First Majestic Silver Corp
AG7.822USD
-0.129-1.62%
시장 운영 시간 （ET）시세는 15분 지연됩니다
USD0.000장전 거래 (ET)
3.79B시가총액
손실P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
유동자산
현금, 현금성 자산 및 단기 투자
170.19%410.98M
33.25%250.46M
12.40%217.42M
-1.64%208.88M
-12.61%152.11M
1.07%187.96M
18.98%193.44M
58.86%212.35M
-21.20%174.06M
-29.67%185.97M
-24.83%162.59M
-49.54%133.67M
-5.35%220.88M
-3.81%264.41M
-18.70%216.29M
136.78%264.93M
53.43%233.37M
56.62%274.90M
112.73%266.06M
10.85%111.89M
53.31%152.10M
176.69%175.51M
56.99%125.07M
-14.50%100.94M
-61.54%99.21M
-51.00%63.43M
-39.98%79.67M
-14.74%118.06M
82.43%257.93M
-9.30%129.47M
-4.85%132.74M
14.27%138.47M
103.48%141.38M
151.66%142.74M
391.66%139.50M
201.36%121.18M
210.42%69.48M
40.58%56.72M
-23.45%28.37M
-39.71%40.21M
-46.12%22.38M
-26.33%40.34M
-45.10%37.07M
-15.50%66.69M
-61.08%41.55M
-53.91%54.77M
-15.66%67.52M
-3.06%78.92M
11.67%106.75M
--118.83M
--80.05M
--81.42M
--95.59M
- 현금 및 현금성 자산
244.33%344.91M
59.80%200.68M
10.91%153.43M
-6.09%150.47M
-4.40%100.17M
-17.07%125.58M
-7.04%138.34M
36.11%160.24M
-45.66%104.77M
-36.35%151.44M
-22.82%148.82M
-48.17%117.72M
13.53%192.80M
14.87%237.93M
-4.76%192.81M
150.23%227.11M
23.00%169.82M
28.44%207.13M
82.27%202.44M
-4.00%90.76M
50.96%138.06M
299.65%161.27M
181.41%111.07M
22.72%94.54M
-56.83%91.46M
-47.87%40.35M
-50.66%39.47M
-12.26%77.03M
136.35%211.87M
-15.40%77.41M
-4.96%79.99M
25.96%87.80M
46.68%89.64M
81.55%91.50M
441.25%84.16M
234.22%69.70M
173.03%61.11M
24.92%50.40M
-52.79%15.55M
-67.67%20.86M
-41.93%22.38M
-10.95%40.34M
-40.45%32.94M
-6.99%64.51M
-60.22%38.54M
--45.31M
--55.31M
--69.36M
--96.89M
----
----
----
----
-단기 투자
27.20%66.07M
-20.20%49.78M
16.12%63.99M
12.07%58.40M
-25.04%51.94M
80.66%62.38M
300.27%55.11M
226.67%52.11M
146.76%69.29M
30.36%34.53M
-41.37%13.77M
-57.82%15.95M
-55.81%28.08M
-60.91%26.49M
-63.09%23.48M
78.99%37.82M
352.87%63.55M
375.64%67.77M
354.30%63.61M
230.35%21.13M
80.96%14.03M
-38.27%14.25M
-65.17%14.00M
-84.41%6.40M
-83.17%7.75M
-55.66%23.08M
-23.78%40.20M
-19.05%41.02M
-10.98%46.06M
1.59%52.06M
-4.68%52.74M
-1.55%50.68M
518.21%51.74M
710.74%51.24M
331.53%55.34M
165.96%51.48M
--8.37M
--6.32M
210.79%12.82M
786.62%19.36M
-100.00%0.00
-100.00%0.00
-66.19%4.13M
-77.18%2.18M
-69.54%3.00M
--9.46M
--12.20M
--9.57M
--9.86M
----
----
----
----
수취채권
51.64%72.61M
-5.17%46.17M
70.93%59.12M
61.57%54.10M
14.66%47.89M
18.12%48.69M
-7.63%34.59M
-9.78%33.48M
-1.70%41.76M
-24.04%41.22M
-40.48%37.45M
-56.56%37.11M
-18.35%42.49M
18.18%54.26M
42.67%62.92M
157.19%85.43M
61.89%52.04M
35.31%45.91M
-4.73%44.10M
-40.86%33.22M
-44.76%32.14M
-48.78%33.93M
-32.65%46.29M
1.45%56.17M
136.02%58.19M
217.65%66.25M
251.51%68.73M
236.86%55.37M
25.65%24.65M
26.60%20.86M
-25.66%19.55M
-35.59%16.44M
-24.73%19.62M
-32.74%16.47M
94.18%26.30M
79.99%25.52M
54.67%26.07M
80.60%24.49M
-13.25%13.54M
-21.17%14.18M
-31.26%16.85M
-38.48%13.56M
-46.48%15.61M
-34.39%17.99M
-20.97%24.52M
-22.00%22.05M
-3.32%29.18M
5.87%27.41M
20.70%31.02M
--28.26M
--30.18M
--25.89M
--25.70M
-매출채권 및 수표
355.40%34.66M
21.82%12.30M
97.99%18.08M
170.47%14.22M
11.68%7.61M
17.46%10.10M
57.77%9.13M
-19.99%5.26M
-34.34%6.81M
11.24%8.60M
4.48%5.79M
-26.88%6.57M
174.52%10.38M
80.96%7.73M
7.91%5.54M
496.88%8.99M
34.81%3.78M
21.92%4.27M
-16.59%5.13M
-77.34%1.51M
-54.30%2.80M
-25.01%3.50M
0.54%6.16M
41.99%6.64M
50.32%6.14M
15.68%4.67M
30.78%6.12M
12.72%4.68M
-17.83%4.08M
-36.44%4.04M
-32.91%4.68M
-20.20%4.15M
-4.72%4.97M
95.54%6.35M
70.80%6.98M
-24.39%5.20M
-33.27%5.21M
-39.82%3.25M
-37.37%4.08M
-17.31%6.88M
-35.48%7.81M
-39.84%5.40M
-37.18%6.52M
18.11%8.32M
23.33%12.11M
35.21%8.97M
30.49%10.38M
20.90%7.04M
38.40%9.82M
--6.64M
--7.96M
--5.83M
--7.09M
-기타 수취채권
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-58.73%740.00K
-14.66%792.00K
-10.29%767.00K
15.70%1.10M
653.36%1.79M
-30.75%928.00K
188.85%855.00K
290.53%949.00K
-51.43%238.00K
128.67%1.34M
-66.96%296.00K
-85.15%243.00K
-71.18%490.00K
-62.63%586.00K
-46.32%896.00K
2.19%1.64M
13.86%1.70M
74.42%1.57M
132.45%1.67M
24.69%1.60M
37.60%1.49M
41.80%899.00K
42.46%718.00K
92.22%1.28M
40.91%1.08M
-6.21%634.00K
-40.21%504.00K
3.89%668.00K
3.77%770.00K
--676.00K
--843.00K
--643.00K
--742.00K
재고자산
23.22%83.40M
-1.83%62.52M
12.72%68.27M
18.19%68.49M
-4.74%67.69M
-1.65%63.69M
-3.88%60.56M
-13.01%57.95M
8.70%71.05M
6.84%64.76M
-12.19%63.01M
27.55%66.61M
81.18%65.37M
86.43%60.61M
135.12%71.76M
19.95%52.22M
7.98%36.08M
6.54%32.51M
0.26%30.52M
51.67%43.54M
22.14%33.41M
-6.01%30.52M
5.94%30.44M
-1.79%28.71M
50.47%27.36M
72.17%32.47M
61.53%28.73M
68.23%29.23M
-2.21%18.18M
-6.89%18.86M
-11.47%17.79M
-19.57%17.37M
-7.95%18.59M
-8.78%20.25M
27.23%20.09M
33.81%21.60M
21.02%20.20M
25.81%22.20M
-52.38%15.79M
-33.38%16.14M
-43.30%16.69M
-34.11%17.65M
25.10%33.16M
-23.99%24.23M
22.80%29.44M
13.30%26.79M
6.10%26.51M
64.13%31.88M
30.90%23.97M
--23.64M
--24.98M
--19.43M
--18.31M
선급비용
63.67%16.09M
-6.32%8.17M
-1.94%9.48M
-3.08%8.74M
-1.10%9.83M
55.24%8.72M
-7.59%9.67M
-22.51%9.02M
3.66%9.94M
4.95%5.62M
90.63%10.46M
87.76%11.64M
98.69%9.59M
96.40%5.35M
58.26%5.49M
45.92%6.20M
13.07%4.83M
34.04%2.73M
23.12%3.47M
37.20%4.25M
12.29%4.27M
-2.68%2.03M
-3.92%2.82M
10.81%3.10M
-3.97%3.80M
41.34%2.09M
68.45%2.93M
106.27%2.79M
119.04%3.96M
101.09%1.48M
89.54%1.74M
2.34%1.35M
0.67%1.81M
-46.39%735.00K
-67.04%918.00K
-26.36%1.32M
-13.87%1.79M
2.54%1.37M
45.74%2.79M
-9.60%1.80M
-18.97%2.08M
-24.08%1.34M
-18.33%1.91M
-14.30%1.99M
-10.07%2.57M
17.01%1.76M
15.04%2.34M
31.20%2.32M
46.29%2.86M
--1.50M
--2.03M
--1.77M
--1.96M
기타 유동자산
236.84%6.40M
--1.50M
--1.30M
-94.09%1.70M
--1.90M
----
----
-34.86%28.75M
----
-100.00%0.00
-100.00%0.00
--44.13M
--12.76M
--12.57M
--43.67M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
----
-100.00%0.00
----
697.10%3.30M
--681.00K
--641.00K
--378.00K
--414.00K
유동자산 총계
110.97%589.49M
19.34%368.82M
19.22%355.59M
-5.76%341.90M
-14.12%279.41M
-16.54%309.06M
-5.61%298.26M
7.89%362.80M
-7.32%325.37M
-6.78%370.29M
-21.03%315.99M
-17.83%336.26M
6.47%351.08M
11.56%397.21M
16.27%400.12M
112.16%409.24M
47.19%329.74M
46.53%356.05M
68.19%344.14M
1.44%192.89M
18.41%224.02M
46.13%242.98M
12.77%204.62M
-7.53%190.15M
-37.92%189.18M
-2.57%166.27M
5.60%181.44M
18.43%205.63M
67.98%304.73M
-5.29%170.66M
-8.03%171.82M
2.37%173.64M
54.33%181.41M
71.97%180.20M
208.80%186.81M
134.51%169.62M
90.00%117.55M
39.06%104.78M
-31.06%60.50M
-38.74%72.33M
-39.09%61.87M
-31.21%75.35M
-32.14%87.76M
-19.08%118.07M
-41.69%101.58M
-36.66%109.53M
-6.21%129.33M
13.21%145.91M
22.70%174.21M
--172.92M
--137.89M
--128.88M
--141.97M
비유동 자산
순고정 자산
127.69%3.27B
0.32%1.44B
-0.12%1.43B
0.10%1.43B
0.31%1.43B
-6.93%1.43B
-8.85%1.44B
-7.71%1.43B
-7.21%1.43B
0.79%1.54B
4.76%1.58B
4.88%1.55B
90.61%1.54B
95.20%1.53B
103.14%1.50B
105.03%1.48B
13.09%808.56M
9.86%782.28M
1.41%740.42M
0.78%720.63M
1.87%714.98M
3.69%712.06M
-14.09%730.09M
-14.89%715.02M
23.84%701.89M
21.28%686.70M
35.26%849.86M
34.49%840.12M
-9.64%566.76M
-9.85%566.20M
0.62%628.30M
-0.18%624.66M
-1.45%627.21M
-2.94%628.05M
-8.73%624.45M
-8.97%625.76M
-7.47%636.45M
-6.18%647.08M
-12.41%684.18M
-10.31%687.43M
-9.65%687.82M
-6.77%689.70M
10.03%781.14M
13.94%766.45M
21.23%761.27M
24.72%739.77M
32.44%709.92M
86.43%672.69M
97.64%627.96M
--593.15M
--536.02M
--360.83M
--317.73M
-고정 자산
75.51%4.59B
4.33%2.70B
4.03%2.67B
4.10%2.64B
4.30%2.62B
4.51%2.59B
-5.34%2.57B
-4.45%2.54B
-7.98%2.51B
-7.55%2.48B
3.47%2.71B
3.55%2.65B
46.06%2.73B
47.07%2.68B
48.30%2.62B
112.93%2.56B
8.52%1.87B
54.16%1.82B
51.55%1.77B
5.08%1.20B
52.85%1.72B
7.17%1.18B
-3.26%1.17B
-3.30%1.15B
25.40%1.13B
24.38%1.10B
31.61%1.21B
31.38%1.18B
0.44%897.46M
0.38%887.10M
5.29%916.39M
4.69%901.83M
3.67%893.50M
2.53%883.73M
4.29%870.36M
3.83%861.46M
4.91%861.86M
5.83%861.94M
-4.79%834.52M
-2.75%829.71M
-2.04%821.50M
0.59%814.46M
13.60%876.50M
17.31%853.20M
23.94%838.63M
20.99%809.68M
34.49%771.60M
84.62%727.27M
95.06%676.62M
--669.21M
--573.71M
--393.93M
--346.89M
-감가상각누계액
12.18%1.33B
9.28%1.27B
9.30%1.24B
9.27%1.21B
9.58%1.18B
23.27%1.16B
-0.48%1.13B
0.14%1.11B
-8.98%1.08B
-18.60%939.42M
1.72%1.14B
1.74%1.10B
12.01%1.19B
10.89%1.15B
8.79%1.12B
124.71%1.09B
5.27%1.06B
121.20%1.04B
135.39%1.03B
12.22%483.26M
137.33%1.01B
12.91%470.51M
22.57%436.63M
24.94%430.65M
28.06%423.51M
29.86%416.73M
23.65%356.23M
24.36%344.69M
24.19%330.70M
25.51%320.90M
17.15%288.09M
17.59%277.17M
18.13%266.29M
19.00%255.68M
63.57%245.91M
65.66%235.70M
68.63%225.42M
72.22%214.86M
57.64%150.34M
64.02%142.28M
72.80%133.68M
78.44%124.76M
54.63%95.37M
58.93%86.74M
58.98%77.36M
-8.08%69.91M
63.62%61.67M
64.92%54.58M
66.90%48.66M
--76.06M
--37.69M
--33.09M
--29.16M
영업권 및 기타 무형자산
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%24.59M
--24.59M
--24.59M
--24.59M
--24.59M
----
----
기타 비유동 자산
-29.00%161.95M
-28.35%158.17M
-13.74%176.15M
-2.79%201.35M
6.15%228.10M
17.25%220.74M
33.97%204.21M
46.88%207.13M
-7.86%214.88M
-5.97%188.26M
3.89%152.42M
-2.75%141.03M
193.86%233.21M
138.67%200.22M
66.25%146.72M
60.65%145.01M
-8.54%79.36M
57.30%83.89M
80.63%88.25M
88.75%90.27M
50.90%86.78M
-1.97%53.33M
-20.13%48.86M
-27.28%47.82M
19.97%57.51M
22.02%54.40M
63.28%61.17M
76.19%65.76M
22.52%47.93M
-8.88%44.59M
-19.26%37.46M
-17.04%37.32M
-3.61%39.12M
29.32%48.93M
1523.02%46.40M
1194.99%44.99M
882.78%40.59M
1197.12%37.84M
-9.09%2.86M
-45.47%3.47M
-23.26%4.13M
-48.40%2.92M
-87.03%3.15M
-76.52%6.37M
-75.24%5.38M
-74.73%5.65M
-19.27%24.25M
31.13%27.14M
2.62%21.73M
--22.37M
--30.04M
--20.70M
--21.18M
비유동 자산 총계
105.46%3.44B
-3.38%1.61B
-1.95%1.62B
-0.37%1.65B
1.09%1.68B
-4.16%1.67B
-4.78%1.65B
-2.79%1.65B
-6.96%1.66B
0.69%1.74B
5.19%1.74B
4.65%1.70B
96.95%1.78B
96.01%1.73B
95.41%1.65B
96.28%1.62B
10.71%904.96M
12.30%881.47M
5.94%845.08M
5.74%826.94M
5.01%817.44M
3.30%784.95M
-14.29%797.72M
-15.53%782.06M
26.64%778.42M
24.40%759.84M
39.80%930.76M
39.85%925.81M
-7.75%614.70M
-9.78%610.78M
-0.76%665.76M
-1.31%661.98M
-1.58%666.33M
-1.16%676.98M
-2.77%670.85M
-3.34%670.75M
-2.62%677.03M
-1.59%684.91M
-12.40%689.98M
-10.21%693.91M
-9.31%695.25M
-6.63%695.99M
3.81%787.66M
6.68%772.82M
13.70%766.65M
16.45%745.42M
28.46%758.77M
89.87%724.42M
98.96%674.28M
--640.11M
--590.65M
--381.53M
--338.91M
총 자산
106.25%4.03B
0.17%1.98B
1.29%1.98B
-1.34%1.99B
-1.41%1.96B
-6.33%1.98B
-4.91%1.95B
-1.02%2.01B
-7.02%1.98B
-0.70%2.11B
0.08%2.05B
0.12%2.03B
72.79%2.13B
71.71%2.12B
72.51%2.05B
99.28%2.03B
18.55%1.23B
20.39%1.24B
18.65%1.19B
4.90%1.02B
7.63%1.04B
10.99%1.03B
-9.88%1.00B
-14.07%972.21M
5.24%967.61M
18.51%926.11M
32.79%1.11B
35.40%1.13B
8.46%919.42M
-8.84%781.44M
-2.34%837.58M
-0.56%835.62M
6.69%847.74M
8.54%857.17M
14.28%857.66M
9.67%840.37M
4.95%794.58M
2.38%789.70M
-14.27%750.48M
-13.99%766.24M
-12.80%757.12M
-9.78%771.34M
-1.43%875.41M
2.36%890.90M
2.33%868.23M
5.16%854.95M
21.90%888.09M
70.52%870.33M
76.44%848.49M
--813.03M
--728.54M
--510.41M
--480.88M
부채
유동 부채
-기타 미지급금
28.68%2.91M
24.14%3.54M
23.22%3.10M
52.64%2.95M
12.64%2.26M
87.75%2.85M
48.53%2.52M
-32.61%1.93M
-86.89%2.01M
-88.93%1.52M
-88.41%1.70M
-80.36%2.86M
244.35%15.32M
--13.72M
--14.63M
--14.58M
--4.45M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
--790.00K
발생비용
64.53%110.19M
10.31%64.25M
10.28%58.37M
5.34%60.95M
-14.59%66.97M
-20.02%58.24M
-29.90%52.93M
-14.12%57.86M
-2.29%78.41M
11.82%72.82M
17.91%75.51M
17.86%67.37M
57.91%80.25M
45.56%65.12M
80.98%64.04M
49.07%57.16M
63.96%50.82M
27.32%44.74M
14.58%35.39M
12.17%38.35M
-0.25%31.00M
47.87%35.14M
16.68%30.89M
7.42%34.19M
71.85%31.07M
37.47%23.76M
59.91%26.47M
113.22%31.82M
5.93%18.08M
-0.89%17.29M
21.70%16.55M
46.75%14.93M
31.58%17.07M
28.17%17.44M
-8.29%13.60M
-23.08%10.17M
-11.96%12.97M
-5.58%13.61M
-15.02%14.83M
-26.00%13.22M
-23.06%14.74M
5.62%14.41M
23.71%17.45M
30.24%17.87M
0.90%19.15M
-17.36%13.64M
-33.90%14.11M
-2.65%13.72M
7.22%18.98M
--16.51M
--21.34M
--14.09M
--17.70M
유동 충당 부채
-44.65%709.00K
-51.30%709.00K
-58.48%764.00K
--956.00K
--1.28M
--1.46M
--1.84M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
단기 부채 및 임대 채무
-18.12%14.87M
-6.38%17.04M
-5.06%16.45M
5.55%18.05M
7.21%18.16M
26.60%18.20M
27.43%17.32M
31.59%17.10M
39.45%16.94M
20.32%14.38M
21.40%13.59M
18.96%13.00M
-20.84%12.15M
-26.84%11.95M
-28.40%11.20M
-34.07%10.93M
126.78%15.34M
101.77%16.33M
211.35%15.64M
198.40%16.57M
43.56%6.77M
93.43%8.10M
54.32%5.02M
18.55%5.55M
-85.61%4.71M
-74.82%4.18M
-80.43%3.25M
-72.30%4.69M
91.70%32.76M
-9.96%16.62M
-16.27%16.63M
-20.45%16.91M
-9.10%17.09M
-58.48%18.46M
-35.90%19.86M
-40.78%21.26M
-51.62%18.80M
17.73%44.45M
-17.81%30.99M
-1.40%35.90M
18.48%38.85M
11.49%37.76M
31.72%37.70M
54.57%36.41M
71.10%32.79M
119.13%33.87M
251.87%28.63M
215.07%23.55M
257.02%19.16M
--15.46M
--8.13M
--7.48M
--5.37M
-단기 임대 채무
-18.57%14.30M
-6.65%16.21M
-5.47%15.84M
4.01%17.24M
5.59%17.56M
25.62%17.37M
25.76%16.76M
33.71%16.57M
40.80%16.63M
16.93%13.83M
23.20%13.32M
26.12%12.39M
138.94%11.81M
120.70%11.82M
92.16%10.81M
63.30%9.83M
-21.88%4.94M
-22.57%5.36M
22.61%5.63M
39.87%6.02M
48.25%6.33M
138.29%6.92M
62.31%4.59M
37.44%4.30M
16.32%4.27M
-30.09%2.90M
-34.14%2.83M
-29.25%3.13M
-22.34%3.67M
-31.66%4.15M
-41.66%4.29M
-49.38%4.42M
-50.02%4.73M
-36.65%6.08M
-25.93%7.36M
-14.24%8.74M
-13.16%9.46M
-16.05%9.59M
-22.22%9.94M
-23.95%10.19M
-27.60%10.89M
-28.54%11.43M
-2.14%12.78M
19.30%13.40M
51.58%15.04M
81.88%15.99M
71.24%13.05M
50.23%11.23M
89.68%9.92M
--8.79M
--7.62M
--7.48M
--5.23M
이연 부채
-62.34%1.36M
-74.79%580.00K
-78.94%782.00K
-70.26%1.09M
188.61%3.63M
-31.98%2.30M
-34.83%3.71M
-37.58%3.66M
-86.81%1.26M
-72.33%3.38M
29.79%5.70M
-31.33%5.87M
370.17%9.52M
349.98%12.23M
29.99%4.39M
44868.42%8.54M
687.94%2.02M
-39.43%2.72M
156.49%3.38M
-86.71%19.00K
-93.83%257.00K
19.02%4.49M
118.77%1.32M
-85.04%143.00K
36.16%4.17M
72.10%3.77M
-54.67%602.00K
-20.33%956.00K
373.84%3.06M
-13.75%2.19M
-6.87%1.33M
-39.79%1.20M
-59.93%646.00K
13.81%2.54M
--1.43M
--1.99M
--1.61M
--2.23M
----
----
----
----
----
----
----
----
-90.09%34.00K
-86.84%5.00K
1127.27%135.00K
--59.00K
--343.00K
--38.00K
--11.00K
기타 유동 부채
-30.45%4.99M
-26.94%4.83M
-42.40%4.65M
-10.75%4.99M
119.57%7.17M
34.81%6.61M
9.17%8.07M
-35.95%5.59M
-86.86%3.27M
-81.11%4.90M
-61.13%7.39M
-62.24%8.73M
283.70%24.84M
854.84%25.94M
463.20%19.02M
121610.53%23.13M
2419.07%6.47M
-39.43%2.72M
156.49%3.38M
-86.71%19.00K
-93.83%257.00K
19.02%4.49M
118.77%1.32M
-85.04%143.00K
36.16%4.17M
72.10%3.77M
-54.67%602.00K
-20.33%956.00K
373.84%3.06M
-13.75%2.19M
-6.87%1.33M
-39.79%1.20M
-59.93%646.00K
13.81%2.54M
--1.43M
--1.99M
--1.61M
--2.23M
----
----
----
----
----
----
----
----
-90.09%34.00K
-86.84%5.00K
-83.15%135.00K
--59.00K
--343.00K
--38.00K
--801.00K
유동 부채 총계
54.05%184.65M
20.12%144.31M
16.83%117.37M
-10.86%111.97M
-14.87%119.86M
-28.23%120.14M
-40.14%100.46M
-7.93%125.61M
-10.13%140.79M
-3.14%167.40M
21.94%167.84M
2.61%136.43M
61.68%156.67M
70.06%172.82M
77.69%137.65M
69.06%132.97M
15.10%96.90M
41.44%101.63M
39.80%77.46M
29.57%78.65M
44.40%84.19M
23.59%71.85M
3.34%55.41M
-5.56%60.70M
-15.63%58.30M
6.92%58.14M
17.73%53.62M
50.38%64.28M
54.99%69.11M
9.69%54.38M
5.78%45.54M
-15.38%42.74M
-25.31%44.59M
-44.43%49.57M
-41.41%43.06M
-31.05%50.51M
-19.83%59.70M
14.04%89.20M
-3.76%73.49M
1.76%73.25M
-10.10%74.46M
1.95%78.22M
27.76%76.36M
9.83%71.99M
25.61%82.83M
34.06%76.72M
10.92%59.77M
91.08%65.55M
95.91%65.94M
--57.23M
--53.88M
--34.30M
--33.66M
비유동 부채
장기 충당 부채
12.01%172.31M
4.95%159.07M
1.96%158.24M
1.71%156.07M
2.04%153.84M
1.71%151.56M
1.00%155.20M
-1.32%153.45M
-3.84%150.77M
-2.99%149.02M
-2.71%153.66M
-1.95%155.50M
211.40%156.78M
198.43%153.61M
343.66%157.94M
363.15%158.58M
52.94%50.35M
27.00%51.47M
20.47%35.60M
16.33%34.24M
14.69%32.92M
45.81%40.53M
33.43%29.55M
40.13%29.43M
63.10%28.70M
72.90%27.80M
63.17%22.15M
55.07%21.00M
39.03%17.60M
42.08%16.08M
-5.70%13.57M
-7.38%13.54M
-19.12%12.66M
-27.43%11.31M
3.00%14.39M
-2.83%14.63M
2.62%15.65M
0.70%15.59M
12.72%13.97M
19.62%15.05M
23.91%15.25M
28.01%15.48M
26.54%12.40M
30.52%12.58M
18.87%12.31M
24.82%12.10M
8.16%9.80M
48.60%9.64M
52.74%10.35M
--9.69M
--9.06M
--6.49M
--6.78M
장기 부채 및 임대 채무
-4.62%211.14M
-4.71%208.66M
-4.82%206.19M
4.40%223.76M
4.39%221.37M
4.37%218.98M
-0.44%216.64M
15.61%214.33M
15.74%212.06M
15.85%209.81M
16.74%217.59M
19.87%185.39M
27.85%183.22M
27.78%181.11M
33.00%186.39M
11.61%154.66M
-2.04%143.31M
-8.35%141.73M
-8.40%140.15M
-8.45%138.58M
-2.32%146.31M
4.33%154.64M
4.31%152.99M
4.29%151.37M
19.15%149.78M
667.84%148.23M
555.83%146.68M
470.85%145.14M
341.34%125.71M
-38.83%19.30M
-35.41%22.36M
-32.53%25.43M
-30.15%28.48M
177.26%31.56M
154.51%34.62M
114.78%37.69M
90.59%40.78M
-61.60%11.38M
-67.74%13.60M
-64.13%17.55M
-4.99%21.40M
12.55%29.65M
49.68%42.16M
46.60%48.91M
-39.32%22.52M
-40.46%26.34M
--28.17M
--33.36M
--37.11M
--44.24M
--0.00
--0.00
--0.00
-장기 채무
-4.62%211.14M
-4.71%208.66M
-4.82%206.19M
4.40%223.76M
4.39%221.37M
4.37%218.98M
-0.44%216.64M
15.61%214.33M
15.74%212.06M
15.85%209.81M
16.74%217.59M
19.87%185.39M
27.85%183.22M
27.78%181.11M
33.00%186.39M
11.61%154.66M
-2.04%143.31M
-8.35%141.73M
-8.40%140.15M
-8.45%138.58M
-2.32%146.31M
4.33%154.64M
4.31%152.99M
4.29%151.37M
19.15%149.78M
667.84%148.23M
555.83%146.68M
470.85%145.14M
341.34%125.71M
-38.83%19.30M
-35.41%22.36M
-32.53%25.43M
-30.15%28.48M
177.26%31.56M
154.51%34.62M
114.78%37.69M
90.59%40.78M
-61.60%11.38M
-67.74%13.60M
-64.13%17.55M
-4.99%21.40M
12.55%29.65M
49.68%42.16M
46.60%48.91M
-39.32%22.52M
-40.46%26.34M
--28.17M
--33.36M
--37.11M
--44.24M
----
----
----
기타 비유동 부채
7.48%197.60M
1.98%184.34M
0.31%184.59M
-0.01%184.01M
2.39%183.84M
3.13%180.77M
11.07%184.02M
-1.01%184.02M
-4.01%179.54M
-3.28%175.28M
-11.04%165.69M
-1.09%185.90M
141.15%187.03M
126.59%181.22M
360.87%186.25M
385.57%187.95M
110.66%77.56M
76.93%79.98M
19.73%40.41M
15.21%38.71M
12.63%36.82M
43.12%45.20M
24.10%33.75M
30.72%33.60M
83.09%32.69M
88.77%31.58M
87.84%27.20M
65.48%25.70M
19.83%17.85M
19.03%16.73M
-12.12%14.48M
-2.26%15.53M
-12.27%14.90M
-16.96%14.06M
7.62%16.48M
-6.44%15.89M
-0.05%16.98M
-1.73%16.93M
8.30%15.31M
13.97%16.98M
16.16%16.99M
42.39%17.22M
44.30%14.14M
54.59%14.90M
41.28%14.63M
24.82%12.10M
8.16%9.80M
48.60%9.64M
52.74%10.35M
--9.69M
--9.06M
--6.49M
--6.78M
비유동 부채 총계
104.74%1.02B
-2.75%484.41M
-5.76%482.81M
-2.15%501.06M
-3.19%495.89M
-6.25%498.10M
-5.25%512.31M
-4.12%512.07M
-4.93%512.21M
-1.83%531.31M
3.69%540.69M
6.87%534.06M
93.35%538.75M
89.46%541.20M
70.65%521.44M
68.72%499.73M
-10.47%278.65M
-2.76%285.65M
9.16%305.56M
9.24%296.18M
12.76%311.23M
7.44%293.75M
-7.37%279.92M
-15.15%271.14M
9.23%276.00M
89.10%273.40M
93.54%302.21M
100.06%319.56M
45.19%252.69M
-22.23%144.58M
-19.41%156.15M
-16.73%159.73M
-10.56%174.04M
19.34%185.90M
44.22%193.75M
27.88%191.83M
20.40%194.58M
-9.74%155.78M
-37.51%134.34M
-33.60%150.01M
-20.24%161.62M
-16.82%172.59M
19.92%215.00M
26.63%225.92M
28.58%202.63M
27.86%207.48M
64.55%179.28M
126.11%178.40M
132.47%157.58M
--162.28M
--108.95M
--78.90M
--67.79M
부채 총계
94.87%1.20B
1.70%628.72M
-2.05%600.18M
-3.87%613.03M
-5.70%615.75M
-11.52%618.24M
-13.52%612.77M
-4.89%637.68M
-6.10%653.00M
-2.14%698.71M
7.50%708.53M
5.97%670.49M
85.17%695.42M
84.37%714.02M
72.07%659.08M
68.79%632.69M
-5.02%375.55M
5.93%387.28M
14.22%383.02M
12.96%374.83M
18.28%395.42M
10.28%365.60M
-5.76%335.33M
-13.55%331.84M
3.89%334.31M
66.64%331.54M
76.42%355.83M
89.57%383.84M
47.19%321.80M
-15.51%198.96M
-14.83%201.69M
-16.45%202.47M
-14.02%218.63M
-3.88%235.47M
13.94%236.81M
8.54%242.34M
7.71%254.28M
-2.32%244.98M
-28.67%207.83M
-25.05%223.27M
-17.30%236.08M
-11.75%250.81M
21.88%291.36M
22.12%297.90M
27.71%285.45M
29.48%284.21M
46.81%239.05M
115.50%243.95M
120.34%223.52M
--219.51M
--162.84M
--113.20M
--101.44M
자본 총계
보통주 자본
57.90%3.16B
5.30%2.11B
5.35%2.10B
4.22%2.08B
4.82%2.00B
5.66%2.00B
10.53%2.00B
10.59%1.99B
7.28%1.91B
7.44%1.89B
4.86%1.81B
5.90%1.80B
51.61%1.78B
51.49%1.76B
49.02%1.72B
65.74%1.70B
14.75%1.17B
15.42%1.16B
18.88%1.16B
7.65%1.03B
9.51%1.02B
12.00%1.01B
8.32%972.26M
6.63%953.98M
32.76%935.03M
28.11%899.34M
28.34%897.58M
28.72%894.67M
1.72%704.28M
2.11%701.98M
1.98%699.40M
3.55%695.07M
11.70%692.38M
11.44%687.44M
34.00%685.85M
31.53%671.26M
27.58%619.86M
27.39%616.85M
5.89%511.81M
5.95%510.36M
1.47%485.85M
2.42%484.24M
2.87%483.32M
3.37%481.71M
12.60%478.81M
3.32%472.78M
3.78%469.84M
50.85%466.03M
39.18%425.25M
--457.57M
--452.74M
--308.94M
--305.53M
이익 잉여금
-14.84%-717.56M
-17.57%-717.06M
-13.47%-702.13M
-14.23%-674.15M
-9.42%-624.82M
-30.07%-609.88M
-37.37%-618.79M
-37.84%-590.17M
-66.71%-571.04M
-34.84%-468.90M
-31.51%-450.44M
-32.73%-428.15M
-1.63%-342.52M
-2.61%-347.75M
8.28%-342.52M
20.23%-322.58M
14.55%-337.05M
6.27%-338.90M
-16.12%-373.44M
-22.48%-404.39M
-23.95%-394.42M
-12.61%-361.55M
-105.32%-321.61M
-103.16%-330.17M
-159.81%-318.20M
-175.63%-321.08M
-159.31%-156.64M
-175.06%-162.52M
-102.44%-122.47M
-84.27%-116.49M
7.11%-60.41M
19.22%-59.09M
23.66%-60.50M
11.98%-63.22M
-308.82%-65.03M
-322.18%-73.14M
-323.25%-79.25M
-296.20%-71.82M
-69.26%31.14M
-70.56%32.92M
-66.02%35.50M
-62.84%36.60M
-43.64%101.30M
-31.55%111.84M
-47.69%104.47M
-28.81%98.50M
54.94%179.72M
79.31%163.40M
163.46%199.72M
--138.35M
--116.00M
--91.13M
--75.81M
자본 잉여금
20.00%146.63M
6.54%127.11M
6.59%126.29M
7.73%124.94M
7.74%122.18M
7.58%119.30M
8.82%118.48M
9.18%115.98M
8.69%113.40M
9.38%110.89M
6.74%108.87M
6.35%106.22M
34.02%104.33M
34.43%101.39M
36.50%102.00M
30.80%99.89M
4.01%77.85M
1.84%75.42M
3.45%74.73M
2.29%76.36M
1.81%74.85M
3.27%74.06M
1.70%72.24M
7.33%74.66M
8.58%73.52M
9.81%71.72M
11.50%71.03M
11.59%69.56M
12.24%67.71M
10.92%65.31M
9.93%63.70M
2.43%62.33M
-0.21%60.33M
-0.83%58.88M
0.24%57.95M
7.14%60.85M
9.41%60.46M
10.66%59.37M
8.75%57.81M
9.39%56.80M
11.76%55.26M
13.98%53.65M
20.05%53.16M
25.72%51.93M
--49.44M
40.04%47.07M
32.60%44.28M
35.37%41.30M
----
--33.61M
--33.39M
--30.51M
--28.73M
이익잉여금에 영향을 주지 않는 기타 포괄손익
36.84%-26.75M
-16.47%-41.03M
34.32%-27.49M
-8.06%-33.31M
-214.93%-42.35M
-121.17%-35.22M
-178.54%-41.85M
-119.99%-30.82M
-177.95%-13.45M
-149.35%-15.93M
-125.47%-15.03M
-1472.28%-14.01M
-337.62%-4.84M
-186.16%-6.39M
-243.50%-6.66M
-68.95%1.02M
175.58%2.04M
392.77%7.41M
265.21%4.64M
226.03%3.29M
0.19%-2.69M
11.13%-2.53M
24.84%-2.81M
29.52%-2.61M
19.48%-2.70M
5.16%-2.85M
-20.65%-3.74M
-30.58%-3.70M
-21.01%-3.35M
-18.97%-3.00M
-7480.95%-3.10M
-3158.62%-2.83M
-799.35%-2.77M
-719.81%-2.52M
113.64%42.00K
71.75%-87.00K
0.00%-308.00K
0.00%-308.00K
45.29%-308.00K
45.29%-308.00K
39.37%-308.00K
41.44%-308.00K
-6.83%-563.00K
81.53%-563.00K
---508.00K
78.02%-526.00K
82.61%-527.00K
-6.65%-3.05M
----
---2.39M
---3.03M
---2.86M
---1.90M
비지배 지분
--411.07M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
자본 총계
111.48%2.83B
-0.52%1.35B
2.82%1.38B
-0.17%1.37B
0.70%1.34B
-3.77%1.36B
-0.37%1.34B
0.88%1.38B
-7.47%1.33B
0.02%1.41B
-3.44%1.34B
-2.53%1.36B
67.37%1.44B
65.95%1.41B
72.71%1.39B
117.00%1.40B
32.99%859.15M
28.37%850.24M
20.87%806.20M
0.72%645.01M
2.01%646.04M
11.39%662.32M
-11.82%667.00M
-14.34%640.37M
5.97%633.29M
2.08%594.57M
18.95%756.37M
18.08%747.61M
-5.01%597.62M
-6.31%582.49M
2.42%635.89M
5.87%633.15M
16.44%629.11M
14.13%621.70M
14.41%620.86M
10.14%598.03M
3.70%540.30M
4.65%544.72M
-7.09%542.64M
-8.44%542.97M
-10.59%521.04M
-8.80%520.53M
-10.01%584.06M
-5.33%592.99M
-6.75%582.77M
-3.84%570.75M
14.73%649.04M
57.70%626.39M
64.71%624.97M
--593.52M
--565.71M
--397.21M
--379.44M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
