Andersons Inc
ANDE38.540USD
+0.090+0.23%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
1.32B시가총액
12.12P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
-22.78%219.22M
-12.75%561.77M
8.61%454.06M
450.80%530.39M
300.69%283.90M
458.57%643.85M
196.98%418.06M
11.92%96.29M
94.75%70.85M
-46.74%115.27M
-35.09%140.77M
212.42%86.03M
2.79%36.38M
643.21%216.44M
1483.83%216.87M
-8.24%27.54M
79.72%35.39M
-46.95%29.12M
-35.71%13.69M
170.69%30.01M
-34.34%19.69M
142.97%54.90M
26.63%21.30M
-81.08%11.09M
-4.78%29.99M
-35.30%22.59M
-31.29%16.82M
209.55%58.61M
6.25%31.50M
-44.25%34.92M
-68.68%24.48M
-39.67%18.93M
-35.97%29.64M
-1.76%62.63M
92.23%78.16M
-23.03%31.38M
-14.98%46.30M
-44.42%63.75M
-87.56%40.66M
-13.60%40.77M
24.64%54.46M
-62.89%114.70M
143.19%326.95M
-37.84%47.19M
-25.03%43.69M
123.62%309.08M
67.28%134.44M
217.26%75.92M
82.86%58.28M
--138.22M
--80.37M
--23.93M
--31.87M
- 현금 및 현금성 자산
-22.78%219.22M
-12.75%561.77M
8.61%454.06M
450.80%530.39M
300.69%283.90M
458.57%643.85M
196.98%418.06M
11.92%96.29M
94.75%70.85M
-46.74%115.27M
-35.09%140.77M
212.42%86.03M
2.79%36.38M
643.21%216.44M
1483.83%216.87M
-8.24%27.54M
79.72%35.39M
-46.95%29.12M
-35.71%13.69M
170.69%30.01M
-34.34%19.69M
142.97%54.90M
26.63%21.30M
-81.08%11.09M
-4.78%29.99M
-35.30%22.59M
-31.29%16.82M
209.55%58.61M
6.25%31.50M
-44.25%34.92M
-68.68%24.48M
-39.67%18.93M
-35.97%29.64M
-1.76%62.63M
92.23%78.16M
-23.03%31.38M
-14.98%46.30M
-44.42%63.75M
-87.56%40.66M
-13.60%40.77M
24.64%54.46M
-62.89%114.70M
143.19%326.95M
-37.84%47.19M
-25.03%43.69M
123.62%309.08M
67.28%134.44M
217.26%75.92M
82.86%58.28M
--138.22M
--80.37M
--23.93M
--31.87M
수취채권
15.79%812.48M
0.26%764.55M
-7.36%756.62M
-27.83%743.55M
-37.63%701.71M
-38.94%762.55M
-17.55%816.69M
-9.72%1.03B
7.12%1.13B
49.53%1.25B
34.70%990.53M
58.15%1.14B
50.10%1.05B
26.57%835.18M
38.85%735.35M
34.37%721.58M
29.66%699.73M
23.02%659.83M
1.24%529.58M
-24.61%537.01M
-11.72%539.67M
158.76%536.37M
153.47%523.11M
226.03%712.29M
182.98%611.29M
13.12%207.28M
5.19%206.38M
17.25%218.48M
13.32%216.02M
-5.89%183.24M
13.02%196.19M
-12.35%186.33M
-8.24%190.63M
13.92%194.70M
-13.92%173.59M
-10.90%212.59M
-1.04%207.74M
-6.64%170.91M
24.28%201.66M
25.81%238.60M
9.35%209.93M
5.25%183.06M
-9.33%162.27M
-12.38%189.65M
-2.97%191.97M
-16.73%173.93M
-10.14%178.97M
5.55%216.43M
-3.21%197.84M
--208.88M
--199.16M
--205.05M
--204.40M
-매출채권 및 수표
15.79%812.48M
0.26%764.55M
-7.36%756.62M
-27.83%743.55M
-37.63%701.71M
-38.94%762.55M
-17.55%816.69M
-9.72%1.03B
7.12%1.13B
49.53%1.25B
34.70%990.53M
58.15%1.14B
50.10%1.05B
26.57%835.18M
38.85%735.35M
34.37%721.58M
29.66%699.73M
23.02%659.83M
1.24%529.58M
-24.61%537.01M
-11.72%539.67M
158.76%536.37M
153.47%523.11M
226.03%712.29M
182.98%611.29M
13.12%207.28M
5.19%206.38M
17.25%218.48M
13.32%216.02M
-5.89%183.24M
13.02%196.19M
-12.35%186.33M
-8.24%190.63M
13.92%194.70M
-13.92%173.59M
-10.90%212.59M
-1.04%207.74M
-6.64%170.91M
24.28%201.66M
25.81%238.60M
9.35%209.93M
5.25%183.06M
-9.33%162.27M
-12.38%189.65M
-2.97%191.97M
-16.73%173.93M
-10.14%178.97M
5.55%216.43M
-3.21%197.84M
--208.88M
--199.16M
--205.05M
--204.40M
재고자산
25.59%1.25B
10.29%1.29B
-10.25%884.34M
-30.71%686.54M
-35.88%994.54M
-32.63%1.17B
-36.70%985.29M
-38.78%990.79M
-20.47%1.55B
-4.56%1.73B
52.92%1.56B
77.39%1.62B
50.60%1.95B
39.51%1.81B
34.88%1.02B
48.02%912.30M
25.97%1.30B
11.12%1.30B
1.82%754.60M
-18.22%616.32M
0.16%1.03B
69.45%1.17B
51.14%741.09M
52.06%753.64M
40.30%1.03B
6.49%690.80M
3.10%490.33M
7.00%495.61M
14.09%731.63M
-4.99%648.70M
11.19%475.60M
-4.74%463.20M
-8.84%641.29M
-8.65%682.75M
-18.95%427.75M
-4.36%486.24M
-5.44%703.45M
-6.06%747.40M
33.12%527.79M
17.42%508.41M
2.53%743.96M
29.39%795.65M
-7.59%396.46M
-2.59%433.00M
-3.69%725.58M
-20.83%614.92M
-37.12%429.02M
-25.55%444.52M
-4.35%753.38M
--776.68M
--682.29M
--597.09M
--787.65M
기타 유동자산
68.62%92.97M
58.39%88.34M
68.56%113.73M
50.40%108.63M
-32.27%55.13M
-22.12%55.78M
-10.52%67.47M
2.64%72.23M
-28.33%81.41M
-3.82%71.62M
-18.18%75.40M
7.04%70.37M
27.96%113.59M
-29.78%74.47M
-9.91%92.16M
-35.53%65.74M
4.52%88.77M
--106.05M
24.46%102.30M
74.48%101.96M
41.03%84.93M
----
40.81%82.20M
37.03%58.44M
5.38%60.22M
-20.52%50.70M
8.18%58.37M
-29.98%42.65M
-32.27%57.15M
-12.14%63.79M
22.77%53.96M
22.45%60.91M
9.16%84.38M
-25.64%72.60M
-40.06%43.95M
-3.93%49.74M
-1.64%77.29M
43.04%97.64M
99.05%73.33M
57.21%51.77M
35.55%78.58M
29.95%68.26M
-22.76%36.84M
-32.24%32.93M
-27.05%57.97M
-25.26%52.53M
-23.51%47.70M
-22.80%48.60M
-23.90%79.47M
--70.28M
--62.35M
--62.96M
--104.42M
유동자산 총계
14.22%2.53B
1.54%2.85B
-7.76%2.33B
-11.35%2.25B
-27.42%2.21B
-19.01%2.81B
-22.61%2.53B
-28.99%2.54B
-22.59%3.05B
2.78%3.47B
30.69%3.27B
59.91%3.57B
61.71%3.94B
39.56%3.37B
62.21%2.50B
59.80%2.23B
33.76%2.44B
24.22%2.42B
3.46%1.54B
-20.94%1.40B
-3.43%1.82B
90.12%1.95B
69.51%1.49B
101.11%1.77B
65.80%1.89B
2.40%1.02B
9.27%878.29M
17.10%879.42M
14.48%1.14B
-5.57%999.21M
2.62%803.82M
-16.17%751.02M
-9.32%993.99M
-6.32%1.06B
-13.39%783.29M
1.87%895.87M
-6.62%1.10B
-9.96%1.13B
-13.78%904.40M
1.64%879.42M
3.09%1.17B
2.67%1.25B
17.13%1.05B
-4.64%865.19M
-8.70%1.14B
-5.81%1.22B
-24.77%895.51M
-10.26%907.27M
7.30%1.25B
--1.30B
--1.19B
--1.01B
--1.16B
비유동 자산
순고정 자산
15.99%860.25M
30.12%972.78M
-3.68%709.95M
-4.05%694.14M
0.51%741.65M
-9.34%747.60M
-10.66%737.11M
-11.09%723.44M
-10.45%737.93M
-1.62%824.62M
-2.69%825.09M
-44.93%813.68M
-44.87%824.07M
-45.12%838.17M
-44.74%847.93M
-5.38%1.48B
-5.45%1.49B
-4.50%1.53B
14.52%1.53B
17.45%1.56B
22.05%1.58B
60.15%1.60B
49.00%1.34B
53.36%1.33B
51.31%1.30B
23.56%998.50M
12.87%899.28M
8.63%867.00M
9.28%856.02M
3.97%808.12M
0.26%796.74M
1.36%798.13M
-2.12%783.33M
-2.03%777.25M
-5.64%794.65M
-3.97%787.40M
4.65%800.32M
5.59%793.37M
30.03%842.14M
29.59%819.98M
22.62%764.73M
19.63%751.35M
5.58%647.65M
2.95%632.73M
2.41%623.67M
6.96%628.08M
14.42%613.40M
18.37%614.60M
51.27%609.01M
--587.21M
--536.10M
--519.24M
--402.61M
-고정 자산
----
27.31%1.94B
4.03%1.55B
2.83%1.51B
1.39%1.54B
-3.65%1.52B
-4.21%1.49B
-3.93%1.47B
-0.34%1.52B
4.70%1.58B
4.11%1.55B
-33.11%1.53B
-33.08%1.52B
-33.74%1.51B
-33.61%1.49B
2.38%2.29B
2.27%2.27B
2.90%2.28B
16.89%2.25B
18.19%2.24B
20.86%2.22B
45.54%2.21B
37.05%1.92B
39.36%1.89B
35.81%1.84B
17.98%1.52B
10.50%1.40B
7.30%1.36B
5.87%1.35B
1.45%1.29B
-1.08%1.27B
0.02%1.27B
0.40%1.28B
1.39%1.27B
-1.93%1.28B
-0.53%1.26B
6.12%1.27B
6.71%1.25B
22.93%1.31B
22.60%1.27B
18.30%1.20B
16.41%1.17B
7.25%1.07B
5.07%1.04B
4.02%1.02B
6.53%1.01B
11.38%993.03M
14.07%987.15M
31.76%976.03M
--946.57M
--891.61M
--865.42M
--740.78M
-감가상각누계액
----
24.60%964.18M
11.60%838.89M
9.48%818.49M
2.24%796.09M
2.58%773.81M
3.10%751.72M
4.18%747.59M
11.60%778.66M
12.59%754.35M
13.06%729.12M
-11.58%717.56M
-10.48%697.71M
-10.56%669.98M
-9.67%644.91M
20.37%811.58M
21.26%779.36M
22.20%749.06M
22.34%713.96M
19.95%674.26M
18.03%642.71M
17.55%612.99M
15.74%583.56M
14.63%562.13M
9.20%544.53M
8.58%521.45M
6.50%504.22M
5.02%490.40M
0.49%498.66M
-2.53%480.24M
-3.25%473.45M
-2.20%466.96M
4.65%496.25M
7.30%492.69M
4.76%489.36M
5.72%477.46M
8.68%474.20M
8.69%459.18M
11.90%467.11M
11.66%451.61M
11.42%436.34M
11.09%422.48M
9.96%417.42M
8.56%404.45M
6.71%391.63M
5.83%380.30M
6.78%379.63M
7.62%372.55M
8.53%367.02M
--359.36M
--355.51M
--346.19M
--338.17M
영업권 및 기타 무형자산
----
-7.61%197.20M
----
----
-7.17%208.38M
-7.30%213.44M
-4.09%219.31M
-6.66%218.95M
-6.62%224.48M
-6.58%230.25M
-7.81%228.66M
-10.97%234.56M
-11.40%240.40M
-11.54%246.48M
-13.85%248.03M
-10.96%263.46M
-10.38%271.32M
-10.31%278.65M
-9.16%287.92M
-8.87%295.89M
-7.19%302.76M
195.42%310.67M
196.92%316.97M
191.69%324.69M
183.96%326.21M
-11.57%105.16M
-21.78%106.75M
-18.51%111.31M
-31.21%114.88M
-30.06%118.92M
-21.61%136.48M
-22.90%136.60M
-7.72%166.99M
-7.68%170.03M
49.97%174.09M
50.33%177.18M
150.06%180.96M
154.51%184.17M
98.25%116.09M
101.28%117.86M
23.59%72.36M
23.59%72.36M
0.00%58.55M
7.66%58.55M
--58.55M
13.88%58.55M
--58.55M
--54.39M
----
--51.42M
----
----
----
기타 비유동 자산
320.78%408.69M
16.14%101.06M
232.05%347.27M
294.27%356.38M
8.92%97.13M
-0.19%87.01M
4.95%104.59M
-1.49%90.39M
-3.60%89.17M
26.22%87.17M
33.00%99.65M
24.54%91.76M
44.86%92.51M
38.39%69.07M
217.46%74.92M
218.24%73.68M
162.74%63.86M
139.89%49.91M
21.04%23.60M
6.00%23.15M
-8.94%24.30M
-6.88%20.80M
-25.50%19.50M
-18.77%21.84M
-6.56%26.69M
77.92%22.34M
120.84%26.17M
209.56%26.89M
252.32%28.57M
20.61%12.56M
100.17%11.85M
32.63%8.69M
39.72%8.11M
9.42%10.41M
-94.32%5.92M
-93.92%6.55M
-89.34%5.80M
-83.92%9.52M
52.61%104.27M
50.79%107.74M
-23.36%54.45M
-19.82%59.16M
30.95%68.33M
44.66%71.45M
-32.03%71.05M
37.37%73.78M
-23.04%52.18M
-29.48%49.39M
53.03%104.53M
--53.71M
--67.80M
--70.04M
--68.31M
비유동 자산 총계
21.18%1.27B
21.28%1.27B
-0.36%1.06B
1.72%1.05B
-0.42%1.05B
-8.23%1.05B
-8.01%1.06B
-11.30%1.03B
-12.53%1.05B
-4.58%1.14B
-4.66%1.15B
-35.84%1.16B
-34.30%1.20B
-35.50%1.20B
-35.35%1.21B
-4.78%1.81B
-5.23%1.83B
-5.10%1.86B
4.21%1.87B
5.69%1.91B
8.86%1.93B
42.85%1.96B
41.02%1.80B
45.61%1.80B
44.71%1.77B
17.68%1.37B
9.74%1.27B
6.72%1.24B
4.96%1.23B
-0.99%1.16B
-3.39%1.16B
-4.22%1.16B
-4.56%1.17B
-4.46%1.17B
-6.69%1.20B
-4.82%1.21B
9.84%1.22B
10.75%1.23B
24.49%1.29B
23.90%1.27B
12.85%1.11B
5.56%1.11B
4.79%1.03B
12.45%1.03B
9.10%987.03M
18.82%1.05B
23.19%986.78M
16.58%913.71M
36.55%904.74M
--885.15M
--801.00M
--783.73M
--662.57M
총 자산
16.45%3.80B
6.91%4.12B
-5.57%3.39B
-7.57%3.30B
-20.50%3.26B
-16.34%3.86B
-18.80%3.59B
-24.64%3.57B
-20.24%4.10B
0.85%4.61B
19.16%4.42B
16.99%4.74B
20.54%5.14B
6.95%4.57B
8.69%3.71B
22.55%4.05B
13.70%4.27B
9.52%4.27B
3.87%3.41B
-7.50%3.30B
2.53%3.75B
63.07%3.90B
52.65%3.28B
68.66%3.57B
54.86%3.66B
10.62%2.39B
9.54%2.15B
10.80%2.12B
9.33%2.36B
-3.16%2.16B
-1.02%1.96B
-9.30%1.91B
-6.81%2.16B
-5.35%2.23B
-9.46%1.98B
-2.09%2.11B
1.40%2.32B
-0.24%2.36B
5.22%2.19B
13.72%2.15B
7.62%2.29B
4.01%2.36B
10.66%2.08B
3.93%1.89B
-1.22%2.13B
4.18%2.27B
-5.48%1.88B
1.46%1.82B
17.92%2.15B
--2.18B
--1.99B
--1.79B
--1.82B
부채
유동 부채
-기타 미지급금
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
발생비용
9.24%194.39M
-4.07%201.42M
9.56%207.54M
6.72%192.68M
-11.96%177.95M
-4.80%209.97M
-17.46%189.43M
-14.77%180.55M
-1.86%202.13M
-4.17%220.55M
-15.13%229.51M
17.02%211.83M
29.61%205.96M
55.40%230.15M
71.37%270.43M
30.59%181.01M
14.20%158.90M
-1.72%148.10M
14.18%157.80M
-0.78%138.62M
12.55%139.14M
90.62%150.68M
100.52%138.21M
87.50%139.71M
105.73%123.63M
13.61%79.05M
2.77%68.92M
7.59%74.51M
-8.88%60.09M
-0.10%69.58M
-2.05%67.06M
-2.69%69.26M
1.26%65.95M
-0.96%69.65M
-4.37%68.47M
-1.20%71.17M
1.66%65.13M
-10.54%70.32M
1.41%71.59M
-11.35%72.03M
13.81%64.06M
11.83%78.61M
10.48%70.60M
41.43%81.26M
7.18%56.29M
5.07%70.30M
19.15%63.90M
12.04%57.46M
14.19%52.52M
--66.90M
--53.63M
--51.28M
--45.99M
단기 부채 및 임대 채무
655.64%285.37M
186.91%202.75M
1.85%42.44M
-75.67%31.69M
-94.78%37.77M
-81.54%70.67M
-94.55%41.67M
-89.28%130.26M
-51.87%723.78M
-28.33%382.73M
97.44%764.98M
49.34%1.22B
55.82%1.50B
11.45%534.05M
130.37%387.45M
394.60%813.85M
103.96%965.14M
128.26%479.18M
-18.01%168.19M
-66.61%164.55M
-3.32%473.21M
-7.35%209.93M
38.92%205.15M
148.01%492.80M
-2.72%489.46M
197.34%226.59M
102.37%147.68M
6.55%198.70M
61.70%503.13M
-0.44%76.20M
41.64%72.97M
-20.01%186.48M
-5.15%311.14M
70.95%76.55M
-53.07%51.52M
38.40%233.12M
-0.80%328.05M
-43.02%44.78M
42.20%109.79M
44.72%168.44M
4.37%330.70M
51.12%78.58M
74.55%77.21M
22.39%116.39M
-5.46%316.86M
32.10%52.00M
-85.65%44.23M
-71.97%95.10M
-15.22%335.15M
--39.36M
--308.18M
--339.25M
--395.34M
-단기 부채
2094.43%222.69M
286.52%166.61M
4.09%14.72M
-96.09%4.02M
-98.41%10.15M
-84.19%43.11M
-97.83%14.14M
-91.15%102.75M
-55.98%638.21M
-45.68%272.57M
132.20%652.95M
53.37%1.16B
58.41%1.45B
24.30%501.79M
180.06%281.20M
688.24%757.27M
133.20%915.21M
174.57%403.70M
-27.37%100.41M
-77.45%96.07M
-9.64%392.45M
-28.28%147.03M
4.73%138.25M
130.34%426.13M
-11.19%434.30M
831.82%205.00M
594.74%132.00M
49.19%185.00M
91.76%489.00M
-24.14%22.00M
--19.00M
-30.88%124.00M
-6.93%255.00M
70.69%29.00M
-100.00%0.00
27.01%179.40M
-12.08%274.00M
684.40%16.99M
18259.42%82.80M
423.15%141.25M
37.84%311.66M
--2.17M
--451.00K
-46.00%27.00M
-22.60%226.10M
----
-100.00%0.00
-83.85%50.00M
-19.97%292.10M
--24.22M
--275.52M
--309.61M
--365.00M
-단기 임대 채무
----
66.14%1.88M
----
----
----
-27.54%1.13M
----
----
----
--1.56M
----
----
----
----
----
----
----
-83.48%2.91M
----
----
----
--17.64M
--17.33M
--16.99M
--6.01M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
이연 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--148.34M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
기타 유동 부채
28.09%223.70M
3.73%194.03M
-67.95%67.90M
-34.50%124.42M
-43.58%174.65M
-49.52%187.05M
-18.14%211.87M
3.15%189.95M
-19.54%309.55M
3.46%370.52M
75.80%258.83M
216.66%184.15M
134.68%384.72M
98.78%358.12M
196.99%147.22M
27.16%58.16M
35.32%163.94M
34.87%180.16M
40.54%49.57M
-8.09%45.73M
-18.33%121.15M
310.61%133.59M
-7.76%35.27M
209.02%49.76M
81.40%148.34M
-45.51%32.53M
29.55%38.24M
6.55%16.10M
0.18%81.78M
22.89%59.71M
87.73%29.52M
-17.20%15.11M
-18.68%81.63M
-27.22%48.59M
-33.31%15.72M
-29.60%18.25M
-22.93%100.38M
-32.98%66.76M
-13.45%23.58M
19.64%25.93M
4.22%130.25M
67.98%99.62M
13.65%27.25M
-15.42%21.67M
-21.98%124.98M
-43.74%59.30M
-68.98%23.97M
-54.18%25.62M
39.16%160.19M
--105.41M
--77.28M
--55.91M
--115.11M
유동 부채 총계
32.40%1.43B
5.80%1.73B
-16.32%1.18B
-22.14%1.08B
-48.72%1.08B
-35.10%1.64B
-39.34%1.41B
-45.95%1.39B
-31.03%2.11B
2.33%2.52B
34.67%2.32B
52.47%2.58B
59.68%3.06B
27.55%2.46B
57.15%1.72B
82.41%1.69B
38.44%1.92B
34.15%1.93B
2.91%1.10B
-28.96%926.78M
-4.21%1.39B
72.79%1.44B
54.27%1.07B
98.66%1.30B
56.54%1.45B
12.81%833.35M
17.16%690.65M
18.08%656.70M
20.70%923.95M
-7.63%738.72M
6.71%589.49M
-16.76%556.15M
-14.40%765.47M
-9.94%799.78M
-23.41%552.41M
0.14%668.14M
-5.94%894.29M
-13.59%888.04M
-8.88%721.30M
8.81%667.21M
6.60%950.79M
3.56%1.03B
19.48%791.63M
2.49%613.22M
-7.48%891.90M
-0.05%992.33M
-29.29%662.58M
-20.72%598.34M
9.67%964.03M
--992.81M
--937.09M
--754.69M
--879.05M
비유동 부채
장기 충당 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.50%25.36M
-15.95%21.31M
-15.74%22.02M
-18.39%21.47M
-15.62%22.54M
-30.26%25.36M
-29.06%26.13M
-24.47%26.31M
-23.73%26.72M
-19.67%36.36M
-17.96%36.84M
-24.53%34.83M
-23.53%35.03M
-22.13%45.26M
-22.16%44.90M
-22.51%46.15M
-22.77%45.80M
46.75%58.12M
47.24%57.69M
48.93%59.56M
50.23%59.31M
-20.42%39.61M
-22.81%39.18M
-24.44%39.99M
-25.70%39.48M
0.59%49.77M
0.63%50.75M
-0.29%52.93M
--53.13M
--49.48M
--50.44M
--53.08M
장기 부채 및 임대 채무
0.12%588.09M
13.14%663.85M
-9.96%542.56M
-10.07%549.38M
12.39%587.40M
12.56%586.74M
13.11%602.61M
3.13%610.92M
-13.27%522.62M
-17.50%521.26M
-7.21%532.77M
-34.78%592.38M
-36.16%602.60M
-31.12%631.81M
-39.84%574.15M
-10.69%908.31M
-8.43%943.97M
-12.29%917.32M
-3.94%954.32M
-1.59%1.02B
1.42%1.03B
110.77%1.05B
127.20%993.49M
137.26%1.03B
131.73%1.02B
18.61%496.19M
17.77%437.28M
23.02%435.58M
19.85%438.63M
5.36%418.34M
-6.13%371.31M
-11.21%354.07M
-9.04%365.97M
-8.97%397.06M
-4.35%395.56M
-4.44%398.75M
24.47%402.36M
46.07%436.21M
42.88%413.56M
38.99%417.28M
5.58%323.26M
-20.41%298.64M
-24.03%289.45M
-26.60%300.22M
-25.82%306.16M
-12.18%375.21M
21.96%381.02M
28.77%409.02M
87.24%412.70M
--427.24M
--312.40M
--317.65M
--220.42M
-장기 채무
5.74%588.09M
7.83%598.53M
-4.77%542.56M
-4.70%549.38M
14.23%556.17M
14.66%555.08M
14.41%569.73M
2.31%576.49M
-14.76%486.89M
-19.38%484.12M
-8.26%497.99M
-34.97%563.45M
-37.01%571.18M
-31.77%600.49M
-40.75%542.82M
-11.22%866.45M
-8.18%906.72M
-11.52%880.15M
-3.18%916.09M
-0.92%975.97M
2.98%987.53M
100.48%994.75M
116.38%946.19M
126.15%985.07M
118.63%958.97M
18.61%496.19M
17.77%437.28M
23.02%435.58M
19.85%438.63M
5.36%418.34M
-6.13%371.31M
-11.21%354.07M
-9.04%365.97M
-8.97%397.06M
-4.35%395.56M
-4.44%398.75M
24.47%402.36M
46.07%436.21M
42.88%413.56M
38.99%417.28M
5.58%323.26M
-20.41%298.64M
-24.03%289.45M
-26.60%300.22M
-25.82%306.16M
-12.18%375.21M
21.96%381.02M
28.77%409.02M
87.24%412.70M
--427.24M
--312.40M
--317.65M
--220.42M
-장기 임대 채무
----
106.30%65.31M
----
----
-12.61%31.22M
-14.77%31.66M
-5.45%32.88M
19.03%34.44M
13.71%35.73M
18.60%37.15M
11.00%34.78M
-30.88%28.93M
-15.64%31.42M
-15.75%31.32M
-18.05%31.33M
1.93%41.85M
-14.00%37.25M
-27.23%37.18M
-19.17%38.23M
-15.16%41.06M
-24.62%43.31M
--51.09M
--47.30M
--48.40M
--57.45M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
직원 복리후생
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.50%25.36M
-15.95%21.31M
-15.74%22.02M
-18.39%21.47M
-15.62%22.54M
-30.26%25.36M
-29.06%26.13M
-24.47%26.31M
-23.73%26.72M
-19.67%36.36M
-17.96%36.84M
-24.53%34.83M
-23.53%35.03M
-22.13%45.26M
-22.16%44.90M
-22.51%46.15M
-22.77%45.80M
46.75%58.12M
47.24%57.69M
48.93%59.56M
50.23%59.31M
-20.42%39.61M
-22.81%39.18M
-24.44%39.99M
-25.70%39.48M
0.59%49.77M
0.63%50.75M
-0.29%52.93M
--53.13M
--49.48M
--50.44M
--53.08M
파생상품 부채
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
525.87%24.94M
542.06%24.53M
-43.19%505.00K
-23.08%1.96M
24.45%3.98M
170.23%3.82M
7.76%889.00K
182.48%2.55M
858.68%3.20M
214.22%1.41M
143.36%825.00K
-53.84%902.00K
-84.69%334.00K
-48.51%450.00K
-68.11%339.00K
-32.90%1.95M
0.23%2.18M
-58.06%874.00K
-67.96%1.06M
-88.89%2.91M
-70.75%2.18M
183.92%2.08M
-50.06%3.32M
171.93%26.20M
26.97%7.44M
-77.20%734.00K
485.89%6.64M
1533.22%9.64M
1191.41%5.86M
36.90%3.22M
--1.13M
--590.00K
--454.00K
--2.35M
기타 비유동 부채
225.32%180.85M
25.97%61.84M
105.32%144.85M
106.68%145.44M
-16.16%55.59M
-22.28%49.09M
-11.51%70.55M
-15.74%70.37M
-14.07%66.31M
-19.57%63.16M
-2.28%79.73M
60.47%83.52M
58.72%77.17M
40.45%78.53M
35.81%81.59M
27.97%52.05M
18.10%48.62M
9.28%55.91M
-3.48%60.08M
0.64%40.67M
22.05%41.17M
-6.50%51.17M
11.20%62.24M
-28.41%40.42M
-41.68%33.73M
-8.55%54.73M
-20.90%55.97M
-20.79%56.46M
-18.48%57.85M
-4.79%59.84M
-6.63%70.76M
-5.38%71.28M
-3.61%70.96M
-1.75%62.86M
1.54%75.78M
3.73%75.33M
-1.09%73.61M
-14.48%63.98M
39.48%74.63M
33.96%72.62M
35.97%74.43M
36.37%74.81M
-20.01%53.51M
-18.34%54.21M
-21.61%54.74M
-23.31%54.86M
5.25%66.90M
7.11%66.39M
-28.77%69.83M
--71.54M
--63.56M
--61.98M
--98.03M
비유동 부채 총계
9.51%768.94M
12.53%790.31M
-6.01%687.42M
-5.89%694.82M
9.14%702.14M
6.91%702.29M
8.91%731.38M
-0.55%738.33M
-15.68%643.32M
-17.64%656.90M
-10.33%671.57M
-34.51%742.39M
-34.57%762.95M
-32.40%797.59M
-36.41%748.97M
-8.96%1.13B
-6.96%1.17B
-6.75%1.18B
-2.47%1.18B
-0.12%1.25B
3.10%1.25B
85.54%1.27B
95.31%1.21B
103.00%1.25B
97.08%1.22B
13.51%681.89M
-1.05%618.32M
1.09%614.10M
-0.34%616.82M
-6.48%600.74M
-4.14%624.86M
-7.42%607.48M
-5.74%618.92M
-6.54%642.38M
-2.81%651.83M
-1.07%656.17M
21.84%656.63M
34.00%687.33M
36.94%670.70M
35.87%663.24M
9.90%538.91M
-7.88%512.94M
-10.85%489.79M
-14.18%488.13M
-12.97%490.35M
-3.68%556.80M
21.57%549.42M
26.14%568.76M
44.90%563.44M
--578.05M
--451.93M
--450.89M
--388.85M
부채 총계
23.40%2.20B
7.82%2.52B
-12.80%1.87B
-16.51%1.78B
-35.21%1.79B
-26.42%2.34B
-28.51%2.14B
-35.80%2.13B
-27.97%2.76B
-2.55%3.18B
21.03%2.99B
17.56%3.32B
24.04%3.83B
4.82%3.26B
8.69%2.47B
30.03%2.82B
16.88%3.08B
15.02%3.11B
0.06%2.27B
-14.87%2.17B
-0.87%2.64B
78.53%2.71B
73.66%2.27B
100.76%2.55B
72.77%2.66B
13.12%1.52B
7.79%1.31B
9.21%1.27B
11.30%1.54B
-7.12%1.34B
0.84%1.21B
-12.13%1.16B
-10.74%1.38B
-8.46%1.44B
-13.49%1.20B
-0.46%1.32B
4.11%1.55B
2.25%1.58B
8.63%1.39B
20.80%1.33B
7.77%1.49B
-0.55%1.54B
5.73%1.28B
-5.63%1.10B
-9.51%1.38B
-1.38%1.55B
-12.74%1.21B
-3.19%1.17B
20.47%1.53B
--1.57B
--1.39B
--1.21B
--1.27B
자본 총계
보통주 자본
1.99%382.77M
-0.41%385.75M
-0.45%382.15M
-0.51%378.60M
-0.69%375.30M
0.51%387.35M
0.52%383.87M
0.43%380.52M
0.53%377.91M
4.52%385.39M
5.99%381.87M
5.91%378.88M
5.57%375.94M
5.70%368.74M
4.01%360.30M
4.04%357.75M
4.27%356.10M
0.97%348.85M
3.08%346.42M
3.79%343.87M
5.12%341.52M
53.90%345.50M
51.06%336.05M
48.34%331.32M
46.29%324.89M
-0.10%224.49M
-0.65%222.46M
0.45%223.35M
0.74%222.09M
0.77%224.72M
1.12%223.91M
1.26%222.36M
1.53%220.46M
0.03%223.01M
-1.45%221.42M
-1.93%219.59M
-2.75%217.15M
0.03%222.94M
17.82%224.69M
18.34%223.90M
20.97%223.28M
20.82%222.88M
4.01%190.71M
3.64%189.19M
1.44%184.57M
1.51%184.48M
1.26%183.37M
1.06%182.55M
1.15%181.94M
--181.72M
--181.09M
--180.63M
--179.88M
이익 잉여금
9.32%964.11M
9.94%970.71M
11.17%932.22M
9.12%911.46M
12.14%881.91M
9.31%882.94M
4.02%838.56M
7.71%835.26M
12.06%786.42M
14.94%807.77M
18.70%806.19M
15.88%775.50M
11.11%701.80M
12.25%702.76M
10.27%679.15M
7.47%669.24M
5.44%631.65M
-2.58%626.08M
-4.01%615.89M
-4.42%622.72M
-4.48%599.04M
-0.75%642.69M
2.06%641.61M
2.52%651.48M
1.38%627.14M
2.21%647.52M
10.60%628.68M
11.40%635.44M
2.83%618.57M
3.99%633.50M
-5.82%568.44M
-5.90%570.41M
0.91%601.56M
-0.97%609.21M
-9.44%603.56M
-9.75%606.18M
-7.51%596.12M
-4.56%615.15M
7.03%666.51M
10.28%671.65M
13.50%644.53M
17.53%644.56M
19.56%622.72M
20.20%609.02M
18.26%567.85M
16.53%548.40M
13.57%520.85M
13.98%506.69M
14.83%480.16M
--470.63M
--458.63M
--444.54M
--418.14M
자본 잉여금
1.99%382.62M
-0.41%385.61M
-0.45%382.01M
-0.51%378.45M
-0.69%375.15M
0.51%387.21M
0.52%383.72M
0.43%380.38M
0.53%377.77M
4.52%385.25M
5.99%381.73M
5.91%378.74M
5.57%375.79M
5.70%368.60M
4.01%360.16M
4.04%357.61M
4.27%355.96M
0.97%348.71M
3.09%346.28M
3.79%343.73M
5.12%341.38M
53.91%345.36M
51.06%335.92M
48.34%331.19M
46.29%324.75M
-0.10%224.40M
-0.65%222.37M
0.45%223.26M
0.74%221.99M
0.77%224.62M
1.12%223.81M
1.26%222.26M
1.53%220.37M
0.03%222.91M
-1.46%221.33M
-1.93%219.49M
-2.75%217.05M
0.03%222.85M
17.83%224.59M
18.35%223.80M
20.98%223.18M
20.83%222.79M
4.01%190.62M
3.64%189.10M
1.45%184.47M
1.52%184.38M
1.26%183.27M
1.06%182.46M
1.15%181.84M
--181.63M
--181.00M
--180.53M
--179.78M
차감: 자사주
-100.00%0.00
-72.13%2.86M
-94.43%572.00K
-93.86%631.00K
-94.27%631.00K
-31.79%10.26M
2.75%10.27M
344.01%10.27M
385.92%11.01M
5619.77%15.04M
282.65%9.99M
-12.72%2.31M
-21.14%2.27M
-72.77%263.00K
197.04%2.61M
178.07%2.65M
340.49%2.87M
-86.84%966.00K
-88.41%879.00K
-85.22%953.00K
-90.96%652.00K
-79.20%7.34M
-78.36%7.58M
-81.86%6.45M
-79.97%7.22M
-12.43%35.30M
-14.34%35.04M
-13.15%35.56M
-11.54%36.03M
-11.17%40.31M
-9.36%40.91M
-8.95%40.95M
-9.04%40.73M
-14.21%45.38M
-16.38%45.13M
15.66%44.97M
37.55%44.77M
442.97%52.90M
515.97%53.97M
341.77%38.88M
272.01%32.55M
-4.69%9.74M
-22.65%8.76M
-23.12%8.80M
-23.37%8.75M
-18.61%10.22M
-9.68%11.33M
-8.55%11.45M
-10.09%11.42M
--12.56M
--12.54M
--12.52M
--12.70M
이익잉여금에 영향을 주지 않는 기타 포괄손익
-62.17%8.86M
-44.96%12.59M
-46.20%15.38M
-16.88%21.18M
43.92%23.41M
11.62%22.86M
80.31%28.58M
68.87%25.48M
20.01%16.27M
1615.58%20.48M
565.36%15.85M
921.45%15.09M
1216.56%13.55M
109.89%1.19M
84.68%-3.41M
93.00%-1.84M
95.61%-1.21M
-67.00%-12.08M
-191.73%-22.23M
-320.53%-26.25M
-1217.58%-27.65M
-13.21%-7.23M
-74.61%-7.62M
-16.72%-6.24M
162.04%2.47M
-136.56%-6.39M
54.93%-4.36M
55.42%-5.35M
66.67%-3.99M
78.34%-2.70M
44.05%-9.68M
29.84%-11.99M
34.72%-11.96M
40.46%-12.47M
69.88%-17.30M
69.01%-17.09M
68.47%-18.33M
61.65%-20.94M
-105.42%-57.46M
-104.12%-55.16M
-140.63%-58.13M
-157.75%-54.59M
32.74%-27.97M
35.70%-27.02M
44.18%-24.16M
53.32%-21.18M
2.40%-41.59M
2.26%-42.02M
-1.53%-43.28M
---45.38M
---42.61M
---43.00M
---42.63M
비지배 지분
21.99%238.70M
0.07%233.65M
-6.97%193.84M
1.04%209.66M
10.66%195.66M
1.00%233.49M
-10.44%208.35M
-17.02%207.50M
-22.51%176.82M
-1.75%231.17M
14.83%232.63M
23.50%250.05M
14.74%228.20M
18.37%235.28M
2.30%202.58M
5.07%202.46M
-1.35%198.88M
-10.48%198.77M
305.03%198.03M
281.39%192.69M
295.29%201.60M
378.11%222.04M
58.20%48.89M
73.60%50.52M
130.62%51.00M
503.38%46.44M
283.93%30.91M
265.32%29.11M
175.37%22.11M
-52.88%7.70M
-54.32%8.05M
-58.94%7.97M
-56.73%8.03M
-16.16%16.34M
-11.55%17.62M
-4.88%19.41M
-10.75%18.56M
-6.98%19.48M
-19.90%19.93M
-29.37%20.40M
-12.69%20.79M
-8.72%20.95M
31.00%24.88M
59.49%28.89M
40.78%23.82M
34.73%22.95M
6.39%18.99M
-7.31%18.11M
19.41%16.92M
--17.03M
--17.85M
--19.54M
--14.17M
자본 총계
8.05%1.59B
5.50%1.60B
5.10%1.52B
5.69%1.52B
9.60%1.48B
6.06%1.52B
1.58%1.45B
1.50%1.44B
2.22%1.35B
9.33%1.43B
15.41%1.43B
15.69%1.42B
11.39%1.32B
12.67%1.31B
8.69%1.24B
8.20%1.22B
6.17%1.18B
-2.93%1.16B
12.45%1.14B
10.92%1.13B
11.58%1.11B
36.37%1.20B
20.02%1.01B
20.50%1.02B
21.33%998.29M
6.55%876.76M
12.38%842.64M
13.27%846.99M
5.84%822.76M
4.07%822.90M
-3.89%749.81M
-4.51%747.79M
1.12%777.36M
0.89%790.70M
-2.44%780.17M
-4.72%783.10M
-3.66%768.72M
-4.89%783.74M
-0.23%799.69M
3.87%821.91M
7.34%797.92M
13.75%824.05M
19.59%801.58M
21.01%791.28M
19.06%743.33M
18.48%724.42M
11.27%670.29M
10.98%653.88M
12.11%624.32M
--611.45M
--602.42M
--589.19M
--556.86M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
