









Thị trường
/
Cổ phiếu
/
nasdaq-ifs
/

Intercorp Financial Services Inc

IFS

40.650USD

-1.290-3.08%

Đóng cửa 11/10, 16:00（ET）Báo giá bị trễ 15 phút

4.53BVốn hóa

2.39P/E TTM



Intercorp Financial Services Inc

40.650

-1.290-3.08%

Tổng quan Công ty Tài chính Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2013Q4

FY2013Q2

FY2013Q1

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt bị hạn chế

112.35%264.67M

-64.99%85.94M

--166.95M

-33.48%70.14M

-2.82%124.64M

132.52%245.44M

21.32%105.44M

126.98%128.26M

162.76%105.56M

-33.68%121.89M

-48.15%86.92M

-59.94%56.51M

-71.86%40.17M

8.64%183.81M

-4.28%167.63M

-36.96%141.06M

-67.59%142.77M

-54.96%169.19M

-60.95%175.13M

-46.41%223.75M

72.81%440.53M

-2.57%375.68M

-9.04%448.46M

-8.79%417.51M

--254.92M

-36.73%385.59M

--493.04M

--457.75M

----

--609.47M

----

Tài sản dài hạn

Tài sản cố định ròng

12.07%253.64M

4.18%231.88M

--219.39M

2.03%214.98M

5.60%226.33M

2.66%222.59M

3.83%210.70M

-2.40%214.32M

0.94%216.83M

-5.83%206.03M

2.35%202.93M

13.68%219.58M

-2.05%214.80M

-5.41%218.79M

-17.52%198.28M

-23.41%193.16M

-19.54%219.29M

-17.58%231.30M

-7.64%240.40M

-5.28%252.19M

-4.50%272.55M

50.41%280.63M

44.24%260.27M

45.36%266.26M

56.04%285.40M

-1.19%186.58M

0.70%180.44M

2.53%183.17M

2.85%182.90M

4.24%188.82M

3.05%179.19M

-0.47%178.64M

-1.89%177.83M

9.70%181.14M

1.95%173.88M

1.62%179.49M

-0.38%181.26M

-12.26%165.12M

-12.63%170.57M

--176.62M

--181.95M

-7.75%188.20M

--195.23M

--204.01M

-5.46%158.53M

-0.16%167.88M

--169.75M

--167.69M

--168.15M

-Tài sản cố định

----

-96.35%14.79M

----

0.13%405.39M

----

2748.05%404.86M

----

-95.85%14.22M

----

-8.33%342.75M

----

--373.87M

----

-0.90%400.40M

4.47%418.53M

--412.03M

--404.02M

--400.61M

-Khấu hao lũy kế

----

1.29%218.81M

----

--216.03M

----

-4.33%177.63M

----

--185.67M

----

2.34%241.87M

7.82%250.64M

--242.27M

--236.33M

--232.46M

Giá trị thương mại và tài sản vô hình khác

3.71%459.43M

-0.49%446.07M

--449.25M

-0.94%430.87M

-0.93%443.00M

0.40%448.26M

5.12%434.94M

32.85%447.18M

61.93%446.48M

51.61%425.16M

60.78%413.75M

34.21%336.61M

-0.61%275.73M

-1.80%280.42M

-9.10%257.35M

-13.00%250.81M

-5.83%277.42M

-1.34%285.58M

0.38%283.10M

1.97%288.28M

3.41%294.59M

1.18%289.47M

-2.14%282.04M

-4.19%282.72M

-15.17%284.88M

0.72%286.09M

196.98%288.22M

212.40%295.07M

269.89%335.81M

245.28%284.05M

53.75%97.05M

48.46%94.45M

43.45%90.79M

44.74%82.27M

24.20%63.12M

30.43%63.62M

22.89%63.29M

19.53%56.84M

--50.82M

--48.78M

--51.50M

-1.36%47.55M

----

--48.20M

6.94%42.54M

10.17%42.47M

--42.91M

--39.78M

--38.54M

Tổng tài sản

9.69%27.66B

4.99%26.16B

--25.73B

6.25%25.09B

4.16%25.22B

3.20%24.92B

3.32%23.62B

8.54%24.21B

6.34%24.15B

-5.68%22.77B

-0.81%22.86B

0.59%22.31B

-6.29%22.71B

-0.10%24.14B

-2.49%23.04B

-3.31%22.18B

15.84%24.23B

14.26%24.17B

11.88%23.63B

15.44%22.94B

5.73%20.92B

10.72%21.15B

16.71%21.12B

7.84%19.87B

6.16%19.79B

2.64%19.11B

14.66%18.10B

18.22%18.42B

24.44%18.64B

16.99%18.61B

3.53%15.78B

7.18%15.58B

-0.01%14.98B

11.62%15.91B

7.78%15.25B

8.67%14.54B

10.26%14.98B

8.31%14.26B

7.41%14.15B

--13.38B

--13.58B

2.39%13.16B

--13.17B

--12.85B

11.12%10.97B

20.81%10.86B

--10.05B

--9.88B

--8.99B

Nợ phải trả

Nợ ngắn hạn

Nợ vay và nợ thuê tài chính ngắn hạn

-8.62%2.06B

-19.96%1.88B

--2.02B

-21.80%1.95B

-8.26%2.26B

9.25%2.35B

18.42%2.49B

17.98%2.46B

7.85%2.15B

-19.44%1.83B

1.15%2.10B

-5.20%2.09B

-17.49%1.99B

-13.63%2.28B

-28.06%2.08B

-1.40%2.20B

56.74%2.41B

126.51%2.63B

122.16%2.89B

65.93%2.23B

38.80%1.54B

-9.61%1.16B

5.21%1.30B

2.63%1.35B

-12.52%1.11B

-5.27%1.29B

-29.33%1.24B

-16.77%1.31B

-15.63%1.27B

-17.14%1.36B

-1.83%1.75B

-14.11%1.58B

-17.87%1.50B

-7.13%1.64B

-6.72%1.78B

8.19%1.83B

46.82%1.83B

72.37%1.77B

93.51%1.91B

--1.70B

--1.25B

4.35%1.02B

--987.50M

--981.39M

-26.43%672.18M

-28.07%636.30M

--395.18M

--913.70M

--884.62M

-Nợ ngắn hạn

----

-26.56%631.40M

--395.18M

--897.54M

--859.73M

Nợ dài hạn

Nợ vay và nợ thuê tài chính dài hạn

27.59%1.98B

31.09%1.96B

--1.64B

-0.42%1.54B

0.84%1.55B

-5.86%1.50B

-26.81%1.54B

-25.13%1.54B

-23.48%1.59B

-8.60%2.06B

-2.04%2.11B

1.82%2.06B

-3.62%2.08B

5.69%2.25B

1.92%2.15B

-3.86%2.02B

6.25%2.16B

4.61%2.13B

-14.29%2.11B

7.58%2.10B

1.33%2.03B

4.60%2.04B

29.89%2.47B

1.15%1.95B

4.94%2.00B

12.77%1.95B

29.24%1.90B

34.81%1.93B

35.31%1.91B

17.68%1.73B

1.98%1.47B

0.95%1.43B

-2.77%1.41B

4.49%1.47B

0.43%1.44B

-2.48%1.42B

-3.46%1.45B

-5.66%1.40B

-6.00%1.43B

--1.46B

--1.50B

22.32%1.49B

--1.53B

--1.22B

58.32%1.62B

75.93%1.72B

--1.75B

--1.02B

--978.80M

-Nợ dài hạn

27.59%1.98B

31.09%1.96B

--1.64B

-0.42%1.54B

0.84%1.55B

-5.86%1.50B

-26.81%1.54B

-25.13%1.54B

-23.48%1.59B

-8.60%2.06B

-2.04%2.11B

1.82%2.06B

-3.62%2.08B

5.69%2.25B

1.92%2.15B

-3.86%2.02B

6.25%2.16B

4.61%2.13B

-14.29%2.11B

7.58%2.10B

1.33%2.03B

4.60%2.04B

29.89%2.47B

1.15%1.95B

4.94%2.00B

12.77%1.95B

29.24%1.90B

34.81%1.93B

35.31%1.91B

17.68%1.73B

1.98%1.47B

0.95%1.43B

-2.77%1.41B

4.49%1.47B

0.43%1.44B

-2.48%1.42B

-3.46%1.45B

-5.66%1.40B

-6.00%1.43B

--1.46B

--1.50B

22.32%1.49B

--1.53B

--1.22B

58.32%1.62B

75.93%1.72B

--1.75B

--1.02B

--978.80M

Tiền gửi của khách hàng

11.56%15.59B

4.81%14.65B

--14.48B

10.24%14.43B

3.79%13.98B

1.47%13.97B

2.47%13.09B

9.44%13.47B

11.36%13.77B

-3.68%12.64B

0.41%12.77B

1.51%12.31B

-6.97%12.37B

1.56%13.12B

2.42%12.72B

-2.08%12.12B

21.11%13.29B

14.26%12.92B

15.69%12.42B

18.16%12.38B

4.54%10.98B

12.04%11.31B

15.18%10.74B

9.56%10.48B

9.39%10.50B

0.35%10.09B

5.55%9.32B

6.88%9.56B

12.62%9.60B

7.45%10.06B

2.94%8.83B

13.41%8.95B

1.44%8.52B

15.27%9.36B

9.52%8.58B

8.70%7.89B

9.14%8.40B

6.54%8.12B

2.02%7.83B

--7.26B

--7.70B

-3.21%7.62B

--7.68B

--7.88B

11.96%6.49B

19.45%6.05B

--5.69B

--5.80B

--5.07B

Tổng các khoản nợ

8.56%24.40B

4.61%23.16B

--22.77B

5.98%22.33B

3.89%22.48B

2.31%22.14B

3.26%21.07B

8.40%21.64B

6.56%21.64B

-5.82%20.32B

-0.94%20.40B

0.33%19.96B

-6.98%20.31B

-0.63%21.58B

-3.48%20.60B

-4.07%19.89B

18.46%21.83B

17.25%21.72B

14.65%21.34B

17.38%20.74B

6.30%18.43B

9.08%18.52B

16.24%18.61B

7.52%17.67B

3.95%17.34B

0.98%16.98B

13.42%16.01B

17.36%16.43B

24.89%16.68B

16.99%16.82B

2.62%14.12B

6.63%14.00B

-1.36%13.36B

10.71%14.37B

6.70%13.76B

8.67%13.13B

11.41%13.54B

10.42%12.98B

9.33%12.90B

--12.08B

--12.15B

1.93%11.76B

--11.80B

--11.54B

11.87%10.00B

18.69%9.69B

--9.03B

--8.94B

--8.16B

Vốn cổ đông

Vốn cổ phần phổ thông

5.64%445.23M

1.60%430.12M

--423.13M

-0.65%412.44M

-2.10%421.47M

-1.77%423.32M

2.57%415.12M

5.30%430.52M

3.16%430.96M

-3.01%408.91M

3.31%404.73M

6.26%408.85M

-1.18%417.76M

-2.01%421.62M

-9.22%391.77M

-12.66%384.74M

-7.62%422.74M

-7.20%430.26M

-7.02%431.56M

20.94%440.53M

23.49%457.60M

25.61%463.63M

26.59%464.16M

-3.44%364.25M

-1.73%370.55M

-2.76%369.11M

-3.44%366.68M

-0.47%377.22M

0.82%377.06M

0.18%379.57M

3.90%379.75M

1.75%378.99M

0.74%373.98M

7.91%378.88M

-1.62%365.48M

-2.39%372.46M

-5.56%371.22M

-12.56%351.11M

-11.67%371.51M

--381.58M

--393.07M

-14.00%401.54M

--420.60M

--466.89M

-5.72%383.66M

-0.11%404.26M

--410.95M

--406.96M

--404.72M

Lợi nhuận giữ lại

22.54%2.94B

9.56%2.68B

--2.62B

7.23%2.45B

4.12%2.40B

10.30%2.45B

2.69%2.28B

10.37%2.30B

7.41%2.22B

-0.25%2.17B

13.27%2.22B

17.79%2.09B

13.33%2.07B

22.13%2.18B

16.77%1.96B

9.01%1.77B

-9.98%1.82B

-11.97%1.78B

-11.87%1.68B

-7.87%1.63B

7.54%2.02B

14.37%2.02B

13.93%1.91B

8.49%1.76B

10.20%1.88B

9.03%1.77B

25.83%1.67B

29.64%1.63B

30.47%1.71B

26.99%1.62B

19.00%1.33B

16.40%1.25B

12.38%1.31B

18.02%1.28B

3.49%1.12B

9.54%1.08B

8.25%1.16B

7.00%1.08B

11.35%1.08B

--983.48M

--1.08B

10.44%1.01B

--970.28M

--916.25M

12.10%651.82M

59.33%766.83M

--645.29M

--581.48M

--481.28M

Vốn dự trữ

5.64%151.01M

1.60%145.88M

--143.52M

-0.65%139.89M

-2.10%142.95M

-1.77%143.58M

2.57%140.80M

5.30%146.02M

3.16%146.17M

-3.01%138.69M

3.31%137.27M

6.26%138.67M

-1.18%141.69M

-2.01%143.00M

-9.22%132.88M

-12.66%130.49M

-7.62%143.38M

-6.93%145.93M

-6.83%146.37M

88.44%149.42M

92.42%155.20M

95.15%156.80M

96.82%157.10M

-3.44%79.29M

-1.73%80.66M

-2.76%80.35M

-3.44%79.82M

-0.47%82.11M

0.82%82.08M

0.18%82.63M

3.90%82.66M

1.75%82.50M

0.74%81.41M

7.91%82.48M

-1.62%79.56M

-2.39%81.08M

-5.56%80.81M

-12.56%76.43M

-11.67%80.87M

--83.06M

--85.56M

-52.18%87.41M

--91.56M

--182.80M

-5.72%96.33M

-0.11%101.51M

--103.19M

--102.18M

--101.62M

Trừ: Cổ phiếu quỹ

407.34%115.00M

320.43%95.53M

--55.76M

4.82%23.35M

163.60%22.67M

2419.51%22.72M

2471.36%22.28M

882.40%8.60M

0.83%901.81K

-3.01%875.46K

4.84%866.51K

7.84%875.33K

-1.50%894.41K

19.01%902.67K

5177.95%826.54K

4977.79%811.72K

963.83%908.04K

1209.12%758.46K

--15.66K

-99.97%15.99K

-99.86%85.36K

-99.91%57.94K

-100.00%0.00

-3.44%61.57M

-1.73%62.64M

-56.67%62.39M

-65.03%61.98M

-63.96%63.77M

-59.80%63.74M

-10.35%144.00M

63.26%177.24M

77.36%176.93M

63.43%158.55M

74.85%160.63M

11.72%108.56M

7.63%99.76M

-2.71%97.01M

-1.41%91.86M

3.09%97.18M

--92.69M

--99.72M

15.17%93.18M

--94.26M

--80.90M

-6.60%79.30M

-8.92%77.76M

--83.70M

--84.90M

--85.38M

Lợi ích cổ đông không kiểm soát

21.62%18.90M

14.63%17.41M

--17.07M

7.85%15.92M

4.23%15.54M

6.63%15.18M

11.82%14.76M

16.82%14.91M

10.72%14.24M

1.51%13.98M

10.57%13.20M

9.85%12.76M

3.04%12.86M

9.72%13.78M

-0.13%11.94M

-0.96%11.62M

-8.28%12.48M

-8.80%12.56M

-9.00%11.95M

-5.61%11.73M

11.29%13.61M

13.70%13.77M

13.70%13.14M

10.72%12.42M

15.56%12.23M

8.04%12.11M

13.19%11.55M

-68.47%11.22M

-69.94%10.58M

-69.45%11.21M

-71.16%10.21M

-10.56%35.59M

-9.51%35.20M

11.52%36.68M

2.88%35.39M

-22.95%39.79M

10.21%38.89M

-9.29%32.90M

-5.89%34.40M

--51.64M

--35.29M

404.54%36.26M

--36.55M

--7.19M

9.98%6.13M

20.50%6.25M

--6.21M

--5.57M

--5.18M

Tổng vốn chủ sở hữu

18.95%3.26B

8.00%3.00B

--2.96B

8.46%2.76B

6.39%2.74B

10.80%2.78B

3.86%2.55B

9.70%2.57B

4.47%2.51B

-4.57%2.45B

0.31%2.45B

2.80%2.35B

-0.07%2.40B

4.57%2.56B

6.71%2.44B

3.85%2.28B

-3.56%2.40B

-6.81%2.45B

-8.72%2.29B

-0.17%2.20B

1.74%2.49B

23.88%2.63B

20.35%2.51B

10.56%2.20B

25.01%2.45B

18.09%2.12B

25.18%2.08B

25.80%1.99B

20.73%1.96B

16.99%1.80B

11.95%1.67B

12.30%1.58B

12.73%1.62B

20.91%1.54B

18.86%1.49B

8.64%1.41B

0.45%1.44B

-9.33%1.27B

-9.02%1.25B

--1.30B

--1.43B

6.35%1.40B

--1.38B

--1.32B

4.01%974.41M

41.62%1.18B

--1.02B

--936.83M

--830.93M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

