









Thị trường
/
Cổ phiếu
/
nasdaq-vac
/

Marriott Vacations Worldwide Corp

VAC

83.520USD

+0.160+0.19%

Đóng cửa 07/11, 16:00（ET）Báo giá bị trễ 15 phút

2.88BVốn hóa

12.70P/E TTM



Marriott Vacations Worldwide Corp

83.520

+0.160+0.19%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tổng doanh thu

2.86%827.00M

10.55%880.00M

11.98%832.00M

-7.41%762.00M

0.00%804.00M

-4.33%796.00M

-15.66%743.00M

-2.02%823.00M

9.24%804.00M

4.13%832.00M

16.84%881.00M

19.15%840.00M

46.03%736.00M

69.28%799.00M

91.37%754.00M

146.50%705.00M

-27.17%504.00M

-42.93%472.00M

-49.87%394.00M

-63.84%286.00M

-7.36%692.00M

6.16%827.00M

52.33%786.00M

101.16%791.00M

110.62%747.00M

108.85%779.00M

46.18%516.00M

4.69%393.22M

7.12%354.66M

-14.56%373.00M

16.10%353.00M

15.81%375.62M

6.24%331.09M

7.52%436.56M

-3.47%304.04M

-1.83%324.33M

-11.86%311.64M

2.53%406.01M

-2.19%314.96M

3.56%330.37M

16.86%353.57M

-1.49%396.00M

-1.83%322.00M

-5.05%319.03M

1.19%302.56M

3.34%402.00M

8.61%328.00M

12.00%336.00M

4.55%299.00M

--389.00M

--302.00M

--300.00M

--286.00M

Doanh thu

2.50%739.00M

11.22%793.00M

12.54%745.00M

-8.88%677.00M

-0.69%721.00M

-5.69%713.00M

-17.97%662.00M

-3.26%743.00M

9.17%726.00M

3.99%756.00M

17.81%807.00M

20.57%768.00M

49.44%665.00M

76.89%727.00M

107.58%685.00M

194.91%637.00M

-28.23%445.00M

-45.99%411.00M

-53.78%330.00M

-70.08%216.00M

-8.69%620.00M

6.43%761.00M

52.56%714.00M

102.03%722.00M

112.73%679.00M

112.17%715.00M

46.71%468.00M

4.16%357.37M

6.76%319.18M

-15.19%337.00M

16.01%319.00M

16.03%343.09M

5.86%298.98M

8.10%397.38M

-4.08%274.97M

-2.12%295.68M

-12.98%282.41M

-0.37%367.62M

-1.83%286.67M

4.45%302.07M

19.34%324.52M

3.07%369.00M

-1.35%292.00M

-4.87%289.21M

2.23%271.92M

4.07%358.00M

10.86%296.00M

14.72%304.00M

6.40%266.00M

--344.00M

--267.00M

--265.00M

--250.00M

Chi phí doanh thu

-4.83%197.00M

10.20%216.00M

7.58%213.00M

-8.57%192.00M

5.08%207.00M

-11.31%196.00M

-5.71%198.00M

-1.87%210.00M

-10.45%197.00M

-10.16%221.00M

-13.93%210.00M

-6.55%214.00M

11.11%220.00M

26.15%246.00M

53.46%244.00M

74.81%229.00M

-13.91%198.00M

-30.60%195.00M

-38.37%159.00M

-47.60%131.00M

-7.26%230.00M

14.69%281.00M

75.51%258.00M

155.25%250.00M

194.74%248.00M

160.64%245.00M

63.33%147.00M

8.30%97.94M

3.57%84.14M

-7.44%94.00M

20.64%90.00M

16.30%90.44M

7.63%81.24M

3.40%101.56M

-15.40%74.60M

-14.17%77.76M

-29.70%75.48M

-15.33%98.22M

-9.09%88.19M

-1.22%90.60M

17.00%107.37M

-3.33%116.00M

-7.62%97.00M

-12.65%91.72M

1.96%91.77M

-6.98%120.00M

14.13%105.00M

2.94%105.00M

-4.26%90.00M

--129.00M

--92.00M

--102.00M

--94.00M

Chi phí hoạt động

2.87%681.00M

13.30%741.00M

7.08%681.00M

0.15%647.00M

2.95%662.00M

3.65%654.00M

-0.31%636.00M

2.38%646.00M

8.61%643.00M

-0.47%631.00M

7.05%638.00M

7.31%631.00M

23.08%592.00M

42.15%634.00M

51.27%596.00M

80.37%588.00M

-25.43%481.00M

-33.53%446.00M

-38.44%394.00M

-49.61%326.00M

2.54%645.00M

2.76%671.00M

43.18%640.00M

100.33%647.00M

113.60%629.00M

116.23%653.00M

52.56%447.00M

8.87%322.97M

5.14%294.48M

-12.55%302.00M

14.48%293.00M

12.06%296.65M

6.94%280.07M

2.87%345.36M

-3.45%255.95M

-2.67%264.71M

-9.13%261.90M

-2.69%335.73M

-0.35%265.08M

4.13%271.98M

10.79%288.21M

-4.43%345.00M

-3.27%266.00M

-6.05%261.18M

0.44%260.14M

3.44%361.00M

2.61%275.00M

1.83%278.00M

1.97%259.00M

--349.00M

--268.00M

--273.00M

--254.00M

Khấu hao, hao hụt, và phân bổ

0.00%38.00M

2.78%37.00M

9.09%36.00M

2.94%35.00M

18.75%38.00M

5.88%36.00M

0.00%33.00M

6.25%34.00M

-3.03%32.00M

0.00%34.00M

-5.71%33.00M

-11.11%32.00M

-19.51%33.00M

13.33%34.00M

16.67%35.00M

16.13%36.00M

28.13%41.00M

-14.29%30.00M

-9.09%30.00M

-13.89%31.00M

-13.51%32.00M

6.06%35.00M

83.33%33.00M

523.92%36.00M

560.60%37.00M

534.86%33.00M

200.00%18.00M

15.38%5.77M

7.90%5.60M

-16.00%5.20M

28.23%6.00M

-1.01%5.00M

1.29%5.19M

-26.04%6.19M

-11.58%4.68M

12.44%5.05M

26.08%5.13M

39.45%8.37M

32.30%5.29M

5.37%4.49M

-12.73%4.07M

-14.29%6.00M

-20.00%4.00M

-14.72%4.26M

-22.37%4.66M

-22.22%7.00M

-28.57%5.00M

-14.29%6.00M

--9.00M

--7.00M

Chi phí hoạt động khác

--2.00M

--0.00

Lợi nhuận hoạt động

2.82%146.00M

-2.11%139.00M

41.12%151.00M

-35.03%115.00M

-11.80%142.00M

-29.35%142.00M

-55.97%107.00M

-15.31%177.00M

11.81%161.00M

21.82%201.00M

53.80%243.00M

78.63%209.00M

526.09%144.00M

534.62%165.00M

--158.00M

392.50%117.00M

-51.06%23.00M

-83.33%26.00M

-100.00%0.00

-127.78%-40.00M

-60.17%47.00M

23.81%156.00M

111.59%146.00M

104.99%144.00M

96.08%118.00M

77.46%126.00M

15.00%69.00M

-11.04%70.25M

17.97%60.18M

-22.15%71.00M

24.76%60.00M

32.46%78.96M

2.56%51.01M

29.76%91.21M

-3.59%48.09M

2.10%59.61M

-23.91%49.74M

37.82%70.29M

-10.93%49.88M

0.95%58.39M

54.08%65.37M

24.39%51.00M

5.66%56.00M

-0.27%57.84M

6.06%42.42M

2.50%41.00M

55.88%53.00M

114.81%58.00M

25.00%40.00M

--40.00M

--34.00M

--27.00M

--32.00M

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Chi phí lãi từ hoạt động ngoài kinh doanh

0.00%40.00M

0.00%39.00M

11.11%40.00M

19.44%43.00M

17.65%40.00M

44.44%39.00M

5.88%36.00M

20.00%36.00M

25.93%34.00M

-25.00%27.00M

-17.07%34.00M

-31.82%30.00M

-37.21%27.00M

-5.26%36.00M

10.81%41.00M

4.76%44.00M

30.30%43.00M

18.75%38.00M

19.35%37.00M

20.00%42.00M

-2.94%33.00M

3.23%32.00M

121.43%31.00M

240.33%35.00M

211.27%34.00M

520.00%31.00M

600.00%14.00M

38.77%10.28M

62.57%10.92M

-52.04%5.00M

-73.76%2.00M

2.87%7.41M

-8.51%6.72M

-13.75%10.43M

-6.21%7.62M

-12.75%7.20M

-18.35%7.34M

0.73%12.09M

-9.69%8.13M

-0.97%8.26M

2.54%8.99M

-7.69%12.00M

0.00%9.00M

-24.20%8.34M

-20.25%8.77M

-13.33%13.00M

-40.00%9.00M

-21.43%11.00M

-15.38%11.00M

--15.00M

--14.00M

--13.00M

Lợi nhuận từ việc bán chứng khoán

----

---2.00M

--6.00M

----

Lợi nhuận trên vốn chủ sở hữu

----

---148.00K

--50.00K

4.94%85.00K

-64.86%13.00K

----

--81.00K

--37.00K

----

--1.00M

----

Thu nhập (chi phí) đặc biệt

5.56%-17.00M

24.49%-37.00M

28.57%-5.00M

-66.67%-20.00M

10.00%-18.00M

-58.06%-49.00M

81.08%-7.00M

69.23%-12.00M

35.48%-20.00M

11.43%-31.00M

-27.59%-37.00M

-5.41%-39.00M

-40.91%-31.00M

-29.63%-35.00M

17.14%-29.00M

-184.62%-37.00M

81.36%-22.00M

-3.85%-27.00M

67.59%-35.00M

64.86%-13.00M

-122.64%-118.00M

-116.67%-26.00M

-13.68%-108.00M

-126.83%-37.00M

-51556.31%-53.00M

-500.00%-12.00M

-4650.00%-95.00M

-8813.66%-16.31M

--103.00K

---2.00M

---183.00K

-100.00%0.00

100.00%0.00

332.86%303.00K

96.79%-770.00K

89.03%-439.00K

-101.66%-127.00K

102.46%70.00K

-118.18%-24.00M

0.00%-4.00M

355.07%7.65M

---2.85M

76.09%-11.00M

-33.33%-4.00M

25.00%-3.00M

100.00%0.00

---46.00M

---3.00M

---4.00M

---2.00M

-Lợi nhuận từ việc thanh lý tài sản cố định

----

--6.00M

--1.00M

----

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

533.33%13.00M

-200.00%-10.00M

450.00%11.00M

-145.45%-5.00M

-114.29%-3.00M

400.00%10.00M

166.67%2.00M

-71.05%11.00M

425.00%21.00M

108.33%2.00M

90.00%-3.00M

3700.00%38.00M

--4.00M

-260.00%-24.00M

---30.00M

-92.86%1.00M

----

36.36%15.00M

100.00%0.00

600.00%14.00M

-837.50%-59.00M

-54.17%11.00M

-300.00%-4.00M

107.61%2.00M

399.63%8.00M

1300.00%24.00M

-71.43%2.00M

-9776.69%-26.27M

-523.83%-2.67M

-6150.00%-2.00M

1746.97%7.00M

-103.04%-266.00K

83.12%-428.00K

98.16%-32.00K

107.29%379.00K

19.09%8.76M

-385.79%-2.54M

-157.83%-1.73M

---5.20M

1697.80%7.35M

-28.06%887.00K

--3.00M

--0.00

--409.00K

23.30%1.23M

-100.00%0.00

--0.00

--1.00M

--9.00M

--0.00

Thu nhập trước thuế

25.93%102.00M

-7.81%59.00M

78.79%118.00M

-65.71%48.00M

-36.72%81.00M

-55.86%64.00M

-60.95%66.00M

-21.35%140.00M

42.22%128.00M

107.14%145.00M

191.38%169.00M

408.57%178.00M

350.00%90.00M

391.67%70.00M

180.56%58.00M

143.21%35.00M

77.91%-36.00M

-122.02%-24.00M

-2500.00%-72.00M

-209.46%-81.00M

-517.95%-163.00M

1.87%109.00M

107.89%3.00M

325.78%74.00M

-16.47%39.00M

72.58%107.00M

-160.32%-38.00M

-75.56%17.38M

6.44%46.69M

-23.22%62.00M

54.23%63.00M

16.25%71.10M

9.21%43.87M

45.37%80.75M

12.96%40.85M

6.48%61.17M

-29.96%40.16M

208.59%55.55M

-15.90%36.16M

-0.35%57.44M

78.80%57.34M

5.88%18.00M

7.50%43.00M

31.02%57.65M

6.90%32.07M

254.55%17.00M

150.00%40.00M

388.89%44.00M

76.47%30.00M

---11.00M

--16.00M

--9.00M

--17.00M

Thuế thu nhập

28.57%45.00M

-67.74%10.00M

41.67%34.00M

-80.00%10.00M

-14.63%35.00M

-45.61%31.00M

-59.32%24.00M

16.28%50.00M

28.13%41.00M

418.18%57.00M

25.53%59.00M

59.26%43.00M

390.91%32.00M

57.14%11.00M

435.71%47.00M

242.11%27.00M

81.03%-11.00M

-78.79%7.00M

-240.00%-14.00M

-176.00%-19.00M

-486.67%-58.00M

-23.26%33.00M

600.00%10.00M

277.70%25.00M

40.07%15.00M

437.50%43.00M

-108.70%-2.00M

-71.12%6.62M

-32.96%10.71M

-74.13%8.00M

63.81%23.00M

-7.80%22.92M

1.38%15.97M

38.07%30.92M

-3.88%14.04M

6.22%24.86M

-32.34%15.76M

31.75%22.40M

-18.84%14.61M

4.74%23.40M

82.47%23.29M

54.55%17.00M

20.00%18.00M

59.60%22.34M

16.03%12.76M

1000.00%11.00M

36.36%15.00M

250.00%14.00M

37.50%11.00M

--1.00M

--11.00M

--4.00M

--8.00M

Doanh thu sau thuế

23.91%57.00M

48.48%49.00M

100.00%84.00M

-57.78%38.00M

-47.13%46.00M

-62.50%33.00M

-61.82%42.00M

-33.33%90.00M

50.00%87.00M

49.15%88.00M

900.00%110.00M

1587.50%135.00M

332.00%58.00M

290.32%59.00M

118.97%11.00M

112.90%8.00M

76.19%-25.00M

-140.79%-31.00M

-728.57%-58.00M

-226.53%-62.00M

-537.50%-105.00M

18.75%76.00M

80.56%-7.00M

355.35%49.00M

-33.30%24.00M

18.52%64.00M

-190.00%-36.00M

-77.67%10.76M

29.01%35.98M

8.38%54.00M

49.21%40.00M

32.71%48.19M

14.27%27.89M

50.30%49.82M

24.37%26.81M

6.66%36.31M

-28.33%24.41M

3214.90%33.15M

-13.78%21.55M

-3.57%34.04M

76.37%34.05M

-83.33%1.00M

0.00%25.00M

17.68%35.30M

1.62%19.31M

150.00%6.00M

400.00%25.00M

500.00%30.00M

111.11%19.00M

---12.00M

--5.00M

--9.00M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

23.91%57.00M

48.48%49.00M

100.00%84.00M

-57.78%38.00M

-47.13%46.00M

-62.50%33.00M

-61.82%42.00M

-33.33%90.00M

50.00%87.00M

49.15%88.00M

900.00%110.00M

1587.50%135.00M

332.00%58.00M

290.32%59.00M

118.97%11.00M

112.90%8.00M

76.19%-25.00M

-140.79%-31.00M

-728.57%-58.00M

-226.53%-62.00M

-537.50%-105.00M

18.75%76.00M

80.56%-7.00M

355.35%49.00M

-33.30%24.00M

18.52%64.00M

-190.00%-36.00M

-77.67%10.76M

29.01%35.98M

8.38%54.00M

49.21%40.00M

32.71%48.19M

14.27%27.89M

50.30%49.82M

24.37%26.81M

6.66%36.31M

-28.33%24.41M

3214.90%33.15M

-13.78%21.55M

-3.57%34.04M

76.37%34.05M

-83.33%1.00M

0.00%25.00M

17.68%35.30M

1.62%19.31M

150.00%6.00M

400.00%25.00M

500.00%30.00M

111.11%19.00M

---12.00M

--5.00M

--9.00M

Thu nhập ròng không định kỳ

----

-101.54%-1.00M

----

--65.00M

----

Lợi nhuận ròng phân bổ cho cổ đông không kiểm soát

200.00%1.00M

50.00%-1.00M

----

---1.00M

---2.00M

100.00%0.00

--0.00

100.00%0.00

-200.00%-1.00M

-150.00%-1.00M

-100.00%0.00

-133.33%-2.00M

-75.00%1.00M

-75.00%2.00M

200.00%3.00M

200.00%6.00M

100.00%4.00M

--8.00M

--1.00M

166.67%2.00M

--2.00M

--0.00

---3.00M

--0.00

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

19.15%56.00M

42.86%50.00M

100.00%84.00M

-58.89%37.00M

-45.98%47.00M

-60.23%35.00M

-61.47%42.00M

-33.82%90.00M

50.00%87.00M

44.26%88.00M

990.00%109.00M

2166.67%136.00M

307.14%58.00M

264.86%61.00M

116.13%10.00M

108.57%6.00M

73.58%-28.00M

-150.00%-37.00M

-588.89%-62.00M

-242.86%-70.00M

-541.67%-106.00M

12.12%74.00M

75.00%-9.00M

355.35%49.00M

-33.30%24.00M

-44.54%66.00M

-190.00%-36.00M

-77.67%10.76M

29.01%35.98M

138.84%119.00M

49.21%40.00M

32.71%48.19M

14.27%27.89M

50.30%49.82M

24.37%26.81M

6.66%36.31M

-28.33%24.41M

3214.90%33.15M

-13.78%21.55M

-3.57%34.04M

76.37%34.05M

-83.33%1.00M

0.00%25.00M

17.68%35.30M

1.62%19.31M

150.00%6.00M

400.00%25.00M

500.00%30.00M

111.11%19.00M

---12.00M

--5.00M

--9.00M

Lợi nhuận ròng phân bổ cho cổ đông thường

19.15%56.00M

42.86%50.00M

100.00%84.00M

-58.89%37.00M

-45.98%47.00M

-60.23%35.00M

-61.47%42.00M

-33.82%90.00M

50.00%87.00M

44.26%88.00M

990.00%109.00M

2166.67%136.00M

307.14%58.00M

264.86%61.00M

116.13%10.00M

108.57%6.00M

73.58%-28.00M

-150.00%-37.00M

-588.89%-62.00M

-242.86%-70.00M

-541.67%-106.00M

12.12%74.00M

75.00%-9.00M

355.35%49.00M

-33.30%24.00M

-44.54%66.00M

-190.00%-36.00M

-77.67%10.76M

29.01%35.98M

138.84%119.00M

49.21%40.00M

32.71%48.19M

14.27%27.89M

50.30%49.82M

24.37%26.81M

6.66%36.31M

-28.33%24.41M

3214.90%33.15M

-13.78%21.55M

-3.57%34.04M

76.37%34.05M

-83.33%1.00M

0.00%25.00M

17.68%35.30M

1.62%19.31M

150.00%6.00M

400.00%25.00M

500.00%30.00M

111.11%19.00M

---12.00M

--5.00M

--9.00M

Lợi nhuận cơ bản trên mỗi cổ phiếu

20.51%1.60

42.45%1.41

106.23%2.38

-57.15%1.05

-43.09%1.32

-56.85%0.99

-58.19%1.15

-25.93%2.44

70.05%2.33

61.21%2.30

1083.82%2.76

2254.48%3.29

302.26%1.37

259.09%1.43

115.49%0.23

108.23%0.14

73.52%-0.68

-150.97%-0.90

-625.68%-1.50

-254.99%-1.70

-585.30%-2.55

24.64%1.76

81.11%-0.21

172.27%1.10

-60.97%0.53

-68.24%1.41

-174.36%-1.10

-77.17%0.40

31.75%1.35

139.79%4.44

49.50%1.48

37.69%1.76

22.12%1.02

69.47%1.85

44.08%0.99

19.88%1.28

-20.51%0.84

3417.90%1.09

-8.45%0.69

3.79%1.07

90.44%1.05

-81.67%0.03

6.29%0.75

21.48%1.03

2.57%0.55

149.01%0.17

384.51%0.70

481.37%0.85

103.91%0.54

---0.35

--0.15

--0.26

Lợi nhuận pha loãng trên mỗi cổ phiếu

17.87%1.45

59.01%1.31

117.94%2.11

-52.72%0.97

-37.11%1.23

-60.21%0.82

-61.73%0.97

-30.76%2.05

59.08%1.96

55.72%2.06

1007.62%2.53

2066.39%2.97

282.12%1.23

248.02%1.33

115.21%0.23

108.06%0.14

73.52%-0.68

-151.69%-0.90

-625.68%-1.50

-256.73%-1.70

-590.62%-2.55

30.24%1.73

81.11%-0.21

174.55%1.08

-60.49%0.52

-69.74%1.33

-176.01%-1.10

-77.08%0.39

31.77%1.32

143.02%4.40

49.11%1.44

36.83%1.72

21.44%1.00

69.34%1.81

44.35%0.97

20.29%1.26

-20.05%0.82

3404.62%1.07

-7.68%0.67

4.50%1.05

90.74%1.03

-81.48%0.03

6.69%0.73

22.22%1.00

4.02%0.54

147.60%0.16

393.19%0.68

491.82%0.82

105.92%0.52

---0.35

--0.14

--0.25

Cổ tức trên mỗi cổ phiếu

3.95%0.79

5.56%0.76

16.13%0.72

33.33%0.72

14.81%0.62

--0.62

--0.54

--0.00

-100.00%0.00

20.00%0.54

12.50%0.45

14.29%0.40

16.67%0.35

20.00%0.30

--0.25

--0.00

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

