Thị trường
Tin tức
Phân tích
Công cụ
Đào tạo
Nổi bật
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Đăng nhập
Đăng ký
Thị trường
/
Cổ phiếu
/
nasdaq-xtia
/
XTI Aerospace Inc
XTIA
1.960
USD
-0.050
-2.49%
Đóng cửa 08/04, 16:00(ET)
Báo giá bị trễ 15 phút
1.990
USD
+1.990
Sau giờ giao dịch (ET)
9.38M
Vốn hóa
Lỗ
P/E TTM
XTI Aerospace Inc
1.960
-0.050
-2.49%
Tổng quan
Công ty
Tài chính
Báo cáo
Báo cáo thu nhập
Bảng cân đối kế toán
Báo cáo lưu chuyển tiền tệ
Tổng quan
Công ty
Tài chính
Báo cáo
Báo cáo thu nhập
Bảng cân đối kế toán
Báo cáo lưu chuyển tiền tệ
Hàng quý
Hàng quý+Hàng năm
Hàng quý
Hàng năm
YOY
Ẩn các hàng trống
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
Tài sản ngắn hạn
Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn
344.64%
8.01M
-34.36%
4.11M
-96.21%
511.00K
-63.15%
5.78M
-88.19%
1.80M
-69.09%
6.25M
-78.64%
13.49M
-76.15%
15.68M
-79.90%
15.25M
-78.83%
20.23M
-42.59%
63.15M
-6.35%
65.75M
-21.22%
75.89M
267.80%
95.61M
250.61%
110.01M
77.95%
70.22M
1476.34%
96.33M
444.15%
25.99M
6251.42%
31.38M
2289.95%
39.46M
59.56%
6.11M
373.91%
4.78M
-66.19%
494.00K
-80.19%
1.65M
-42.78%
3.83M
747.06%
1.01M
1265.42%
1.46M
19747.62%
8.34M
807.05%
6.69M
-93.47%
119.00K
-78.81%
107.00K
-88.27%
42.00K
-74.13%
738.00K
-55.15%
1.82M
-90.58%
505.00K
-84.03%
358.00K
5.86%
2.85M
25.77%
4.06M
96.52%
5.36M
-54.55%
2.24M
-19.18%
2.69M
44.84%
3.23M
-37.95%
2.73M
670.18%
4.93M
179.64%
3.33M
26748.67%
2.23M
--
4.40M
--
640.48K
--
1.19M
--
8.30K
- Tiền mặt và các khoản tương đương tiền mặt
344.64%
8.01M
-34.36%
4.11M
-96.21%
511.00K
-63.15%
5.78M
-88.19%
1.80M
-69.09%
6.25M
-78.64%
13.49M
-76.15%
15.68M
-74.93%
15.25M
-61.44%
20.23M
-5.44%
63.15M
163.95%
65.75M
31.51%
60.85M
191.62%
52.48M
112.85%
66.78M
-36.86%
24.91M
657.21%
46.27M
276.72%
18.00M
6251.42%
31.38M
2289.95%
39.46M
59.56%
6.11M
373.91%
4.78M
-66.19%
494.00K
-80.19%
1.65M
-42.78%
3.83M
747.06%
1.01M
1265.42%
1.46M
19747.62%
8.34M
807.05%
6.69M
-93.47%
119.00K
-78.81%
107.00K
-88.27%
42.00K
-74.13%
738.00K
-55.15%
1.82M
-90.58%
505.00K
-84.03%
358.00K
5.86%
2.85M
25.77%
4.06M
96.52%
5.36M
-54.55%
2.24M
-19.18%
2.69M
53.43%
3.23M
-33.15%
2.73M
670.18%
4.93M
179.64%
3.33M
25245.80%
2.10M
--
4.08M
--
640.48K
--
1.19M
--
8.30K
-Đầu tư ngắn hạn
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-69.96%
15.04M
439.20%
43.13M
--
43.22M
--
45.30M
--
50.06M
--
8.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
0.00
--
0.00
--
124.75K
--
316.13K
--
--
--
--
--
--
Các khoản phải thu
-87.37%
594.00K
-81.64%
1.24M
26.34%
4.76M
71.95%
4.45M
37.15%
4.70M
81.32%
6.77M
19.08%
3.77M
-71.39%
2.59M
-8.27%
3.43M
5.57%
3.74M
-26.71%
3.17M
204.96%
9.04M
167.00%
3.74M
87.15%
3.54M
85.73%
4.32M
125.55%
2.97M
-10.26%
1.40M
59.98%
1.89M
-12.88%
2.33M
-44.84%
1.31M
-14.10%
1.56M
-7.94%
1.18M
57.80%
2.67M
55.72%
2.38M
27.89%
1.82M
190.50%
1.28M
-72.52%
1.69M
-76.30%
1.53M
-78.99%
1.42M
-96.36%
442.00K
-32.18%
6.16M
-54.22%
6.46M
-46.15%
6.76M
-10.33%
12.15M
-14.22%
9.08M
26.35%
14.11M
15.56%
12.55M
41.00%
13.55M
-1.68%
10.58M
-7.52%
11.17M
0.52%
10.86M
-12.31%
9.61M
10.13%
10.77M
5.59%
12.08M
112.64%
10.81M
2733.61%
10.96M
--
9.77M
--
11.44M
--
5.08M
--
386.72K
-Các khoản và hối phiếu phải thu
-28.11%
573.00K
24.30%
706.00K
-60.90%
610.00K
-74.38%
462.00K
-73.42%
797.00K
-82.40%
568.00K
-45.81%
1.56M
-34.84%
1.80M
-13.17%
3.00M
0.28%
3.23M
-16.11%
2.88M
2.71%
2.77M
178.55%
3.45M
85.05%
3.22M
76.18%
3.43M
133.25%
2.69M
-16.44%
1.24M
56.95%
1.74M
-20.52%
1.95M
-51.55%
1.16M
-15.10%
1.48M
-13.44%
1.11M
179.16%
2.45M
74.78%
2.38M
45.42%
1.75M
198.37%
1.28M
-84.70%
878.00K
-77.44%
1.36M
-81.27%
1.20M
-96.36%
429.00K
-26.29%
5.74M
-53.01%
6.05M
-40.55%
6.42M
-3.45%
11.79M
-14.20%
7.79M
38.16%
12.87M
19.03%
10.79M
48.44%
12.21M
6.18%
9.07M
-18.88%
9.31M
0.00%
9.07M
-14.15%
8.22M
-2.62%
8.54M
0.39%
11.48M
78.46%
9.07M
2377.51%
9.58M
--
8.77M
--
11.44M
--
5.08M
--
386.72K
-Khoản vay phải thu
-96.73%
21.00K
781.97%
538.00K
288.73%
552.00K
-32.99%
526.00K
49.30%
642.00K
-83.01%
61.00K
3.65%
142.00K
152.41%
785.00K
51.41%
430.00K
11.84%
359.00K
-84.57%
137.00K
14.34%
311.00K
77.50%
284.00K
111.18%
321.00K
134.92%
888.00K
70.00%
272.00K
110.53%
160.00K
105.41%
152.00K
72.60%
378.00K
--
160.00K
11.76%
76.00K
1750.00%
74.00K
242.19%
219.00K
-100.00%
0.00
-68.81%
68.00K
-69.23%
4.00K
-84.73%
64.00K
-59.66%
167.00K
-36.07%
218.00K
-96.41%
13.00K
-67.62%
419.00K
-66.72%
414.00K
-80.58%
341.00K
-72.99%
362.00K
-14.36%
1.29M
-32.97%
1.24M
3.17%
1.76M
3.55%
1.34M
-29.06%
1.51M
1327.69%
1.86M
50.62%
1.70M
14.51%
1.29M
113.00%
2.13M
--
130.00K
--
1.13M
--
1.13M
--
1.00M
--
--
--
--
--
--
-Các khoản phải thu khác
--
--
--
--
74.13%
3.60M
--
3.46M
--
3.26M
3996.67%
6.14M
1278.67%
2.07M
-100.00%
0.00
--
0.00
--
150.00K
--
150.00K
--
5.97M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
750.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
--
-85.16%
90.00K
-63.58%
90.00K
--
90.00K
--
465.79K
--
606.45K
--
247.09K
--
--
--
--
--
--
--
--
Hàng tồn kho
-19.37%
2.32M
-8.32%
2.21M
-18.63%
2.73M
-14.75%
2.75M
31.94%
2.88M
-1.11%
2.42M
24.17%
3.35M
104.17%
3.23M
23.39%
2.18M
23.58%
2.44M
75.45%
2.70M
-17.61%
1.58M
18.36%
1.77M
58.97%
1.98M
271.98%
1.54M
407.67%
1.92M
303.24%
1.49M
210.75%
1.24M
-45.81%
414.00K
-44.41%
378.00K
-46.99%
370.00K
-29.58%
400.00K
-5.68%
764.00K
-20.19%
680.00K
-19.12%
698.00K
-27.46%
568.00K
2.53%
810.00K
7.44%
852.00K
10.36%
863.00K
-26.20%
783.00K
-7.28%
790.00K
-12.76%
793.00K
-4.87%
782.00K
40.53%
1.06M
49.74%
852.00K
1.91%
909.00K
51.66%
822.00K
23.77%
755.00K
28.15%
569.00K
108.34%
892.00K
328.11%
542.00K
714.10%
610.00K
327.68%
444.00K
59.96%
428.15K
110.04%
126.60K
--
74.93K
--
103.81K
--
267.66K
--
60.28K
--
--
Chi phí trả trước
-22.30%
1.34M
96.74%
846.00K
-12.57%
1.70M
-18.89%
1.77M
-38.43%
1.72M
-87.55%
430.00K
-40.18%
1.95M
-37.02%
2.18M
-66.99%
2.80M
-28.69%
3.45M
190.89%
3.26M
150.76%
3.46M
593.45%
8.47M
304.51%
4.84M
-2.10%
1.12M
5.74%
1.38M
265.87%
1.22M
194.83%
1.20M
88.47%
1.14M
194.14%
1.31M
-23.39%
334.00K
-18.15%
406.00K
-34.24%
607.00K
-57.95%
444.00K
-73.46%
436.00K
-42.26%
496.00K
-86.92%
923.00K
-89.75%
1.06M
-86.59%
1.64M
-94.31%
859.00K
-21.27%
7.06M
14.35%
10.30M
31.92%
12.25M
59.23%
15.09M
-3.02%
8.96M
-0.49%
9.01M
7.15%
9.29M
10.01%
9.48M
18.70%
9.24M
20.60%
9.05M
24.64%
8.67M
32.49%
8.61M
14.74%
7.79M
21.22%
7.51M
22.43%
6.96M
20370.51%
6.50M
--
6.79M
--
6.19M
--
5.68M
--
31.76K
Tài sản ngắn hạn khác
-39.96%
269.00K
-90.74%
172.00K
--
424.00K
--
424.00K
--
448.00K
--
1.86M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
161.43K
--
71.43K
--
71.43K
--
--
--
--
--
--
--
--
Tổng tài sản ngắn hạn
8.47%
12.53M
-58.14%
8.58M
-55.09%
10.13M
-35.92%
15.17M
-51.19%
11.55M
-31.36%
20.50M
-68.78%
22.56M
-70.34%
23.68M
-73.67%
23.66M
-71.81%
29.87M
-38.22%
72.28M
4.40%
79.84M
-10.53%
89.86M
249.42%
105.96M
231.79%
116.99M
80.14%
76.48M
1099.33%
100.44M
348.26%
30.32M
677.51%
35.26M
722.97%
42.46M
23.53%
8.38M
101.58%
6.76M
-7.18%
4.54M
-56.19%
5.16M
-36.16%
6.78M
-63.56%
3.36M
-65.43%
4.89M
-33.18%
11.78M
-48.34%
10.62M
-69.45%
9.21M
-29.93%
14.13M
-29.97%
17.62M
-21.80%
20.56M
5.35%
30.14M
-21.69%
20.17M
7.72%
25.16M
15.46%
26.29M
29.69%
28.61M
18.57%
25.76M
-6.97%
23.36M
6.92%
22.77M
11.22%
22.06M
3.14%
21.73M
35.43%
25.11M
77.21%
21.29M
4547.57%
19.84M
--
21.06M
--
18.54M
--
12.02M
--
426.78K
Tài sản dài hạn
Tài sản cố định ròng
-43.30%
512.00K
-10.78%
546.00K
-45.50%
757.00K
-44.01%
808.00K
-41.21%
903.00K
-75.30%
612.00K
-47.19%
1.39M
-50.75%
1.44M
-48.28%
1.54M
-22.03%
2.48M
-14.33%
2.63M
-10.51%
2.93M
-12.29%
2.97M
-9.77%
3.18M
41.15%
3.07M
149.35%
3.27M
126.64%
3.39M
103.58%
3.52M
148.86%
2.17M
114.89%
1.31M
114.66%
1.49M
756.44%
1.73M
299.09%
874.00K
84.59%
611.00K
66.11%
696.00K
-41.95%
202.00K
-75.56%
219.00K
-70.05%
331.00K
-67.21%
419.00K
-74.87%
348.00K
-37.86%
896.00K
-13.06%
1.10M
-2.14%
1.28M
-0.50%
1.39M
0.42%
1.44M
-14.01%
1.27M
6.44%
1.31M
6.42%
1.39M
117.58%
1.44M
142.35%
1.48M
362.89%
1.23M
350.00%
1.31M
157.06%
660.00K
135.68%
609.85K
-7.39%
265.07K
490.33%
290.67K
--
256.75K
--
258.76K
--
286.24K
--
49.24K
-Tài sản cố định
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.21M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
564.57K
-Khấu hao lũy kế
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
903.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
515.34K
Giá trị thương mại và tài sản vô hình khác
-8.23%
15.98M
455.35%
13.96M
432.08%
17.52M
365.76%
17.17M
322.41%
17.42M
-89.54%
2.51M
-88.97%
3.29M
-88.40%
3.69M
-90.03%
4.12M
-44.03%
24.04M
-50.80%
29.86M
-48.82%
31.77M
85.09%
41.35M
90.75%
42.94M
303.36%
60.69M
379.85%
62.08M
116.24%
22.34M
87.38%
22.51M
7.46%
15.04M
64.09%
12.94M
91.23%
10.33M
93.81%
12.01M
83.33%
14.00M
-36.48%
7.88M
-60.75%
5.40M
-39.34%
6.20M
-53.66%
7.64M
-52.67%
12.41M
-49.99%
13.76M
-64.49%
10.22M
-43.37%
16.48M
-12.66%
26.22M
-10.76%
27.52M
-8.96%
28.78M
-9.57%
29.10M
-9.18%
30.02M
1.71%
30.84M
1.57%
31.61M
0.60%
32.18M
-17.67%
33.05M
135.19%
30.32M
137.69%
31.12M
139.72%
31.99M
315.27%
40.15M
30.72%
12.89M
--
13.09M
--
13.35M
--
9.67M
--
9.86M
--
--
Nợ dài hạn
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
10.37M
--
10.03M
--
7.03M
--
2.20M
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Chi phí trả trước dài hạn
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
--
-49.66%
2.96M
-40.19%
3.79M
-30.81%
4.28M
-21.52%
5.17M
-3.53%
5.88M
0.59%
6.33M
6.38%
6.19M
6.23%
6.59M
3.13%
6.09M
5.24%
6.30M
-1.67%
5.82M
45.27%
6.20M
38.25%
5.91M
39.80%
5.98M
60.75%
5.92M
--
4.27M
--
4.27M
--
4.28M
--
3.68M
--
--
Tài sản dài hạn khác
-60.39%
362.00K
733.10%
1.21M
435.37%
878.00K
412.07%
891.00K
422.29%
914.00K
-30.95%
145.00K
-19.61%
164.00K
-19.82%
174.00K
-16.27%
175.00K
-17.00%
210.00K
46.76%
204.00K
53.90%
217.00K
30.63%
209.00K
66.45%
253.00K
23.01%
139.00K
34.29%
141.00K
49.53%
160.00K
61.70%
152.00K
-0.88%
113.00K
-47.76%
105.00K
-50.92%
107.00K
-56.68%
94.00K
-54.22%
114.00K
-46.40%
201.00K
-37.71%
218.00K
-39.22%
217.00K
-93.26%
249.00K
-92.12%
375.00K
-93.30%
350.00K
-94.21%
357.00K
-41.41%
3.69M
-30.99%
4.76M
-22.09%
5.22M
-13.18%
6.17M
-14.55%
6.30M
-9.85%
6.89M
-6.46%
6.71M
-6.18%
7.10M
2.76%
7.37M
4.96%
7.65M
-0.88%
7.17M
33.87%
7.57M
20.95%
7.18M
23.33%
7.28M
38.85%
7.23M
635.16%
5.66M
--
5.93M
--
5.91M
--
5.21M
--
769.29K
Tổng tài sản dài hạn
-24.09%
14.60M
380.43%
15.71M
276.69%
19.15M
178.81%
18.87M
207.83%
19.23M
-88.22%
3.27M
-86.00%
5.08M
-82.19%
6.77M
-86.81%
6.25M
-45.24%
27.77M
-50.96%
36.32M
-61.20%
38.00M
66.85%
47.36M
76.78%
50.71M
327.21%
74.05M
582.22%
97.93M
125.93%
28.38M
98.46%
28.69M
-33.22%
17.33M
-23.35%
14.36M
-5.84%
12.56M
63.84%
14.45M
220.25%
25.96M
42.77%
18.73M
-8.19%
13.34M
-52.27%
8.82M
-61.53%
8.11M
-59.12%
13.12M
-57.29%
14.53M
-49.13%
18.48M
-42.82%
21.07M
-15.98%
32.08M
-12.42%
34.02M
-9.41%
36.33M
-10.11%
36.85M
-9.47%
38.19M
0.35%
38.85M
0.26%
40.10M
2.93%
40.99M
-12.20%
42.18M
89.88%
38.71M
110.09%
40.00M
99.64%
39.83M
195.68%
48.04M
29.28%
20.39M
1502.16%
19.04M
--
19.95M
--
16.25M
--
15.77M
--
1.19M
Tổng tài sản
-11.87%
27.13M
2.20%
24.29M
5.92%
29.28M
11.81%
34.04M
2.93%
30.78M
-58.76%
23.77M
-74.54%
27.65M
-74.17%
30.45M
-78.21%
29.91M
-63.21%
57.63M
-43.15%
108.59M
-32.43%
117.85M
6.52%
137.22M
165.50%
156.67M
263.24%
191.04M
207.00%
174.41M
515.28%
128.83M
178.10%
59.01M
72.49%
52.59M
137.85%
56.81M
4.06%
20.94M
74.24%
21.22M
134.71%
30.49M
-4.04%
23.89M
-20.00%
20.12M
-56.02%
12.18M
-63.10%
12.99M
-49.92%
24.89M
-53.91%
25.15M
-58.34%
27.69M
-38.26%
35.20M
-21.54%
49.70M
-16.21%
54.58M
-3.26%
66.47M
-14.58%
57.02M
-3.34%
63.35M
5.95%
65.13M
10.72%
68.72M
8.45%
66.75M
-10.41%
65.54M
47.50%
61.48M
59.64%
62.06M
50.08%
61.55M
110.27%
73.15M
50.01%
41.68M
2306.89%
38.87M
--
41.01M
--
34.79M
--
27.79M
--
1.62M
Nợ phải trả
Nợ ngắn hạn
-Các khoản phải trả khác
158.62%
1.35M
-94.64%
51.00K
--
1.04M
--
786.00K
--
522.00K
382.74%
951.00K
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-96.15%
197.00K
904.76%
3.38M
692.27%
3.49M
587.20%
3.44M
922.80%
5.11M
-55.20%
336.00K
-85.08%
440.00K
-0.40%
500.00K
-0.40%
500.00K
-21.22%
750.00K
541.30%
2.95M
--
502.00K
--
502.00K
--
952.00K
--
460.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.53M
-53.78%
3.60M
--
--
--
--
--
--
3171.68%
7.78M
154.85%
160.33K
-91.45%
160.33K
--
264.46K
--
237.80K
--
62.91K
--
1.88M
Chi phí trích trước
-60.08%
1.96M
584.19%
7.22M
142.62%
8.66M
97.79%
10.63M
-4.05%
4.91M
-75.75%
1.06M
-18.33%
3.57M
30.56%
5.37M
32.33%
5.11M
-59.17%
4.36M
-34.02%
4.37M
-28.00%
4.12M
23.38%
3.86M
289.38%
10.66M
246.03%
6.62M
355.90%
5.72M
82.78%
3.13M
47.02%
2.74M
36.62%
1.91M
-3.83%
1.25M
33.72%
1.71M
3.96%
1.86M
21.93%
1.40M
-9.07%
1.30M
-25.70%
1.28M
-18.77%
1.79M
-73.72%
1.15M
-58.40%
1.43M
-59.72%
1.72M
-47.09%
2.21M
144.79%
4.37M
42.97%
3.45M
156.29%
4.28M
39.34%
4.17M
-48.13%
1.79M
-20.30%
2.41M
-40.59%
1.67M
-9.31%
2.99M
-1.40%
3.44M
-9.30%
3.02M
-23.98%
2.81M
-14.12%
3.30M
5.39%
3.49M
14.34%
3.34M
26.78%
3.70M
142.83%
3.84M
--
3.31M
--
2.92M
--
2.92M
--
1.58M
Nợ vay và nợ thuê tài chính ngắn hạn
-100.00%
0.00
-69.59%
2.66M
-76.53%
2.62M
-81.86%
2.50M
-94.40%
838.00K
-35.95%
8.74M
80.69%
11.16M
622.14%
13.80M
520.95%
14.97M
290.92%
13.64M
90.06%
6.18M
-55.05%
1.91M
-43.28%
2.41M
-35.38%
3.49M
-47.14%
3.25M
-23.03%
4.25M
-52.91%
4.25M
-26.05%
5.40M
-38.86%
6.15M
-22.15%
5.52M
127.41%
9.03M
76.98%
7.30M
454.21%
10.06M
290.85%
7.09M
117.18%
3.97M
34.96%
4.13M
-48.42%
1.81M
-28.06%
1.81M
-60.42%
1.83M
-55.60%
3.06M
-23.50%
3.52M
-64.52%
2.52M
-47.69%
4.62M
-26.87%
6.89M
-26.74%
4.60M
-6.05%
7.11M
21.40%
8.83M
73.81%
9.42M
2.36%
6.28M
36.16%
7.57M
14.31%
7.27M
-21.24%
5.42M
-24.00%
6.13M
4.64%
5.56M
40.06%
6.36M
1236.85%
6.88M
--
8.07M
--
5.31M
--
4.54M
--
514.56K
-Nợ ngắn hạn
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
--
0.00
--
75.00K
--
9.03M
873.91%
224.00K
--
--
--
--
-100.00%
0.00
-97.98%
23.00K
-100.00%
0.00
--
0.00
--
13.00K
--
1.14M
--
3.37M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-4.77%
5.06M
29.05%
5.86M
1147.78%
6.42M
--
7.74M
--
5.31M
--
4.54M
--
514.56K
Nợ phải trả hoãn lại
0.12%
808.00K
-14.88%
532.00K
-60.00%
526.00K
-58.72%
464.00K
-41.61%
807.00K
-82.07%
625.00K
-64.75%
1.31M
-69.10%
1.12M
-66.56%
1.38M
-27.47%
3.48M
-16.63%
3.73M
30.86%
3.64M
147.93%
4.13M
150.00%
4.80M
142.89%
4.47M
84.23%
2.78M
90.08%
1.67M
110.75%
1.92M
75.26%
1.84M
673.85%
1.51M
406.94%
877.00K
289.74%
912.00K
1921.15%
1.05M
78.90%
195.00K
540.74%
173.00K
303.45%
234.00K
-99.24%
52.00K
-98.97%
109.00K
-99.78%
27.00K
-99.61%
58.00K
-42.42%
6.86M
-17.92%
10.63M
-4.70%
12.38M
65.40%
15.04M
29.80%
11.91M
44.44%
12.96M
46.17%
12.99M
4.67%
9.10M
16.71%
9.18M
13.40%
8.97M
24.01%
8.89M
17.38%
8.69M
0.48%
7.86M
4.11%
7.91M
2.13%
7.17M
3032.64%
7.40M
--
7.83M
--
7.60M
--
7.02M
--
236.29K
Nợ ngắn hạn khác
-19.45%
2.16M
22.65%
1.93M
121.75%
2.92M
131.32%
2.60M
93.85%
2.68M
-57.20%
1.58M
-81.49%
1.31M
-84.22%
1.12M
-81.74%
1.38M
-62.88%
3.68M
47.73%
7.11M
121.24%
7.12M
249.28%
7.57M
309.54%
9.92M
85.57%
4.81M
-27.79%
3.22M
57.14%
2.17M
71.29%
2.42M
29.41%
2.59M
580.76%
4.46M
697.11%
1.38M
504.27%
1.41M
3751.92%
2.00M
500.92%
655.00K
540.74%
173.00K
303.45%
234.00K
-99.24%
52.00K
-98.97%
109.00K
-99.78%
27.00K
-99.61%
58.00K
-42.42%
6.86M
-17.92%
10.63M
-4.70%
12.38M
65.40%
15.04M
-6.24%
11.91M
3.10%
12.96M
46.17%
12.99M
4.67%
9.10M
61.58%
12.71M
-23.44%
12.56M
10.42%
8.89M
4.88%
8.69M
-10.77%
7.86M
91.79%
16.41M
3.16%
8.05M
192.33%
8.28M
--
8.81M
--
8.56M
--
7.80M
--
2.83M
Tổng nợ ngắn hạn
-24.83%
12.52M
3.09%
17.42M
12.57%
22.04M
-2.62%
23.04M
-28.95%
16.65M
-31.62%
16.90M
-5.55%
19.58M
61.51%
23.66M
50.90%
23.43M
-8.91%
24.71M
2.75%
20.73M
-34.20%
14.65M
34.29%
15.53M
123.91%
27.13M
67.54%
20.17M
78.77%
22.27M
-20.52%
11.56M
-11.81%
12.12M
-25.84%
12.04M
17.40%
12.46M
111.67%
14.55M
88.68%
13.74M
328.05%
16.24M
-51.77%
10.61M
-73.15%
6.87M
-82.67%
7.28M
-91.56%
3.79M
-54.46%
22.00M
-44.17%
25.60M
-17.86%
42.03M
47.24%
44.93M
33.74%
48.29M
34.89%
45.85M
55.76%
51.17M
-0.42%
30.52M
17.16%
36.11M
24.73%
33.99M
32.07%
32.85M
28.42%
30.65M
-7.27%
30.82M
1.51%
27.25M
-9.35%
24.87M
-15.31%
23.86M
21.18%
33.24M
30.27%
26.85M
343.81%
27.44M
--
28.18M
--
27.43M
--
20.61M
--
6.18M
Nợ dài hạn
Nợ vay và nợ thuê tài chính dài hạn
-42.22%
271.00K
109.93%
296.00K
102.66%
381.00K
73.06%
424.00K
57.91%
469.00K
-81.88%
141.00K
-77.93%
188.00K
-76.03%
245.00K
-69.76%
297.00K
-29.78%
778.00K
-17.28%
852.00K
-14.98%
1.02M
-26.66%
982.00K
-23.95%
1.11M
-4.10%
1.03M
92.94%
1.20M
74.35%
1.34M
74.07%
1.46M
238.80%
1.07M
112.63%
623.00K
125.22%
768.00K
1031.08%
837.00K
123.24%
317.00K
106.34%
293.00K
140.14%
341.00K
-90.35%
74.00K
-93.18%
142.00K
-91.05%
142.00K
-96.73%
142.00K
-81.05%
767.00K
-44.55%
2.08M
77.60%
1.59M
310.01%
4.34M
230.10%
4.05M
151.37%
3.75M
-48.35%
893.00K
959.00%
1.06M
1126.00%
1.23M
1393.00%
1.49M
668.46%
1.73M
-60.00%
100.00K
-65.71%
100.00K
-76.00%
100.00K
--
225.00K
--
250.00K
--
291.66K
--
416.66K
--
0.00
--
0.00
--
0.00
-Nợ dài hạn
0.00%
65.00K
--
65.00K
--
65.00K
--
65.00K
--
65.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-48.59%
73.00K
-48.59%
73.00K
-90.35%
74.00K
-93.18%
142.00K
-91.05%
142.00K
-96.73%
142.00K
-81.05%
767.00K
-44.55%
2.08M
77.60%
1.59M
310.01%
4.34M
230.10%
4.05M
151.37%
3.75M
-48.35%
893.00K
959.00%
1.06M
1126.00%
1.23M
1393.00%
1.49M
668.46%
1.73M
-60.00%
100.00K
-65.71%
100.00K
-76.00%
100.00K
--
225.00K
--
250.00K
--
291.66K
--
416.66K
--
--
--
--
--
--
-Nợ thuê tài chính dài hạn
-49.01%
206.00K
63.83%
231.00K
68.09%
316.00K
46.53%
359.00K
36.03%
404.00K
-81.88%
141.00K
-77.93%
188.00K
-76.03%
245.00K
-69.76%
297.00K
-29.78%
778.00K
-17.28%
852.00K
-14.98%
1.02M
-26.66%
982.00K
-23.95%
1.11M
-4.10%
1.03M
92.94%
1.20M
74.35%
1.34M
74.07%
1.46M
238.80%
1.07M
183.18%
623.00K
186.57%
768.00K
--
837.00K
--
317.00K
--
220.00K
--
268.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Nợ phải trả hoãn lại
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
--
-49.14%
3.44M
-40.37%
4.35M
-30.92%
4.93M
-22.25%
5.96M
-3.81%
6.76M
0.19%
7.29M
5.29%
7.14M
6.75%
7.67M
3.26%
7.03M
6.51%
7.27M
-0.87%
6.78M
48.21%
7.18M
36.49%
6.81M
36.98%
6.83M
53.53%
6.84M
--
4.85M
--
4.99M
--
4.99M
--
4.46M
--
--
Nợ dài hạn khác
--
618.00K
--
--
--
0.00
--
0.00
--
0.00
--
--
--
--
--
--
--
--
-88.71%
28.00K
-99.49%
28.00K
-99.49%
28.00K
1871.43%
138.00K
-67.24%
248.00K
77800.00%
5.45M
77900.00%
5.46M
-98.62%
7.00K
49.31%
757.00K
-99.08%
7.00K
-99.44%
7.00K
--
507.00K
2568.42%
507.00K
2510.34%
757.00K
805.84%
1.24M
-100.00%
0.00
-73.97%
19.00K
-99.38%
29.00K
-97.81%
137.00K
-92.31%
528.00K
-99.15%
73.00K
-39.29%
4.66M
-43.86%
6.25M
-37.88%
6.86M
-26.85%
8.55M
0.56%
7.67M
41.20%
11.14M
48.70%
11.05M
48.54%
11.68M
9.34%
7.63M
13.42%
7.89M
8.63%
7.43M
62.33%
7.87M
39.84%
6.98M
39.52%
6.96M
53.53%
6.84M
--
4.85M
--
4.99M
--
4.99M
--
4.46M
--
--
Tổng nợ dài hạn
-42.22%
271.00K
109.93%
296.00K
102.66%
381.00K
73.06%
424.00K
57.91%
469.00K
-82.51%
141.00K
-78.64%
188.00K
-76.67%
245.00K
-73.48%
297.00K
-40.56%
806.00K
-86.43%
880.00K
-84.24%
1.05M
-16.79%
1.12M
-38.75%
1.36M
499.72%
6.48M
957.46%
6.66M
5.57%
1.35M
54.72%
2.21M
-60.97%
1.08M
-58.93%
630.00K
273.90%
1.27M
1438.71%
1.43M
1519.88%
2.77M
449.82%
1.53M
-49.10%
341.00K
-97.94%
93.00K
-97.46%
171.00K
-96.44%
279.00K
-94.02%
670.00K
-64.16%
4.51M
-41.02%
6.74M
-34.85%
7.84M
-7.46%
11.21M
-2.45%
12.59M
25.25%
11.43M
25.10%
12.03M
60.79%
12.11M
62.07%
12.91M
28.90%
9.12M
33.95%
9.62M
6.21%
7.53M
55.06%
7.96M
30.91%
7.08M
44.03%
7.18M
59.14%
7.09M
--
5.14M
--
5.41M
--
4.99M
--
4.46M
--
--
Tổng các khoản nợ
-22.90%
13.20M
3.97%
17.72M
13.42%
22.42M
-1.85%
23.47M
-27.86%
17.12M
-33.23%
17.04M
-8.53%
19.77M
52.27%
23.91M
42.53%
23.73M
-10.42%
25.52M
-18.94%
21.61M
-45.72%
15.70M
28.96%
16.65M
98.78%
28.49M
103.15%
26.66M
121.08%
28.93M
-18.42%
12.91M
-5.54%
14.33M
-30.96%
13.12M
7.76%
13.09M
119.34%
15.82M
105.71%
15.17M
379.47%
19.01M
-45.48%
12.14M
-72.54%
7.21M
-84.15%
7.38M
-92.33%
3.96M
-60.32%
22.27M
-53.96%
26.27M
-27.00%
46.54M
23.20%
51.67M
16.60%
56.13M
23.77%
57.06M
39.34%
63.76M
5.46%
41.94M
19.05%
48.14M
32.54%
46.10M
39.34%
45.76M
28.53%
39.77M
0.05%
40.44M
2.49%
34.78M
0.80%
32.84M
-7.87%
30.94M
24.69%
40.42M
35.40%
33.94M
426.89%
32.58M
--
33.58M
--
32.41M
--
25.06M
--
6.18M
Vốn cổ đông
Vốn cổ phần phổ thông
91.03%
120.52M
-72.84%
99.43M
-77.88%
79.37M
-77.44%
78.23M
-81.40%
63.09M
5.60%
366.10M
8.24%
358.80M
3.66%
346.84M
0.25%
339.16M
4.18%
346.67M
-1.36%
331.49M
3.81%
334.59M
9.10%
338.33M
47.46%
332.76M
57.81%
336.06M
53.61%
322.31M
88.83%
310.12M
42.48%
225.67M
44.96%
212.96M
49.33%
209.83M
20.33%
164.23M
28.53%
158.39M
22.24%
146.91M
29.42%
140.52M
37.88%
136.49M
57.37%
123.23M
63.60%
120.17M
61.24%
108.58M
52.29%
98.99M
22.06%
78.30M
18.09%
73.45M
14.21%
67.34M
10.89%
65.00M
10.13%
64.15M
7.80%
62.20M
12.05%
58.96M
11.59%
58.62M
11.72%
58.25M
11.58%
57.70M
2.63%
52.62M
120.54%
52.53M
142.01%
52.14M
145.63%
51.71M
240.48%
51.28M
59.50%
23.82M
250.42%
21.55M
--
21.05M
--
15.06M
--
14.93M
--
6.15M
Cổ phiếu ưu đãi
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
53.20M
--
43.17M
--
44.70M
--
39.49M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
-100.00%
0.00
--
--
-100.00%
0.00
--
1.51M
--
1.34M
--
--
--
1.34M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Lợi nhuận giữ lại
-75.75%
-106.43M
73.99%
-93.56M
77.09%
-79.71M
77.70%
-75.27M
81.68%
-60.56M
-14.25%
-359.70M
-16.33%
-347.97M
-19.93%
-337.56M
-26.40%
-330.59M
-25.78%
-314.84M
-40.70%
-299.12M
-57.30%
-281.46M
-35.13%
-261.54M
-38.30%
-250.31M
-23.09%
-212.59M
-8.28%
-178.93M
-22.56%
-193.55M
-19.26%
-180.99M
-28.18%
-172.71M
-28.94%
-165.24M
-28.48%
-157.92M
-28.86%
-151.76M
-21.96%
-134.74M
-21.71%
-128.16M
-23.61%
-122.92M
-24.64%
-117.77M
-27.60%
-110.48M
-46.35%
-105.30M
-51.76%
-99.44M
-58.87%
-94.49M
-90.10%
-86.59M
-76.21%
-71.95M
-78.73%
-65.53M
-83.79%
-59.47M
-60.36%
-45.55M
-61.79%
-40.83M
-55.73%
-36.66M
-56.77%
-32.36M
-50.80%
-28.40M
-54.88%
-25.24M
-69.51%
-23.54M
-57.49%
-20.64M
-61.76%
-18.84M
-51.76%
-16.29M
-34.82%
-13.89M
-48.21%
-13.11M
--
-11.64M
--
-10.74M
--
-10.30M
--
-8.84M
Vốn dự trữ
91.05%
120.51M
-72.84%
99.42M
-77.88%
79.33M
-77.45%
78.21M
-81.40%
63.08M
5.61%
366.10M
8.21%
358.69M
3.70%
346.80M
0.29%
339.15M
4.22%
346.67M
-1.33%
331.49M
3.80%
334.44M
9.09%
338.18M
47.44%
332.64M
57.78%
335.94M
53.58%
322.20M
88.77%
310.01M
42.45%
225.61M
44.98%
212.91M
49.31%
209.79M
20.33%
164.22M
28.53%
158.38M
22.25%
146.85M
29.45%
140.50M
37.89%
136.48M
57.37%
123.22M
63.57%
120.12M
61.19%
108.54M
52.28%
98.98M
22.12%
78.30M
18.12%
73.44M
14.25%
67.34M
10.94%
65.00M
10.12%
64.12M
7.80%
62.17M
12.04%
58.94M
11.58%
58.59M
11.71%
58.23M
11.57%
57.67M
2.63%
52.60M
120.59%
52.51M
142.07%
52.12M
145.87%
51.69M
240.92%
51.26M
59.67%
23.80M
251.22%
21.53M
--
21.02M
--
15.03M
--
14.91M
--
6.13M
Trừ: Cổ phiếu quỹ
--
--
--
--
--
--
--
--
--
--
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
0.00%
695.00K
--
695.00K
--
695.00K
--
695.00K
--
695.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại
6.63%
-155.00K
-198.73%
-622.00K
1178.05%
524.00K
26.46%
-139.00K
16.16%
-166.00K
-40.62%
630.00K
-97.26%
41.00K
-131.61%
-189.00K
-241.38%
-198.00K
2311.36%
1.06M
525.00%
1.50M
1050.00%
598.00K
-427.27%
-58.00K
-93.33%
44.00K
-170.77%
-352.00K
126.13%
52.00K
97.87%
-11.00K
602.13%
660.00K
-1200.00%
-130.00K
-449.12%
-199.00K
-2972.22%
-517.00K
261.54%
94.00K
-162.50%
-10.00K
119.23%
57.00K
-25.00%
18.00K
-16.13%
26.00K
-56.76%
16.00K
-36.59%
26.00K
-61.90%
24.00K
-40.38%
31.00K
-43.08%
37.00K
-18.00%
41.00K
31.25%
63.00K
67.74%
52.00K
262.50%
65.00K
327.27%
50.00K
292.00%
48.00K
272.22%
31.00K
-263.64%
-40.00K
-298.19%
-22.00K
--
-25.00K
-690.55%
-18.00K
-2712.83%
-11.00K
--
-5.53K
--
0.00
--
3.05K
--
421.00
--
--
--
--
--
--
Lợi ích cổ đông không kiểm soát
--
--
--
--
--
--
--
--
--
--
575.61%
390.00K
-469.29%
-2.30M
-295.19%
-1.87M
-210.98%
-1.51M
-104.86%
-82.00K
-74.72%
622.00K
-65.21%
956.00K
2200.00%
1.36M
4017.07%
1.69M
4723.53%
2.46M
7982.35%
2.75M
293.33%
59.00K
57.69%
41.00K
96.15%
51.00K
54.55%
34.00K
15.38%
15.00K
44.44%
26.00K
100.00%
26.00K
144.44%
22.00K
116.67%
13.00K
100.90%
18.00K
100.65%
13.00K
100.45%
9.00K
100.30%
6.00K
-0.55%
-2.01M
-24.10%
-2.01M
-24.16%
-2.00M
-24.16%
-2.00M
-24.22%
-2.00M
-0.94%
-1.62M
-0.94%
-1.61M
-0.56%
-1.61M
-0.63%
-1.61M
-1.20%
-1.60M
-1.31%
-1.60M
-5.14%
-1.60M
-7.82%
-1.60M
-20.71%
-1.58M
-22.97%
-1.58M
-22.29%
-1.52M
-22.52%
-1.48M
--
-1.31M
--
-1.28M
--
-1.25M
--
-1.21M
Tổng vốn chủ sở hữu
1.93%
13.93M
-2.30%
6.57M
-12.90%
6.87M
61.77%
10.57M
121.15%
13.66M
-79.05%
6.73M
-90.94%
7.88M
-93.60%
6.54M
-94.88%
6.18M
-74.95%
32.12M
-47.08%
86.99M
-29.79%
102.14M
4.02%
120.58M
186.90%
128.19M
316.46%
164.38M
232.71%
145.49M
2166.26%
115.92M
638.76%
44.68M
243.67%
39.47M
272.37%
43.73M
-60.37%
5.12M
25.92%
6.05M
27.23%
11.48M
348.55%
11.74M
1255.60%
12.91M
125.48%
4.80M
154.83%
9.03M
140.73%
2.62M
55.01%
-1.12M
-794.91%
-18.85M
-209.19%
-16.46M
-142.28%
-6.43M
-113.05%
-2.48M
-88.18%
2.71M
-44.12%
15.08M
-39.42%
15.21M
-28.71%
19.03M
-21.44%
22.96M
-11.85%
26.98M
-23.32%
25.10M
244.81%
26.70M
364.06%
29.22M
312.02%
30.61M
1278.84%
32.73M
184.55%
7.74M
237.85%
6.30M
--
7.43M
--
2.37M
--
2.72M
--
-4.57M
Đơn vị tiền tệ
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Ý kiến kiểm toán
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Vui lòng đăng nhập để sử dụng KeyAI.
Đăng nhập
Đăng ký