









Thị trường
/
Cổ phiếu
/
nasdaq-pzza
/

Papa John's International Inc

PZZA

45.060USD

+1.000+2.27%

Đóng cửa 07/18, 16:00（ET）Báo giá bị trễ 15 phút

1.47BVốn hóa

18.94P/E TTM



Papa John's International Inc

45.060

+1.000+2.27%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Dòng tiền hoạt động (phương pháp gián tiếp)

Dòng tiền từ hoạt động kinh doanh liên tục

161.42%31.34M

-23.25%50.75M

-58.05%13.93M

-43.40%29.97M

-70.61%11.99M

60.27%66.12M

7.21%33.20M

162.23%52.95M

60.62%40.79M

561.00%41.26M

-52.79%30.97M

-68.85%20.19M

-59.83%25.39M

-150.02%-8.95M

-18.91%65.59M

20.19%64.81M

87.40%63.22M

52.27%17.89M

353.82%80.89M

193.67%53.92M

144.22%33.73M

193.42%11.75M

-43.60%17.82M

-49.96%18.36M

-62.39%13.81M

-162.71%-12.58M

-14.71%31.61M

20.18%36.70M

-22.39%36.73M

-28.56%20.06M

-11.45%37.05M

-33.27%30.53M

39.81%47.33M

-30.81%28.07M

0.21%41.84M

21.27%45.76M

-15.89%33.85M

7.32%40.57M

37.99%41.76M

35.31%37.73M

50.87%40.25M

42.52%37.81M

9.64%30.26M

61.03%27.89M

-10.82%26.68M

176.15%26.53M

-6.79%27.60M

-17.80%17.32M

-32.16%29.91M

--9.61M

--29.61M

--21.07M

--44.09M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

-37.35%9.34M

-43.43%14.96M

161.98%41.79M

-29.81%12.54M

-33.85%14.91M

11.44%26.44M

88.46%15.95M

-30.59%17.86M

97.30%22.55M

-7.10%23.73M

-72.29%8.46M

-23.40%25.73M

-67.61%11.43M

92.43%25.54M

86.26%30.54M

53.02%33.59M

292.34%35.28M

891.00%13.27M

6280.16%16.40M

153.01%21.95M

662.77%8.99M

87.31%-1.68M

102.00%257.00K

-28.14%8.68M

-108.84%-1.60M

-145.64%-13.22M

-156.73%-12.86M

-51.67%12.07M

-39.51%18.09M

-15.47%28.98M

0.08%22.67M

3.61%24.98M

6.59%29.90M

30.43%34.28M

19.36%22.65M

93.39%24.11M

15.73%28.05M

17.56%26.28M

11.87%18.98M

-30.11%12.47M

18.00%24.24M

13.26%22.36M

14.01%16.96M

-1.14%17.84M

1.09%20.54M

9.37%19.74M

7.62%14.88M

16.71%18.05M

10.99%20.32M

--18.05M

--13.82M

--15.46M

--18.31M

Lợi nhuận và thua lỗ từ hoạt động kinh doanh

3.79%18.34M

-2.29%16.88M

5.22%17.26M

12.14%17.59M

20.06%17.67M

23.22%17.27M

22.99%16.40M

23.21%15.69M

23.29%14.72M

16.97%14.02M

16.22%13.34M

2.06%12.73M

-7.27%11.94M

-2.31%11.99M

-10.08%11.48M

0.81%12.48M

4.73%12.88M

0.74%12.27M

7.88%12.76M

7.43%12.38M

4.65%12.29M

5.46%12.18M

2.13%11.83M

-1.79%11.52M

1.82%11.75M

-11.51%11.55M

3.61%11.59M

10.11%11.73M

10.35%11.54M

9.22%13.05M

5.34%11.18M

6.21%10.65M

7.32%10.46M

23.57%11.95M

1.46%10.61M

-1.04%10.03M

-2.96%9.74M

-7.26%9.67M

-0.56%10.46M

2.85%10.14M

9.57%10.04M

10.53%10.43M

22.25%10.52M

15.53%9.86M

7.34%9.16M

10.01%9.43M

5.04%8.61M

5.26%8.53M

7.70%8.54M

--8.57M

--8.19M

--8.10M

--7.93M

Thuế hoãn lại

117.48%1.16M

27.01%-6.91M

681.97%1.06M

39.62%2.28M

-73.81%532.00K

-515.62%-9.47M

-105.21%-183.00K

238.86%1.63M

211.78%2.03M

-74.30%2.28M

194.51%3.51M

70.47%-1.18M

-170.26%-1.82M

293.92%8.87M

-16.34%-3.72M

-48.23%-3.98M

118.23%2.59M

-231.79%-4.57M

-549.86%-3.19M

-50.36%-2.69M

190.53%1.19M

-174.61%-1.38M

-68.91%710.00K

-252.47%-1.79M

34.68%-1.31M

335.29%1.85M

103.02%2.28M

40.84%-507.00K

-297.44%-2.00M

-111.79%-785.00K

-4.66%1.13M

74.46%-857.00K

-85.79%1.01M

178.28%6.66M

128.33%1.18M

-345.07%-3.35M

41.27%7.14M

-221.21%-8.51M

-399.86%-4.17M

969.53%1.37M

-18.07%5.05M

94.43%7.02M

210.06%1.39M

-97.40%128.00K

85.56%6.17M

160.01%3.61M

8.08%-1.26M

82.02%4.93M

464.58%3.33M

--1.39M

---1.37M

--2.71M

---912.00K

Các mục phi tiền mặt khác

59.51%13.52M

-121.96%-830.00K

100.07%3.07M

1189.72%9.44M

739.74%8.47M

8.46%3.78M

-72.21%1.54M

-290.33%-866.00K

-95.83%1.01M

964.76%3.48M

539.08%5.53M

1037.50%455.00K

3229.62%24.19M

88.06%-403.00K

169.65%865.00K

-96.49%40.00K

-177.15%-773.00K

-413.17%-3.38M

-147.97%-1.24M

-39.64%1.14M

-85.05%1.00M

-29.40%1.08M

-40.84%2.59M

-40.68%1.89M

94.71%6.70M

102.79%1.53M

148.07%4.38M

494.58%3.18M

877.84%3.44M

-3.71%753.00K

111.51%1.76M

-34.19%535.00K

-73.27%352.00K

-93.30%782.00K

2.33%834.00K

124.15%813.00K

140.50%1.32M

1416.93%11.67M

-55.24%815.00K

-223.97%-3.37M

10.78%-3.25M

-153.66%-886.00K

198.04%1.82M

21.35%-1.04M

-261.61%-3.65M

528.83%1.65M

-65.83%611.00K

-193.95%-1.32M

-241.18%-1.01M

---385.00K

--1.79M

--1.41M

--714.00K

Thay đổi trong vốn lưu động

50.40%-14.84M

-2.17%22.89M

-83.80%-9.62M

-207.40%-15.07M

-775.74%-29.92M

465.57%23.39M

-4.24%-5.23M

162.43%14.03M

86.07%-3.42M

89.22%-6.40M

-122.70%-5.02M

-220.84%-22.48M

-368.55%-24.52M

-1917.65%-59.34M

-57.35%22.11M

13.75%18.60M

44.75%9.13M

-311.43%-2.94M

8710.47%51.84M

393.47%16.35M

215.51%6.31M

108.97%1.39M

-102.50%-602.00K

-198.76%-5.57M

-260.79%-5.46M

36.06%-15.51M

1190.44%24.08M

174.09%5.64M

18.36%3.40M

-45.95%-24.25M

-156.14%-2.21M

-166.58%-7.62M

119.70%2.87M

-1883.05%-16.62M

-70.93%3.93M

-20.60%11.44M

-866.14%-14.57M

78.29%-838.00K

587.22%13.53M

4629.87%14.40M

124.57%1.90M

60.08%-3.86M

-195.40%-2.78M

97.88%-318.00K

-163.33%-7.74M

51.63%-9.67M

-46.73%2.91M

-84.02%-14.97M

-117.97%-2.94M

---19.99M

--5.46M

---8.13M

--16.36M

-Thay đổi các khoản phải thu

-91.76%803.00K

-156.24%-1.23M

42.30%-8.66M

-99.55%27.00K

94.72%9.74M

127.88%2.19M

11.31%-15.01M

3981.82%5.98M

236.95%5.00M

26.76%-7.85M

-146.71%-16.92M

63.93%-154.00K

-126.26%-3.65M

38.44%-10.72M

-325.18%-6.86M

87.39%-427.00K

1634.18%13.91M

-469.86%-17.41M

135.74%3.05M

-201.53%-3.39M

-112.47%-907.00K

134.47%4.71M

-176.51%-8.52M

1885.12%3.33M

10.62%7.27M

-145.99%-13.66M

-4.97%-3.08M

109.74%168.00K

396.53%6.57M

-39.49%-5.55M

-64.39%-2.94M

-1386.57%-1.72M

-87.47%1.32M

40.23%-3.98M

-128.19%-1.79M

103.20%134.00K

130.30%10.56M

20.77%-6.66M

161.75%6.34M

-198.40%-4.19M

637.12%4.59M

-31.52%-8.41M

-98.78%-10.26M

278.81%4.25M

-36.20%-854.00K

46.87%-6.39M

13.14%-5.16M

-56.72%1.12M

76.52%-627.00K

---12.03M

---5.94M

--2.59M

---2.67M

-Thay đổi hàng tồn kho

5.05%-1.88M

-32.44%1.06M

758.55%1.54M

205.43%233.00K

-145.75%-1.98M

127.29%1.57M

94.65%-234.00K

-124.13%-221.00K

191.52%4.33M

146.21%689.00K

-19.82%-4.37M

139.98%916.00K

-273.87%-4.73M

4.61%-1.49M

-194.88%-3.65M

16.26%-2.29M

219.29%2.72M

29.50%-1.56M

145.62%3.84M

-465.29%-2.74M

-381.60%-2.28M

-205.22%-2.22M

171.07%1.56M

-148.64%-484.00K

-63.06%810.00K

193.60%2.11M

41.81%-2.20M

153.07%995.00K

-9.57%2.19M

-133.02%-2.25M

-110.69%-3.78M

-607.55%-1.88M

496.24%2.42M

-134.64%-966.00K

-38.58%-1.80M

-110.90%-265.00K

-158.68%-612.00K

-59.89%2.79M

48.10%-1.30M

159.51%2.43M

132.49%1.04M

6043.59%6.95M

-108.78%-2.50M

-285.68%-4.08M

-84.06%-3.21M

84.58%-117.00K

30.51%-1.20M

473.51%2.20M

-255.44%-1.74M

---759.00K

---1.72M

---589.00K

--1.12M

-Thay đổi chi phí trả trước

-17.33%-4.85M

-31.43%2.00M

224.37%2.67M

-105.03%-221.00K

4.92%-4.14M

-17.06%2.92M

-136.04%-2.15M

210.53%4.40M

-5750.65%-4.35M

141.87%3.52M

-41.42%5.97M

-1144.09%-3.98M

-89.17%77.00K

26.92%-8.41M

115.05%10.19M

-89.23%381.00K

-88.38%711.00K

-3.37%-11.51M

56.46%4.74M

250.05%3.54M

-22.44%6.12M

-21.87%-11.13M

-55.56%3.03M

38.49%1.01M

1321.26%7.89M

33.20%-9.14M

8.20%6.81M

220.07%730.00K

-84.47%555.00K

-59.38%-13.68M

185.27%6.30M

-199.67%-608.00K

84.42%3.57M

-92.49%-8.58M

113.44%2.21M

134.74%610.00K

-29.66%1.94M

34.97%-4.46M

-54.67%1.03M

-0.98%-1.76M

43.56%2.75M

-249.21%-6.86M

243.46%2.28M

-40.47%-1.74M

-40.74%1.92M

63.23%-1.96M

-151.22%-1.59M

-7.37%-1.24M

297.30%3.24M

---5.34M

--3.10M

---1.15M

--815.00K

-Thay đổi tài sản ngắn hạn khác

----

224.59%532.00K

96.16%-532.00K

1208.62%17.01M

-1265.50%-3.01M

-109.41%-427.00K

-996.12%-13.86M

835.25%1.30M

127.89%258.00K

2007.56%4.54M

-843.28%-1.26M

154.30%139.00K

-133.00%-925.00K

-115.03%-238.00K

57.32%-134.00K

-155.41%-256.00K

-636.49%-397.00K

165.60%1.58M

-3.63%-314.00K

724.32%462.00K

145.96%74.00K

1046.15%596.00K

-48.53%-303.00K

94.43%-74.00K

-75.00%-161.00K

129.05%52.00K

-243.66%-204.00K

34.82%-1.33M

75.98%-92.00K

-111.37%-179.00K

117.32%142.00K

---2.04M

---383.00K

--1.57M

---820.00K

-Thay đổi nợ ngắn hạn khác

-117.60%-2.79M

-1003.03%-4.17M

76.32%-234.00K

41.08%-555.00K

42.58%-1.28M

-76.77%462.00K

-2500.00%-988.00K

-26.78%-942.00K

-52.63%-2.24M

44.65%1.99M

93.04%-38.00K

-98.66%-743.00K

-436.63%-1.47M

612.44%1.38M

-658.33%-546.00K

-144.05%-374.00K

86.54%-273.00K

-86.92%193.00K

91.94%-72.00K

185.07%849.00K

6.54%-2.03M

-60.49%1.48M

-451.23%-893.00K

-156.19%-998.00K

37.54%-2.17M

1214.33%3.73M

-121.92%-162.00K

1930.93%1.78M

-2126.92%-3.47M

-90.34%-335.00K

-187.95%-73.00K

-124.62%-97.00K

-116.70%-156.00K

-10.00%-176.00K

460.87%83.00K

32.66%394.00K

1362.16%934.00K

54.80%-160.00K

94.46%-23.00K

403.06%297.00K

-118.36%-74.00K

-168.18%-354.00K

-56.02%-415.00K

-198.00%-98.00K

320.22%403.00K

87.44%-132.00K

-250.28%-266.00K

-12.28%100.00K

-104.95%-183.00K

---1.05M

--177.00K

--114.00K

--3.70M

Tiền mặt từ các hoạt động đầu tư không thường xuyên

Tiền mặt từ hoạt động kinh doanh

161.42%31.34M

-23.25%50.75M

-58.05%13.93M

-43.40%29.97M

-70.61%11.99M

60.27%66.12M

7.21%33.20M

162.23%52.95M

60.62%40.79M

561.00%41.26M

-52.79%30.97M

-68.85%20.19M

-59.83%25.39M

-150.02%-8.95M

-18.91%65.59M

20.19%64.81M

87.40%63.22M

52.27%17.89M

353.82%80.89M

193.67%53.92M

144.22%33.73M

193.42%11.75M

-43.60%17.82M

-49.96%18.36M

-62.39%13.81M

-162.71%-12.58M

-14.71%31.61M

20.18%36.70M

-22.39%36.73M

-28.56%20.06M

-11.45%37.05M

-33.27%30.53M

39.81%47.33M

-30.81%28.07M

0.21%41.84M

21.27%45.76M

-15.89%33.85M

7.32%40.57M

37.99%41.76M

35.31%37.73M

50.87%40.25M

42.52%37.81M

9.64%30.26M

61.03%27.89M

-10.82%26.68M

176.15%26.53M

-6.79%27.60M

-17.80%17.32M

-32.16%29.91M

--9.61M

--29.61M

--21.07M

--44.09M

Dòng tiền đầu tư

Dòng tiền từ các hoạt động đầu tư liên tục

-6.33%12.23M

14.79%25.55M

-284.20%-29.74M

-10.69%14.60M

-29.07%13.06M

-25.72%22.26M

-8.68%16.15M

136.15%16.35M

79.91%18.41M

10.05%29.97M

-10.64%17.68M

-52.15%6.92M

44.62%10.23M

139.23%27.23M

88.90%19.79M

84.01%14.47M

19.27%7.08M

11.99%11.38M

7.86%10.47M

-14.34%7.86M

-31.47%5.93M

-11.11%10.16M

7.53%9.71M

-25.03%9.18M

-7.10%8.66M

21.67%11.44M

-29.10%9.03M

-20.47%12.24M

-38.13%9.32M

-43.39%9.40M

-14.81%12.74M

11.93%15.39M

46.98%15.06M

33.18%16.60M

49.43%14.95M

53.77%13.75M

35.60%10.25M

13.77%12.46M

-12.69%10.01M

-40.78%8.94M

-32.14%7.56M

-10.30%10.96M

-12.14%11.46M

23.33%15.10M

-15.93%11.14M

-24.63%12.21M

14.63%13.04M

41.68%12.24M

106.90%13.25M

--16.20M

--11.38M

--8.64M

--6.40M

Chi phí vốn

-6.33%12.23M

-0.63%25.55M

10.10%17.78M

-1.54%16.10M

-29.07%13.06M

-14.19%25.71M

-8.68%16.15M

-20.29%16.35M

79.91%18.41M

10.05%29.97M

-10.64%17.68M

41.78%20.51M

44.62%10.23M

139.23%27.23M

88.90%19.79M

84.01%14.47M

19.27%7.08M

11.99%11.38M

7.86%10.47M

-14.34%7.86M

-31.47%5.93M

-11.11%10.16M

7.53%9.71M

-25.03%9.18M

-7.10%8.66M

21.67%11.44M

-29.10%9.03M

-20.47%12.24M

-38.13%9.32M

-43.39%9.40M

-14.81%12.74M

11.93%15.39M

46.98%15.06M

33.18%16.60M

49.43%14.95M

53.77%13.75M

35.60%10.25M

13.77%12.46M

-12.69%10.01M

-40.78%8.94M

-32.14%7.56M

-10.30%10.96M

-12.14%11.46M

23.33%15.10M

-15.93%11.14M

-24.63%12.21M

14.63%13.04M

41.68%12.24M

106.90%13.25M

--16.20M

--11.38M

--8.64M

--6.40M

Dòng tiền ròng từ việc thanh lý tài sản cố định

-6.33%12.23M

14.80%25.55M

10.10%17.78M

-1.54%16.10M

-29.07%13.06M

-25.72%22.26M

-8.68%16.15M

-20.29%16.35M

79.91%18.41M

10.05%29.97M

-10.64%17.68M

41.78%20.51M

44.62%10.23M

139.23%27.23M

88.90%19.79M

84.01%14.47M

19.27%7.08M

11.99%11.38M

7.86%10.47M

-14.34%7.86M

-31.47%5.93M

-11.11%10.16M

7.53%9.71M

-25.03%9.18M

-7.10%8.66M

21.67%11.44M

-29.10%9.03M

-20.47%12.24M

-38.13%9.32M

-43.39%9.40M

-14.81%12.74M

11.93%15.39M

46.98%15.06M

33.18%16.60M

49.43%14.95M

53.77%13.75M

35.60%10.25M

13.77%12.46M

-12.69%10.01M

-40.78%8.94M

-32.14%7.56M

-10.30%10.96M

-12.14%11.46M

23.33%15.10M

-15.93%11.14M

-24.63%12.21M

14.63%13.04M

41.68%12.24M

106.90%13.25M

--16.20M

--11.38M

--8.64M

--6.40M

Dòng tiền ròng từ giao dịch tài sản vô hình

----

---4.00K

---47.52M

---1.50M

----

--0.00

100.00%0.00

----

--0.00

---13.59M

----

Dòng tiền ròng từ giao dịch kinh doanh

----

-792.86%-125.00K

----

-111.02%-14.00K

-5732.29%-5.60M

--0.00

100.00%0.00

--127.00K

---96.00K

--0.00

-78.83%-1.25M

--0.00

---699.00K

----

--7.50M

43.64%5.77M

--225.00K

-100.00%0.00

--0.00

--4.02M

--0.00

17671.43%3.69M

-100.00%0.00

--0.00

99.81%-21.00K

3509.28%14.69M

--0.00

100.00%0.00

-3185.04%-11.20M

-295.41%-431.00K

100.00%0.00

95.28%-150.00K

---341.00K

---109.00K

---1.08M

---3.18M

----

--0.00

----

--0.00

---147.00K

---4.96M

----

Dòng tiền ròng từ các sản phẩm đầu tư

--4.74M

----

---164.00K

----

Dòng tiền ròng từ các hoạt động đầu tư khác

-85.93%409.00K

-81.72%878.00K

950.55%1.55M

182.77%913.00K

2052.59%2.91M

276.32%4.80M

-360.00%-182.00K

-140.63%-1.10M

-95.74%135.00K

-155.48%-2.72M

103.61%70.00K

109.01%2.71M

114.63%3.17M

546.36%4.91M

-61.72%-1.94M

158.76%1.30M

140.75%1.48M

80.93%-1.10M

-88.82%-1.20M

121.36%502.00K

-1016.96%-3.62M

-15.40%-5.77M

-43.99%-635.00K

-944.44%-2.35M

-66.72%395.00K

-6.73%-5.00M

-450.00%-441.00K

-143.35%-225.00K

665.81%1.19M

-443.91%-4.68M

-75.25%126.00K

-84.74%519.00K

-70.02%155.00K

246.77%1.36M

66.34%509.00K

251.60%3.40M

-13.40%517.00K

-412.71%-928.00K

128.71%306.00K

662.21%967.00K

201.70%597.00K

-116.00%-181.00K

-1970.18%-1.07M

52.62%-172.00K

-220.53%-587.00K

966.98%1.13M

103.09%57.00K

-172.75%-363.00K

2219.05%487.00K

--106.00K

---1.85M

--499.00K

--21.00K

Tiền mặt từ hoạt động đầu tư dài hạn

Dòng tiền ròng từ các hoạt động đầu tư

30.23%-7.08M

-41.94%-24.80M

242.70%31.29M

21.56%-13.69M

44.45%-10.15M

46.35%-17.47M

-23.84%-21.93M

-314.73%-17.45M

-119.78%-18.27M

-45.89%-32.56M

18.50%-17.71M

68.04%-4.21M

-32.01%-8.31M

-78.81%-22.32M

-86.10%-21.72M

-78.91%-13.17M

34.08%-6.30M

-48.03%-12.48M

-155.09%-11.67M

34.88%-7.36M

-15.64%-9.55M

48.69%-8.43M

16.11%-4.58M

9.34%-11.30M

-85.98%-8.26M

-16.70%-16.43M

56.75%-5.46M

16.18%-12.47M

70.24%-4.44M

-2488.60%-14.08M

12.68%-12.61M

-43.68%-14.87M

28.68%-14.93M

96.06%-544.00K

-48.89%-14.44M

-27.39%-10.35M

-186.69%-20.93M

-22.93%-13.82M

28.73%-9.70M

55.96%-8.13M

37.72%-7.30M

-1.47%-11.24M

-4.81%-13.61M

-46.36%-18.45M

8.13%-11.72M

31.85%-11.08M

2.89%-12.99M

3.79%-12.61M

-99.95%-12.76M

---16.26M

---13.37M

---13.10M

---6.38M

Dòng tiền tài chính

Dòng tiền từ các hoạt động tài chính liên tục

-27.15%-18.57M

88.68%-5.09M

-197.71%-52.16M

48.38%-19.83M

37.09%-14.60M

-1609.98%-44.94M

38.61%-17.52M

12.49%-38.41M

-242.01%-23.21M

185.81%2.98M

16.52%-28.54M

65.38%-43.89M

57.79%-6.79M

78.36%-3.47M

-629.87%-34.19M

-1655.62%-126.79M

-3.53%-16.08M

-310.87%-16.02M

69.71%-4.68M

-29.31%-7.22M

-61.33%-15.53M

-113.99%-3.90M

30.60%-15.46M

85.99%-5.58M

30.31%-9.63M

219.88%27.87M

-203.71%-22.28M

-146.85%-39.87M

45.44%-13.81M

24.46%-23.25M

68.90%-7.34M

56.74%-16.15M

-52.58%-25.32M

-1.99%-30.78M

20.67%-23.59M

-21.45%-37.34M

43.69%-16.59M

-28.68%-30.18M

-53.19%-29.73M

-694.91%-30.75M

-107.62%-29.47M

-51.35%-23.45M

33.72%-19.41M

-316.81%-3.87M

-57.62%-14.19M

-571.61%-15.49M

-18.82%-29.29M

95.19%-928.00K

22.86%-9.01M

---2.31M

---24.65M

---19.30M

---11.67M

Dòng tiền ròng từ phát hành/trả nợ vay

-73.14%770.00K

135.30%12.57M

-4845.27%-36.59M

78.59%-4.64M

-98.62%2.87M

-174.19%-35.61M

-106.17%-740.00K

-370.89%-21.67M

342.98%208.20M

-26.15%48.00M

--12.00M

-89.33%8.00M

--47.00M

--65.00M

100.00%0.00

583.12%75.00M

100.00%0.00

98.13%-116.00K

-465.27%-15.52M

98.22%-4.36M

-121.72%-8.06M

-100.26%-6.19M

116.51%4.25M

-281.09%-245.03M

-46.99%37.11M

98.99%-3.09M

-339.88%-25.74M

2527.05%135.31M

693.22%70.00M

-6014.62%-305.73M

8684.80%10.73M

-109.07%-5.58M

-169.41%-11.80M

-200.00%-5.00M

-104.17%-125.00K

11102.19%61.50M

194.78%17.00M

-65.95%5.00M

-90.86%3.00M

-97.15%549.00K

-84.78%5.77M

210.90%14.68M

34.94%32.83M

-6.71%19.27M

-0.94%37.90M

---13.24M

--24.33M

1486.97%20.65M

--38.26M

--0.00

---1.49M

Dòng tiền ròng từ phát hành/mua lại cổ phiếu phổ thông

----

---2.08M

--0.00

100.00%0.00

98.34%-708.00K

-540.92%-209.64M

42.25%-30.00M

-57.91%-19.53M

-517.86%-42.76M

-2481.61%-32.71M

-1823.14%-51.94M

---12.37M

---6.92M

---1.27M

---2.70M

----

100.00%0.00

----

100.00%0.00

-103.08%-9.61M

67.91%-6.70M

-984.02%-141.74M

-577.36%-87.88M

2492.45%312.26M

31.10%-20.89M

80.20%-13.07M

67.26%-12.97M

53.52%-13.05M

-11.00%-30.32M

-166.64%-66.03M

-70.45%-39.63M

8.96%-28.08M

10.44%-27.32M

24.50%-24.77M

52.97%-23.25M

-198.60%-30.85M

-14.32%-30.50M

-2.11%-32.80M

-17.84%-49.43M

59.36%-10.33M

-7.13%-26.68M

-132.43%-32.12M

---41.95M

---25.42M

---24.91M

---13.82M

Dòng tiền ròng từ việc phát hành/mua lại cổ phiếu ưu đãi

----

--0.00

--252.53M

--0.00

----

Thanh toán cổ tức bằng tiền mặt

0.70%15.17M

2.48%15.18M

0.09%15.17M

9.09%15.14M

3.18%15.07M

-0.05%14.81M

2.07%15.16M

11.12%13.88M

15.82%14.60M

16.53%14.82M

16.04%14.85M

19.87%12.49M

16.57%12.61M

16.47%12.72M

19.05%12.80M

-2.56%10.42M

1.57%10.82M

3.07%10.92M

30.44%10.75M

1.15%10.70M

16.19%10.65M

48.69%10.59M

16.07%8.24M

46.92%10.57M

21.15%9.16M

-9.06%7.12M

-13.25%7.10M

-2.07%7.20M

2.87%7.56M

6.25%7.83M

10.69%8.18M

13.03%7.35M

10.95%7.35M

6.95%7.37M

7.66%7.39M

17.41%6.50M

19.53%6.63M

22.76%6.89M

20.16%6.87M

7.24%5.54M

5.82%5.54M

4.33%5.62M

5.56%5.71M

--5.16M

--5.24M

--5.38M

--5.41M

----

Tiền thu từ việc nhân viên thực hiện quyền chọn cổ phiếu

-100.00%0.00

-92.20%34.00K

-92.24%88.00K

36.76%93.00K

36.81%840.00K

-66.62%436.00K

37.96%1.13M

-94.17%68.00K

-17.14%614.00K

72.30%1.31M

-73.58%822.00K

-79.89%1.17M

-67.75%741.00K

-46.54%758.00K

-58.52%3.11M

-71.65%5.80M

85.17%2.30M

-90.96%1.42M

3038.08%7.50M

48621.43%20.46M

2333.33%1.24M

14552.34%15.68M

-42.13%239.00K

-89.73%42.00K

-97.12%51.00K

-62.59%107.00K

-45.37%413.00K

-79.24%409.00K

-45.50%1.77M

-83.01%286.00K

-70.53%756.00K

4.23%1.97M

252.28%3.25M

167.99%1.68M

292.20%2.56M

10.85%1.89M

-58.28%922.00K

-42.12%628.00K

-52.98%654.00K

358.33%1.71M

-26.06%2.21M

-59.39%1.08M

179.88%1.39M

-62.50%372.00K

10.54%2.99M

208.90%2.67M

-50.25%497.00K

-85.13%992.00K

-27.47%2.70M

--865.00K

--999.00K

--6.67M

--3.73M

Dòng tiền ròng từ các hoạt động tài chính khác

-28.45%-4.16M

-108.60%-434.00K

82.59%-480.00K

93.86%-136.00K

58.36%-3.24M

433.58%5.05M

60.52%-2.76M

-200.77%-2.21M

15.50%-7.78M

66.86%-1.51M

42.46%-6.98M

237.12%2.20M

-46.32%-9.21M

-19.43%-4.57M

-819.32%-12.13M

-9.42%-1.60M

-257.06%-6.29M

-313.30%-3.82M

-3.86%-1.32M

-924.48%-1.47M

78.01%-1.76M

58.35%-925.00K

56.08%-1.27M

77.69%-143.00K

-403.90%-8.02M

-185.84%-2.22M

55.07%-2.89M

-4.74%-641.00K

37.97%-1.59M

22.61%-777.00K

-809.75%-6.44M

73.20%-612.00K

59.64%-2.56M

21.81%-1.00M

-61.28%-708.00K

30.34%-2.28M

-231.39%-6.36M

10.71%-1.28M

-582.42%-439.00K

-117.87%-3.28M

-220.63%-1.92M

-6.44%-1.44M

107.59%91.00K

-551.95%-1.50M

369.95%1.59M

11.87%-1.35M

-421.30%-1.20M

131.30%333.00K

-540.22%-589.00K

---1.53M

---230.00K

---1.06M

---92.00K

Dòng tiền từ các hoạt động tài chính không thường xuyên

Tiền mặt ròng từ hoạt động tài chính

-27.15%-18.57M

88.68%-5.09M

-197.71%-52.16M

48.38%-19.83M

37.09%-14.60M

-1609.98%-44.94M

38.61%-17.52M

12.49%-38.41M

-242.01%-23.21M

185.81%2.98M

16.52%-28.54M

65.38%-43.89M

57.79%-6.79M

78.36%-3.47M

-629.87%-34.19M

-1655.62%-126.79M

-3.53%-16.08M

-310.87%-16.02M

69.71%-4.68M

-29.31%-7.22M

-61.33%-15.53M

-113.99%-3.90M

30.60%-15.46M

85.99%-5.58M

30.31%-9.63M

219.88%27.87M

-203.71%-22.28M

-146.85%-39.87M

45.44%-13.81M

24.46%-23.25M

68.90%-7.34M

56.74%-16.15M

-52.58%-25.32M

-1.99%-30.78M

20.67%-23.59M

-21.45%-37.34M

43.69%-16.59M

-28.68%-30.18M

-53.19%-29.73M

-694.91%-30.75M

-107.62%-29.47M

-51.35%-23.45M

33.72%-19.41M

-316.81%-3.87M

-57.62%-14.19M

-571.61%-15.49M

-18.82%-29.29M

95.19%-928.00K

22.86%-9.01M

---2.31M

---24.65M

---19.30M

---11.67M

Dòng tiền ròng

Số dư tiền mặt đầu kỳ

-6.48%37.95M

-53.19%17.55M

-44.47%24.30M

-40.55%27.77M

-14.32%40.59M

2.39%37.49M

-16.02%43.77M

-42.10%46.71M

-32.91%47.37M

-65.39%36.62M

-45.82%52.12M

-52.90%80.67M

-45.77%70.61M

-24.45%105.81M

27.10%96.21M

370.84%171.27M

366.50%130.20M

393.69%140.05M

146.93%75.70M

24.26%36.38M

-16.08%27.91M

-17.83%28.37M

-0.01%30.66M

-37.03%29.27M

19.24%33.26M

-12.70%34.52M

37.81%30.66M

104.64%46.48M

79.21%27.89M

106.96%39.54M

45.73%22.25M

31.51%22.71M

-25.91%15.56M

-21.82%19.11M

-31.99%15.27M

-26.58%17.27M

4.39%21.01M

42.53%24.44M

12.40%22.45M

63.50%23.52M

47.20%20.12M

25.27%17.15M

-29.27%19.97M

-41.40%14.39M

-16.63%13.67M

-46.01%13.69M

-16.03%28.24M

-45.58%24.55M

-13.44%16.40M

--25.35M

--33.63M

--45.11M

--18.94M

Thay đổi dòng tiền trong kỳ hiện tại

147.25%6.06M

559.29%20.41M

-7.56%-6.75M

-17.95%-3.46M

-1827.67%-12.82M

-71.22%3.10M

59.50%-6.28M

89.71%-2.94M

-106.61%-665.00K

130.55%10.76M

-261.52%-15.51M

61.97%-28.55M

-75.51%10.06M

-257.54%-35.20M

-85.08%9.60M

-290.88%-75.06M

385.15%41.07M

-2054.49%-9.85M

2912.54%64.35M

2743.31%39.32M

312.42%8.46M

63.84%-457.00K

-159.21%-2.29M

108.74%1.38M

-121.43%-3.98M

92.65%-1.26M

-77.66%3.86M

-3281.62%-15.83M

159.97%18.59M

-385.27%-17.20M

350.30%17.30M

76.67%-468.00K

291.54%7.15M

-3.17%-3.54M

92.63%3.84M

-86.26%-2.01M

-209.76%-3.73M

-215.50%-3.44M

170.63%1.99M

-119.29%-1.08M

373.82%3.40M

15752.63%2.97M

80.59%-2.82M

51.51%5.58M

-91.20%718.00K

99.79%-19.00K

-75.86%-14.55M

132.08%3.69M

-68.84%8.15M

---8.96M

---8.27M

---11.49M

--26.17M

Tác động của thay đổi tỷ giá hối đoái

813.46%371.00K

25.73%-459.00K

628.57%185.00K

456.52%82.00K

-252.94%-52.00K

32.24%-618.00K

84.72%-35.00K

96.39%-23.00K

114.59%34.00K

-96.13%-912.00K

-175.90%-229.00K

-833.33%-638.00K

-201.30%-233.00K

-160.47%-465.00K

54.14%-83.00K

557.89%87.00K

225.68%230.00K

510.32%769.00K

-144.59%-181.00K

79.12%-19.00K

-298.91%-183.00K

202.44%126.00K

-1133.33%-74.00K

49.72%-91.00K

-22.69%92.00K

-261.84%-123.00K

-103.16%-6.00K

-824.00%-181.00K

60.81%119.00K

125.59%76.00K

533.33%190.00K

135.21%25.00K

227.59%74.00K

-2870.00%-297.00K

109.20%30.00K

-212.70%-71.00K

23.68%-58.00K

92.70%-10.00K

-434.43%-326.00K

270.59%63.00K

-80.95%-76.00K

-556.67%-137.00K

-148.03%-61.00K

117.53%17.00K

-700.00%-42.00K

500.00%30.00K

-8.63%127.00K

36.18%-97.00K

-94.70%7.00K

--5.00K

--139.00K

---152.00K

--132.00K

Số dư tiền mặt cuối kỳ

58.50%44.01M

-6.48%37.95M

-53.19%17.55M

-44.47%24.30M

-40.55%27.77M

-14.32%40.59M

2.39%37.49M

-16.02%43.77M

-42.10%46.71M

-32.91%47.37M

-65.39%36.62M

-45.82%52.12M

-52.90%80.67M

-45.77%70.61M

-24.45%105.81M

27.10%96.21M

370.84%171.27M

366.50%130.20M

393.69%140.05M

146.93%75.70M

24.26%36.38M

-16.08%27.91M

-17.83%28.37M

-0.01%30.66M

-37.03%29.27M

48.84%33.26M

-12.70%34.52M

37.81%30.66M

104.64%46.48M

43.58%22.34M

106.96%39.54M

45.73%22.25M

31.51%22.71M

-25.91%15.56M

-21.82%19.11M

-31.99%15.27M

-26.58%17.27M

4.39%21.01M

42.53%24.44M

12.40%22.45M

63.50%23.52M

47.20%20.12M

25.27%17.15M

-29.27%19.97M

-41.40%14.39M

-16.63%13.67M

-46.01%13.69M

-16.03%28.24M

-45.58%24.55M

--16.40M

--25.35M

--33.63M

--45.11M

Dòng tiền tự do

1883.85%19.11M

-37.64%25.20M

-122.57%-3.85M

-62.09%13.87M

-104.79%-1.07M

257.94%40.40M

28.35%17.05M

11536.88%36.60M

47.60%22.38M

131.20%11.29M

-70.99%13.29M

-100.64%-320.00K

-72.99%15.16M

-655.85%-36.18M

-34.94%45.81M

9.30%50.35M

101.94%56.14M

310.40%6.51M

767.93%70.42M

401.55%46.06M

439.30%27.80M

106.60%1.59M

-64.06%8.11M

-62.44%9.18M

-81.19%5.16M

-325.26%-24.01M

-7.16%22.57M

61.51%24.45M

-15.04%27.41M

-7.10%10.66M

-9.57%24.32M

-52.70%15.14M

36.69%32.27M

-59.18%11.47M

-15.30%26.89M

11.18%32.01M

-27.80%23.60M

4.69%28.11M

68.88%31.75M

125.19%28.79M

110.35%32.69M

87.59%26.85M

29.15%18.80M

152.02%12.79M

-6.75%15.54M

316.98%14.31M

-20.16%14.56M

-59.17%5.07M

-55.78%16.67M

---6.60M

--18.23M

--12.43M

--37.69M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

