tradingkey.logo

Warner Bros Discovery Inc

WBD

12.870USD

-0.300-2.28%
Đóng cửa 08/01, 16:00ETBáo giá bị trễ 15 phút
31.83BVốn hóa
LỗP/E TTM
Hàng quý
Hàng quý+Hàng năm
Hàng quý
Hàng năm
YOY
Ẩn các hàng trống
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Tài sản ngắn hạn
Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn
29.97%3.87B
40.53%5.31B
39.99%3.34B
19.36%3.61B
14.73%2.98B
1.31%3.78B
-1.61%2.38B
17.55%3.03B
-37.67%2.59B
-4.46%3.73B
-22.27%2.42B
-9.14%2.58B
107.27%4.16B
86.75%3.90B
64.61%3.12B
68.39%2.83B
38.20%2.01B
34.73%2.09B
132.84%1.89B
27.40%1.68B
95.03%1.45B
57.40%1.55B
53.11%813.00M
236.99%1.32B
-8.25%745.00M
-86.51%986.00M
-92.41%531.00M
90.29%392.00M
204.12%812.00M
2336.33%7.31B
3022.32%6.99B
11.35%206.00M
-19.82%267.00M
-23.08%300.00M
-14.50%224.00M
-20.26%185.00M
3.74%333.00M
6.27%390.00M
-30.32%262.00M
-37.63%232.00M
-57.60%321.00M
-10.05%367.00M
-14.35%376.00M
-0.80%372.00M
-67.92%757.00M
-66.03%408.00M
-71.73%439.00M
-77.92%375.00M
126.05%2.36B
--1.20B
--1.55B
--1.70B
--1.04B
- Tiền mặt và các khoản tương đương tiền mặt
29.97%3.87B
40.53%5.31B
39.99%3.34B
19.36%3.61B
14.73%2.98B
1.31%3.78B
-1.61%2.38B
17.55%3.03B
-37.67%2.59B
-4.46%3.73B
-22.27%2.42B
-9.14%2.58B
107.27%4.16B
86.75%3.90B
64.61%3.12B
68.39%2.83B
38.20%2.01B
34.73%2.09B
132.84%1.89B
27.40%1.68B
95.03%1.45B
57.40%1.55B
53.11%813.00M
236.99%1.32B
-8.25%745.00M
-86.51%986.00M
-92.41%531.00M
90.29%392.00M
204.12%812.00M
2336.33%7.31B
3022.32%6.99B
11.35%206.00M
-19.82%267.00M
-23.08%300.00M
-14.50%224.00M
-20.26%185.00M
3.74%333.00M
6.27%390.00M
-30.32%262.00M
-37.63%232.00M
-57.60%321.00M
-10.05%367.00M
-14.35%376.00M
-0.80%372.00M
-67.92%757.00M
-66.03%408.00M
-71.73%439.00M
-77.92%375.00M
126.05%2.36B
--1.20B
--1.55B
--1.70B
--1.04B
Các khoản phải thu
-26.00%4.66B
-18.19%4.95B
-12.33%5.53B
-8.92%6.17B
-7.76%6.30B
-5.22%6.05B
-5.35%6.31B
-3.96%6.77B
181.66%6.83B
160.83%6.38B
170.88%6.67B
165.30%7.05B
-2.02%2.43B
-3.59%2.45B
0.74%2.46B
7.44%2.66B
-3.43%2.48B
-3.65%2.54B
-9.31%2.44B
-13.35%2.47B
-2.32%2.56B
0.50%2.63B
-3.44%2.69B
3.90%2.85B
-1.09%2.63B
42.55%2.62B
68.95%2.79B
56.26%2.75B
70.13%2.65B
22.94%1.84B
6.93%1.65B
11.69%1.76B
2.63%1.56B
1.08%1.50B
-0.71%1.54B
4.58%1.57B
6.22%1.52B
3.21%1.48B
6.28%1.56B
-1.31%1.50B
6.71%1.43B
4.52%1.43B
8.93%1.46B
14.49%1.52B
16.81%1.34B
21.33%1.37B
24.56%1.34B
15.32%1.33B
8.10%1.15B
--1.13B
--1.08B
--1.16B
--1.06B
-Các khoản và hối phiếu phải thu
-26.00%4.66B
-18.19%4.95B
-12.33%5.53B
-8.92%6.17B
-7.76%6.30B
-5.22%6.05B
-5.35%6.31B
-3.96%6.77B
181.66%6.83B
160.83%6.38B
170.88%6.67B
165.30%7.05B
-2.02%2.43B
-3.59%2.45B
0.74%2.46B
7.44%2.66B
-3.43%2.48B
-3.65%2.54B
-9.31%2.44B
-13.35%2.47B
-2.32%2.56B
0.50%2.63B
4.54%2.69B
3.90%2.85B
-1.09%2.63B
42.55%2.62B
56.05%2.58B
56.26%2.75B
70.13%2.65B
22.94%1.84B
6.93%1.65B
11.69%1.76B
2.63%1.56B
1.08%1.50B
-0.71%1.54B
4.58%1.57B
6.22%1.52B
3.21%1.48B
6.28%1.56B
-1.31%1.50B
6.71%1.43B
4.52%1.43B
8.93%1.46B
14.49%1.52B
16.81%1.34B
21.33%1.37B
24.56%1.34B
15.32%1.33B
8.10%1.15B
--1.13B
--1.08B
--1.16B
--1.06B
-Các khoản phải thu khác
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--213.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Chi phí trả trước
-8.07%4.25B
-13.03%3.82B
-12.11%3.63B
-8.17%3.65B
7.51%4.62B
12.94%4.39B
15.50%4.14B
-31.74%3.98B
872.85%4.30B
482.04%3.89B
334.59%3.58B
897.43%5.83B
-32.93%442.00M
-31.13%668.00M
16.88%824.00M
50.13%584.00M
50.11%659.00M
165.75%970.00M
106.14%705.00M
-2.26%389.00M
67.56%439.00M
16.99%365.00M
--342.00M
-2.69%398.00M
-58.81%262.00M
-28.11%312.00M
----
-1.68%409.00M
72.36%636.00M
9.32%434.00M
-1.10%449.00M
12.43%416.00M
-0.54%369.00M
14.74%397.00M
-5.42%454.00M
10.78%370.00M
15.58%371.00M
25.82%346.00M
72.66%480.00M
21.45%334.00M
23.94%321.00M
-2.14%275.00M
20.87%278.00M
3.38%275.00M
-13.95%259.00M
38.42%281.00M
18.56%230.00M
52.87%266.00M
72.99%301.00M
--203.00M
--194.00M
--174.00M
--174.00M
Tài sản ngắn hạn khác
--0.00
----
----
----
----
----
----
----
----
----
----
----
-80.19%143.00M
-53.95%245.00M
-34.70%254.00M
477.88%653.00M
711.24%722.00M
-8.12%532.00M
-11.99%389.00M
-65.76%113.00M
-75.55%89.00M
84.98%579.00M
-25.34%442.00M
-7.82%330.00M
-13.13%364.00M
-23.66%313.00M
54.97%592.00M
-8.21%358.00M
6.08%419.00M
32.26%410.00M
-16.96%382.00M
-6.92%390.00M
-10.84%395.00M
-18.64%310.00M
9.26%460.00M
5.54%419.00M
11.87%443.00M
-8.41%381.00M
-9.66%421.00M
-0.50%397.00M
3.39%396.00M
18.86%416.00M
33.91%466.00M
38.06%399.00M
90.55%383.00M
78.57%350.00M
105.92%348.00M
54.55%289.00M
17.54%201.00M
--196.00M
--169.00M
--187.00M
--171.00M
Tổng tài sản ngắn hạn
-8.06%12.78B
-0.98%14.08B
-2.54%12.51B
-2.49%13.43B
1.27%13.90B
1.56%14.22B
1.25%12.83B
-10.85%13.77B
91.37%13.73B
92.72%14.00B
90.38%12.67B
129.62%15.45B
22.30%7.17B
18.50%7.26B
21.50%6.66B
42.63%6.73B
26.78%5.87B
17.50%6.13B
27.01%5.48B
-4.36%4.72B
14.93%4.63B
23.30%5.22B
10.19%4.31B
26.27%4.93B
-10.97%4.03B
-57.65%4.23B
-58.70%3.91B
41.01%3.91B
74.49%4.52B
299.32%9.99B
253.22%9.48B
8.71%2.77B
-2.85%2.59B
-3.62%2.50B
-1.32%2.68B
3.24%2.55B
8.02%2.67B
4.22%2.60B
5.22%2.72B
-4.01%2.47B
-9.89%2.47B
3.36%2.49B
9.31%2.58B
13.51%2.57B
-31.72%2.74B
-11.72%2.41B
-21.07%2.36B
-29.53%2.27B
63.73%4.01B
--2.73B
--3.00B
--3.21B
--2.45B
Tài sản dài hạn
Tài sản cố định ròng
4.62%6.21B
-6.32%8.46B
5.99%6.16B
10.41%6.04B
11.49%5.94B
6.37%9.03B
-30.54%5.81B
-35.73%5.47B
300.98%5.33B
535.48%8.49B
538.55%8.37B
587.25%8.52B
11.69%1.33B
10.78%1.34B
16.44%1.31B
13.88%1.24B
14.33%1.19B
-22.89%1.21B
-23.78%1.13B
-15.59%1.09B
-7.80%1.04B
95.50%1.56B
82.22%1.48B
64.41%1.29B
21.55%1.13B
34.00%800.00M
54.88%810.00M
52.53%784.00M
84.13%928.00M
23.86%597.00M
12.72%523.00M
12.97%514.00M
8.15%504.00M
-1.23%482.00M
-7.20%464.00M
-10.61%455.00M
-12.73%466.00M
-11.91%488.00M
-4.76%500.00M
-5.39%509.00M
2.30%534.00M
7.78%554.00M
6.71%525.00M
16.96%538.00M
38.46%522.00M
32.47%514.00M
33.70%492.00M
25.00%460.00M
0.80%377.00M
--388.00M
--368.00M
--368.00M
--374.00M
Giá trị thương mại và tài sản vô hình khác
-17.81%75.60B
-18.43%77.07B
-17.91%79.67B
-19.81%80.91B
-11.02%91.98B
-10.93%94.48B
-11.35%97.06B
-10.81%100.89B
357.17%103.37B
359.96%106.07B
367.29%109.48B
377.41%113.12B
-4.86%22.61B
-4.51%23.06B
-3.16%23.43B
-3.75%23.69B
-5.14%23.77B
-2.81%24.15B
-3.04%24.19B
-4.03%24.62B
-1.75%25.05B
-3.51%24.85B
-5.10%24.95B
-4.09%25.65B
-6.42%25.50B
132.90%25.75B
121.40%26.29B
129.10%26.75B
134.83%27.25B
-5.03%11.06B
-0.34%11.88B
-1.71%11.67B
-2.93%11.60B
-2.37%11.64B
-0.85%11.92B
-1.29%11.88B
-0.37%11.95B
-2.10%11.92B
-3.38%12.02B
0.39%12.03B
11.22%12.00B
12.89%12.18B
15.82%12.44B
12.25%11.98B
23.09%10.79B
25.97%10.79B
28.65%10.74B
29.01%10.68B
6.94%8.76B
--8.56B
--8.35B
--8.28B
--8.20B
Tài sản dài hạn khác
-9.42%6.37B
-15.76%4.23B
-10.87%7.18B
-19.93%6.79B
-13.81%7.04B
-7.63%5.03B
45.62%8.05B
64.45%8.48B
203.76%8.16B
144.71%5.44B
132.55%5.53B
119.35%5.16B
17.64%2.69B
6.11%2.22B
17.84%2.38B
21.17%2.35B
18.59%2.28B
49.32%2.10B
45.91%2.02B
44.21%1.94B
157.83%1.93B
68.02%1.40B
57.34%1.38B
39.34%1.35B
2.61%747.00M
44.97%835.00M
71.35%879.00M
96.74%966.00M
53.91%728.00M
17.55%576.00M
89.30%513.00M
78.55%491.00M
80.53%473.00M
69.55%490.00M
127.73%271.00M
129.17%275.00M
60.74%262.00M
186.14%289.00M
-24.68%119.00M
-34.43%120.00M
-9.94%163.00M
-43.58%101.00M
-10.73%158.00M
1.67%183.00M
2.26%181.00M
17.76%179.00M
14.19%177.00M
33.33%180.00M
29.20%177.00M
--152.00M
--155.00M
--135.00M
--137.00M
Tổng tài sản dài hạn
-16.07%88.90B
-16.64%90.48B
-15.41%93.83B
-17.63%94.60B
-9.36%105.92B
-9.55%108.54B
-10.10%110.92B
-9.42%114.84B
338.88%116.86B
341.78%120.00B
346.02%123.38B
355.36%126.79B
-4.09%26.63B
-2.84%27.16B
-1.07%27.66B
-1.86%27.84B
-3.49%27.76B
-1.97%27.96B
-1.94%27.96B
-1.87%28.37B
1.21%28.76B
0.70%28.52B
-1.68%28.51B
-2.27%28.91B
-5.70%28.42B
125.40%28.32B
112.19%29.00B
121.14%29.59B
127.09%30.14B
-4.60%12.56B
3.79%13.67B
1.80%13.38B
0.45%13.27B
-0.74%13.17B
-0.25%13.17B
-0.90%13.14B
-0.77%13.21B
-1.57%13.27B
-4.27%13.20B
-2.02%13.26B
5.90%13.31B
7.24%13.48B
10.29%13.79B
8.95%13.53B
20.78%12.57B
23.23%12.57B
29.00%12.50B
29.45%12.42B
9.74%10.41B
--10.20B
--9.69B
--9.60B
--9.48B
Tổng tài sản
-15.14%101.68B
-14.82%104.56B
-14.07%106.33B
-16.01%108.03B
-8.24%119.82B
-8.39%122.76B
-9.04%123.75B
-9.58%128.62B
286.35%130.58B
289.23%134.00B
296.44%136.05B
311.43%142.24B
0.52%33.80B
1.00%34.43B
2.63%34.32B
4.48%34.57B
0.70%33.63B
1.04%34.09B
1.87%33.44B
-2.23%33.09B
2.92%33.39B
3.64%33.73B
-0.26%32.83B
1.05%33.84B
-6.39%32.44B
44.31%32.55B
42.21%32.91B
107.39%33.49B
118.50%34.66B
43.92%22.55B
46.01%23.14B
2.93%16.15B
-0.10%15.86B
-1.21%15.67B
-0.43%15.85B
-0.25%15.69B
0.61%15.88B
-0.66%15.86B
-2.77%15.92B
-2.33%15.73B
3.08%15.78B
6.62%15.97B
10.13%16.37B
9.65%16.11B
6.17%15.31B
15.85%14.98B
17.18%14.87B
14.65%14.69B
20.83%14.42B
--12.93B
--12.69B
--12.81B
--11.94B
Nợ phải trả
Nợ ngắn hạn
-Các khoản phải trả khác
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
28.70%139.00M
141.94%150.00M
55.56%140.00M
120.90%148.00M
0.00%108.00M
8.77%62.00M
-7.22%90.00M
9.84%67.00M
1.89%108.00M
14.00%57.00M
1.04%97.00M
22.00%61.00M
-2.75%106.00M
8.70%50.00M
-8.57%96.00M
16.28%50.00M
2.83%109.00M
2.22%46.00M
31.25%105.00M
-78.61%43.00M
35.90%106.00M
50.00%45.00M
--80.00M
--201.00M
--78.00M
--30.00M
----
Chi phí trích trước
-3.78%9.90B
0.62%10.02B
-0.38%10.00B
2.42%10.93B
1.28%10.29B
-10.07%9.96B
2.67%10.04B
8.13%10.67B
416.68%10.16B
409.99%11.08B
--9.78B
--9.87B
--1.97B
25.12%2.17B
----
----
----
13.91%1.74B
18.31%1.57B
12.40%1.59B
6.54%1.47B
-4.99%1.52B
-3.56%1.33B
10.43%1.42B
-11.22%1.38B
43.73%1.60B
44.99%1.38B
51.35%1.28B
75.45%1.55B
14.58%1.12B
5.33%949.00M
-1.74%849.00M
3.27%884.00M
8.58%974.00M
-33.85%901.00M
8.14%864.00M
9.88%856.00M
-2.92%897.00M
63.31%1.36B
6.68%799.00M
8.04%779.00M
5.24%924.00M
19.14%834.00M
17.03%749.00M
-7.45%721.00M
90.46%878.00M
43.74%700.00M
43.50%640.00M
37.39%779.00M
--461.00M
--487.00M
--446.00M
--567.00M
Nợ vay và nợ thuê tài chính ngắn hạn
-18.98%2.78B
53.99%2.85B
133.72%3.04B
22.26%3.67B
-1.89%3.43B
314.77%1.85B
-2.69%1.30B
155.40%3.00B
340.30%3.50B
12.59%447.00M
283.38%1.34B
100.85%1.18B
126.21%794.00M
1.28%397.00M
3.87%349.00M
72.57%585.00M
-42.17%351.00M
-40.24%392.00M
-48.62%336.00M
-80.37%339.00M
-57.61%607.00M
-63.94%656.00M
-60.44%654.00M
167.34%1.73B
835.95%1.43B
5963.33%1.82B
5065.63%1.65B
515.24%646.00M
15.91%153.00M
-63.41%30.00M
-66.32%32.00M
-19.23%105.00M
428.00%132.00M
-31.09%82.00M
-18.10%95.00M
-62.75%130.00M
-94.48%25.00M
-89.25%119.00M
-88.34%116.00M
-66.08%349.00M
2416.67%453.00M
6411.76%1.11B
4226.09%995.00M
4373.91%1.03B
-18.18%18.00M
-45.16%17.00M
9.52%23.00M
15.00%23.00M
15.79%22.00M
--31.00M
--21.00M
--20.00M
--19.00M
-Nợ thuê tài chính ngắn hạn
----
44.59%107.00M
----
----
----
-9.76%74.00M
----
----
----
41.38%82.00M
--81.00M
--78.00M
----
1.75%58.00M
----
----
----
21.28%57.00M
----
----
----
--47.00M
--43.00M
--41.00M
--45.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Nợ phải trả hoãn lại
-19.72%1.60B
-18.45%1.57B
-20.19%1.53B
30.62%2.02B
24.33%1.99B
13.58%1.92B
13.57%1.92B
-6.92%1.55B
470.46%1.60B
254.39%1.69B
170.08%1.69B
106.33%1.66B
-57.62%281.00M
-14.18%478.00M
43.68%625.00M
206.46%806.00M
76.33%663.00M
13.91%557.00M
13.28%435.00M
-10.24%263.00M
59.32%376.00M
96.39%489.00M
26.32%384.00M
5.78%293.00M
-21.07%236.00M
-2.35%249.00M
27.73%304.00M
43.52%277.00M
54.12%299.00M
56.44%255.00M
32.22%238.00M
15.57%193.00M
-5.37%194.00M
-14.21%163.00M
-24.05%180.00M
-7.73%167.00M
17.14%205.00M
6.74%190.00M
-22.04%237.00M
13.13%181.00M
27.74%175.00M
23.61%178.00M
85.37%304.00M
31.15%160.00M
37.00%137.00M
17.07%144.00M
23.31%164.00M
24.49%122.00M
9.89%100.00M
--123.00M
--133.00M
--98.00M
--91.00M
Nợ ngắn hạn khác
-19.72%1.60B
-18.45%1.57B
-20.19%1.53B
30.62%2.02B
24.33%1.99B
13.58%1.92B
13.57%1.92B
-6.92%1.55B
470.46%1.60B
254.39%1.69B
170.08%1.69B
106.33%1.66B
-57.62%281.00M
-14.18%478.00M
43.68%625.00M
206.46%806.00M
76.33%663.00M
13.91%557.00M
13.28%435.00M
-10.24%263.00M
59.32%376.00M
96.39%489.00M
-13.32%384.00M
-31.38%293.00M
-46.24%236.00M
-38.21%249.00M
28.03%443.00M
67.45%427.00M
54.58%439.00M
75.22%403.00M
20.14%346.00M
13.84%255.00M
-5.96%284.00M
-8.37%230.00M
-16.03%288.00M
-3.03%224.00M
11.44%302.00M
10.09%251.00M
-16.95%343.00M
12.14%231.00M
11.98%271.00M
21.93%228.00M
52.96%413.00M
23.35%206.00M
34.44%242.00M
-42.28%187.00M
27.96%270.00M
30.47%167.00M
97.80%180.00M
--324.00M
--211.00M
--128.00M
--91.00M
Tổng nợ ngắn hạn
-9.85%15.29B
3.12%15.81B
7.59%15.70B
5.10%17.77B
3.52%16.96B
2.10%15.33B
-0.60%14.59B
17.11%16.91B
359.85%16.38B
334.14%15.02B
340.06%14.68B
304.94%14.44B
13.37%3.56B
12.23%3.46B
21.01%3.33B
38.39%3.56B
9.29%3.14B
-4.85%3.08B
-2.86%2.76B
-33.51%2.58B
-17.27%2.88B
-18.96%3.24B
-26.50%2.84B
43.69%3.87B
40.97%3.48B
113.63%4.00B
139.01%3.86B
83.90%2.70B
60.69%2.46B
19.86%1.87B
6.11%1.61B
1.66%1.47B
11.56%1.53B
-1.14%1.56B
-27.80%1.52B
-15.77%1.44B
-22.10%1.38B
-39.36%1.58B
-17.27%2.11B
-27.46%1.71B
40.86%1.76B
101.24%2.60B
124.49%2.55B
135.53%2.36B
13.81%1.25B
36.79%1.29B
37.41%1.14B
32.36%1.00B
48.78%1.10B
--946.00M
--826.00M
--757.00M
--740.00M
Nợ dài hạn
Nợ vay và nợ thuê tài chính dài hạn
-11.50%34.65B
-12.07%39.49B
-14.56%37.17B
-15.78%37.29B
-13.84%39.15B
-13.01%44.91B
-15.73%43.50B
-18.11%44.28B
233.95%45.43B
258.00%51.62B
257.54%51.62B
273.85%54.07B
-7.29%13.61B
-4.31%14.42B
-3.64%14.44B
-3.23%14.46B
-3.88%14.68B
-2.35%15.07B
-2.59%14.98B
-2.08%14.94B
0.21%15.27B
3.05%15.43B
-2.84%15.38B
-13.70%15.26B
-20.71%15.23B
1.48%14.97B
7.86%15.83B
116.76%17.68B
141.08%19.21B
91.87%14.76B
89.15%14.68B
6.17%8.16B
1.72%7.97B
2.89%7.69B
14.17%7.76B
14.55%7.68B
14.06%7.83B
28.53%7.47B
13.46%6.80B
10.97%6.71B
2.14%6.87B
-7.95%5.82B
-5.07%5.99B
-4.20%6.04B
6.58%6.72B
21.20%6.32B
21.11%6.31B
21.21%6.31B
49.60%6.31B
--5.21B
--5.21B
--5.21B
--4.22B
-Nợ dài hạn
-11.50%34.65B
-12.25%36.76B
-14.56%37.17B
-15.78%37.29B
-13.84%39.15B
-13.87%41.89B
-10.52%43.50B
-13.84%44.28B
233.95%45.43B
237.27%48.63B
236.74%48.61B
255.33%51.39B
-7.29%13.61B
-4.31%14.42B
-3.64%14.44B
-3.23%14.46B
-3.88%14.68B
1.75%15.07B
1.52%14.98B
0.82%14.94B
2.08%15.27B
-1.10%14.81B
-6.77%14.76B
-16.17%14.82B
-22.16%14.96B
1.48%14.97B
7.86%15.83B
116.76%17.68B
141.08%19.21B
91.87%14.76B
89.15%14.68B
6.17%8.16B
1.72%7.97B
2.89%7.69B
14.17%7.76B
14.55%7.68B
14.06%7.83B
28.53%7.47B
13.46%6.80B
10.97%6.71B
2.14%6.87B
-7.95%5.82B
-5.07%5.99B
-4.20%6.04B
6.58%6.72B
21.20%6.32B
21.11%6.31B
21.21%6.31B
49.60%6.31B
--5.21B
--5.21B
--5.21B
--4.22B
-Nợ thuê tài chính dài hạn
----
-9.54%2.73B
----
----
----
0.97%3.02B
----
----
----
--2.99B
--3.00B
--2.68B
----
----
----
----
----
----
----
----
----
--621.00M
--622.00M
--438.00M
--279.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Các khoản nợ phát sinh
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
144.93%338.00M
225.00%403.00M
279.25%402.00M
--138.00M
--138.00M
--124.00M
--106.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Nợ dài hạn khác
-2.54%9.86B
-1.90%6.98B
-4.45%9.96B
-10.81%9.75B
-5.59%10.12B
-5.00%7.12B
45.29%10.42B
58.01%10.93B
447.34%10.72B
333.12%7.49B
277.38%7.17B
286.54%6.92B
11.00%1.96B
-5.72%1.73B
4.45%1.90B
-5.94%1.79B
-6.77%1.76B
71.98%1.83B
68.83%1.82B
78.02%1.90B
90.92%1.89B
-14.71%1.07B
27.73%1.08B
28.80%1.07B
36.13%991.00M
113.12%1.25B
89.24%844.00M
111.73%830.00M
111.01%728.00M
49.36%587.00M
1.36%446.00M
1.82%392.00M
-16.67%345.00M
-6.65%393.00M
11.39%440.00M
-9.84%385.00M
1.97%414.00M
-0.94%421.00M
27.42%395.00M
42.81%427.00M
24.54%406.00M
27.63%425.00M
0.32%310.00M
10.74%299.00M
55.24%326.00M
60.87%333.00M
149.19%309.00M
143.24%270.00M
138.64%210.00M
--207.00M
--124.00M
--111.00M
--88.00M
Tổng nợ dài hạn
-11.26%51.24B
-11.78%53.92B
-13.77%54.58B
-15.74%54.96B
-13.38%57.75B
-13.47%61.12B
-11.61%63.30B
-13.24%65.23B
291.95%66.67B
293.84%70.64B
299.10%71.61B
316.40%75.19B
-6.87%17.01B
-5.63%17.93B
-5.98%17.94B
-5.74%18.06B
-6.59%18.26B
0.17%19.00B
1.22%19.09B
2.16%19.16B
4.74%19.55B
2.82%18.97B
-1.97%18.86B
-11.43%18.75B
-17.39%18.67B
14.79%18.45B
21.82%19.23B
131.19%21.17B
151.30%22.60B
79.72%16.07B
73.04%15.79B
2.85%9.16B
-1.58%8.99B
1.25%8.94B
11.75%9.12B
4.36%8.90B
4.71%9.14B
13.81%8.83B
2.83%8.16B
10.63%8.53B
11.30%8.73B
4.16%7.76B
6.22%7.94B
4.47%7.71B
11.28%7.84B
30.94%7.45B
33.63%7.47B
32.28%7.38B
52.26%7.04B
--5.69B
--5.59B
--5.58B
--4.63B
Tổng các khoản nợ
-10.94%66.53B
-8.79%69.73B
-9.77%70.28B
-11.45%72.73B
-10.05%74.70B
-10.74%76.45B
-9.73%77.89B
-8.35%82.14B
303.71%83.05B
300.36%85.65B
305.52%86.29B
314.51%89.62B
-3.90%20.57B
-3.14%21.39B
-2.58%21.28B
-0.51%21.62B
-4.56%21.41B
-0.56%22.09B
0.69%21.84B
-3.95%21.73B
1.28%22.43B
-1.06%22.21B
-6.07%21.69B
-5.20%22.62B
-11.65%22.14B
25.09%22.45B
32.70%23.09B
124.66%23.87B
138.09%25.06B
70.82%17.95B
63.47%17.40B
2.69%10.62B
0.14%10.53B
0.88%10.51B
3.63%10.65B
1.00%10.35B
0.20%10.51B
0.45%10.41B
-2.05%10.27B
1.71%10.24B
15.37%10.49B
18.52%10.37B
21.81%10.49B
20.14%10.07B
11.63%9.09B
31.78%8.75B
34.11%8.61B
32.29%8.38B
51.78%8.15B
--6.64B
--6.42B
--6.34B
--5.37B
Vốn cổ đông
Vốn cổ phần phổ thông
0.74%55.61B
0.81%55.59B
0.94%55.49B
0.94%55.36B
0.90%55.20B
0.88%55.14B
0.73%54.97B
0.69%54.84B
391.70%54.71B
392.71%54.66B
393.88%54.57B
394.83%54.47B
1.54%11.13B
2.56%11.09B
2.01%11.05B
1.87%11.01B
1.68%10.96B
0.58%10.82B
1.00%10.83B
1.41%10.81B
0.94%10.78B
0.94%10.75B
0.87%10.73B
0.56%10.66B
0.90%10.68B
45.95%10.65B
46.10%10.63B
47.54%10.60B
47.98%10.58B
3.53%7.30B
3.66%7.28B
1.96%7.18B
1.69%7.15B
0.36%7.05B
1.17%7.02B
1.63%7.04B
1.68%7.03B
1.50%7.03B
0.43%6.94B
0.92%6.93B
0.99%6.92B
1.36%6.92B
1.60%6.91B
1.58%6.87B
1.92%6.85B
2.05%6.83B
1.99%6.80B
1.82%6.76B
1.62%6.72B
--6.69B
--6.67B
--6.64B
--6.61B
Lợi nhuận giữ lại
-570.12%-12.69B
-1218.86%-12.24B
-2132.89%-11.74B
-11214.29%-11.88B
-267.17%-1.89B
-142.09%-928.00M
-112.22%-526.00M
-101.59%-105.00M
-88.71%1.13B
-76.98%2.21B
-54.78%4.31B
-29.34%6.61B
15.56%10.03B
12.14%9.58B
15.03%9.52B
17.29%9.36B
12.58%8.68B
16.50%8.54B
20.69%8.28B
20.62%7.98B
36.18%7.71B
39.57%7.33B
37.62%6.86B
35.94%6.62B
21.60%5.66B
13.43%5.25B
-13.85%4.98B
-14.55%4.87B
-13.47%4.66B
-11.47%4.63B
14.83%5.79B
15.30%5.70B
16.47%5.38B
15.83%5.23B
17.24%5.04B
20.55%4.94B
18.40%4.62B
18.59%4.52B
17.60%4.30B
17.12%4.10B
24.98%3.90B
31.71%3.81B
40.32%3.65B
48.96%3.50B
52.19%3.12B
39.37%2.89B
40.68%2.60B
42.71%2.35B
51.66%2.05B
--2.08B
--1.85B
--1.65B
--1.35B
Vốn dự trữ
0.74%55.59B
0.81%55.56B
0.94%55.46B
0.94%55.33B
0.90%55.17B
0.88%55.11B
0.73%54.94B
0.69%54.82B
391.77%54.69B
392.78%54.63B
393.95%54.55B
394.90%54.44B
1.54%11.12B
2.56%11.09B
2.01%11.04B
1.87%11.00B
1.68%10.95B
0.58%10.81B
1.00%10.82B
1.41%10.80B
0.94%10.77B
0.94%10.75B
0.86%10.72B
0.55%10.65B
0.89%10.67B
45.95%10.65B
46.12%10.63B
47.55%10.59B
48.00%10.58B
3.53%7.29B
3.66%7.27B
1.96%7.18B
1.69%7.15B
0.36%7.05B
1.17%7.02B
1.63%7.04B
1.68%7.03B
1.50%7.02B
0.43%6.93B
0.89%6.93B
0.96%6.91B
1.33%6.92B
1.57%6.91B
1.58%6.87B
1.92%6.84B
2.05%6.83B
2.00%6.80B
1.82%6.76B
1.62%6.72B
--6.69B
--6.67B
--6.64B
--6.61B
Trừ: Cổ phiếu quỹ
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
0.00%8.24B
1.46%8.24B
4.39%8.24B
4.39%8.24B
11.80%8.24B
15.46%8.13B
17.22%7.90B
17.22%7.90B
9.46%7.37B
4.45%7.04B
0.00%6.74B
0.00%6.74B
0.00%6.74B
0.00%6.74B
0.00%6.74B
3.71%6.74B
5.99%6.74B
8.42%6.74B
13.02%6.74B
14.47%6.50B
16.39%6.36B
22.18%6.21B
17.20%5.96B
14.35%5.67B
14.65%5.46B
13.32%5.09B
18.28%5.09B
30.71%4.96B
34.89%4.76B
40.47%4.49B
56.53%4.30B
52.98%3.80B
42.26%3.53B
42.13%3.19B
53.12%2.75B
78.56%2.48B
--2.48B
--2.25B
--1.79B
--1.39B
Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại
8.00%-840.00M
-43.99%-1.07B
71.90%-401.00M
14.59%-890.00M
17.38%-913.00M
51.35%-741.00M
32.66%-1.43B
28.29%-1.04B
-16.68%-1.10B
-83.49%-1.52B
-195.54%-2.12B
-148.38%-1.45B
-62.99%-947.00M
-27.50%-830.00M
20.16%-717.00M
42.70%-585.00M
48.22%-581.00M
20.80%-651.00M
12.73%-898.00M
-11.83%-1.02B
-25.36%-1.12B
-4.71%-822.00M
-34.69%-1.03B
-15.57%-913.00M
-46.00%-895.00M
-34.19%-785.00M
-30.38%-764.00M
-28.04%-790.00M
12.93%-613.00M
23.23%-585.00M
8.86%-586.00M
9.26%-617.00M
-14.66%-704.00M
-20.38%-762.00M
-26.57%-643.00M
-47.83%-680.00M
-7.91%-614.00M
-72.01%-633.00M
-160.51%-508.00M
-1110.53%-460.00M
-14325.00%-569.00M
-9300.00%-368.00M
-2537.50%-195.00M
60.42%-38.00M
107.84%4.00M
0.00%4.00M
200.00%8.00M
-317.39%-96.00M
-325.00%-51.00M
--4.00M
---8.00M
---23.00M
---12.00M
Lợi ích cổ đông không kiểm soát
36.10%1.31B
-26.73%792.00M
-11.96%957.00M
-7.30%952.00M
-7.04%964.00M
-13.80%1.08B
-12.69%1.09B
-16.91%1.03B
-17.57%1.04B
-12.55%1.25B
-12.88%1.25B
-12.53%1.24B
-10.40%1.26B
-6.64%1.43B
-5.36%1.43B
-5.23%1.41B
-5.90%1.40B
-5.94%1.54B
-6.50%1.51B
-6.81%1.49B
-6.28%1.49B
-4.84%1.63B
-5.17%1.61B
-5.33%1.60B
-6.63%1.59B
--1.72B
--1.70B
--1.69B
--1.71B
----
----
----
----
----
----
----
----
-100.00%0.00
-50.00%1.00M
-66.67%1.00M
-94.74%2.00M
-94.59%2.00M
-94.59%2.00M
-91.43%3.00M
8.57%38.00M
1750.00%37.00M
1750.00%37.00M
1650.00%35.00M
1066.67%35.00M
--2.00M
--2.00M
--2.00M
--3.00M
Tổng vốn chủ sở hữu
-22.09%35.15B
-24.79%34.83B
-21.38%36.06B
-24.06%35.30B
-5.09%45.12B
-4.22%46.31B
-7.84%45.86B
-11.67%46.48B
259.36%47.53B
270.97%48.35B
281.61%49.76B
306.29%52.62B
8.25%13.23B
8.61%13.03B
12.44%13.04B
14.03%12.95B
11.47%12.22B
4.13%12.00B
4.17%11.60B
1.22%11.36B
6.43%10.96B
14.08%11.52B
13.38%11.13B
16.57%11.22B
7.36%10.30B
119.13%10.10B
71.06%9.82B
74.19%9.63B
79.83%9.59B
-10.78%4.61B
10.30%5.74B
3.39%5.53B
-0.58%5.33B
-5.21%5.17B
-7.83%5.20B
-2.57%5.34B
1.42%5.37B
-2.73%5.45B
-4.06%5.65B
-9.08%5.49B
-14.91%5.29B
-10.09%5.60B
-5.95%5.88B
-4.28%6.03B
-0.91%6.22B
-0.95%6.23B
-0.16%6.26B
-2.61%6.30B
-4.46%6.28B
--6.29B
--6.27B
--6.47B
--6.57B
Đơn vị tiền tệ
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Ý kiến kiểm toán
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI