- Thị trường
- /
- Cổ phiếu
- /
- nasdaq-prim
- /
Primoris Services Corp
PRIM91.140USD
-3.030-3.22%
Đóng cửa 08/01, 16:00（ET）Báo giá bị trễ 15 phút
USD0.000Sau giờ giao dịch (ET)
4.92BVốn hóa
23.87P/E TTM
Primoris Services Corp
91.140
-3.030-3.22%
Hàng quý
Hàng quý+Hàng năm
Hàng quý
Hàng năm
YOY
Ẩn các hàng trống
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Tài sản ngắn hạn
Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn
97.96%351.58M
109.31%455.82M
119.40%352.66M
69.01%207.36M
87.43%177.60M
-12.43%217.78M
43.60%160.74M
34.45%122.69M
-45.39%94.76M
24.03%248.69M
-43.76%111.94M
-48.73%91.25M
-18.45%173.50M
-38.63%200.51M
-12.92%199.03M
14.33%177.98M
127.62%212.77M
171.64%326.74M
421.35%228.55M
187.67%155.67M
26.34%93.47M
-20.37%120.29M
-26.99%43.84M
-61.18%54.11M
-44.86%73.98M
-11.34%151.06M
-63.06%60.04M
24.83%139.40M
-9.64%134.17M
25.45%170.38M
9.33%162.54M
14.99%111.68M
50.27%148.49M
-15.70%135.82M
66.25%148.67M
12.96%97.11M
-27.62%98.81M
-5.48%161.12M
-38.85%89.42M
-47.08%85.97M
-18.23%136.51M
-20.63%170.46M
-17.48%146.23M
38.61%162.46M
15.37%166.95M
33.40%214.76M
113.42%177.21M
-1.74%117.20M
7.60%144.71M
--160.99M
--83.03M
--119.29M
--134.48M
- Tiền mặt và các khoản tương đương tiền mặt
97.96%351.58M
109.31%455.82M
119.40%352.66M
69.01%207.36M
87.43%177.60M
-12.43%217.78M
43.60%160.74M
34.45%122.69M
-45.39%94.76M
24.03%248.69M
-43.76%111.94M
-48.73%91.25M
-18.45%173.50M
-38.63%200.51M
-12.92%199.03M
14.33%177.98M
127.62%212.77M
171.64%326.74M
421.35%228.55M
187.67%155.67M
26.34%93.47M
-20.37%120.29M
-26.99%43.84M
-61.18%54.11M
-44.86%73.98M
-11.34%151.06M
-58.08%60.04M
24.83%139.40M
-9.64%134.17M
25.45%170.38M
-3.65%143.24M
14.99%111.68M
50.27%148.49M
-15.70%135.82M
66.25%148.67M
12.96%97.11M
-6.80%98.81M
15.53%161.12M
-37.96%89.42M
-46.33%85.97M
-29.14%106.02M
-28.87%139.47M
-17.17%144.15M
40.78%160.18M
5.72%149.62M
24.45%196.08M
127.04%174.03M
-4.62%113.78M
5.24%141.53M
--157.55M
--76.65M
--119.29M
--134.48M
-Đầu tư ngắn hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--19.30M
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
76.00%30.49M
65.86%30.99M
-34.57%2.08M
-33.49%2.28M
445.01%17.33M
443.04%18.69M
-50.17%3.18M
--3.43M
--3.18M
--3.44M
--6.38M
--0.00
--0.00
Các khoản phải thu
0.69%1.70B
5.00%1.61B
9.49%1.75B
9.72%1.76B
14.67%1.68B
19.72%1.53B
19.63%1.60B
48.37%1.61B
59.55%1.47B
42.89%1.28B
38.09%1.33B
24.97%1.08B
8.87%920.32M
18.07%895.32M
12.88%965.76M
2.37%865.72M
8.96%845.32M
1.15%758.30M
-3.16%855.55M
-4.77%845.68M
1.51%775.78M
1.73%749.72M
3.26%883.45M
20.59%888.09M
43.15%764.22M
32.19%736.94M
139.75%855.54M
107.32%736.47M
44.37%533.85M
43.68%557.49M
21.59%356.85M
11.68%355.23M
8.41%369.77M
21.03%388.00M
-23.98%293.50M
-0.14%318.07M
14.07%341.10M
-4.98%320.59M
-0.59%386.08M
2.31%318.51M
3.43%299.03M
10.63%337.38M
36.51%388.38M
23.99%311.32M
15.83%289.12M
13.75%304.95M
8.11%284.50M
43.41%251.09M
59.30%249.62M
--268.10M
--263.14M
--175.08M
--156.70M
-Các khoản và hối phiếu phải thu
-6.83%756.50M
21.73%834.39M
10.50%941.01M
8.55%888.27M
8.77%811.95M
3.37%685.44M
23.80%851.61M
37.02%818.28M
65.74%746.49M
40.59%663.12M
24.05%687.88M
24.67%597.20M
-5.96%450.40M
9.06%471.66M
12.14%554.50M
2.15%479.01M
15.02%478.97M
6.80%432.45M
-10.35%494.45M
-0.85%468.95M
4.68%416.41M
8.64%404.91M
16.59%551.54M
25.86%472.95M
52.46%397.79M
27.82%372.69M
34.51%473.05M
7.08%375.76M
-29.20%260.92M
-24.71%291.59M
20.25%351.67M
10.72%350.92M
8.24%368.51M
21.14%387.26M
-24.18%292.44M
-0.34%316.93M
13.92%340.45M
-5.11%319.70M
-0.49%385.70M
2.35%318.02M
3.48%298.84M
10.68%336.91M
36.45%387.61M
23.79%310.71M
15.85%288.78M
13.90%304.41M
8.45%284.07M
44.45%251.01M
59.88%249.28M
--267.26M
--261.94M
--173.77M
--155.91M
-Khoản vay phải thu
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--10.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Các khoản phải thu khác
7.70%939.01M
-8.56%773.74M
8.35%805.92M
10.94%873.01M
20.78%871.91M
37.32%846.18M
15.19%743.84M
62.34%786.91M
53.62%721.90M
45.45%616.22M
57.01%645.73M
25.35%484.72M
28.27%469.92M
30.02%423.66M
13.89%411.26M
2.65%386.70M
1.94%366.34M
-5.50%325.85M
8.79%361.10M
-9.25%376.73M
-1.93%359.37M
-5.34%344.81M
-13.22%331.91M
15.09%415.14M
39.36%366.44M
36.98%364.25M
7281.17%382.49M
8269.14%360.71M
20767.62%262.93M
36077.14%265.90M
390.72%5.18M
278.07%4.31M
94.14%1.26M
-17.60%735.00K
177.17%1.06M
131.71%1.14M
250.81%649.00K
88.98%892.00K
-50.71%381.00K
-18.95%492.00K
-45.91%185.00K
-13.71%472.00K
81.03%773.00K
640.24%607.00K
-0.87%342.00K
-34.65%547.00K
-64.59%427.00K
-93.75%82.00K
-56.05%345.00K
--837.00K
--1.21M
--1.31M
--785.00K
Hàng tồn kho
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.64%217.28M
2.88%201.06M
-15.95%174.74M
1.94%187.82M
16.37%211.69M
11.82%195.44M
42.59%207.90M
45.34%184.25M
17.80%181.91M
17.04%174.78M
9.01%145.80M
16.33%126.77M
24.48%154.42M
37.48%149.34M
55.37%133.75M
38.13%108.97M
22.50%124.05M
35.19%108.63M
30.35%86.08M
--78.89M
--101.27M
--80.35M
--66.04M
Chi phí trả trước
-3.78%126.80M
-30.87%89.92M
-9.15%117.33M
-14.80%116.96M
16.79%131.78M
-26.24%130.08M
-40.36%129.16M
-5.18%137.28M
-6.23%112.84M
104.43%176.35M
312.94%216.56M
185.44%144.77M
160.69%120.33M
185.47%86.26M
59.03%52.44M
10.40%50.72M
-2.64%46.16M
-29.24%30.22M
-3.64%32.98M
52.42%45.94M
24.36%47.41M
17.18%42.70M
52.89%34.22M
-24.84%30.14M
75.73%38.12M
137.61%36.44M
54.06%22.38M
149.37%40.10M
21.85%21.69M
-20.36%15.34M
-14.36%14.53M
-25.49%16.08M
-19.45%17.80M
5.44%19.26M
-45.40%16.96M
-33.57%21.58M
-40.39%22.10M
-42.42%18.27M
166.64%31.07M
170.67%32.49M
194.08%37.08M
150.67%31.72M
-9.17%11.65M
-5.63%12.00M
16.65%12.61M
17.17%12.65M
60.54%12.83M
18.70%12.72M
27.87%10.81M
--10.80M
--7.99M
--10.71M
--8.45M
Tài sản ngắn hạn khác
-100.00%0.00
-2.78%5.60M
-3.17%5.63M
-0.83%5.63M
8.65%6.25M
--5.76M
--5.81M
--5.67M
--5.75M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
3817.44%35.49M
----
----
-69.63%926.00K
-70.13%906.00K
-86.72%377.00K
-81.49%481.00K
-80.48%3.05M
-79.70%3.03M
-80.25%2.84M
440.12%2.60M
15.32%15.62M
13.28%14.94M
9.02%14.38M
-97.39%481.00K
-47.61%13.54M
-65.27%13.19M
-65.16%13.19M
-59.79%18.44M
-43.14%25.85M
-25.28%37.98M
-17.78%37.85M
--45.85M
--45.47M
--50.83M
--46.03M
Tổng tài sản ngắn hạn
8.72%2.17B
14.55%2.16B
17.52%2.22B
11.78%2.09B
18.89%2.00B
10.61%1.89B
13.78%1.89B
41.95%1.87B
38.51%1.68B
44.18%1.70B
36.55%1.66B
20.43%1.32B
9.95%1.21B
5.99%1.18B
8.97%1.22B
4.50%1.09B
20.46%1.10B
22.19%1.12B
16.18%1.12B
7.71%1.05B
4.60%916.66M
-1.27%912.71M
2.51%961.51M
2.19%972.34M
27.06%876.33M
24.39%924.45M
24.71%937.96M
38.91%951.47M
-3.02%689.72M
1.62%743.21M
11.61%752.12M
7.83%684.95M
5.71%711.18M
6.49%731.38M
-4.30%673.86M
1.36%635.24M
6.31%672.75M
3.00%686.82M
-1.42%704.11M
-3.33%626.70M
2.79%632.80M
1.06%666.81M
14.38%714.23M
22.87%648.31M
16.36%615.62M
16.85%659.78M
24.66%624.44M
20.94%527.62M
28.51%529.07M
--564.63M
--500.91M
--436.26M
--411.70M
Tài sản dài hạn
Tài sản cố định ròng
12.21%961.49M
13.49%949.29M
16.87%932.01M
18.78%867.34M
21.93%856.87M
20.06%836.44M
18.81%797.51M
21.33%730.21M
16.42%702.76M
17.70%696.66M
10.50%671.27M
-3.18%601.84M
-2.75%603.64M
5.04%591.89M
3.26%607.50M
2.21%621.61M
0.58%620.72M
-8.86%563.51M
-3.21%588.34M
9.35%608.16M
18.15%617.11M
64.49%618.27M
64.67%607.84M
55.85%556.15M
66.37%522.30M
20.56%375.88M
21.01%369.12M
15.48%356.84M
9.80%313.94M
12.41%311.78M
6.33%305.05M
5.30%309.01M
2.12%285.92M
-2.19%277.35M
0.17%286.89M
2.51%293.45M
-0.73%279.99M
4.46%283.55M
8.96%286.39M
16.68%286.27M
23.25%282.05M
19.83%271.43M
19.37%262.83M
13.76%245.34M
17.20%228.83M
22.54%226.51M
38.16%220.18M
42.49%215.66M
42.51%195.26M
--184.84M
--159.37M
--151.34M
--137.01M
-Tài sản cố định
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
12.96%506.36M
----
----
----
23.30%448.28M
----
----
----
--363.56M
----
----
----
----
----
----
----
-Khấu hao lũy kế
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
25.99%222.82M
----
----
----
29.04%176.85M
----
----
----
--137.05M
----
----
----
----
----
----
----
Giá trị thương mại và tài sản vô hình khác
-1.84%1.06B
-1.88%1.06B
-1.85%1.07B
-1.89%1.07B
-3.14%1.08B
-3.21%1.09B
-0.02%1.09B
42.71%1.10B
48.42%1.12B
48.90%1.12B
44.11%1.09B
1.16%767.72M
-2.44%751.24M
172.71%752.98M
172.15%756.85M
170.80%758.92M
172.53%770.07M
-3.09%276.12M
-3.33%278.10M
-3.57%280.25M
-1.15%282.56M
-0.84%284.93M
-2.13%287.68M
-0.19%290.62M
46.03%285.86M
45.00%287.36M
47.14%293.94M
44.21%291.16M
23.63%195.75M
23.81%198.17M
29.00%199.77M
26.69%201.90M
-1.64%158.34M
-0.33%160.07M
-4.82%154.87M
-3.08%159.36M
-3.41%160.97M
1.01%160.60M
1.00%162.71M
2.14%164.42M
2.82%166.66M
-3.01%158.99M
-3.32%161.10M
-4.14%160.97M
-4.63%162.09M
40.18%163.93M
22.10%166.63M
23.47%167.92M
23.65%169.95M
--116.94M
--136.47M
--136.00M
--137.44M
Tài sản dài hạn khác
21.58%21.98M
8.73%22.34M
-35.63%15.52M
-35.42%16.40M
-22.09%18.07M
-5.69%20.55M
-20.40%24.11M
-3.55%25.39M
-18.31%23.20M
33.13%21.79M
84.59%30.29M
39.51%26.32M
39.18%28.40M
11.44%16.36M
2.60%16.41M
5.69%18.87M
8.74%20.41M
0.91%14.69M
34.02%15.99M
192.61%17.85M
198.76%18.77M
125.31%14.55M
-40.64%11.93M
-58.00%6.10M
106.48%6.28M
150.83%6.46M
323.31%20.10M
794.46%14.53M
41.42%3.04M
28.49%2.58M
46.17%4.75M
-20.12%1.62M
27.96%2.15M
55.83%2.00M
16.66%3.25M
-7.59%2.03M
320.25%1.68M
221.50%1.29M
589.36%2.79M
475.92%2.20M
-3.85%400.00K
-14.53%400.00K
-66.72%404.00K
-67.01%382.00K
-64.78%416.00K
--468.00K
--1.21M
--1.16M
--1.18M
----
----
----
----
Tổng tài sản dài hạn
4.53%2.04B
4.85%2.04B
5.53%2.02B
5.81%1.96B
6.19%1.95B
5.57%1.94B
6.68%1.91B
32.62%1.85B
33.09%1.84B
35.14%1.84B
29.80%1.79B
-0.25%1.40B
-1.98%1.38B
59.34%1.36B
56.47%1.38B
54.41%1.40B
53.65%1.41B
-6.91%854.31M
-2.76%882.43M
6.26%906.26M
12.77%918.44M
37.04%917.76M
32.83%907.46M
28.73%852.87M
58.84%814.44M
30.67%669.70M
34.07%683.19M
29.26%662.53M
14.86%512.73M
16.64%512.53M
14.51%509.57M
12.68%512.54M
0.85%446.41M
-1.35%439.42M
-1.52%445.00M
0.43%454.84M
-1.44%442.65M
3.39%445.43M
6.49%451.88M
11.36%452.90M
14.76%449.10M
10.21%430.82M
7.54%424.34M
2.32%406.69M
3.13%391.34M
24.26%390.91M
28.04%394.57M
32.57%397.46M
32.23%379.47M
--314.59M
--308.16M
--299.82M
--286.99M
Tổng tài sản
6.65%4.22B
9.63%4.20B
11.49%4.24B
8.81%4.05B
12.26%3.95B
8.00%3.83B
10.10%3.80B
37.15%3.72B
35.62%3.52B
39.35%3.54B
32.96%3.45B
8.82%2.71B
3.26%2.60B
29.13%2.54B
29.93%2.60B
27.65%2.49B
37.07%2.52B
7.60%1.97B
6.98%2.00B
7.03%1.95B
8.54%1.84B
14.82%1.83B
15.29%1.87B
13.09%1.83B
40.61%1.69B
26.95%1.59B
28.49%1.62B
34.78%1.61B
3.87%1.20B
7.26%1.26B
12.77%1.26B
9.85%1.20B
3.78%1.16B
3.40%1.17B
-3.21%1.12B
0.97%1.09B
3.10%1.12B
3.15%1.13B
1.53%1.16B
2.33%1.08B
7.44%1.08B
4.47%1.10B
11.73%1.14B
14.04%1.06B
10.83%1.01B
12.83%1.05B
25.95%1.02B
25.68%925.09M
30.03%908.53M
--931.21M
--809.07M
--736.09M
--698.69M
Nợ phải trả
Nợ ngắn hạn
-Cổ tức phải trả
34.20%4.32M
34.23%4.30M
0.62%3.22M
0.56%3.22M
0.81%3.22M
0.47%3.20M
0.25%3.20M
0.22%3.20M
-0.06%3.20M
-0.16%3.19M
-1.02%3.19M
-0.99%3.19M
-0.78%3.20M
10.56%3.19M
11.81%3.23M
11.44%3.22M
11.33%3.22M
-1.10%2.89M
-5.62%2.89M
-5.40%2.89M
-5.11%2.90M
-4.07%2.92M
-0.42%3.06M
-1.10%3.06M
-1.33%3.05M
-1.43%3.04M
8.59%3.07M
9.30%3.09M
9.30%3.09M
8.74%3.09M
-0.67%2.83M
-0.63%2.83M
-0.63%2.83M
-0.11%2.84M
0.21%2.85M
0.21%2.85M
38.00%2.85M
37.83%2.84M
37.83%2.84M
57.13%2.84M
14.10%2.06M
14.24%2.06M
14.24%2.06M
0.17%1.81M
16.87%1.81M
--1.81M
17.06%1.81M
17.06%1.81M
0.65%1.55M
--0.00
--1.54M
--1.54M
--1.54M
-Các khoản phải trả khác
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
63.16%160.37M
30.76%159.91M
19.99%150.77M
-19.50%112.61M
-32.30%98.29M
-11.97%122.29M
-14.46%125.66M
-14.97%139.88M
-14.88%145.19M
-15.04%138.91M
-3.13%146.90M
-7.78%164.50M
9.18%170.56M
-4.17%163.50M
-15.60%151.65M
5.05%178.37M
-0.09%156.23M
20.00%170.62M
29.45%179.67M
--169.79M
--156.37M
--142.18M
--138.80M
Chi phí trích trước
122.81%360.33M
14.20%174.59M
5.68%203.47M
6.56%183.58M
16.89%161.72M
-2.66%152.88M
13.65%192.53M
16.72%172.28M
8.94%138.35M
49.20%157.06M
19.98%169.41M
14.91%147.60M
-1.03%127.00M
-7.54%105.27M
15.07%141.20M
3.34%128.45M
20.72%128.32M
13.36%113.86M
-4.88%122.70M
-5.43%124.29M
-0.62%106.29M
-10.71%100.44M
5.53%129.00M
8.85%131.43M
10.43%106.96M
53.70%112.49M
4.41%122.23M
11.17%120.75M
-2.95%96.86M
-30.06%73.18M
11.10%117.07M
13.11%108.62M
14.60%99.81M
14.80%104.64M
1.04%105.38M
14.54%96.03M
21.69%87.09M
14.47%91.15M
14.27%104.29M
2.33%83.84M
-6.78%71.57M
2.38%79.63M
-8.26%91.27M
4.80%81.93M
9.96%76.78M
7.46%77.77M
21.62%99.48M
22.63%78.18M
22.45%69.82M
--72.37M
--81.80M
--63.75M
--57.02M
Nợ vay và nợ thuê tài chính ngắn hạn
-23.98%68.06M
2.37%74.63M
-9.95%76.75M
17.23%89.27M
15.47%89.53M
-6.70%72.90M
6.42%85.23M
20.65%76.15M
17.53%77.54M
16.22%78.14M
17.74%80.09M
1.15%63.12M
7.31%65.97M
40.88%67.23M
42.59%68.03M
20.20%62.40M
17.26%61.48M
-14.26%47.72M
-20.62%47.71M
-19.70%51.91M
-21.60%52.43M
-10.93%55.66M
-6.01%60.10M
-1.11%64.65M
4.53%66.87M
-4.55%62.49M
1.65%63.95M
12.30%65.38M
9.93%63.98M
12.14%65.46M
16.53%62.91M
14.90%58.22M
9.82%58.19M
5.35%58.38M
11.46%53.98M
19.03%50.67M
23.99%52.99M
36.62%55.41M
31.55%48.44M
29.33%42.57M
41.32%42.73M
27.69%40.56M
19.40%36.82M
25.13%32.91M
19.92%30.24M
37.03%31.76M
56.04%30.84M
19.54%26.30M
26.13%25.22M
--23.18M
--19.76M
--22.00M
--19.99M
-Nợ thuê tài chính ngắn hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-39.38%214.00K
-63.53%186.00K
-84.69%107.00K
-80.70%188.00K
-69.25%353.00K
-61.33%510.00K
-53.68%699.00K
-40.97%974.00K
-36.08%1.15M
-40.85%1.32M
-43.72%1.51M
-49.82%1.65M
-54.28%1.80M
-48.56%2.23M
-37.26%2.68M
-11.92%3.29M
7.44%3.93M
22.63%4.33M
28.63%4.27M
--3.73M
--3.66M
--3.54M
--3.32M
Nợ phải trả hoãn lại
26.14%555.25M
68.48%617.42M
69.46%657.10M
15.76%483.88M
64.20%440.18M
32.81%366.48M
51.75%387.77M
67.05%418.00M
-8.33%268.07M
14.78%275.95M
26.42%255.52M
17.21%250.22M
14.01%292.42M
-10.03%240.41M
-21.05%202.12M
-4.30%213.48M
45.03%256.48M
38.89%267.23M
34.99%256.02M
12.79%223.08M
-8.89%176.85M
1.51%192.40M
-13.49%189.66M
1.26%197.78M
41.28%194.09M
11.90%189.54M
--219.23M
--195.33M
--137.38M
--169.38M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Nợ ngắn hạn khác
26.14%555.25M
68.48%617.42M
69.46%657.10M
15.76%483.88M
64.20%440.18M
32.81%366.48M
51.75%387.77M
67.05%418.00M
-8.33%268.07M
14.78%275.95M
26.42%255.52M
17.21%250.22M
14.01%292.42M
-10.03%240.41M
-21.05%202.12M
-4.30%213.48M
45.03%256.48M
38.89%267.23M
34.99%256.02M
12.79%223.08M
-8.89%176.85M
1.51%192.40M
-13.49%189.66M
1.26%197.78M
41.28%194.09M
11.90%189.54M
36.70%219.23M
22.15%195.33M
-8.88%137.38M
50.42%169.38M
63.16%160.37M
30.76%159.91M
19.99%150.77M
-19.50%112.61M
-32.30%98.29M
-11.97%122.29M
-14.46%125.66M
-14.97%139.88M
-14.88%145.19M
-15.04%138.91M
-3.13%146.90M
-7.78%164.50M
9.18%170.56M
-4.17%163.50M
-15.60%151.65M
5.05%178.37M
-0.09%156.23M
20.00%170.62M
29.45%179.67M
--169.79M
--156.37M
--142.18M
--138.80M
Tổng nợ ngắn hạn
23.12%1.78B
25.14%1.67B
24.23%1.61B
15.17%1.48B
27.71%1.45B
17.31%1.34B
19.56%1.30B
44.96%1.29B
34.34%1.13B
49.92%1.14B
31.97%1.09B
17.22%889.33M
5.96%844.22M
-0.69%759.12M
5.17%822.65M
0.18%758.67M
16.52%796.75M
14.02%764.41M
13.02%782.23M
10.24%757.34M
10.25%683.78M
7.82%670.45M
5.19%692.09M
11.99%686.99M
42.47%620.18M
36.69%621.81M
30.17%657.92M
30.16%613.45M
-1.46%435.31M
1.10%454.90M
26.01%505.42M
20.96%471.29M
8.39%441.75M
8.11%449.94M
-9.72%401.08M
-2.63%389.64M
4.87%407.56M
-0.75%416.17M
-5.00%444.26M
-5.18%400.17M
-1.45%388.63M
-2.56%419.31M
13.88%467.62M
10.75%422.05M
1.55%394.34M
2.29%430.31M
4.01%410.63M
12.41%381.10M
25.42%388.31M
--420.67M
--394.82M
--339.03M
--309.62M
Nợ dài hạn
Nợ vay và nợ thuê tài chính dài hạn
-24.79%864.33M
-13.51%993.56M
-6.61%1.15B
-4.68%1.15B
-2.42%1.15B
-3.95%1.15B
1.37%1.24B
68.41%1.21B
71.74%1.18B
72.77%1.20B
69.04%1.22B
0.21%717.54M
-5.90%685.76M
70.20%692.29M
66.55%721.38M
54.04%716.04M
55.95%728.77M
-12.88%406.75M
-7.81%433.14M
-1.58%464.85M
13.61%467.30M
52.74%466.87M
53.49%469.81M
33.07%472.29M
126.03%411.31M
58.09%305.67M
59.47%306.09M
93.79%354.91M
-6.79%181.97M
-4.93%193.35M
-10.22%191.95M
-8.37%183.14M
-7.04%195.23M
-7.49%203.38M
3.59%213.79M
4.07%199.87M
3.65%210.02M
7.76%219.85M
4.31%206.38M
3.49%192.05M
12.16%202.62M
6.79%204.03M
4.85%197.86M
28.38%185.57M
32.09%180.65M
48.83%191.05M
224.76%188.71M
137.95%144.55M
154.53%136.76M
--128.37M
--58.11M
--60.75M
--53.73M
-Nợ dài hạn
-36.92%543.92M
-25.43%660.19M
-18.40%827.00M
-18.63%843.76M
-16.68%862.22M
-16.89%885.37M
-9.67%1.01B
62.56%1.04B
72.68%1.03B
79.28%1.07B
83.78%1.12B
7.68%637.91M
1.22%599.29M
121.04%594.23M
117.00%610.56M
96.88%592.40M
103.64%592.09M
-9.07%268.83M
-8.47%281.36M
-13.38%300.90M
-5.38%290.75M
-3.28%295.64M
0.43%307.40M
-2.12%347.40M
68.86%307.27M
58.09%305.67M
59.47%306.09M
93.79%354.91M
-6.79%181.97M
-4.93%193.35M
-10.22%191.95M
-8.37%183.14M
-7.04%195.23M
-7.49%203.38M
3.59%213.79M
4.07%199.87M
3.65%210.02M
7.76%219.85M
4.31%206.38M
3.49%192.05M
12.16%202.62M
6.79%204.03M
4.85%197.86M
28.38%185.57M
32.09%180.65M
48.83%191.05M
224.76%188.71M
137.95%144.55M
154.53%136.76M
--128.37M
--58.11M
--60.75M
--53.73M
-Nợ thuê tài chính dài hạn
11.63%320.40M
26.54%333.37M
47.08%327.30M
79.68%308.11M
100.89%287.02M
101.44%263.45M
128.67%222.52M
115.34%171.48M
65.24%142.88M
33.38%130.79M
-12.19%97.31M
-35.60%79.63M
-36.74%86.47M
-28.90%98.06M
-26.99%110.82M
-24.59%123.64M
-22.58%136.68M
-19.46%137.91M
-6.55%151.78M
31.27%163.95M
69.69%176.55M
--171.22M
--162.42M
--124.89M
--104.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Các khoản nợ phát sinh
----
----
----
----
----
----
----
----
----
----
----
----
----
-52.79%4.35M
----
----
----
42.87%9.21M
----
61.61%11.35M
166.93%11.41M
--6.44M
--7.68M
--7.02M
--4.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Nợ dài hạn khác
25.46%60.13M
21.16%58.05M
30.06%56.12M
22.31%54.58M
2.10%47.93M
9.10%47.91M
10.63%43.15M
25.14%44.63M
14.02%46.95M
-25.58%43.91M
-42.40%39.00M
-48.36%35.66M
-45.10%41.17M
-3.06%59.01M
-18.22%67.71M
20.52%69.06M
90.61%75.00M
54.66%60.87M
98.99%82.79M
66.42%57.30M
5.37%39.35M
-23.60%39.36M
-35.65%41.61M
-49.70%34.43M
513.15%37.34M
62.32%51.52M
397.06%64.65M
488.93%68.45M
-33.38%6.09M
250.14%31.74M
1.70%13.01M
-2.76%11.62M
-24.22%9.14M
-28.86%9.06M
2.86%12.79M
9.39%11.95M
-20.47%12.06M
-8.47%12.74M
-19.01%12.43M
-10.38%10.93M
45.77%15.17M
-24.73%13.92M
-20.56%15.35M
-30.30%12.19M
-34.19%10.40M
-28.00%18.49M
28.99%19.33M
50.08%17.49M
-31.60%15.81M
--25.68M
--14.98M
--11.65M
--23.11M
Tổng nợ dài hạn
-21.34%988.50M
-11.20%1.12B
-2.94%1.27B
-1.36%1.27B
-1.78%1.26B
-3.15%1.26B
0.59%1.31B
62.09%1.28B
67.15%1.28B
63.33%1.30B
63.00%1.30B
-0.87%791.70M
-6.35%765.45M
61.95%794.15M
49.50%797.95M
44.86%798.64M
52.52%817.32M
-7.56%490.37M
2.11%533.75M
6.56%551.32M
16.45%535.88M
45.20%530.49M
40.99%522.72M
22.20%517.35M
128.23%460.20M
53.08%365.35M
72.42%370.75M
106.76%423.36M
-5.87%201.64M
7.36%238.66M
-5.10%215.03M
-3.34%204.76M
-3.56%214.22M
-4.44%222.29M
-4.95%226.60M
-4.89%211.84M
-6.56%222.11M
3.60%232.62M
6.28%238.40M
6.45%222.74M
17.11%237.70M
1.17%224.53M
-2.82%224.31M
12.71%209.24M
15.29%202.97M
24.75%221.93M
135.52%230.82M
90.26%185.64M
72.22%176.06M
--177.90M
--98.00M
--97.57M
--102.23M
Tổng các khoản nợ
2.47%2.77B
7.53%2.79B
10.59%2.88B
6.93%2.75B
12.07%2.71B
6.41%2.59B
9.22%2.61B
53.03%2.57B
49.94%2.41B
56.78%2.44B
47.25%2.39B
7.94%1.68B
-0.27%1.61B
23.79%1.55B
23.15%1.62B
19.00%1.56B
32.34%1.61B
4.48%1.25B
8.33%1.32B
8.66%1.31B
12.89%1.22B
21.66%1.20B
18.10%1.21B
16.16%1.20B
69.62%1.08B
42.33%987.16M
42.78%1.03B
53.36%1.04B
-2.90%636.95M
3.17%693.56M
14.78%720.45M
12.40%676.05M
4.17%655.96M
3.61%672.23M
-8.05%627.68M
-3.44%601.48M
0.53%629.68M
0.77%648.79M
-1.34%682.66M
-1.33%622.91M
4.86%626.33M
-1.29%643.85M
7.87%691.93M
11.39%631.29M
5.84%597.32M
8.97%652.25M
30.16%641.45M
29.81%566.74M
37.03%564.37M
--598.57M
--492.82M
--436.60M
--411.85M
Vốn cổ đông
Vốn cổ phần phổ thông
2.66%282.01M
3.61%285.82M
3.21%281.57M
3.64%278.84M
3.35%274.72M
4.58%275.85M
4.20%272.81M
2.53%269.04M
0.88%265.82M
0.71%263.78M
-4.85%261.82M
-4.24%262.40M
-3.34%263.49M
193.96%261.92M
211.38%275.16M
200.25%274.01M
198.18%272.59M
-8.27%89.10M
-39.79%88.37M
-37.52%91.26M
-37.90%91.42M
-32.57%97.14M
-5.34%146.77M
-10.35%146.07M
-9.52%147.21M
-10.25%144.05M
-3.26%155.06M
1.98%162.93M
2.00%162.71M
-1.00%160.51M
-3.83%160.28M
-3.75%159.77M
-3.63%159.52M
-0.74%162.13M
2.20%166.67M
2.07%165.99M
1.96%165.54M
1.97%163.35M
1.97%163.07M
0.19%162.63M
0.19%162.36M
0.62%160.19M
0.54%159.93M
2.26%162.33M
2.15%162.06M
2.31%159.20M
2.22%159.06M
2.13%158.74M
3.71%158.64M
--155.61M
--155.61M
--155.42M
--152.97M
Lợi nhuận giữ lại
19.57%1.17B
17.37%1.13B
16.37%1.08B
16.04%1.02B
15.48%976.75M
13.37%961.03M
14.48%926.57M
14.57%881.63M
17.06%845.79M
16.53%847.68M
15.42%809.37M
16.53%769.52M
15.18%722.56M
16.45%727.43M
17.70%701.21M
19.05%660.38M
19.57%627.32M
17.58%624.69M
17.45%595.77M
16.86%554.72M
14.07%524.65M
15.23%531.29M
17.49%507.27M
18.03%474.68M
16.88%459.96M
16.44%461.07M
14.67%431.76M
12.09%402.16M
15.72%393.55M
18.12%395.96M
16.36%376.54M
11.44%358.78M
6.36%340.07M
4.79%335.22M
4.32%323.59M
9.49%321.94M
9.04%319.74M
8.95%319.90M
8.17%310.19M
12.47%294.03M
18.60%293.24M
23.26%293.63M
31.82%286.76M
32.37%261.44M
34.56%247.24M
35.72%238.22M
35.93%217.54M
37.09%197.50M
37.25%183.74M
--175.52M
--160.04M
--144.06M
--133.87M
Vốn dự trữ
2.66%282.01M
3.61%285.81M
3.21%281.56M
3.64%278.83M
3.35%274.71M
4.58%275.85M
4.20%272.80M
2.53%269.03M
0.88%265.82M
0.71%263.77M
-4.85%261.82M
-4.24%262.39M
-3.34%263.49M
193.97%261.92M
211.39%275.15M
200.26%274.01M
198.19%272.58M
-8.27%89.10M
-39.79%88.36M
-37.52%91.26M
-37.90%91.41M
-32.57%97.13M
-5.34%146.76M
-10.35%146.06M
-9.52%147.21M
-10.25%144.05M
-3.26%155.05M
1.98%162.93M
2.00%162.70M
-1.00%160.50M
-3.83%160.28M
-3.75%159.76M
-3.63%159.52M
-0.74%162.13M
2.20%166.66M
2.07%165.99M
1.96%165.53M
1.97%163.34M
1.97%163.07M
0.19%162.62M
0.19%162.36M
0.62%160.19M
0.54%159.92M
2.26%162.32M
2.15%162.05M
2.31%159.20M
2.22%159.06M
2.13%158.73M
3.71%158.64M
--155.60M
--155.60M
--155.42M
--152.97M
Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại
-100.92%-4.14M
-437.69%-4.24M
27.46%-1.86M
-137.80%-2.68M
17.72%-2.06M
69.92%-788.00K
19.35%-2.57M
-228.80%-1.13M
-246.41%-2.50M
-475.36%-2.62M
-426.80%-3.18M
-57.34%875.00K
20.58%1.71M
-27.14%698.00K
249.62%974.00K
284.94%2.05M
185.43%1.42M
1160.53%958.00K
-92.60%-651.00K
-544.77%-1.11M
-211.05%-1.66M
108.37%76.00K
-158.58%-338.00K
-145.62%-172.00K
---534.00K
---908.00K
--577.00K
--377.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Lợi ích cổ đông không kiểm soát
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
19.44%43.00K
17.65%40.00K
-96.61%35.00K
-96.40%37.00K
-92.21%36.00K
-88.03%34.00K
-72.48%1.03M
-62.79%1.03M
-90.91%462.00K
-97.58%284.00K
-59.46%3.75M
-51.65%2.76M
14.79%5.08M
305.36%11.72M
353.09%9.24M
368.83%5.71M
379.74%4.43M
330.85%2.89M
362.59%2.04M
461.75%1.22M
1342.19%923.00K
3095.24%671.00K
1436.36%441.00K
757.58%217.00K
223.08%64.00K
140.38%21.00K
-109.76%-33.00K
-103.20%-33.00K
-105.43%-52.00K
-102.46%-52.00K
-81.02%338.00K
-31.77%1.03M
59.67%958.00K
--2.11M
--1.78M
--1.51M
--600.00K
----
----
Tổng vốn chủ sở hữu
15.71%1.45B
14.03%1.41B
13.47%1.36B
13.02%1.30B
12.65%1.25B
11.48%1.24B
12.06%1.20B
11.30%1.15B
12.29%1.11B
12.00%1.11B
9.27%1.07B
10.28%1.03B
9.59%987.76M
38.51%990.05M
42.99%977.39M
45.21%936.49M
46.46%901.36M
13.54%714.79M
4.49%683.52M
3.87%644.90M
0.83%615.44M
3.71%629.53M
10.41%654.16M
7.57%620.87M
7.94%610.38M
7.97%606.98M
9.47%592.48M
10.69%577.19M
12.73%565.50M
12.76%562.18M
10.19%541.25M
6.72%521.44M
3.28%501.64M
3.12%498.57M
3.77%491.18M
6.99%488.61M
6.62%485.72M
6.54%483.46M
5.98%473.33M
7.78%456.68M
11.21%455.57M
13.89%453.79M
18.30%446.64M
18.24%423.71M
19.02%409.63M
19.78%398.45M
19.39%377.56M
19.65%358.35M
19.98%344.17M
--332.64M
--316.25M
--299.49M
--286.85M
Đơn vị tiền tệ
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Ý kiến kiểm toán
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
