시장
뉴스
분석
도구
더 알아보기
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
로그인
회원가입
시장가
/
주식
/
nasdaq-aal
/
American Airlines Group Inc
AAL
12.220
USD
-0.720
-5.56%
종가 07/11, 16:00(ET)
시세는 15분 지연됩니다
USD
0.000
장외 거래 (ET)
8.06B
시가총액
11.76
P/E TTM
American Airlines Group Inc
12.220
-0.720
-5.56%
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
개요
회사
금융
재무제표
손익계산서
재무상태표
현금 흐름표
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
12.66%
2.46B
129.46%
398.00M
377.59%
277.00M
-36.02%
1.13B
-34.59%
2.18B
-755.06%
-1.35B
109.78%
58.00M
1.38%
1.76B
181.27%
3.33B
86.83%
-158.00M
65.92%
-593.00M
-49.88%
1.74B
581.03%
1.19B
58.09%
-1.20B
33.18%
-1.74B
482.16%
3.47B
203.57%
174.00M
-577.17%
-2.86B
-414.49%
-2.60B
-223.37%
-908.00M
-110.18%
-168.00M
-17.70%
600.00M
1175.32%
828.00M
-32.79%
736.00M
-8.23%
1.65B
66.82%
729.00M
-120.87%
-77.00M
-35.13%
1.09B
-20.04%
1.80B
-30.30%
437.00M
-65.32%
369.00M
-23.72%
1.69B
-14.12%
2.25B
175.00%
627.00M
-9.83%
1.06B
-5.71%
2.21B
5.05%
2.62B
-71.64%
228.00M
426.87%
1.18B
69.95%
2.35B
98.57%
2.49B
171.28%
804.00M
-2223.53%
-361.00M
18.03%
1.38B
79.43%
1.26B
-300.00%
-1.13B
110.97%
17.00M
78.63%
1.17B
-34.40%
700.00M
--
-282.00M
--
-155.00M
--
655.00M
--
1.07B
계속 영업 순이익
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.24%
-1.83B
--
--
--
--
--
--
--
-1.88B
--
--
--
--
--
--
영업 손익
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.49%
1.02B
--
--
--
--
--
--
--
1.01B
--
--
--
--
--
--
이연 세금
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
43.06%
-324.00M
--
--
--
--
--
--
--
-569.00M
--
--
--
--
--
--
기타 비현금 항목
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
66.82%
729.00M
--
--
--
--
--
--
-30.30%
437.00M
-65.32%
369.00M
-23.72%
1.69B
-14.12%
2.25B
175.00%
627.00M
-9.83%
1.06B
-5.71%
2.21B
5.05%
2.62B
-71.64%
228.00M
426.87%
1.18B
69.95%
2.35B
98.57%
2.49B
126.48%
804.00M
-2223.53%
-361.00M
18.03%
1.38B
79.43%
1.26B
-64.82%
355.00M
110.97%
17.00M
78.63%
1.17B
-34.40%
700.00M
--
1.01B
--
-155.00M
--
655.00M
--
1.07B
운전자본의 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-449.09%
-384.00M
--
--
--
--
--
--
--
110.00M
--
--
--
--
--
--
-채권 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
58.11%
-93.00M
--
--
--
--
--
--
--
-222.00M
--
--
--
--
--
--
-미지급금 및 발생비용 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-84.19%
71.00M
--
--
--
--
--
--
--
449.00M
--
--
--
--
--
--
-기타 유동 자산 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
79.10%
-28.00M
--
--
--
--
--
--
--
-134.00M
--
--
--
--
--
--
-기타 유동 부담 변동
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-37.54%
188.00M
--
--
--
--
--
--
--
301.00M
--
--
--
--
--
--
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
12.66%
2.46B
129.46%
398.00M
377.59%
277.00M
-36.02%
1.13B
-34.59%
2.18B
-755.06%
-1.35B
109.78%
58.00M
1.38%
1.76B
181.27%
3.33B
86.83%
-158.00M
65.92%
-593.00M
-49.88%
1.74B
581.03%
1.19B
58.09%
-1.20B
33.18%
-1.74B
482.16%
3.47B
203.57%
174.00M
-577.17%
-2.86B
-414.49%
-2.60B
-223.37%
-908.00M
-110.18%
-168.00M
-17.70%
600.00M
1175.32%
828.00M
-32.79%
736.00M
-8.23%
1.65B
66.82%
729.00M
-120.87%
-77.00M
-35.13%
1.09B
-20.04%
1.80B
-30.30%
437.00M
-65.32%
369.00M
-23.72%
1.69B
-14.12%
2.25B
175.00%
627.00M
-9.83%
1.06B
-5.71%
2.21B
5.05%
2.62B
-71.64%
228.00M
426.87%
1.18B
69.95%
2.35B
98.57%
2.49B
171.28%
804.00M
-2223.53%
-361.00M
18.03%
1.38B
79.43%
1.26B
-300.00%
-1.13B
110.97%
17.00M
78.63%
1.17B
-34.40%
700.00M
--
-282.00M
--
-155.00M
--
655.00M
--
1.07B
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
0.00%
824.00M
-17.79%
684.00M
-52.85%
223.00M
-46.40%
298.00M
63.17%
824.00M
11.23%
832.00M
-14.77%
473.00M
-18.36%
556.00M
-41.35%
505.00M
99.47%
748.00M
351.22%
555.00M
548.03%
681.00M
777.95%
861.00M
681.25%
375.00M
-74.05%
123.00M
-155.27%
-152.00M
-115.68%
-127.00M
-97.27%
48.00M
-29.46%
474.00M
-67.26%
275.00M
-14.38%
810.00M
165.26%
1.76B
66.75%
672.00M
17.32%
840.00M
24.97%
946.00M
-48.76%
662.00M
-52.64%
403.00M
-40.28%
716.00M
-54.99%
757.00M
-7.25%
1.29B
-27.88%
851.00M
-18.99%
1.20B
8.31%
1.68B
-8.23%
1.39B
-20.32%
1.18B
-13.55%
1.48B
10.53%
1.55B
17.13%
1.52B
12.80%
1.48B
5.35%
1.71B
34.58%
1.41B
111.42%
1.30B
120.67%
1.31B
76.82%
1.63B
21.54%
1.04B
-8.51%
613.00M
42.00%
595.00M
104.22%
919.00M
280.09%
859.00M
--
670.00M
--
419.00M
--
450.00M
--
226.00M
자본 지출
0.00%
824.00M
-12.22%
740.00M
-8.06%
468.00M
-11.91%
651.00M
63.17%
824.00M
9.20%
843.00M
-11.17%
509.00M
6.79%
739.00M
-41.89%
505.00M
99.48%
772.00M
300.70%
573.00M
--
692.00M
--
869.00M
161.49%
387.00M
-75.22%
143.00M
--
--
--
--
-91.57%
148.00M
-28.41%
577.00M
-61.89%
388.00M
-35.25%
845.00M
74.03%
1.76B
-19.80%
806.00M
6.93%
1.02B
67.52%
1.30B
-28.34%
1.01B
-26.59%
1.00B
-35.68%
952.00M
-54.55%
779.00M
-3.56%
1.41B
13.33%
1.37B
-1.73%
1.48B
10.08%
1.71B
-4.58%
1.46B
-18.49%
1.21B
-12.95%
1.51B
10.50%
1.56B
17.24%
1.53B
11.60%
1.48B
6.07%
1.73B
34.57%
1.41B
82.77%
1.30B
122.82%
1.33B
77.48%
1.63B
18.31%
1.05B
-2.86%
714.00M
41.90%
596.00M
85.66%
919.00M
271.85%
885.00M
--
735.00M
--
420.00M
--
495.00M
--
238.00M
유형자산 처분으로 인한 순현금 흐름
0.00%
824.00M
-17.79%
684.00M
-52.85%
223.00M
-46.40%
298.00M
63.17%
824.00M
11.23%
832.00M
-14.77%
473.00M
-18.36%
556.00M
-41.35%
505.00M
99.47%
748.00M
351.22%
555.00M
548.03%
681.00M
777.95%
861.00M
681.25%
375.00M
-74.05%
123.00M
-155.27%
-152.00M
-115.68%
-127.00M
-97.27%
48.00M
-29.46%
474.00M
-67.26%
275.00M
-14.38%
810.00M
165.26%
1.76B
66.75%
672.00M
17.32%
840.00M
24.97%
946.00M
-48.76%
662.00M
-52.64%
403.00M
-40.28%
716.00M
-54.99%
757.00M
-7.25%
1.29B
-27.88%
851.00M
-18.99%
1.20B
8.31%
1.68B
-8.23%
1.39B
-20.32%
1.18B
-13.55%
1.48B
10.53%
1.55B
17.13%
1.52B
12.80%
1.48B
5.35%
1.71B
34.58%
1.41B
111.42%
1.30B
120.67%
1.31B
76.82%
1.63B
21.54%
1.04B
-8.51%
613.00M
42.00%
595.00M
104.22%
919.00M
280.09%
859.00M
--
670.00M
--
419.00M
--
450.00M
--
226.00M
투자 상품으로 인한 순현금 흐름
46.09%
-372.00M
-51.46%
1.46B
-79.81%
297.00M
83.77%
-75.00M
71.67%
-690.00M
33.45%
3.02B
13.77%
1.47B
-86.29%
-462.00M
-2806.67%
-2.44B
13.34%
2.26B
-62.61%
1.29B
93.91%
-248.00M
101.23%
90.00M
28.40%
1.99B
148.60%
3.46B
38.39%
-4.07B
-1859.23%
-7.34B
18.28%
1.55B
489.41%
1.39B
-516.42%
-6.61B
-13.13%
417.00M
379.20%
1.31B
268.57%
236.00M
-268.29%
-1.07B
341.21%
480.00M
-58.55%
274.00M
-113.51%
-140.00M
426.67%
637.00M
-5.85%
-199.00M
97.31%
661.00M
240.79%
1.04B
15.22%
-195.00M
66.73%
-188.00M
-82.74%
335.00M
184.11%
304.00M
-210.05%
-230.00M
68.85%
-565.00M
374.57%
1.94B
-93.00%
107.00M
33.97%
209.00M
-517.01%
-1.81B
-71.85%
409.00M
447.27%
1.53B
107.93%
156.00M
-30.09%
-294.00M
374.84%
1.45B
-149.44%
-440.00M
-1100.00%
-1.97B
68.87%
-226.00M
--
306.00M
--
890.00M
--
-164.00M
--
-726.00M
기타 투자활동으로 인한 순현금 흐름
-300.00%
-8.00M
444.00%
86.00M
-118.60%
-16.00M
-104.35%
-3.00M
-101.38%
-2.00M
-162.50%
-25.00M
86.96%
86.00M
--
69.00M
--
145.00M
-66.39%
40.00M
330.00%
46.00M
-100.00%
0.00
-100.00%
0.00
-37.70%
119.00M
-433.33%
-20.00M
-58.33%
35.00M
-75.32%
57.00M
-82.35%
191.00M
118.18%
6.00M
500.00%
84.00M
1750.00%
231.00M
54200.00%
1.08B
-560.00%
-33.00M
--
-21.00M
--
-14.00M
-102.70%
-2.00M
--
-5.00M
--
--
--
--
3800.00%
74.00M
--
--
--
--
--
--
-113.33%
-2.00M
-86.49%
5.00M
430.00%
53.00M
-76.47%
4.00M
-85.15%
15.00M
428.57%
37.00M
-84.62%
10.00M
-95.70%
17.00M
-76.94%
101.00M
109.72%
7.00M
750.00%
65.00M
13266.67%
395.00M
14700.00%
438.00M
4.00%
-72.00M
-900.00%
-10.00M
90.91%
-3.00M
--
-3.00M
--
-75.00M
--
-1.00M
--
-33.00M
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
20.58%
-1.20B
-59.89%
866.00M
-94.65%
58.00M
60.38%
-376.00M
45.78%
-1.52B
39.11%
2.16B
38.27%
1.08B
-2.15%
-949.00M
-262.65%
-2.80B
-10.70%
1.55B
-76.35%
784.00M
76.08%
-929.00M
89.22%
-771.00M
2.48%
1.74B
259.15%
3.31B
42.87%
-3.88B
-4314.81%
-7.15B
165.41%
1.70B
296.80%
923.00M
-251.73%
-6.80B
66.25%
-162.00M
263.85%
639.00M
14.42%
-469.00M
-2346.84%
-1.93B
49.79%
-480.00M
29.98%
-390.00M
-396.22%
-548.00M
94.33%
-79.00M
48.88%
-956.00M
47.45%
-557.00M
121.24%
185.00M
15.87%
-1.39B
11.54%
-1.87B
-342.01%
-1.06B
34.85%
-871.00M
-10.98%
-1.66B
33.98%
-2.11B
155.73%
438.00M
-702.25%
-1.34B
-6.34%
-1.49B
-239.55%
-3.20B
-161.50%
-786.00M
120.05%
222.00M
51.54%
-1.40B
13.33%
-943.00M
448.23%
1.28B
-379.55%
-1.11B
-371.06%
-2.90B
-10.46%
-1.09B
--
-367.00M
--
396.00M
--
-615.00M
--
-985.00M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-90.50%
-1.22B
-59.09%
-1.29B
88.49%
-142.00M
-15.51%
-715.00M
-19.11%
-642.00M
36.60%
-814.00M
-389.68%
-1.23B
21.15%
-619.00M
-73.87%
-539.00M
-128.88%
-1.28B
84.34%
-252.00M
-276.40%
-785.00M
-104.42%
-310.00M
-144.21%
-561.00M
-206.49%
-1.61B
-94.21%
445.00M
1233.27%
7.01B
199.76%
1.27B
512.84%
1.51B
552.08%
7.69B
147.43%
526.00M
-246.59%
-1.27B
-157.73%
-366.00M
206.12%
1.18B
-31.87%
-1.11B
-589.33%
-367.00M
205.84%
634.00M
-308.46%
-1.11B
-140.97%
-841.00M
-79.73%
75.00M
-132.17%
-599.00M
55.04%
-272.00M
12.97%
-349.00M
128.64%
370.00M
-216.74%
-258.00M
36.32%
-605.00M
-152.62%
-401.00M
-539.60%
-1.29B
106.54%
221.00M
-3553.85%
-950.00M
492.78%
762.00M
-173.99%
-202.00M
-91.11%
107.00M
-101.51%
-26.00M
-137.74%
-194.00M
-56.04%
273.00M
1256.73%
1.20B
4020.45%
1.73B
5040.00%
514.00M
--
621.00M
--
-104.00M
--
-44.00M
--
10.00M
부채 발행/상환으로 인한 순현금 흐름
-65.92%
-1.04B
-126.68%
-1.35B
88.55%
-137.00M
-13.81%
-684.00M
-24.50%
-625.00M
55.65%
-596.00M
-371.26%
-1.20B
24.02%
-601.00M
-70.75%
-502.00M
-120.33%
-1.34B
84.12%
-254.00M
-417.67%
-791.00M
-104.32%
-294.00M
-102.66%
-610.00M
-202.57%
-1.60B
-95.99%
249.00M
781.74%
6.81B
68.15%
-301.00M
1776.34%
1.56B
394.43%
6.21B
271.94%
772.00M
-221.43%
-945.00M
-113.27%
-93.00M
290.74%
1.26B
-34.83%
-449.00M
-177.57%
-294.00M
496.05%
701.00M
-311.90%
-659.00M
-256.34%
-333.00M
-62.70%
379.00M
-135.47%
-177.00M
-73.40%
311.00M
-82.10%
213.00M
374.77%
1.02B
-71.53%
499.00M
992.37%
1.17B
16.67%
1.19B
-63.23%
214.00M
780.90%
1.75B
60.78%
-131.00M
468.23%
1.02B
226.97%
582.00M
-77.81%
199.00M
-124.45%
-334.00M
-18.88%
-277.00M
713.79%
178.00M
330.59%
897.00M
574.31%
1.37B
25.80%
-233.00M
--
-29.00M
--
-389.00M
--
-288.00M
--
-314.00M
보통주 발행/자사주 매입으로 인한 순현금 흐름
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00%
-5.00M
--
0.00
-101.39%
-2.00M
-104.62%
-14.00M
-100.35%
-5.00M
--
0.00
-90.56%
144.00M
277.19%
303.00M
630.51%
1.44B
100.00%
0.00
9070.59%
1.52B
71.88%
-171.00M
--
-272.00M
--
-200.00M
95.48%
-17.00M
-31.89%
-608.00M
100.00%
0.00
100.00%
0.00
28.92%
-376.00M
4.75%
-461.00M
57.29%
-243.00M
48.35%
-359.00M
69.08%
-529.00M
68.26%
-484.00M
60.35%
-569.00M
53.04%
-695.00M
-128.13%
-1.71B
-742.54%
-1.52B
-58.21%
-1.44B
-1065.35%
-1.48B
-2578.57%
-750.00M
--
-181.00M
--
-907.00M
--
-127.00M
--
-28.00M
--
--
--
--
--
0.00
--
0.00
--
--
--
--
--
--
--
--
--
--
현금 배당 지급
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-6.52%
43.00M
-6.52%
43.00M
-2.17%
45.00M
-4.35%
44.00M
-4.17%
46.00M
-4.17%
46.00M
-4.17%
46.00M
-9.80%
46.00M
-5.88%
48.00M
-7.69%
48.00M
-9.43%
48.00M
-12.07%
51.00M
-16.39%
51.00M
-27.78%
52.00M
-19.70%
53.00M
-17.14%
58.00M
-12.86%
61.00M
0.00%
72.00M
-8.33%
66.00M
--
70.00M
--
70.00M
--
72.00M
--
72.00M
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
임직원 스톡옵션 행사로 인한 자금 유입
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
1.00M
--
0.00
--
0.00
--
9.00M
--
--
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
기타 재무활동으로 인한 순현금 흐름
-994.12%
-186.00M
125.69%
56.00M
86.49%
-5.00M
-72.22%
-31.00M
54.05%
-17.00M
-435.38%
-218.00M
-1950.00%
-37.00M
-325.00%
-18.00M
-1750.00%
-37.00M
20.37%
65.00M
120.00%
2.00M
-84.62%
8.00M
97.94%
-2.00M
-57.48%
54.00M
79.17%
-10.00M
200.00%
52.00M
-203.13%
-97.00M
1158.33%
127.00M
-71.43%
-48.00M
-205.88%
-52.00M
-433.33%
-32.00M
55.56%
-12.00M
-33.33%
-28.00M
43.33%
-17.00M
-700.00%
-6.00M
-107.69%
-27.00M
-40.00%
-21.00M
-900.00%
-30.00M
103.70%
1.00M
48.00%
-13.00M
-66.67%
-15.00M
40.00%
-3.00M
-440.00%
-27.00M
-2600.00%
-25.00M
-164.29%
-9.00M
-600.00%
-5.00M
28.57%
-5.00M
-99.48%
1.00M
-86.92%
14.00M
-99.70%
1.00M
-109.46%
-7.00M
104.21%
194.00M
-65.03%
107.00M
-6.41%
336.00M
-90.09%
74.00M
-85.38%
95.00M
7.37%
306.00M
47.13%
359.00M
130.56%
747.00M
--
650.00M
--
285.00M
--
244.00M
--
324.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-90.50%
-1.22B
-59.09%
-1.29B
88.49%
-142.00M
-15.51%
-715.00M
-19.11%
-642.00M
36.60%
-814.00M
-389.68%
-1.23B
21.15%
-619.00M
-73.87%
-539.00M
-128.88%
-1.28B
84.34%
-252.00M
-276.40%
-785.00M
-104.42%
-310.00M
-144.21%
-561.00M
-206.49%
-1.61B
-94.21%
445.00M
1233.27%
7.01B
199.76%
1.27B
512.84%
1.51B
552.08%
7.69B
147.43%
526.00M
-246.59%
-1.27B
-157.73%
-366.00M
206.12%
1.18B
-31.87%
-1.11B
-589.33%
-367.00M
205.84%
634.00M
-308.46%
-1.11B
-140.97%
-841.00M
-79.73%
75.00M
-132.17%
-599.00M
55.04%
-272.00M
12.97%
-349.00M
128.64%
370.00M
-216.74%
-258.00M
36.32%
-605.00M
-152.62%
-401.00M
-539.60%
-1.29B
106.54%
221.00M
-3553.85%
-950.00M
492.78%
762.00M
-173.99%
-202.00M
-91.11%
107.00M
-101.51%
-26.00M
-137.74%
-194.00M
-56.04%
273.00M
1256.73%
1.20B
4020.45%
1.73B
5040.00%
514.00M
--
621.00M
--
-104.00M
--
-44.00M
--
10.00M
순현금 흐름
기초 현금 잔액
32.45%
902.00M
35.81%
933.00M
-5.01%
740.00M
20.38%
703.00M
16.21%
681.00M
44.33%
687.00M
45.07%
779.00M
14.06%
584.00M
43.63%
586.00M
10.44%
476.00M
15.48%
537.00M
17.97%
512.00M
2.26%
408.00M
45.12%
431.00M
-0.43%
465.00M
-10.70%
434.00M
37.59%
399.00M
-8.05%
297.00M
41.52%
467.00M
39.66%
486.00M
1.40%
290.00M
2.87%
323.00M
8.20%
330.00M
-13.00%
348.00M
-28.14%
286.00M
-7.65%
314.00M
-37.63%
305.00M
-14.35%
400.00M
-8.72%
398.00M
-31.73%
340.00M
9.64%
489.00M
-5.66%
467.00M
11.79%
436.00M
-50.98%
498.00M
-53.15%
446.00M
-52.77%
495.00M
-60.76%
390.00M
-13.75%
1.02B
-21.32%
952.00M
-16.76%
1.05B
-12.81%
994.00M
64.30%
1.18B
100.33%
1.21B
107.76%
1.26B
137.50%
1.14B
41.14%
717.00M
62.80%
604.00M
61.60%
606.00M
69.61%
480.00M
--
508.00M
--
371.00M
--
375.00M
--
283.00M
당기 현금흐름 변동
31.82%
29.00M
-416.67%
-31.00M
309.78%
193.00M
-81.03%
37.00M
1200.00%
22.00M
-105.45%
-6.00M
-50.82%
-92.00M
680.00%
195.00M
-101.92%
-2.00M
578.26%
110.00M
-79.41%
-61.00M
-19.35%
25.00M
197.14%
104.00M
-122.55%
-23.00M
80.00%
-34.00M
263.16%
31.00M
-82.14%
35.00M
409.09%
102.00M
-2328.57%
-170.00M
-5.56%
-19.00M
216.13%
196.00M
-17.86%
-33.00M
-177.78%
-7.00M
81.05%
-18.00M
3000.00%
62.00M
37.78%
-28.00M
120.00%
9.00M
-531.82%
-95.00M
-93.55%
2.00M
28.57%
-45.00M
30.77%
-45.00M
144.90%
22.00M
-70.48%
31.00M
89.94%
-63.00M
-201.56%
-65.00M
48.96%
-49.00M
94.44%
105.00M
-240.22%
-626.00M
300.00%
64.00M
-95.92%
-96.00M
-54.62%
54.00M
-143.50%
-184.00M
-128.32%
-32.00M
-2350.00%
-49.00M
-5.56%
119.00M
1610.71%
423.00M
-17.52%
113.00M
50.00%
-2.00M
36.96%
126.00M
--
-28.00M
--
137.00M
--
-4.00M
--
92.00M
기말 현금 잔액
32.43%
931.00M
32.45%
902.00M
35.81%
933.00M
-5.01%
740.00M
20.38%
703.00M
16.21%
681.00M
44.33%
687.00M
45.07%
779.00M
14.06%
584.00M
43.63%
586.00M
10.44%
476.00M
15.48%
537.00M
17.97%
512.00M
2.26%
408.00M
45.12%
431.00M
-0.43%
465.00M
-10.70%
434.00M
37.59%
399.00M
-8.05%
297.00M
41.52%
467.00M
39.66%
486.00M
1.40%
290.00M
2.87%
323.00M
8.20%
330.00M
-13.00%
348.00M
-3.05%
286.00M
-29.28%
314.00M
-37.63%
305.00M
-14.35%
400.00M
-32.18%
295.00M
16.54%
444.00M
9.64%
489.00M
-5.66%
467.00M
11.54%
435.00M
-62.50%
381.00M
-53.15%
446.00M
-52.77%
495.00M
-60.76%
390.00M
-13.75%
1.02B
-21.32%
952.00M
-16.76%
1.05B
-12.81%
994.00M
64.30%
1.18B
100.33%
1.21B
107.76%
1.26B
137.50%
1.14B
41.14%
717.00M
62.80%
604.00M
61.60%
606.00M
--
480.00M
--
508.00M
--
371.00M
--
375.00M
자유 현금 흐름
20.35%
1.63B
84.41%
-342.00M
57.65%
-191.00M
-53.42%
477.00M
-52.05%
1.36B
-135.91%
-2.19B
61.32%
-451.00M
-2.20%
1.02B
794.94%
2.83B
41.40%
-930.00M
38.08%
-1.17B
--
1.05B
--
316.00M
47.29%
-1.59B
40.80%
-1.88B
--
--
--
--
-160.47%
-3.01B
-14559.09%
-3.18B
-359.57%
-1.30B
-392.77%
-1.01B
-312.86%
-1.16B
102.03%
22.00M
-297.20%
-282.00M
-66.08%
346.00M
71.16%
-280.00M
-8.20%
-1.08B
-31.25%
143.00M
90.30%
1.02B
-16.57%
-971.00M
-594.44%
-1.00B
-70.58%
208.00M
-49.58%
536.00M
36.02%
-833.00M
52.32%
-144.00M
14.59%
707.00M
-2.03%
1.06B
-159.88%
-1.30B
82.12%
-302.00M
346.80%
617.00M
419.14%
1.08B
72.80%
-501.00M
-191.71%
-1.69B
-199.60%
-250.00M
212.97%
209.00M
-81.12%
-1.84B
-0.70%
-579.00M
56.88%
251.00M
-122.32%
-185.00M
--
-1.02B
--
-575.00M
--
160.00M
--
829.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
KeyAI를 사용하려면 로그인하세요.
로그인
회원가입