









Thị trường
/
Cổ phiếu
/
nasdaq-wix
/

Wix.Com Ltd

WIX

131.440USD

+2.470+1.92%

Đóng cửa 08/04, 16:00（ET）Báo giá bị trễ 15 phút

7.32BVốn hóa

49.41P/E TTM



Wix.Com Ltd

131.440

+2.470+1.92%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

21.27%1.07B

14.90%1.11B

4.80%961.19M

-5.04%787.13M

-24.01%882.22M

-9.46%962.89M

-24.62%917.17M

-28.79%828.92M

-3.22%1.16B

-19.41%1.06B

-2.31%1.22B

-9.00%1.16B

6.71%1.20B

27.38%1.32B

24.78%1.25B

69.51%1.28B

54.86%1.12B

42.59%1.04B

28.85%998.27M

0.67%754.61M

-2.73%725.95M

3.24%726.50M

8.26%774.72M

17.82%749.58M

181.40%746.31M

201.56%703.67M

242.89%715.63M

243.56%636.22M

62.14%265.21M

36.22%233.34M

43.47%208.70M

44.43%185.19M

44.31%163.57M

55.73%171.30M

44.72%145.47M

38.98%128.22M

33.65%113.35M

27.89%110.00M

7.24%100.52M

-4.90%92.26M

-15.27%84.81M

-15.06%86.01M

639.88%93.74M

1140.37%97.01M

--100.09M

--101.26M

--12.67M

--7.82M

- Tiền mặt và các khoản tương đương tiền mặt

27.26%653.28M

8.42%660.94M

-12.95%439.43M

-41.02%276.07M

46.28%513.32M

149.14%609.62M

68.30%504.79M

93.49%468.04M

-9.23%350.91M

-45.79%244.69M

4.45%299.94M

-33.23%241.89M

-7.03%386.61M

167.30%451.36M

81.23%287.17M

108.25%362.25M

117.43%415.84M

-37.02%168.86M

-44.04%158.46M

-50.51%173.95M

-45.05%191.26M

-19.02%268.10M

-11.50%283.16M

-0.79%351.46M

236.36%348.09M

288.43%331.06M

158.24%319.97M

185.38%354.25M

13.85%103.49M

-8.42%85.23M

113.82%123.90M

135.19%124.13M

138.08%90.90M

137.25%93.06M

43.40%57.95M

20.27%52.78M

-22.67%38.18M

-2.42%39.23M

-9.39%40.41M

-35.83%43.88M

-39.42%49.37M

-60.30%40.20M

252.02%44.60M

774.47%68.39M

--81.49M

--101.26M

--12.67M

--7.82M

-Đầu tư ngắn hạn

12.94%416.63M

26.09%445.44M

26.52%521.75M

41.61%511.06M

-54.46%368.90M

-56.85%353.27M

-55.02%412.38M

-60.87%360.89M

-0.36%810.06M

-5.69%818.78M

-4.34%916.85M

0.58%922.19M

14.77%813.02M

0.13%868.20M

14.13%958.46M

57.91%916.89M

32.48%708.38M

89.15%867.07M

70.84%839.81M

45.85%580.66M

34.27%534.69M

23.02%458.40M

24.24%491.56M

41.19%398.11M

146.23%398.22M

151.57%372.61M

366.58%395.66M

361.83%281.97M

122.53%161.72M

89.30%148.11M

-3.11%84.80M

-19.06%61.05M

-3.32%72.67M

10.55%78.24M

45.61%87.53M

55.95%75.44M

112.10%75.17M

54.49%70.77M

22.33%60.11M

69.03%48.37M

90.53%35.44M

--45.81M

--49.14M

--28.62M

--18.60M

----

Các khoản phải thu

-15.90%47.33M

-22.16%44.67M

-8.01%50.22M

4.72%55.78M

7.07%56.27M

36.37%57.39M

52.53%54.60M

30.56%53.27M

25.10%52.56M

38.59%42.09M

27.90%35.80M

38.69%40.80M

40.45%42.02M

28.29%30.37M

20.85%27.99M

56.23%29.42M

75.30%29.91M

39.34%23.67M

42.95%23.16M

3.29%18.83M

-7.21%17.07M

25.57%16.99M

12.47%16.20M

110.12%18.23M

64.03%18.39M

18.67%13.53M

24.85%14.40M

-0.32%8.68M

14.08%11.21M

37.70%11.40M

51.54%11.54M

24.47%8.70M

79.24%9.83M

28.14%8.28M

11.04%7.61M

55.47%6.99M

75.46%5.48M

515.33%6.46M

559.33%6.86M

756.76%4.50M

1447.03%3.13M

42.66%1.05M

-37.08%1.04M

-60.32%525.00K

--202.00K

--736.00K

--1.65M

--1.32M

-Các khoản và hối phiếu phải thu

-15.90%47.33M

-22.16%44.67M

-8.01%50.22M

4.72%55.78M

7.07%56.27M

36.37%57.39M

52.53%54.60M

30.56%53.27M

25.10%52.56M

38.59%42.09M

27.90%35.80M

38.69%40.80M

40.45%42.02M

28.29%30.37M

20.85%27.99M

56.23%29.42M

75.30%29.91M

39.34%23.67M

42.95%23.16M

3.29%18.83M

-7.21%17.07M

25.57%16.99M

12.47%16.20M

110.12%18.23M

64.03%18.39M

18.67%13.53M

24.85%14.40M

-0.32%8.68M

14.08%11.21M

37.70%11.40M

51.54%11.54M

24.47%8.70M

79.24%9.83M

28.14%8.28M

11.04%7.61M

55.47%6.99M

75.46%5.48M

515.33%6.46M

559.33%6.86M

756.76%4.50M

1447.03%3.13M

42.66%1.05M

-37.08%1.04M

-60.32%525.00K

--202.00K

--736.00K

--1.65M

--1.32M

Chi phí trả trước

-1.57%59.13M

148.83%118.92M

38.10%55.86M

115.90%83.81M

45.37%60.08M

67.58%47.79M

-0.78%40.45M

13.98%38.82M

-25.22%41.33M

-13.26%28.52M

12.09%40.77M

-8.67%34.06M

-27.14%55.26M

-19.15%32.88M

-36.72%36.37M

-25.24%37.29M

87.01%75.85M

111.68%40.67M

111.10%57.48M

93.56%49.89M

107.68%40.56M

60.91%19.21M

48.76%27.23M

1.26%25.77M

11.00%19.53M

-37.97%11.94M

-16.57%18.30M

4.26%25.45M

-27.38%17.59M

10.95%19.25M

9.74%21.94M

57.66%24.41M

68.94%24.23M

44.68%17.35M

71.64%19.99M

8.02%15.48M

16.76%14.34M

87.04%11.99M

36.86%11.65M

114.66%14.34M

127.93%12.28M

75.91%6.41M

236.10%8.51M

195.49%6.68M

--5.39M

--3.64M

--2.53M

--2.26M

Tài sản ngắn hạn khác

-39.28%793.00K

390.78%10.43M

-21.22%2.28M

-59.74%1.30M

-79.98%1.31M

-84.45%2.13M

-78.80%2.89M

-66.94%3.22M

-6.92%6.53M

94.94%13.67M

96.03%13.64M

39.90%9.74M

363.62%7.01M

658.05%7.01M

513.22%6.96M

652.43%6.96M

31.48%1.51M

-19.50%925.00K

-1.22%1.14M

-19.50%925.00K

0.09%1.15M

0.00%1.15M

21.07%1.15M

0.00%949.00K

-13.17%949.00K

-12.53%949.00K

1.93%949.00K

-38.70%949.00K

-33.72%1.09M

-43.52%1.08M

-75.82%931.00K

-59.63%1.55M

-64.70%1.65M

-67.40%1.92M

-42.85%3.85M

17.46%3.83M

61.74%4.67M

99.76%5.89M

59.22%6.74M

-1.83%3.27M

-2.40%2.89M

--2.95M

--4.23M

--3.33M

--2.96M

Tổng tài sản ngắn hạn

17.73%1.18B

19.64%1.28B

5.36%1.07B

0.41%928.02M

-20.73%999.88M

-6.76%1.07B

-22.33%1.02B

-25.98%924.23M

-3.26%1.26B

-17.42%1.15B

-0.76%1.31B

-7.70%1.25B

5.88%1.30B

26.21%1.39B

21.93%1.32B

64.13%1.35B

56.94%1.23B

44.16%1.10B

31.82%1.08B

3.71%824.25M

-0.08%784.72M

4.60%763.85M

9.34%819.30M

18.39%794.73M

166.26%785.38M

175.64%730.28M

208.18%749.29M

205.97%671.30M

48.44%294.97M

33.90%264.94M

39.23%243.13M

44.02%219.40M

47.09%198.71M

49.55%197.86M

42.14%174.63M

31.60%152.34M

27.31%135.09M

28.29%132.30M

15.31%122.86M

8.09%115.76M

-2.32%106.11M

-6.28%103.13M

426.05%106.55M

628.18%107.10M

--108.63M

--110.03M

--20.25M

--14.71M

Tài sản dài hạn

Tài sản cố định ròng

-5.81%520.96M

-5.29%528.02M

-2.44%536.61M

0.68%549.18M

96.13%553.12M

80.22%557.49M

78.32%550.01M

76.83%545.47M

69.88%282.01M

104.15%309.35M

100.10%308.43M

142.26%308.48M

35.87%166.01M

21.94%151.53M

31.06%154.14M

11.66%127.33M

9.52%122.19M

12.00%124.27M

39.00%117.61M

35.11%114.04M

35.77%111.57M

405.56%110.95M

309.99%84.61M

327.33%84.41M

352.43%82.17M

35.47%21.95M

63.64%20.64M

86.94%19.75M

98.11%18.16M

85.15%16.20M

51.66%12.61M

23.78%10.57M

5.85%9.17M

0.18%8.75M

-6.81%8.32M

-5.20%8.54M

1.42%8.66M

21.22%8.73M

24.31%8.92M

45.09%9.00M

66.44%8.54M

70.29%7.21M

135.22%7.18M

119.76%6.21M

--5.13M

--4.23M

--3.05M

--2.82M

-Tài sản cố định

----

79.06%12.46M

----

--6.96M

--5.54M

--4.98M

-Khấu hao lũy kế

----

92.66%5.25M

----

--2.73M

--2.48M

--2.16M

Giá trị thương mại và tài sản vô hình khác

-7.71%70.01M

-7.59%71.47M

-7.48%72.93M

-7.38%74.39M

-7.27%75.86M

-7.15%77.34M

-7.05%78.83M

-7.02%80.32M

-7.00%81.81M

-6.98%83.29M

-5.75%84.80M

-4.26%86.38M

79.26%87.96M

105.78%89.55M

103.86%89.97M

102.72%90.23M

8.86%49.07M

15.61%43.52M

8.37%44.13M

7.36%44.51M

8.62%45.08M

-10.86%37.64M

-5.20%40.73M

-5.11%41.46M

-6.59%41.50M

-6.27%42.23M

-11.28%42.96M

-12.11%43.69M

-4.57%44.42M

726.34%45.05M

758.72%48.42M

753.30%49.71M

674.30%46.55M

-12.05%5.45M

-1.83%5.64M

-1.24%5.83M

-0.71%6.01M

-0.18%6.20M

355.51%5.74M

362.67%5.90M

367.57%6.05M

--6.21M

--1.26M

--1.27M

--1.29M

----

Chi phí trả trước dài hạn

10.78%31.34M

-21.21%27.02M

28.90%29.22M

7.15%25.47M

-23.42%28.29M

48.94%34.30M

-32.28%22.67M

1.91%23.77M

-16.12%36.95M

-44.59%23.03M

39.94%33.48M

19.07%23.32M

-62.96%44.05M

-52.61%41.55M

80.00%23.92M

47.89%19.59M

804.30%118.90M

783.34%87.68M

224.70%13.29M

404.88%13.24M

335.22%13.15M

223.85%9.93M

137.41%4.09M

84.20%2.62M

168.06%3.02M

-19.83%3.06M

-42.76%1.72M

-53.89%1.42M

-62.47%1.13M

45.80%3.82M

20.19%3.01M

26.09%3.09M

26.82%3.00M

19.18%2.62M

20.65%2.51M

25.85%2.45M

27.86%2.37M

16.90%2.20M

25.50%2.08M

35.52%1.95M

49.60%1.85M

72.03%1.88M

99.64%1.66M

85.53%1.44M

--1.24M

--1.09M

--829.00K

--774.00K

Tài sản dài hạn khác

10.78%31.34M

-21.21%27.02M

28.90%29.22M

7.15%25.47M

-23.42%28.29M

48.94%34.30M

-32.28%22.67M

1.91%23.77M

-16.12%36.95M

-44.59%23.03M

39.94%33.48M

19.07%23.32M

-62.96%44.05M

-52.61%41.55M

80.00%23.92M

47.89%19.59M

804.30%118.90M

783.34%87.68M

224.70%13.29M

404.88%13.24M

335.22%13.15M

223.85%9.93M

137.41%4.09M

84.20%2.62M

168.06%3.02M

-19.83%3.06M

-42.76%1.72M

-53.89%1.42M

-62.47%1.13M

45.80%3.82M

20.19%3.01M

26.09%3.09M

26.82%3.00M

19.18%2.62M

20.65%2.51M

25.85%2.45M

27.86%2.37M

16.90%2.20M

25.50%2.08M

35.52%1.95M

49.60%1.85M

72.03%1.88M

-44.29%1.66M

-39.08%1.44M

--1.24M

--1.09M

--2.97M

--2.36M

Tổng tài sản dài hạn

-9.20%628.50M

-13.80%632.64M

-11.60%644.93M

-11.73%662.99M

27.91%692.20M

20.19%733.93M

10.09%729.56M

5.82%751.08M

-14.36%541.14M

-8.86%610.63M

-10.22%662.71M

-7.10%709.76M

-16.16%631.87M

-15.44%669.97M

3.23%738.19M

83.21%763.99M

98.29%753.70M

135.94%792.34M

229.78%715.08M

106.08%417.00M

126.30%380.09M

193.38%335.82M

231.95%216.84M

211.93%202.35M

163.61%167.96M

75.90%114.47M

1.99%65.32M

2.37%64.87M

8.50%63.72M

286.80%65.08M

289.08%64.05M

276.94%63.37M

244.59%58.72M

-1.80%16.82M

-1.70%16.46M

-0.23%16.81M

3.61%17.04M

12.00%17.13M

65.87%16.75M

88.95%16.85M

114.60%16.45M

187.27%15.30M

67.61%10.10M

72.11%8.92M

--7.66M

--5.33M

--6.02M

--5.18M

Tổng tài sản

6.71%1.81B

6.04%1.91B

-1.73%1.71B

-5.03%1.59B

-6.13%1.69B

2.60%1.80B

-11.43%1.74B

-14.46%1.68B

-6.88%1.80B

-14.63%1.76B

-4.16%1.97B

-7.48%1.96B

-2.49%1.94B

8.78%2.06B

14.48%2.06B

70.54%2.12B

70.43%1.99B

72.19%1.89B

73.25%1.80B

24.49%1.24B

22.18%1.16B

30.18%1.10B

27.19%1.04B

35.44%997.07M

165.79%953.33M

155.97%844.75M

165.19%814.61M

160.35%736.17M

39.33%358.68M

53.72%330.01M

60.75%307.18M

67.16%282.76M

69.22%257.44M

43.67%214.68M

36.88%191.09M

27.56%169.15M

24.13%152.13M

26.19%149.43M

19.68%139.60M

14.30%132.61M

5.38%122.56M

2.66%118.42M

343.89%116.65M

483.32%116.02M

--116.30M

--115.36M

--26.28M

--19.89M

Nợ phải trả

Nợ ngắn hạn

Chi phí trích trước

22.77%158.53M

55.01%206.38M

-7.93%149.62M

4.33%152.91M

-25.41%129.13M

-23.62%133.14M

5.27%162.51M

-9.10%146.55M

23.79%173.10M

19.33%174.31M

-5.80%154.37M

-5.61%161.22M

-26.03%139.84M

22.15%146.07M

14.33%163.88M

30.04%170.80M

65.72%189.04M

21.52%119.58M

62.64%143.34M

48.54%131.34M

50.78%114.07M

45.57%98.40M

18.23%88.14M

7.04%88.42M

-1.56%75.65M

2.96%67.60M

45.05%74.55M

57.09%82.61M

54.16%76.86M

68.02%65.66M

34.03%51.39M

45.22%52.59M

74.12%49.85M

10.93%39.08M

20.24%38.34M

21.64%36.21M

19.29%28.63M

52.01%35.23M

47.03%31.89M

57.49%29.77M

58.07%24.00M

107.20%23.17M

114.54%21.69M

117.69%18.90M

--15.19M

--11.18M

--10.11M

--8.68M

Nợ vay và nợ thuê tài chính ngắn hạn

--573.67M

--572.88M

--572.09M

----

-100.00%0.00

--362.14M

--361.62M

--361.10M

--360.58M

----

Nợ phải trả hoãn lại

11.54%698.34M

11.57%661.17M

11.77%656.67M

11.45%650.88M

8.35%626.08M

11.98%592.61M

11.53%587.51M

11.76%584.03M

11.65%577.84M

9.24%529.21M

20.73%526.76M

20.80%522.57M

25.51%517.55M

18.24%484.45M

21.28%436.31M

25.57%432.61M

29.05%412.37M

41.69%409.70M

33.55%359.76M

31.36%344.51M

27.56%319.53M

27.25%289.15M

22.69%269.38M

22.43%262.26M

24.32%250.50M

12.22%227.23M

15.51%219.56M

17.55%214.21M

18.73%201.50M

37.76%202.48M

40.72%190.08M

44.78%182.22M

48.40%169.71M

46.17%146.99M

48.87%135.07M

51.52%125.86M

53.28%114.36M

56.98%100.56M

60.42%90.74M

66.79%83.06M

69.21%74.61M

79.01%64.06M

86.07%56.56M

93.71%49.80M

--44.09M

--35.78M

--30.40M

--25.71M

Nợ ngắn hạn khác

11.54%698.34M

11.57%661.17M

11.77%656.67M

11.45%650.88M

8.35%626.08M

11.98%592.61M

11.53%587.51M

11.76%584.03M

11.65%577.84M

9.24%529.21M

20.73%526.76M

20.80%522.57M

25.51%517.55M

18.24%484.45M

21.28%436.31M

25.57%432.61M

29.05%412.37M

41.69%409.70M

33.55%359.76M

31.36%344.51M

27.56%319.53M

27.25%289.15M

22.69%269.38M

22.43%262.26M

24.32%250.50M

12.22%227.23M

15.51%219.56M

17.55%214.21M

18.73%201.50M

37.76%202.48M

40.72%190.08M

44.78%182.22M

48.40%169.71M

46.17%146.99M

48.87%135.07M

51.52%125.86M

53.28%114.36M

56.33%100.56M

60.42%90.74M

66.79%83.06M

69.21%74.61M

79.13%64.33M

85.73%56.56M

93.29%49.80M

--44.09M

--35.91M

--30.45M

--25.77M

Tổng nợ ngắn hạn

84.22%1.50B

92.06%1.52B

81.43%1.44B

7.40%848.98M

-32.84%813.13M

-33.72%789.03M

-33.30%794.00M

-33.93%790.51M

46.99%1.21B

53.75%1.19B

65.24%1.19B

68.19%1.20B

17.44%823.62M

22.61%774.30M

21.57%720.36M

25.63%711.40M

41.34%701.33M

42.17%631.50M

41.09%592.56M

37.44%566.29M

26.92%496.19M

30.49%444.19M

25.76%420.00M

22.87%412.02M

25.05%390.96M

12.57%340.39M

17.97%333.96M

27.14%335.31M

27.18%312.65M

46.24%302.38M

48.69%283.10M

47.92%263.74M

53.79%245.84M

39.65%206.77M

40.81%190.40M

44.90%178.30M

45.96%159.86M

53.44%148.07M

61.32%135.22M

67.07%123.05M

71.27%109.52M

86.80%96.50M

88.18%83.82M

94.45%73.65M

--63.95M

--51.66M

--44.54M

--37.88M

Nợ dài hạn

Nợ vay và nợ thuê tài chính dài hạn

-62.97%359.39M

-61.99%369.16M

-60.95%368.37M

0.78%962.23M

37.00%970.57M

31.34%971.34M

26.45%943.37M

26.00%954.75M

-29.91%708.47M

-26.39%739.55M

-25.32%746.01M

-23.16%757.73M

2.24%1.01B

10.58%1.00B

11.79%998.96M

124.48%986.09M

129.03%988.61M

114.21%908.63M

126.33%893.60M

12.04%439.29M

11.38%431.65M

25.13%424.18M

18.23%394.83M

36.98%392.09M

31691.22%387.54M

27709.35%339.00M

27295.98%333.96M

23381.30%286.24M

0.00%1.22M

--1.22M

--0.00

-100.00%0.00

--0.00

--5.00M

--0.00

-Nợ dài hạn

----

-100.00%0.00

0.56%571.29M

0.56%570.50M

0.56%569.71M

0.56%568.92M

0.56%568.14M

-38.62%567.35M

-38.62%566.57M

-38.61%565.78M

-38.61%565.00M

0.56%924.27M

10.61%922.97M

11.82%921.68M

148.16%920.38M

151.55%919.08M

131.83%834.44M

132.46%824.25M

6.18%370.88M

6.18%365.37M

6.18%359.93M

6.18%354.58M

22.03%349.31M

28129.20%344.11M

27709.35%339.00M

27295.98%333.96M

23381.30%286.24M

0.00%1.22M

--1.22M

----

--5.00M

----

-Nợ thuê tài chính dài hạn

-10.17%359.39M

-8.08%369.16M

-1.62%368.37M

1.12%390.93M

183.50%400.06M

132.18%401.63M

107.76%374.44M

100.59%386.61M

63.11%141.12M

111.56%172.98M

133.19%180.23M

193.31%192.74M

24.43%86.51M

10.21%81.76M

11.45%77.29M

-3.94%65.71M

4.89%69.53M

15.48%74.19M

72.31%69.35M

59.88%68.40M

52.65%66.28M

--64.24M

--40.25M

--42.78M

--43.42M

----

Nợ phải trả hoãn lại

5.73%96.46M

7.06%89.27M

7.55%92.16M

3.46%91.86M

10.00%91.23M

18.12%83.38M

24.27%85.69M

32.27%88.79M

28.76%82.94M

17.72%70.59M

14.28%68.95M

14.58%67.13M

9.07%64.41M

17.89%59.97M

47.95%60.34M

100.18%58.58M

141.48%59.06M

131.54%50.87M

107.61%40.78M

65.40%29.27M

59.70%24.46M

75.84%21.97M

64.75%19.64M

75.27%17.69M

69.40%15.31M

-12.81%12.49M

-14.91%11.92M

-23.09%10.10M

-24.91%9.04M

47.02%14.33M

71.25%14.01M

128.60%13.13M

166.53%12.04M

131.72%9.75M

104.96%8.18M

56.63%5.74M

35.32%4.52M

65.59%4.21M

72.29%3.99M

83.94%3.67M

89.34%3.34M

81.43%2.54M

103.60%2.32M

87.66%1.99M

--1.76M

--1.40M

--1.14M

--1.06M

Chi phí phải trả dài hạn

----

--105.00K

--99.00K

Nợ dài hạn khác

14.74%115.88M

15.60%105.29M

10.15%103.43M

3.16%101.61M

12.76%100.99M

18.77%91.08M

32.34%93.89M

42.31%98.50M

34.28%89.56M

23.23%76.69M

17.58%70.94M

18.15%69.22M

12.93%66.70M

22.34%62.23M

47.95%60.34M

100.18%58.58M

141.48%59.06M

131.54%50.87M

84.32%40.78M

48.04%29.27M

59.70%24.46M

75.84%21.97M

85.57%22.13M

95.82%19.77M

69.40%15.31M

-12.81%12.49M

-14.91%11.92M

-23.09%10.10M

-24.91%9.04M

47.02%14.33M

69.70%14.01M

125.65%13.13M

162.17%12.04M

127.66%9.75M

106.84%8.26M

58.67%5.82M

37.57%4.59M

68.54%4.28M

72.29%3.99M

83.94%3.67M

89.34%3.34M

81.43%2.54M

103.60%2.32M

87.66%1.99M

--1.76M

--1.40M

--1.14M

--1.06M

Tổng nợ dài hạn

-55.61%476.33M

-55.46%476.42M

-54.73%473.23M

0.26%1.06B

32.69%1.07B

28.69%1.07B

23.89%1.05B

24.72%1.06B

-27.44%808.79M

-27.08%831.14M

-25.92%843.81M

-22.63%851.46M

4.17%1.11B

16.92%1.14B

21.81%1.14B

134.10%1.10B

133.79%1.07B

117.73%974.84M

124.03%935.07M

13.99%470.12M

13.39%457.70M

27.16%447.73M

20.45%417.38M

38.86%412.43M

3575.77%403.67M

2058.48%352.09M

1659.17%346.52M

1527.21%297.01M

-19.75%10.98M

57.15%16.31M

123.82%19.70M

185.74%18.25M

163.66%13.68M

100.73%10.38M

89.55%8.80M

47.05%6.39M

28.37%5.19M

58.04%5.17M

100.39%4.64M

117.96%4.34M

129.33%4.04M

133.71%3.27M

-62.89%2.32M

71.66%1.99M

--1.76M

--1.40M

--6.24M

--1.16M

Tổng các khoản nợ

4.66%1.97B

7.17%1.99B

4.04%1.91B

3.31%1.91B

-6.59%1.89B

-8.06%1.86B

-9.57%1.84B

-9.55%1.85B

4.19%2.02B

5.62%2.02B

9.40%2.03B

13.03%2.05B

9.42%1.94B

19.16%1.91B

21.72%1.86B

74.83%1.81B

85.70%1.77B

80.10%1.61B

82.43%1.53B

25.71%1.04B

20.04%953.89M

28.80%891.92M

23.05%837.37M

30.38%824.45M

145.53%794.63M

117.29%692.49M

124.73%680.49M

124.23%632.33M

24.70%323.63M

46.76%318.69M

52.00%302.80M

52.69%281.99M

57.24%259.52M

41.71%217.15M

42.43%199.20M

44.97%184.69M

45.33%165.05M

53.59%153.24M

62.37%139.86M

68.41%127.39M

72.83%113.56M

88.04%99.77M

69.61%86.14M

93.77%75.64M

--65.71M

--53.06M

--50.78M

--39.04M

Vốn cổ đông

Vốn cổ phần phổ thông

18.68%1.92B

19.52%1.84B

19.66%1.77B

19.79%1.68B

20.11%1.62B

20.78%1.54B

21.93%1.48B

23.50%1.40B

25.23%1.35B

28.16%1.28B

32.44%1.21B

35.02%1.14B

26.61%1.08B

15.39%994.91M

12.23%917.08M

21.11%842.36M

30.04%851.17M

41.08%862.24M

40.73%817.11M

29.30%695.52M

28.88%654.55M

29.40%611.18M

28.62%580.61M

29.28%537.89M

49.15%507.86M

51.78%472.33M

52.62%451.43M

51.02%416.05M

31.36%340.50M

29.00%311.19M

29.30%295.79M

29.79%275.49M

28.01%259.21M

25.08%241.23M

23.25%228.77M

19.42%212.25M

17.29%202.49M

15.71%192.85M

14.59%185.61M

12.56%177.74M

11.91%172.64M

10.33%166.68M

204.47%161.97M

210.94%157.90M

--154.27M

--151.07M

--53.20M

--50.78M

Cổ phiếu ưu đãi

----

--21.00K

Lợi nhuận giữ lại

14.58%-867.78M

13.30%-901.54M

8.94%-949.57M

7.00%-976.34M

6.23%-1.02B

3.09%-1.04B

-0.85%-1.04B

-6.40%-1.05B

-23.75%-1.08B

-65.55%-1.07B

-97.86%-1.03B

-82.96%-986.66M

-37.18%-875.43M

-10.90%-648.14M

6.43%-522.60M

-7.49%-539.27M

-43.75%-638.16M

-44.39%-584.46M

-45.75%-558.52M

-37.13%-501.67M

-27.16%-443.94M

-27.14%-404.79M

-21.18%-383.21M

-17.89%-365.85M

-14.58%-349.11M

-6.27%-318.37M

-7.94%-316.24M

-11.44%-310.32M

-15.33%-304.68M

-23.13%-299.58M

-23.42%-292.98M

-22.27%-278.46M

-22.13%-264.19M

-23.88%-243.31M

-28.24%-237.39M

-31.35%-227.74M

-34.28%-216.32M

-35.38%-196.41M

-42.39%-185.11M

-47.90%-173.38M

-55.76%-161.10M

-63.91%-145.08M

-67.54%-130.00M

-67.81%-117.23M

---103.43M

---88.51M

---77.59M

---69.86M

Vốn dự trữ

18.68%1.92B

19.52%1.84B

19.66%1.77B

19.79%1.68B

20.11%1.62B

20.78%1.54B

21.94%1.48B

23.50%1.40B

25.24%1.35B

28.16%1.27B

32.44%1.21B

35.03%1.14B

26.61%1.08B

15.39%994.79M

12.23%916.97M

21.11%842.24M

30.04%851.07M

41.08%862.13M

40.74%817.01M

29.31%695.41M

28.89%654.45M

29.40%611.08M

28.62%580.52M

29.29%537.80M

49.16%507.77M

51.79%472.24M

52.63%451.35M

51.03%415.97M

31.37%340.42M

29.01%311.11M

29.30%295.72M

29.80%275.41M

28.02%259.14M

25.09%241.15M

23.26%228.71M

19.42%212.19M

17.29%202.42M

15.71%192.79M

14.60%185.55M

12.57%177.68M

11.91%172.58M

10.33%166.62M

204.46%161.91M

210.85%157.84M

--154.21M

--151.01M

--53.18M

--50.78M

Trừ: Cổ phiếu quỹ

53.11%1.23B

83.43%1.03B

104.96%1.03B

77.74%800.17M

29.41%558.88M

150.09%500.17M

125.09%450.18M

115.93%431.86M

0.00%200.00M

--200.00M

----

--0.00

----

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-27.41%641.00K

72.76%7.24M

110.08%3.30M

88.29%-3.72M

102.68%883.00K

112.53%4.19M

27.24%-32.70M

21.04%-31.79M

-600.19%-32.97M

-3068.09%-33.45M

-3619.89%-44.95M

-2388.69%-40.26M

-676.25%-4.71M

-111.23%-1.06M

-85.65%1.28M

-84.00%1.76M

161.86%817.00K

593.15%9.41M

551.61%8.90M

1792.77%11.00M

809.09%312.00K

180.25%1.36M

227.43%1.37M

130.69%581.00K

94.26%-44.00K

-491.26%-1.69M

-168.63%-1.07M

-150.61%-1.89M

-126.52%-767.00K

26.48%-286.00K

211.78%1.56M

9450.00%3.74M

213.33%2.89M

-56.85%-389.00K

165.75%501.00K

-104.65%-40.00K

136.25%923.00K

91.59%-248.00K

47.88%-762.00K

387.96%861.00K

-898.43%-2.55M

-1021.67%-2.95M

-999.25%-1.46M

-221.51%-299.00K

---255.00K

---263.00K

---133.00K

---93.00K

Tổng vốn chủ sở hữu

13.18%-168.62M

-44.60%-78.79M

-110.37%-199.31M

-82.15%-322.71M

10.48%-194.21M

79.30%-54.48M

-47.08%-94.74M

-97.81%-177.17M

-8636.73%-216.93M

-280.66%-263.24M

-132.91%-64.42M

-129.38%-89.56M

-101.16%-2.48M

-49.26%145.72M

-26.82%195.75M

48.82%304.85M

1.38%213.83M

38.24%287.19M

34.58%267.50M

18.66%204.84M

32.91%210.92M

36.44%207.75M

48.20%198.77M

66.25%172.63M

352.80%158.70M

1245.10%152.26M

2962.17%134.12M

13368.09%103.84M

1777.79%35.05M

558.49%11.32M

153.97%4.38M

104.96%771.00K

83.82%-2.09M

35.11%-2.47M

-3069.92%-8.12M

-397.64%-15.53M

-243.57%-12.91M

-120.40%-3.81M

-100.84%-256.00K

-87.08%5.22M

-82.22%8.99M

-70.06%18.65M

224.50%30.51M

310.85%40.37M

--50.59M

--62.30M

---24.51M

---19.15M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

