48B
-48.35%7.32B
-193.17%-2.66B
-227.40%-6.48B
155.48%3.50B
143.21%14.16B
73.71%-908.00M
---1.98B
-2481.56%-6.30B
431.42%5.82B
-168.97%-3.45B
100.00%0.00
-122.49%-244.00M
-142.00%-1.76B
433.20%5.01B
65.41%-2.51B
-87.56%1.08B
83.22%4.18B
-153.22%-1.50B
-539.63%-7.25B
448.74%8.72B
77.80%2.28B
175.78%2.82B
-139.98%-1.13B
-8.27%-2.50B
2.39%1.28B
136.57%1.02B
436.18%2.83B
52.22%-2.31B
-78.05%1.25B
3.21%-2.80B
-127.45%-843.00M
3.49%-4.83B
161.03%5.71B
---2.89B
--3.07B
---5.01B
--2.19B
환율 변화의 영향
-64.29%10.00M
-295.24%-41.00M
113.73%7.00M
-133.66%-34.00M
-73.58%28.00M
104.18%21.00M
-124.88%-51.00M
-62.59%101.00M
657.14%106.00M
-922.95%-502.00M
345.65%205.00M
1100.00%270.00M
107.00%14.00M
-24.69%61.00M
147.42%46.00M
-105.31%-27.00M
-56.25%-200.00M
212.50%81.00M
-145.33%-97.00M
2209.09%508.00M
-288.24%-128.00M
-3700.00%-72.00M
174.36%214.00M
-90.31%22.00M
138.20%68.00M
102.94%2.00M
-43.48%78.00M
363.27%227.00M
-266.36%-178.00M
56.13%-68.00M
2400.00%138.00M
232.43%49.00M
181.58%107.00M
-355.88%-155.00M
95.80%-6.00M
-268.18%-37.00M
131.40%38.00M
75.00%-34.00M
-33.64%-143.00M
-42.11%22.00M
-348.15%-121.00M
-216.28%-136.00M
-381.58%-107.00M
134.23%38.00M
22.86%-27.00M
-152.94%-43.00M
-65.77%38.00M
15.27%-111.00M
-128.00%-35.00M
---17.00M
--111.00M
---131.00M
--125.00M
기말 현금 잔액
-3.15%52.51B
-12.78%40.64B
9.13%47.92B
23.13%52.90B
32.76%54.21B
37.39%46.60B
40.81%43.91B
63.48%42.96B
47.54%40.84B
53.96%33.91B
11.70%31.18B
-14.67%26.28B
-31.29%27.68B
-33.18%22.03B
-21.64%27.92B
-26.86%30.80B
4.33%40.28B
34.85%32.97B
40.52%35.63B
54.04%42.10B
14.80%38.61B
-12.09%24.45B
-18.90%25.35B
-12.57%27.33B
6.74%33.63B
-16.40%27.81B
10.65%31.26B
1.63%31.26B
6.17%31.51B
30.47%33.26B
6.54%28.25B
-8.90%30.76B
18.49%29.68B
12.00%25.49B
33.01%26.52B
60.25%33.77B
6.25%25.05B
2.13%22.76B
-6.24%19.94B
14.33%21.07B
13.65%23.57B
14.38%22.29B
-4.59%21.26B
-20.32%18.43B
-25.83%20.74B
-12.42%19.49B
-11.36%22.29B
4.79%23.13B
3.26%27.96B
--22.25B
--25.14B
--22.07B
--27.08B
자유 현금 흐름
-15.94%4.33B
-16.71%5.28B
-128.90%-2.27B
11.84%3.97B
799.59%5.16B
-19.90%6.34B
92.94%7.84B
-6.83%3.55B
-121.47%-737.00M
74.54%7.92B
9.81%4.07B
31.50%3.81B
75.06%3.43B
48.07%4.54B
102.63%3.70B
63.01%2.90B
176.78%1.96B
10.81%3.06B
229.12%1.83B
-27.15%1.78B
-131.15%-2.55B
263.51%2.77B
-129.78%-1.42B
-10.83%2.44B
349.01%8.20B
-135.91%-1.69B
18.10%4.75B
-4.51%2.73B
106.80%1.83B
60.17%4.71B
182.32%4.02B
645.57%2.86B
-59.25%883.00M
35.48%2.94B
-58.47%1.43B
-79.73%384.00M
15.88%2.17B
5.19%2.17B
1.12%3.43B
47.97%1.89B
-38.87%1.87B
7740.74%2.06B
255.22%3.39B
-46.91%1.28B
-58.34%3.06B
99.29%-27.00M
-160.67%-2.19B
-21.72%2.41B
131.93%7.34B
---3.82B
--3.60B
--3.08B
--3.17B
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
