









Thị trường
/
Cổ phiếu
/
nasdaq-kfy
/

Korn Ferry

KFY

65.000USD

-0.340-0.52%

Đóng cửa 11/14, 16:00（ET）Báo giá bị trễ 15 phút

3.37BVốn hóa

13.62P/E TTM



Korn Ferry

65.000

-0.340-0.52%

Tổng quan Công ty Tài chính Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

6.99%721.13M

6.06%1.04B

4.78%819.96M

13.68%735.51M

13.91%674.00M

10.68%983.75M

-4.59%782.52M

-0.93%646.99M

-16.77%591.70M

-14.15%888.86M

-10.82%820.15M

-18.66%653.09M

-0.92%710.96M

--1.04B

24.26%919.62M

33.63%802.89M

21.07%717.55M

22.38%740.06M

27.58%600.83M

36.83%592.66M

21.94%604.73M

19.42%470.93M

14.99%433.14M

22.51%495.92M

33.10%394.37M

28.27%376.68M

13.88%404.80M

5.90%296.30M

18.63%293.67M

64.21%355.44M

-1.08%279.80M

-16.47%247.55M

-34.95%216.46M

3.17%282.85M

15.68%296.37M

18.44%406.60M

30.94%332.74M

44.94%274.16M

59.98%256.21M

40.45%343.28M

32.66%254.12M

-15.24%189.16M

-29.57%160.15M

-24.32%244.41M

-26.40%191.55M

2.33%223.16M

27.63%227.39M

--322.94M

--260.27M

--218.07M

--178.17M

- Tiền mặt và các khoản tương đương tiền mặt

8.13%684.86M

7.01%1.01B

5.77%779.30M

11.92%694.85M

12.66%633.38M

11.49%941.00M

-4.55%736.80M

4.54%620.84M

-12.13%562.21M

-13.71%844.02M

-8.81%771.90M

-18.13%593.90M

-1.47%639.78M

--978.07M

21.95%846.50M

31.15%725.39M

19.62%649.30M

23.14%694.13M

19.10%553.11M

27.82%542.79M

15.16%563.71M

19.80%464.42M

16.11%424.64M

25.52%489.51M

37.17%387.68M

29.68%365.73M

11.01%389.99M

13.04%282.63M

15.55%282.02M

69.43%351.31M

-7.65%250.03M

-11.73%244.07M

-31.90%207.34M

9.09%270.74M

15.90%276.51M

14.12%380.84M

22.87%304.45M

35.90%248.19M

58.60%238.57M

48.94%333.72M

47.28%247.78M

-5.33%182.63M

-23.40%150.43M

-20.55%224.07M

-22.90%168.24M

0.39%192.92M

25.13%196.37M

--282.00M

--218.20M

--192.17M

--156.94M

-Đầu tư ngắn hạn

-10.70%36.28M

-14.87%36.39M

-11.09%40.66M

55.49%40.66M

37.78%40.63M

-4.67%42.74M

-5.23%45.73M

-55.82%26.15M

-58.57%29.49M

-21.67%44.84M

-34.00%48.25M

-23.62%59.19M

4.29%71.17M

--57.24M

59.17%73.11M

62.40%77.50M

36.85%68.25M

11.97%45.93M

633.24%47.72M

486.15%49.87M

539.57%41.02M

-2.66%6.51M

-22.32%8.51M

-56.68%6.41M

-51.09%6.69M

-6.00%10.95M

257.74%14.81M

-54.07%13.67M

235.28%11.65M

-54.61%4.14M

145.82%29.77M

-82.50%3.48M

-67.77%9.12M

-53.38%12.11M

12.62%19.86M

169.26%25.76M

346.44%28.29M

297.69%25.97M

81.41%17.63M

-52.99%9.57M

-72.82%6.34M

-78.40%6.53M

-68.67%9.72M

-50.30%20.35M

-44.59%23.32M

16.75%30.24M

46.10%31.02M

--40.94M

--42.08M

--25.90M

--21.23M

Các khoản phải thu

3.86%711.46M

3.80%665.30M

-2.92%692.01M

-3.03%698.99M

-4.55%685.00M

-8.51%640.96M

-5.42%712.81M

-7.69%720.81M

-2.09%717.65M

2.59%700.59M

6.53%753.67M

10.09%780.89M

20.49%732.97M

--682.89M

29.39%707.50M

31.58%709.29M

30.64%608.33M

-1.89%546.79M

-1.44%539.08M

-8.46%465.64M

13.03%557.30M

8.44%546.96M

7.03%508.67M

16.33%493.05M

15.24%504.37M

16.01%475.27M

15.51%423.83M

13.91%437.69M

10.53%409.69M

1.02%366.93M

52.84%384.24M

77.04%370.66M

73.91%363.24M

11.22%251.40M

-0.56%209.37M

8.29%199.51M

4.45%208.86M

9.77%226.03M

11.62%210.55M

8.08%184.23M

7.63%199.96M

23.14%205.92M

26.58%188.63M

23.09%170.45M

20.91%185.79M

11.18%167.22M

-5.08%149.03M

--138.48M

--153.66M

--150.40M

--157.00M

-Các khoản và hối phiếu phải thu

4.77%600.36M

4.48%565.25M

-2.38%575.70M

-2.11%579.70M

-3.26%573.02M

-5.02%541.01M

-6.20%589.72M

-11.66%592.21M

-7.02%592.33M

-3.50%569.60M

4.20%628.69M

10.24%670.41M

24.20%637.06M

--590.26M

34.54%603.35M

39.68%608.14M

36.72%512.92M

-5.04%448.45M

-4.99%435.39M

-13.31%375.16M

11.96%472.26M

5.70%458.26M

8.85%432.76M

6.02%421.81M

9.11%433.56M

8.72%397.56M

15.95%397.85M

10.14%397.37M

6.92%365.66M

3.76%343.11M

56.56%360.79M

71.39%341.98M

64.12%330.69M

8.84%230.44M

-1.41%199.53M

7.14%188.54M

5.50%201.49M

6.26%211.72M

11.09%202.39M

8.96%175.99M

15.84%190.98M

29.77%199.25M

32.63%182.18M

27.59%161.51M

21.15%164.87M

6.26%153.54M

-9.78%137.36M

--126.58M

--136.09M

--144.50M

--152.25M

-Các khoản phải thu khác

2.66%64.03M

4.05%61.65M

2.95%61.84M

2.77%64.27M

-6.73%62.38M

-6.66%59.25M

0.29%60.07M

0.20%62.53M

10.13%66.88M

4.49%63.48M

-4.08%59.90M

-1.93%62.41M

-0.93%60.73M

--60.75M

17.41%62.45M

25.55%63.64M

27.05%61.29M

14.66%53.19M

5.17%50.69M

6.31%48.24M

11.13%46.39M

15.29%48.20M

11.46%45.38M

--41.74M

--41.80M

--40.71M

----

Chi phí trả trước

3.25%58.31M

-16.11%41.49M

-8.15%45.35M

-10.79%47.95M

-1.36%56.48M

0.48%49.46M

24.67%49.38M

15.85%53.74M

7.30%57.26M

17.85%49.22M

-2.53%39.60M

25.19%46.39M

30.00%53.36M

--41.76M

41.40%40.63M

19.59%37.05M

17.34%41.05M

-18.11%28.74M

-1.96%30.98M

5.02%34.98M

24.86%35.09M

-4.10%31.60M

3.92%33.31M

-55.68%28.11M

-50.68%32.95M

-48.73%32.06M

21.91%63.41M

30.20%66.81M

17.54%62.52M

20.52%52.01M

33.27%51.31M

48.08%53.20M

37.90%43.16M

18.50%38.50M

9.31%35.92M

3.67%31.05M

4.90%31.30M

4.49%32.49M

0.50%32.86M

4.29%29.95M

-2.23%29.83M

4.00%31.10M

10.00%32.70M

3.27%28.72M

12.53%30.51M

-5.32%29.90M

-8.13%29.73M

--27.82M

--27.11M

--31.58M

--32.36M

Tài sản ngắn hạn khác

--0.00

----

-63.20%1.50M

-72.32%1.21M

----

114.05%3.98M

55.15%4.07M

8.00%4.38M

27.77%4.49M

-76.70%1.86M

-69.36%2.62M

-44.50%4.05M

-67.58%3.51M

-22.36%7.97M

-19.64%8.56M

-34.39%7.30M

--10.83M

--10.27M

--10.65M

--11.12M

Tổng tài sản ngắn hạn

5.33%1.49B

4.54%1.75B

0.82%1.56B

4.28%1.48B

3.58%1.42B

2.17%1.67B

-4.26%1.54B

-3.97%1.42B

-8.73%1.37B

-6.89%1.64B

-3.26%1.61B

-4.45%1.48B

9.54%1.50B

--1.76B

26.77%1.67B

32.31%1.55B

25.03%1.37B

9.90%1.32B

11.57%1.17B

12.12%1.09B

17.70%1.20B

12.64%1.05B

10.31%975.12M

14.02%1.02B

16.35%931.69M

15.42%884.01M

15.19%892.04M

11.94%800.79M

14.07%765.89M

24.33%774.39M

24.57%715.36M

23.67%671.40M

7.97%622.85M

6.98%574.25M

7.71%542.88M

13.38%637.16M

18.75%576.87M

25.18%536.76M

30.73%504.00M

25.69%561.95M

16.82%485.77M

-0.01%428.80M

-6.75%385.53M

-10.59%447.10M

-7.86%415.83M

4.42%428.84M

9.19%413.45M

--500.07M

--451.32M

--410.70M

--378.65M

Tài sản dài hạn

Tài sản cố định ròng

2.33%322.75M

1.24%326.32M

-6.07%310.94M

12.07%323.25M

5.51%315.40M

5.83%322.31M

11.93%331.04M

-5.30%288.44M

-2.32%298.92M

-0.44%304.57M

3.41%295.76M

10.48%304.58M

4.81%306.04M

--305.91M

-9.75%286.02M

-13.84%275.68M

-11.93%292.00M

-10.09%316.90M

-9.90%319.96M

-7.07%331.54M

170.57%352.47M

181.29%355.11M

189.32%356.78M

11.56%130.27M

9.69%126.24M

9.34%123.32M

7.29%116.77M

6.20%115.09M

12.81%112.79M

20.73%108.84M

75.74%108.37M

61.78%99.98M

50.74%90.15M

0.31%61.66M

-0.27%61.80M

2.74%62.09M

8.72%59.81M

16.76%61.48M

19.38%61.97M

12.69%60.43M

9.00%55.01M

9.63%52.65M

5.96%51.91M

--53.63M

5.83%50.47M

3.52%48.02M

6.47%48.99M

----

--47.69M

--46.39M

--46.01M

-Tài sản cố định

----

-5.12%291.58M

-2.15%302.09M

----

3.43%298.66M

10.38%307.33M

4.75%308.74M

--308.99M

-9.53%288.75M

-13.52%278.44M

-11.58%294.76M

-9.79%319.18M

-9.57%321.96M

-6.69%333.34M

--353.83M

--356.04M

--357.25M

----

--75.10M

----

-Khấu hao lũy kế

----

14.22%3.15M

17.02%3.17M

----

5.77%2.90M

-0.29%2.76M

-1.85%2.71M

--3.08M

20.30%2.74M

38.04%2.77M

52.77%2.76M

66.50%2.28M

115.38%2.00M

281.82%1.81M

--1.37M

--930.00K

--473.00K

----

Giá trị thương mại và tài sản vô hình khác

2.18%1.01B

2.19%1.02B

1.34%1.02B

-2.36%985.17M

-2.66%991.09M

-2.61%997.21M

13.86%1.00B

14.08%1.01B

25.92%1.02B

25.58%1.02B

11.80%882.18M

24.89%884.47M

13.32%808.59M

--815.36M

9.10%789.09M

-2.17%708.23M

-1.77%713.55M

-1.25%723.25M

10.59%723.91M

10.38%726.44M

9.91%732.39M

-2.23%654.60M

-2.48%658.15M

-16.00%666.33M

-15.44%669.52M

-15.34%674.91M

-1.10%793.29M

-2.41%791.80M

-2.38%797.17M

-1.46%802.08M

175.47%811.33M

175.42%816.61M

184.37%814.00M

-0.97%294.53M

-2.29%296.49M

-1.56%302.34M

-6.91%286.25M

-4.97%297.41M

-3.25%303.45M

-2.64%307.14M

-4.18%307.51M

38.25%312.95M

63.90%313.65M

60.34%315.48M

64.16%320.92M

12.63%226.36M

-6.11%191.37M

--196.75M

--195.49M

--200.98M

--203.82M

Tài sản dài hạn khác

13.61%407.77M

12.66%397.18M

13.84%384.45M

18.50%359.27M

21.91%358.90M

17.49%352.54M

15.64%337.72M

13.08%303.19M

10.61%294.40M

11.95%300.06M

13.14%292.04M

15.17%268.13M

15.03%266.16M

--268.02M

17.11%258.13M

16.35%232.81M

15.66%231.39M

15.87%220.41M

20.97%200.10M

19.13%200.07M

15.20%190.23M

2.75%165.41M

4.09%167.94M

16.73%165.14M

16.83%160.98M

21.08%161.34M

4.21%141.47M

0.49%137.79M

-2.33%133.25M

-18.36%135.76M

-12.66%137.12M

-13.99%136.43M

7.39%166.28M

3.42%157.00M

7.89%158.62M

8.85%162.53M

0.49%154.84M

0.23%151.80M

-0.19%147.02M

0.16%149.31M

13.66%154.09M

12.31%151.45M

10.83%147.30M

10.31%149.08M

7.36%135.58M

0.12%134.85M

-0.97%132.91M

--135.14M

--126.29M

--134.69M

--134.21M

Tổng tài sản dài hạn

5.30%2.14B

5.31%2.11B

4.01%2.09B

5.40%2.04B

4.38%2.03B

3.56%2.00B

12.21%2.01B

8.87%1.94B

14.07%1.95B

13.56%1.94B

7.46%1.79B

13.59%1.78B

8.33%1.71B

--1.70B

7.78%1.67B

3.06%1.57B

3.33%1.58B

0.35%1.55B

5.91%1.52B

6.52%1.52B

28.49%1.54B

19.46%1.44B

19.74%1.43B

-5.81%1.20B

-4.64%1.20B

-4.24%1.20B

4.28%1.27B

2.15%1.26B

-0.44%1.25B

-2.26%1.22B

76.91%1.23B

84.50%1.25B

90.71%1.25B

3.99%697.94M

2.45%679.67M

1.33%680.64M

-1.71%655.66M

-0.07%671.14M

0.12%663.44M

0.54%671.71M

3.01%667.06M

21.01%671.65M

28.04%662.66M

43.74%668.13M

29.31%647.56M

5.54%555.04M

-3.11%517.53M

--464.81M

--500.77M

--525.92M

--534.12M

Tổng tài sản

5.31%3.63B

4.96%3.86B

2.62%3.65B

4.93%3.53B

4.05%3.45B

2.92%3.68B

4.41%3.56B

3.04%3.36B

3.41%3.31B

3.17%3.57B

2.10%3.41B

4.63%3.26B

8.89%3.20B

--3.46B

16.51%3.34B

15.78%3.12B

12.39%2.94B

4.52%2.86B

8.30%2.69B

8.79%2.62B

23.54%2.74B

16.48%2.49B

15.73%2.41B

2.35%2.22B

3.51%2.13B

3.23%2.08B

8.51%2.17B

5.74%2.06B

4.62%2.01B

6.58%2.00B

53.28%1.95B

57.49%1.93B

51.99%1.87B

5.32%1.27B

4.72%1.22B

6.82%1.32B

6.91%1.23B

9.76%1.21B

11.38%1.17B

10.62%1.23B

8.41%1.15B

11.85%1.10B

12.59%1.05B

9.91%1.12B

11.69%1.06B

5.04%983.88M

1.99%930.97M

--1.01B

--952.08M

--936.63M

--912.77M

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

--0.00

----

Chi phí trích trước

2.35%328.63M

1.11%588.31M

-3.89%470.31M

-6.01%405.01M

8.80%321.09M

-2.80%581.88M

1.49%489.36M

10.93%430.92M

-2.26%295.13M

-1.06%598.64M

-0.84%482.16M

4.67%388.45M

12.74%301.96M

--605.04M

35.90%486.23M

18.18%371.12M

4.31%267.85M

15.38%357.78M

31.32%314.02M

29.66%256.77M

-28.04%310.10M

-37.85%239.13M

-39.26%198.03M

8.22%430.92M

12.39%384.78M

8.98%326.01M

14.16%398.19M

8.70%342.37M

0.56%299.14M

-5.39%348.82M

48.41%314.96M

62.51%297.48M

92.49%368.70M

3.91%212.22M

0.66%183.06M

29.95%282.96M

9.54%191.54M

40.48%204.25M

43.95%181.86M

3.79%217.74M

-2.85%174.87M

6.85%145.40M

23.22%126.34M

13.50%209.79M

24.73%180.00M

-11.12%136.07M

-26.91%102.53M

--184.84M

--144.30M

--153.10M

--140.28M

Nợ vay và nợ thuê tài chính ngắn hạn

----

-3.32%1.37M

----

3.21%1.42M

----

9.23%1.37M

15.14%1.53M

30.79%1.37M

39.25%1.30M

40.45%1.26M

26.36%1.33M

--1.05M

-10.27%935.00K

-17.44%895.00K

-11.75%1.05M

-31.04%1.04M

-32.12%1.08M

-30.55%1.19M

--1.51M

-94.00%1.60M

-93.56%1.71M

-100.00%0.00

24.01%26.63M

34.80%26.63M

17.40%23.19M

8.70%21.47M

0.00%19.75M

-36.35%19.75M

--19.75M

--31.03M

----

-Nợ thuê tài chính ngắn hạn

----

-3.32%1.37M

----

3.21%1.42M

----

9.23%1.37M

15.14%1.53M

30.79%1.37M

39.25%1.30M

40.45%1.26M

26.36%1.33M

--1.05M

-10.27%935.00K

-17.44%895.00K

-11.75%1.05M

-31.04%1.04M

-32.12%1.08M

-30.55%1.19M

--1.51M

--1.60M

--1.71M

----

Nợ phải trả hoãn lại

1.40%230.80M

1.83%245.38M

-3.28%238.33M

-3.44%215.55M

-5.84%227.61M

-6.27%240.96M

-8.26%246.42M

-7.64%223.23M

-0.73%241.73M

5.29%257.07M

11.26%268.61M

13.90%241.71M

27.01%243.51M

--244.15M

34.08%241.43M

47.76%212.21M

46.40%191.72M

26.79%180.06M

24.21%143.62M

16.23%130.96M

--142.01M

--115.63M

--112.68M

----

19.11%43.00M

----

8.88%36.80M

11.76%36.10M

74.63%35.10M

127.45%34.80M

150.37%33.80M

127.46%32.30M

--20.10M

--15.30M

--13.50M

--14.20M

----

Nợ ngắn hạn khác

1.40%230.80M

1.83%245.38M

-3.28%238.33M

-3.44%215.55M

-5.84%227.61M

-6.27%240.96M

-8.26%246.42M

-7.64%223.23M

-0.73%241.73M

5.29%257.07M

11.26%268.61M

13.90%241.71M

27.01%243.51M

--244.15M

34.08%241.43M

47.76%212.21M

46.40%191.72M

26.79%180.06M

24.21%143.62M

16.23%130.96M

--142.01M

--115.63M

--112.68M

----

19.11%43.00M

----

8.88%36.80M

11.76%36.10M

74.63%35.10M

127.45%34.80M

150.37%33.80M

127.46%32.30M

--20.10M

--15.30M

--13.50M

--14.20M

----

Tổng nợ ngắn hạn

2.49%674.40M

2.26%955.60M

-2.95%817.76M

-6.06%717.78M

0.34%658.02M

-4.28%934.52M

-1.60%842.64M

1.18%764.12M

-4.41%655.79M

-0.81%976.26M

0.61%856.35M

8.34%755.17M

17.57%686.05M

--984.23M

33.95%851.15M

24.72%697.07M

18.77%583.54M

13.39%635.41M

24.07%558.91M

19.36%491.33M

15.22%560.39M

-3.26%450.46M

-0.51%411.65M

4.17%486.36M

12.69%465.62M

15.33%413.75M

14.54%466.87M

13.06%413.17M

0.97%358.75M

-4.76%407.62M

55.81%365.44M

75.13%355.31M

64.09%428.00M

1.10%234.54M

-3.35%202.88M

6.65%306.01M

8.21%260.83M

11.52%231.99M

11.27%209.92M

6.84%286.93M

2.85%241.03M

17.95%208.03M

37.02%188.66M

21.12%268.55M

32.26%234.35M

2.76%176.37M

-12.90%137.69M

--221.72M

--177.19M

--171.63M

--158.09M

Nợ dài hạn

Các khoản dự phòng dài hạn

7.51%504.87M

8.49%477.77M

11.45%476.41M

12.77%458.09M

10.43%469.58M

11.06%440.40M

8.73%427.46M

9.80%406.22M

11.86%425.21M

11.02%396.53M

2.27%393.15M

-1.66%369.96M

4.56%380.14M

--357.18M

15.26%384.44M

20.50%376.20M

19.35%363.54M

17.74%333.55M

13.84%312.19M

13.07%304.59M

17.62%283.29M

17.15%274.24M

14.89%269.38M

3.11%240.86M

5.09%234.10M

6.15%234.47M

5.52%233.59M

4.08%222.75M

1.35%220.89M

8.85%221.38M

22.76%214.03M

24.56%217.96M

23.70%203.38M

3.99%174.34M

6.25%174.99M

2.48%173.43M

-2.50%164.42M

-0.08%167.65M

1.06%164.69M

5.97%169.24M

13.44%168.63M

16.12%167.79M

14.85%162.97M

12.01%159.71M

8.12%148.65M

6.34%144.50M

3.09%141.89M

--142.58M

--137.49M

--135.88M

--137.64M

Nợ vay và nợ thuê tài chính dài hạn

-1.87%524.37M

-2.03%529.50M

-3.56%528.38M

8.63%539.75M

5.35%534.36M

4.86%540.45M

6.51%547.91M

-5.12%496.89M

-5.42%507.20M

-5.72%515.41M

-4.32%514.45M

-0.77%523.72M

-0.39%536.26M

--546.69M

-3.87%537.65M

-6.02%527.78M

-5.55%538.34M

-4.92%559.28M

18.58%561.58M

32.34%569.99M

164.16%588.20M

139.18%473.58M

110.45%430.70M

2.15%222.66M

-11.85%198.00M

-11.51%204.65M

-9.62%217.97M

-8.73%224.63M

-7.87%231.28M

107.07%241.16M

--246.10M

--251.04M

--116.47M

--0.00

-Nợ dài hạn

0.20%397.94M

0.20%397.74M

0.20%397.54M

0.19%397.34M

0.19%397.14M

0.19%396.95M

0.19%396.75M

0.19%396.56M

0.18%396.38M

0.18%396.19M

0.18%396.01M

0.18%395.83M

0.17%395.65M

--395.48M

0.17%395.30M

0.17%395.13M

0.17%394.96M

0.16%394.63M

44.33%394.46M

76.74%394.30M

76.94%393.99M

38.04%273.31M

9.01%223.09M

2.15%222.66M

-11.85%198.00M

-11.51%204.65M

-9.62%217.97M

-8.73%224.63M

-7.87%231.28M

107.07%241.16M

--246.10M

--251.04M

--116.47M

----

-Nợ thuê tài chính dài hạn

-7.86%126.43M

-8.18%131.76M

-13.44%130.85M

41.96%142.41M

23.82%137.22M

20.37%143.51M

27.63%151.16M

-21.55%100.32M

-21.18%110.82M

-21.16%119.22M

-16.80%118.44M

-3.59%127.89M

-1.93%140.61M

--151.21M

-13.55%142.35M

-20.63%132.65M

-18.39%143.38M

-15.22%164.66M

-16.55%167.12M

-15.37%175.69M

--194.21M

--200.27M

--207.60M

----

Phúc lợi nhân viên

7.51%504.87M

8.49%477.77M

11.45%476.41M

12.77%458.09M

10.43%469.58M

11.06%440.40M

8.73%427.46M

9.80%406.22M

11.86%425.21M

11.02%396.53M

2.27%393.15M

-1.66%369.96M

4.56%380.14M

--357.18M

15.26%384.44M

20.50%376.20M

19.35%363.54M

17.74%333.55M

13.84%312.19M

13.07%304.59M

17.62%283.29M

17.15%274.24M

14.89%269.38M

3.11%240.86M

5.09%234.10M

6.15%234.47M

5.52%233.59M

4.08%222.75M

1.35%220.89M

8.85%221.38M

22.76%214.03M

24.56%217.96M

23.70%203.38M

3.99%174.34M

6.25%174.99M

2.48%173.43M

-2.50%164.42M

-0.08%167.65M

1.06%164.69M

5.97%169.24M

13.44%168.63M

16.12%167.79M

14.85%162.97M

12.01%159.71M

8.12%148.65M

6.34%144.50M

3.09%141.89M

--142.58M

--137.49M

--135.88M

--137.64M

Nợ dài hạn khác

7.02%526.28M

7.95%496.24M

10.75%501.29M

11.79%480.71M

9.61%491.78M

9.10%459.71M

8.53%452.65M

9.02%430.02M

11.27%448.66M

10.98%421.36M

2.30%417.08M

-2.77%394.42M

2.21%403.23M

--379.67M

9.63%407.72M

16.43%405.66M

17.35%394.51M

19.74%371.90M

15.91%348.40M

13.42%336.18M

3.51%310.58M

2.76%300.58M

0.53%296.40M

2.35%300.06M

7.23%292.50M

6.52%294.83M

7.60%293.18M

0.91%272.77M

2.89%276.78M

13.47%272.47M

36.38%270.30M

35.89%269.01M

30.43%240.13M

4.71%198.20M

5.07%197.96M

2.80%196.54M

-2.70%184.11M

0.36%189.28M

2.54%188.41M

4.93%191.20M

10.77%189.22M

14.35%188.59M

13.19%183.74M

11.45%182.21M

7.87%170.82M

5.82%164.93M

2.87%162.33M

--163.49M

--158.35M

--155.86M

--157.80M

Tổng nợ dài hạn

2.63%1.06B

2.63%1.03B

2.82%1.03B

9.58%1.03B

6.75%1.03B

6.54%1.01B

7.41%1.01B

1.35%936.34M

1.94%965.15M

1.55%945.18M

-1.36%936.83M

-1.36%923.84M

0.96%946.79M

--930.73M

1.78%949.70M

2.67%936.53M

3.19%937.77M

3.49%933.06M

17.35%912.21M

24.40%908.75M

72.01%901.61M

57.91%777.33M

45.78%730.51M

1.04%524.15M

-4.27%492.25M

-4.88%501.10M

-0.42%518.76M

-3.07%514.21M

-1.29%526.82M

25.65%520.93M

167.66%530.49M

169.60%533.72M

125.18%414.58M

4.71%198.20M

5.07%197.96M

2.80%196.54M

-2.70%184.11M

0.36%189.28M

2.54%188.41M

4.93%191.20M

10.77%189.22M

14.35%188.59M

13.19%183.74M

11.45%182.21M

7.87%170.82M

5.82%164.93M

2.87%162.33M

--163.49M

--158.35M

--155.86M

--157.80M

Tổng các khoản nợ

2.57%1.73B

2.45%1.99B

0.19%1.85B

2.55%1.74B

4.16%1.69B

1.05%1.94B

3.11%1.85B

1.28%1.70B

-0.73%1.62B

0.34%1.92B

-0.43%1.79B

2.78%1.68B

7.33%1.63B

--1.91B

14.82%1.80B

11.04%1.63B

8.66%1.52B

7.28%1.57B

19.82%1.47B

22.58%1.40B

44.68%1.46B

28.18%1.23B

24.85%1.14B

2.52%1.01B

3.29%957.87M

3.31%914.85M

6.15%985.64M

3.51%927.38M

-0.39%885.58M

10.20%928.55M

107.04%895.93M

121.79%889.02M

89.37%842.59M

2.72%432.74M

0.63%400.85M

5.11%502.55M

3.41%444.94M

6.21%421.26M

6.96%398.33M

6.07%478.13M

6.19%430.25M

16.21%396.62M

24.13%372.40M

17.02%450.76M

20.75%405.17M

4.21%341.30M

-5.02%300.02M

--385.21M

--335.54M

--327.50M

--315.89M

Vốn cổ đông

Vốn cổ phần phổ thông

-9.95%351.24M

-12.16%364.43M

-14.70%365.44M

-15.41%368.26M

-9.10%390.05M

-3.46%414.88M

-1.32%428.41M

-2.45%435.34M

-8.73%429.09M

-14.39%429.75M

-22.82%434.16M

-22.26%446.28M

-18.11%470.13M

--502.01M

-2.47%562.56M

-0.18%574.06M

-2.84%574.12M

-4.60%576.80M

-4.42%575.10M

-8.43%590.90M

-7.22%604.61M

-9.45%601.69M

-5.25%645.30M

-4.06%651.68M

-1.43%664.49M

-1.89%681.06M

-3.06%679.28M

-4.12%674.11M

-1.65%694.15M

0.47%700.70M

48.53%703.07M

50.97%705.79M

51.71%697.40M

3.79%473.37M

3.46%467.51M

3.16%463.84M

2.94%459.69M

3.80%456.08M

4.00%451.86M

4.20%449.63M

4.41%446.54M

3.42%439.38M

3.23%434.50M

2.74%431.51M

2.90%427.69M

3.11%424.83M

3.01%420.89M

--420.00M

--415.63M

--412.02M

--408.61M

Lợi nhuận giữ lại

10.90%1.63B

11.39%1.59B

12.40%1.55B

12.96%1.51B

8.95%1.47B

8.75%1.43B

8.38%1.38B

5.38%1.34B

12.05%1.35B

15.56%1.31B

21.17%1.27B

30.50%1.27B

33.24%1.20B

--1.13B

35.53%1.05B

33.42%972.00M

27.83%902.91M

3.34%774.30M

-0.87%728.52M

1.24%706.35M

21.58%749.30M

27.29%734.89M

29.92%697.72M

14.69%616.28M

11.93%577.33M

10.68%537.01M

21.90%537.35M

22.02%515.81M

21.78%485.19M

9.92%440.82M

-0.02%422.72M

-2.83%398.41M

7.90%401.03M

21.24%422.80M

26.81%410.00M

26.96%392.03M

29.24%371.66M

30.97%348.72M

30.63%323.31M

30.79%308.78M

28.44%287.57M

24.18%266.27M

16.08%247.51M

16.42%236.09M

17.36%223.89M

19.75%214.41M

30.08%213.22M

--202.80M

--190.77M

--179.05M

--163.91M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

16.22%-87.85M

19.90%-86.24M

-18.31%-121.78M

13.27%-100.50M

-15.90%-104.86M

-16.07%-107.67M

-6.33%-102.93M

15.21%-115.87M

16.57%-90.47M

-0.63%-92.76M

-19.93%-96.80M

-105.42%-136.66M

-81.21%-108.44M

---92.19M

-39.38%-80.72M

20.47%-66.53M

26.66%-59.84M

26.51%-57.91M

-3.73%-83.66M

0.64%-81.59M

-24.56%-78.81M

-17.59%-80.65M

-45.37%-82.11M

-63.61%-63.27M

-18.44%-68.58M

-3.29%-56.49M

49.18%-38.67M

23.05%-57.90M

22.51%-54.69M

-12.38%-76.10M

-32.67%-75.24M

-26.45%-70.58M

-54.79%-67.72M

-220.95%-56.72M

-898.96%-55.81M

-1601.13%-40.62M

-296.19%-43.75M

-1236.69%-17.67M

2.22%-5.59M

9.24%-2.39M

-254.67%-11.04M

-134.46%-1.32M

-116.36%-5.71M

-136.59%-2.63M

-32.97%7.14M

-79.35%3.84M

-110.61%-2.64M

--7.19M

--10.65M

--18.58M

--24.89M

Lợi ích cổ đông không kiểm soát

24.51%6.72M

33.18%5.68M

19.77%4.54M

17.78%5.12M

-7.66%5.40M

-13.52%4.27M

-6.12%3.79M

-6.88%4.35M

-9.79%5.85M

-5.89%4.93M

1.69%4.04M

6.92%4.67M

62.75%6.48M

--5.24M

119.59%3.97M

181.68%4.37M

68.60%3.98M

-29.22%1.81M

-39.45%1.55M

-32.37%2.36M

8.82%2.55M

-23.79%2.56M

15.20%3.49M

-20.07%2.35M

23.99%3.36M

-26.06%3.03M

13.72%2.94M

-24.56%2.71M

51.09%4.10M

--2.58M

--3.59M

--2.71M

----

Tổng vốn chủ sở hữu

7.93%1.90B

7.76%1.87B

5.26%1.80B

7.37%1.78B

3.94%1.76B

5.10%1.74B

5.85%1.71B

4.91%1.66B

7.72%1.69B

6.67%1.65B

5.07%1.61B

6.66%1.58B

10.56%1.57B

--1.55B

18.55%1.54B

21.48%1.48B

16.68%1.42B

1.36%1.29B

-2.94%1.22B

-3.67%1.22B

5.85%1.28B

6.96%1.26B

8.57%1.26B

2.21%1.21B

3.69%1.18B

3.18%1.16B

10.57%1.18B

7.64%1.13B

8.92%1.13B

3.62%1.07B

25.58%1.05B

26.12%1.04B

30.87%1.03B

6.71%839.45M

6.84%821.70M

7.90%815.25M

9.00%787.60M

11.77%786.64M

13.81%769.10M

13.71%755.54M

9.78%722.58M

9.53%703.83M

7.11%675.79M

5.56%664.47M

6.76%658.22M

5.49%642.58M

5.71%630.96M

--629.48M

--616.54M

--609.13M

--596.88M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

