Alcoa Corp
AA31.570USD
+0.990+3.24%
종가 07/10, 16:00（ET）시세는 15분 지연됩니다
30.660USD+30.660장외 거래 07/11, 20:00 (ET)
8.17B시가총액
9.50P/E TTM
분기별
분기별+연간
분기별
연간
YOY
빈 행 숨기기
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
영업활동 현금 흐름 (간접법)
계속 영업활동으로부터의 현금 흐름
133.63%75.00M
109.60%415.00M
107.25%143.00M
2307.69%287.00M
-36.81%-223.00M
67.80%198.00M
-48.51%69.00M
-102.43%-13.00M
-579.41%-163.00M
-79.12%118.00M
-69.20%134.00M
723.26%536.00M
466.67%34.00M
1386.84%565.00M
175.32%435.00M
-129.86%-86.00M
106.67%6.00M
-85.50%38.00M
-9.20%158.00M
251.22%288.00M
-153.57%-90.00M
-51.03%262.00M
-39.58%174.00M
119.07%82.00M
205.45%168.00M
17.58%535.00M
-25.00%288.00M
-238.26%-430.00M
-25.68%55.00M
90.38%455.00M
487.88%384.00M
438.04%311.00M
120.61%74.00M
350.94%239.00M
-131.83%-99.00M
-136.95%-92.00M
-237.02%-359.00M
--53.00M
--311.00M
--249.00M
--262.00M
계속 영업 순이익
278.50%548.00M
188.99%202.00M
150.78%98.00M
125.62%31.00M
-32.33%-307.00M
45.95%-227.00M
74.90%-193.00M
-117.95%-121.00M
-141.95%-232.00M
-13.82%-420.00M
-307.84%-769.00M
92.57%674.00M
152.51%553.00M
-2270.59%-369.00M
1950.00%370.00M
333.33%350.00M
57.55%219.00M
104.79%17.00M
86.39%-20.00M
48.81%-150.00M
339.66%139.00M
-256.39%-355.00M
-190.74%-147.00M
-227.39%-293.00M
-117.06%-58.00M
3342.86%227.00M
-4.14%162.00M
66.67%230.00M
10.39%340.00M
95.10%-7.00M
1590.00%169.00M
826.32%138.00M
248.08%308.00M
83.93%-143.00M
122.22%10.00M
36.67%-19.00M
-192.04%-208.00M
---890.00M
---45.00M
---30.00M
--226.00M
영업 손익
-8.07%148.00M
-2.45%159.00M
-2.45%159.00M
6.54%163.00M
5.23%161.00M
10.88%163.00M
9.40%163.00M
-4.97%153.00M
-4.38%153.00M
-10.91%147.00M
-4.49%149.00M
0.00%161.00M
-12.09%160.00M
-2.94%165.00M
-3.11%156.00M
5.92%161.00M
7.06%182.00M
-7.10%170.00M
-12.50%161.00M
-12.64%152.00M
-1.16%170.00M
5.17%183.00M
6.98%184.00M
-9.84%174.00M
-11.34%172.00M
-7.45%174.00M
-11.79%172.00M
1.58%193.00M
8.38%194.00M
3.30%188.00M
7.73%195.00M
6.74%190.00M
1.13%179.00M
-2.15%182.00M
-4.74%181.00M
-11.00%178.00M
-13.24%177.00M
--186.00M
--190.00M
--200.00M
--204.00M
이연 세금
179.37%50.00M
-76.87%31.00M
155.83%67.00M
0.00%-12.00M
-162.50%-63.00M
6.35%134.00M
---120.00M
-112.37%-12.00M
-500.00%-24.00M
46.51%126.00M
-100.00%0.00
223.33%97.00M
-122.22%-4.00M
714.29%86.00M
316.67%13.00M
203.45%30.00M
-21.74%18.00M
68.18%-14.00M
-20.00%-6.00M
-193.55%-29.00M
-30.30%23.00M
-214.29%-44.00M
-133.33%-5.00M
255.00%31.00M
1550.00%33.00M
-113.46%-14.00M
7.14%15.00M
-174.07%-20.00M
-91.30%2.00M
300.00%104.00M
-58.82%14.00M
196.43%27.00M
--23.00M
-150.49%-52.00M
3300.00%34.00M
66.27%-28.00M
-100.00%0.00
--103.00M
--1.00M
---83.00M
--65.00M
기타 비현금 항목
-80.00%45.00M
4600.00%94.00M
9.38%35.00M
-13.89%31.00M
13.64%225.00M
-93.75%2.00M
-95.19%32.00M
165.45%36.00M
22.98%198.00M
-96.94%32.00M
741.77%665.00M
-155.00%-55.00M
794.44%161.00M
801.72%1.05B
68.09%79.00M
38.89%100.00M
-56.10%18.00M
-71.22%116.00M
-77.73%47.00M
-82.04%72.00M
-77.96%41.00M
131.61%403.00M
17.88%211.00M
57.87%401.00M
2557.14%186.00M
-46.63%174.00M
244.23%179.00M
840.74%254.00M
-85.11%7.00M
59.80%326.00M
230.00%52.00M
-73.79%27.00M
-53.47%47.00M
-71.51%204.00M
-600.00%-40.00M
-67.20%103.00M
90.57%101.00M
--716.00M
--8.00M
--314.00M
--53.00M
운전자본의 변동
-151.23%-716.00M
-180.72%-67.00M
-331.62%-271.00M
181.20%108.00M
21.05%-285.00M
-40.29%83.00M
735.71%117.00M
32.49%-133.00M
56.03%-361.00M
239.00%139.00M
109.66%14.00M
67.44%-197.00M
-104.74%-821.00M
60.63%-100.00M
-291.89%-145.00M
-377.52%-605.00M
-36.39%-401.00M
-509.68%-254.00M
47.14%-37.00M
181.95%218.00M
-79.27%-294.00M
203.33%62.00M
72.22%-70.00M
75.69%-266.00M
66.32%-164.00M
63.86%-60.00M
-514.63%-252.00M
-1027.84%-1.09B
-31.98%-487.00M
-653.33%-166.00M
76.16%-41.00M
69.50%-97.00M
16.70%-369.00M
134.09%30.00M
-373.02%-172.00M
-100.00%-318.00M
-38.44%-443.00M
---88.00M
--63.00M
---159.00M
---320.00M
-채권 변동
59.91%-85.00M
-7175.00%-291.00M
118.92%81.00M
-329.03%-71.00M
-630.00%-212.00M
95.12%-4.00M
-78.98%37.00M
193.94%31.00M
133.33%40.00M
-1266.67%-82.00M
227.54%176.00M
43.10%-33.00M
43.40%-120.00M
40.00%-6.00M
-40.82%-138.00M
-129.90%-58.00M
-202.86%-212.00M
-106.41%-10.00M
-396.97%-98.00M
273.08%194.00M
-266.67%-70.00M
-6.02%156.00M
--33.00M
120.63%52.00M
-2.33%42.00M
2866.67%166.00M
100.00%0.00
-207.32%-252.00M
514.29%43.00M
94.44%-6.00M
63.73%-37.00M
-8100.00%-82.00M
130.43%7.00M
-212.50%-108.00M
-409.09%-102.00M
87.50%-1.00M
-355.56%-23.00M
--96.00M
--33.00M
---8.00M
--9.00M
-재고 자산 변동
-318.31%-155.00M
-136.36%-28.00M
-154.17%-78.00M
1620.00%86.00M
317.65%71.00M
133.33%77.00M
87.01%144.00M
102.81%5.00M
103.55%17.00M
112.41%33.00M
140.74%77.00M
-53.45%-178.00M
-604.41%-479.00M
-168.69%-266.00M
-610.81%-189.00M
-181.12%-116.00M
-265.85%-68.00M
-480.77%-99.00M
-36.21%37.00M
297.22%143.00M
141.18%41.00M
230.00%26.00M
405.26%58.00M
136.73%36.00M
106.85%17.00M
88.70%-20.00M
-18.75%-19.00M
-712.50%-98.00M
-143.14%-248.00M
-637.50%-177.00M
-328.57%-16.00M
-48.39%16.00M
-10300.00%-102.00M
-120.00%-24.00M
-91.46%7.00M
-64.77%31.00M
101.28%1.00M
--120.00M
--82.00M
--88.00M
---78.00M
-선급 비용 변경
1550.00%87.00M
-300.00%-56.00M
-250.00%-35.00M
-50.85%29.00M
-250.00%-6.00M
-125.93%-14.00M
60.00%-10.00M
96.67%59.00M
126.67%4.00M
167.50%54.00M
-31.58%-25.00M
2900.00%30.00M
-126.32%-15.00M
-1900.00%-80.00M
-337.50%-19.00M
-50.00%1.00M
418.18%57.00M
90.70%-4.00M
300.00%8.00M
-96.36%2.00M
-15.38%11.00M
-22.86%-43.00M
-81.82%2.00M
650.00%55.00M
550.00%13.00M
-84.21%-35.00M
10.00%11.00M
-125.64%-10.00M
-84.62%2.00M
36.67%-19.00M
190.91%10.00M
454.55%39.00M
--13.00M
-220.00%-30.00M
-121.57%-11.00M
-168.75%-11.00M
100.00%0.00
--25.00M
--51.00M
--16.00M
---34.00M
-기타 유동 자산 변동
-622.22%-47.00M
100.00%0.00
74.34%-29.00M
143.24%16.00M
131.03%9.00M
-542.86%-31.00M
-391.30%-113.00M
63.00%-37.00M
-200.00%-29.00M
106.19%7.00M
-76.92%-23.00M
-733.33%-100.00M
231.82%29.00M
-527.78%-113.00M
84.34%-13.00M
7.69%-12.00M
-168.75%-22.00M
---18.00M
-1137.50%-83.00M
40.91%-13.00M
420.00%32.00M
100.00%0.00
120.00%8.00M
38.89%-22.00M
23.08%-10.00M
-9.09%-12.00M
4.76%-40.00M
16.28%-36.00M
-333.33%-13.00M
-375.00%-11.00M
-366.67%-42.00M
77.72%-43.00M
-121.43%-3.00M
117.39%4.00M
40.00%-9.00M
36.30%-193.00M
193.33%14.00M
---23.00M
---15.00M
---303.00M
---15.00M
-기타 유동 부담 변동
-71.11%-77.00M
-34.21%-51.00M
-232.35%-45.00M
27.45%-37.00M
27.42%-45.00M
-235.71%-38.00M
185.00%34.00M
-88.89%-51.00M
-51.22%-62.00M
-36.36%28.00M
-33.33%-40.00M
94.94%-27.00M
56.38%-41.00M
116.18%44.00M
23.08%-30.00M
-1741.38%-534.00M
-3.30%-94.00M
-149.54%-272.00M
-116.67%-39.00M
58.57%-29.00M
-1416.67%-91.00M
-19.78%-109.00M
93.48%-18.00M
89.38%-70.00M
90.48%-6.00M
-22.97%-91.00M
-1100.00%-276.00M
-9314.29%-659.00M
-53.66%-63.00M
-317.65%-74.00M
-276.92%-23.00M
53.33%-7.00M
-127.78%-41.00M
221.43%34.00M
172.22%13.00M
-200.00%-15.00M
-1000.00%-18.00M
---28.00M
---18.00M
---5.00M
--2.00M
비경상적 투자활동으로 인한 현금 유입
영업활동으로 인한 현금 흐름
133.63%75.00M
109.60%415.00M
107.25%143.00M
2307.69%287.00M
-36.81%-223.00M
67.80%198.00M
-48.51%69.00M
-102.43%-13.00M
-579.41%-163.00M
-79.12%118.00M
-69.20%134.00M
723.26%536.00M
466.67%34.00M
1386.84%565.00M
175.32%435.00M
-129.86%-86.00M
106.67%6.00M
-85.50%38.00M
-9.20%158.00M
251.22%288.00M
-153.57%-90.00M
-51.03%262.00M
-39.58%174.00M
119.07%82.00M
205.45%168.00M
17.58%535.00M
-25.00%288.00M
-238.26%-430.00M
-25.68%55.00M
90.38%455.00M
487.88%384.00M
438.04%311.00M
120.61%74.00M
350.94%239.00M
-131.83%-99.00M
-136.95%-92.00M
-237.02%-359.00M
--53.00M
--311.00M
--249.00M
--262.00M
현금 흐름 투자
계속적인 투자활동으로부터의 순현금 흐름
-7.00%93.00M
-9.68%168.00M
0.69%146.00M
42.98%163.00M
21.95%100.00M
8.77%186.00M
14.17%145.00M
8.57%114.00M
13.89%82.00M
274.49%171.00M
73.97%127.00M
400.00%105.00M
113.95%72.00M
-188.29%-98.00M
-2.67%73.00M
-145.45%-35.00M
-377.78%-516.00M
-17.16%111.00M
0.00%75.00M
-13.48%77.00M
-286.21%-108.00M
-8.84%134.00M
-8.54%75.00M
-6.32%89.00M
-21.62%58.00M
-0.68%147.00M
-14.58%82.00M
14.46%95.00M
144.31%74.00M
1.37%148.00M
346.15%96.00M
-3.49%83.00M
-268.69%-167.00M
9.77%146.00M
-138.61%-39.00M
309.52%86.00M
50.00%99.00M
--133.00M
--101.00M
--21.00M
--66.00M
자본 지출
-7.92%93.00M
-10.11%169.00M
0.69%146.00M
42.61%164.00M
21.69%101.00M
9.94%188.00M
13.28%145.00M
7.48%115.00M
12.16%83.00M
11.76%171.00M
54.22%128.00M
35.44%107.00M
-1.33%74.00M
37.84%153.00M
10.67%83.00M
2.60%79.00M
-17.58%75.00M
-17.16%111.00M
-13.79%75.00M
-13.48%77.00M
31.88%91.00M
-9.46%134.00M
6.10%87.00M
-6.32%89.00M
-6.76%69.00M
-1.33%148.00M
-14.58%82.00M
7.95%95.00M
4.23%74.00M
2.74%150.00M
11.63%96.00M
2.33%88.00M
-28.28%71.00M
9.77%146.00M
-14.85%86.00M
-2.27%86.00M
43.48%99.00M
--133.00M
--101.00M
--88.00M
--69.00M
유형자산 처분으로 인한 순현금 흐름
-7.00%93.00M
-9.68%168.00M
0.69%146.00M
42.98%163.00M
21.95%100.00M
8.77%186.00M
14.17%145.00M
8.57%114.00M
13.89%82.00M
274.49%171.00M
73.97%127.00M
400.00%105.00M
113.95%72.00M
-188.29%-98.00M
-2.67%73.00M
-145.45%-35.00M
-377.78%-516.00M
-17.16%111.00M
0.00%75.00M
-13.48%77.00M
-286.21%-108.00M
-8.84%134.00M
-8.54%75.00M
-6.32%89.00M
-21.62%58.00M
-0.68%147.00M
-14.58%82.00M
14.46%95.00M
144.31%74.00M
1.37%148.00M
346.15%96.00M
-3.49%83.00M
-268.69%-167.00M
9.77%146.00M
-138.61%-39.00M
309.52%86.00M
50.00%99.00M
--133.00M
--101.00M
--21.00M
--66.00M
투자 상품으로 인한 순현금 흐름
11.76%-15.00M
63.16%-7.00M
13.33%-13.00M
100.00%0.00
15.00%-17.00M
---19.00M
-36.36%-15.00M
-260.00%-16.00M
4.76%-20.00M
100.00%0.00
-175.00%-11.00M
1100.00%10.00M
-950.00%-21.00M
33.33%-4.00M
-33.33%-4.00M
50.00%-1.00M
-100.00%-2.00M
---6.00M
-200.00%-3.00M
98.18%-2.00M
0.00%-1.00M
100.00%0.00
0.00%-1.00M
-2100.00%-110.00M
---1.00M
95.45%-1.00M
87.50%-1.00M
54.55%-5.00M
----
---22.00M
---8.00M
-107.53%-11.00M
-733.33%-25.00M
100.00%0.00
100.00%0.00
1223.08%146.00M
72.73%-3.00M
---27.00M
---12.00M
---13.00M
---11.00M
기타 투자활동으로 인한 순현금 흐름
----
-87.50%1.00M
200.00%6.00M
-110.00%-1.00M
----
--8.00M
---6.00M
400.00%10.00M
----
--0.00
--0.00
--2.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
500.00%4.00M
----
----
--1.23B
---1.00M
--0.00
---1.00M
--0.00
--0.00
--0.00
--0.00
비유동 투자활동으로 인한 현금
투자활동으로 인한 순현금 흐름
7.69%-108.00M
11.68%-174.00M
7.83%-153.00M
-36.67%-164.00M
-14.71%-117.00M
-15.20%-197.00M
-20.29%-166.00M
-29.03%-120.00M
-9.68%-102.00M
-281.91%-171.00M
-79.22%-138.00M
-373.53%-93.00M
-118.09%-93.00M
180.34%94.00M
1.28%-77.00M
143.04%34.00M
380.37%514.00M
12.69%-117.00M
-2.63%-78.00M
60.30%-79.00M
281.36%107.00M
9.46%-134.00M
8.43%-76.00M
-99.00%-199.00M
20.27%-59.00M
12.94%-148.00M
17.00%-83.00M
-6.38%-100.00M
-152.11%-74.00M
-115.71%-170.00M
-363.16%-100.00M
-256.67%-94.00M
237.86%142.00M
776.25%1.08B
133.63%38.00M
276.47%60.00M
-33.77%-103.00M
---160.00M
---113.00M
---34.00M
---77.00M
재무활동 현금 흐름
지속적인 재무활동으로 인한 현금 흐름
-89.79%77.00M
-6666.67%-394.00M
-340.00%-84.00M
-212.50%-75.00M
1785.00%754.00M
124.00%6.00M
118.92%35.00M
93.12%-24.00M
119.14%40.00M
86.98%-25.00M
66.06%-185.00M
58.89%-349.00M
-148.83%-209.00M
-204.76%-192.00M
-178.76%-545.00M
-1095.77%-849.00M
1072.73%428.00M
32.26%-63.00M
954.32%692.00M
0.00%-71.00M
77.89%-44.00M
68.37%-93.00M
71.07%-81.00M
-116.40%-71.00M
-35.37%-199.00M
-454.72%-294.00M
-143.48%-280.00M
655.13%433.00M
43.46%-147.00M
92.41%-53.00M
-228.57%-115.00M
-2700.00%-78.00M
-205.26%-260.00M
-667.48%-698.00M
-185.37%-35.00M
100.87%3.00M
1200.00%247.00M
--123.00M
--41.00M
---345.00M
--19.00M
부채 발행/상환으로 인한 순현금 흐름
-88.31%87.00M
-2607.14%-351.00M
-159.38%-19.00M
-40.00%-21.00M
3000.00%744.00M
366.67%14.00M
--32.00M
---15.00M
--24.00M
--3.00M
100.00%0.00
100.00%0.00
-100.00%0.00
--0.00
-170.09%-518.00M
---776.00M
--495.00M
100.00%0.00
--739.00M
----
----
69.57%-7.00M
100.00%0.00
----
----
-227.78%-23.00M
-113.04%-98.00M
16400.00%489.00M
5800.00%57.00M
181.82%18.00M
-820.00%-46.00M
50.00%-3.00M
80.00%-1.00M
-633.33%-22.00M
37.50%-5.00M
-20.00%-6.00M
37.50%-5.00M
---3.00M
---8.00M
---5.00M
---8.00M
보통주 발행/자사주 매입으로 인한 순현금 흐름
----
----
----
----
----
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
---150.00M
---275.00M
---75.00M
---150.00M
----
----
----
----
----
----
----
100.00%0.00
----
----
----
---50.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
현금 배당 지급
36.84%26.00M
44.44%26.00M
44.44%26.00M
0.00%18.00M
5.56%19.00M
5.88%18.00M
0.00%18.00M
-5.26%18.00M
0.00%18.00M
-10.53%17.00M
--18.00M
--19.00M
--18.00M
--19.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
임직원 스톡옵션 행사로 인한 자금 유입
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
-100.00%0.00
-95.24%1.00M
-100.00%0.00
-100.00%0.00
-90.00%1.00M
425.00%21.00M
--6.00M
--5.00M
--10.00M
--4.00M
----
----
--0.00
-100.00%0.00
--0.00
0.00%1.00M
-100.00%0.00
-93.33%1.00M
-100.00%0.00
-95.00%1.00M
--7.00M
-16.67%15.00M
-50.00%5.00M
--20.00M
--0.00
--18.00M
--10.00M
----
----
----
----
----
----
----
기타 재무활동으로 인한 순현금 흐름
65.63%-11.00M
-21.43%-17.00M
-85.71%-39.00M
-48.15%-40.00M
39.62%-32.00M
81.33%-14.00M
75.00%-21.00M
70.97%-27.00M
71.04%-53.00M
-78.57%-75.00M
-110.00%-84.00M
-12.05%-93.00M
-157.75%-183.00M
33.33%-42.00M
27.27%-40.00M
4.60%-83.00M
-61.36%-71.00M
34.38%-63.00M
46.08%-55.00M
-20.83%-87.00M
80.00%-44.00M
63.22%-96.00M
44.26%-102.00M
39.50%-72.00M
19.12%-220.00M
-161.00%-261.00M
-105.62%-183.00M
-11.21%-119.00M
9.63%-272.00M
86.38%-100.00M
-196.67%-89.00M
-1288.89%-107.00M
-219.44%-301.00M
-691.94%-734.00M
-161.22%-30.00M
102.65%9.00M
833.33%252.00M
--124.00M
--49.00M
---340.00M
--27.00M
일회성 재무활동으로 인한 순현금 흐름
재무활동으로 인한 순현금 흐름
-89.79%77.00M
-6666.67%-394.00M
-340.00%-84.00M
-212.50%-75.00M
1785.00%754.00M
124.00%6.00M
118.92%35.00M
93.12%-24.00M
119.14%40.00M
86.98%-25.00M
66.06%-185.00M
58.89%-349.00M
-148.83%-209.00M
-204.76%-192.00M
-178.76%-545.00M
-1095.77%-849.00M
1072.73%428.00M
32.26%-63.00M
954.32%692.00M
0.00%-71.00M
77.89%-44.00M
68.37%-93.00M
71.07%-81.00M
-116.40%-71.00M
-35.37%-199.00M
-454.72%-294.00M
-143.48%-280.00M
655.13%433.00M
43.46%-147.00M
92.41%-53.00M
-228.57%-115.00M
-2700.00%-78.00M
-205.26%-260.00M
-667.48%-698.00M
-185.37%-35.00M
100.87%3.00M
1200.00%247.00M
--123.00M
--41.00M
---345.00M
--19.00M
순현금 흐름
기초 현금 잔액
17.86%1.23B
36.89%1.41B
36.10%1.49B
16.31%1.46B
-28.97%1.05B
-33.16%1.03B
-37.24%1.10B
-24.86%1.25B
-23.39%1.47B
5.62%1.54B
5.62%1.75B
-34.63%1.67B
19.50%1.92B
-16.10%1.46B
70.97%1.66B
206.13%2.55B
82.33%1.61B
106.04%1.74B
15.65%968.00M
-18.43%832.00M
-20.88%883.00M
-17.74%844.00M
-23.56%837.00M
-15.21%1.02B
-18.24%1.12B
-8.80%1.03B
14.78%1.09B
46.35%1.20B
58.91%1.36B
366.80%1.13B
187.35%954.00M
128.97%822.00M
54.22%859.00M
-53.74%241.00M
5.40%332.00M
-19.51%359.00M
109.40%557.00M
--521.00M
--315.00M
--446.00M
--266.00M
당기 현금흐름 변동
-86.27%56.00M
-1135.29%-176.00M
-23.88%-83.00M
124.68%38.00M
282.96%408.00M
125.37%17.00M
67.63%-67.00M
-285.54%-154.00M
13.90%-223.00M
-114.41%-67.00M
-5.61%-207.00M
109.30%83.00M
-127.64%-259.00M
460.47%465.00M
-125.42%-196.00M
-755.88%-892.00M
1937.25%937.00M
-430.77%-129.00M
10914.29%771.00M
174.32%136.00M
46.88%-51.00M
-56.67%39.00M
110.14%7.00M
-69.44%-183.00M
40.74%-96.00M
-62.50%90.00M
-141.82%-69.00M
-175.52%-108.00M
-337.84%-162.00M
-60.78%240.00M
281.32%165.00M
629.63%143.00M
81.31%-37.00M
1600.00%612.00M
-144.17%-91.00M
79.39%-27.00M
-210.00%-198.00M
--36.00M
--206.00M
---131.00M
--180.00M
환율 변화의 영향
300.00%12.00M
-330.00%-23.00M
320.00%11.00M
-433.33%-10.00M
-400.00%-6.00M
-9.09%10.00M
72.22%-5.00M
127.27%3.00M
-77.78%2.00M
650.00%11.00M
-100.00%-18.00M
-222.22%-11.00M
181.82%9.00M
-115.38%-2.00M
-800.00%-9.00M
550.00%9.00M
54.17%-11.00M
225.00%13.00M
90.00%-1.00M
-140.00%-2.00M
-300.00%-24.00M
233.33%4.00M
-266.67%-10.00M
145.45%5.00M
-250.00%-6.00M
-137.50%-3.00M
250.00%6.00M
-375.00%-11.00M
-42.86%4.00M
172.73%8.00M
-180.00%-4.00M
100.00%4.00M
-58.82%7.00M
-155.00%-11.00M
115.15%5.00M
300.00%2.00M
170.83%17.00M
--20.00M
---33.00M
---1.00M
---24.00M
기말 현금 잔액
-11.34%1.29B
17.86%1.23B
36.89%1.41B
36.10%1.49B
16.31%1.46B
-28.97%1.05B
-33.16%1.03B
-37.24%1.10B
-24.86%1.25B
-23.39%1.47B
5.62%1.54B
5.62%1.75B
-34.63%1.67B
19.50%1.92B
-16.10%1.46B
70.97%1.66B
206.13%2.55B
82.33%1.61B
106.04%1.74B
15.65%968.00M
-18.43%832.00M
-20.88%883.00M
-17.74%844.00M
-23.56%837.00M
-15.21%1.02B
-18.24%1.12B
-8.31%1.03B
13.47%1.09B
46.35%1.20B
60.02%1.36B
364.32%1.12B
190.66%965.00M
128.97%822.00M
53.14%853.00M
-53.74%241.00M
5.40%332.00M
-19.51%359.00M
--557.00M
--521.00M
--315.00M
--446.00M
자유 현금 흐름
94.44%-18.00M
2360.00%246.00M
96.05%-3.00M
196.09%123.00M
-31.71%-324.00M
118.87%10.00M
-1366.67%-76.00M
-129.84%-128.00M
-515.00%-246.00M
-112.86%-53.00M
-98.30%6.00M
360.00%429.00M
42.03%-40.00M
664.38%412.00M
324.10%352.00M
-178.20%-165.00M
61.88%-69.00M
-157.03%-73.00M
-4.60%83.00M
3114.29%211.00M
-282.83%-181.00M
-66.93%128.00M
-57.77%87.00M
98.67%-7.00M
621.05%99.00M
26.89%387.00M
-28.47%206.00M
-335.43%-525.00M
-733.33%-19.00M
227.96%305.00M
255.68%288.00M
225.28%223.00M
100.66%3.00M
216.25%93.00M
-188.10%-185.00M
-210.56%-178.00M
-337.31%-458.00M
---80.00M
--210.00M
--161.00M
--193.00M
통화 단위
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
감사 의견
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
