









Thị trường
/
Cổ phiếu
/
nasdaq-ggb
/

Gerdau SA

GGB

2.960USD

0.0000.00%

Đóng cửa 08/14, 16:00（ET）Báo giá bị trễ 15 phút

3.79BVốn hóa

6.42P/E TTM



Gerdau SA

2.960

0.0000.00%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

39.16%1.65B

1.66%1.20B

21.65%1.34B

35.89%1.62B

35.77%1.19B

2.96%1.18B

7.11%1.10B

-24.80%1.19B

-40.74%874.35M

-28.17%1.15B

-15.61%1.03B

2.41%1.59B

30.02%1.48B

28.82%1.60B

-17.37%1.22B

20.72%1.55B

-5.29%1.13B

8.24%1.24B

-5.85%1.47B

55.36%1.28B

115.48%1.20B

78.01%1.15B

81.44%1.57B

-3.81%825.88M

-26.73%555.96M

-34.30%645.34M

-15.33%863.21M

-46.43%858.56M

-53.80%758.78M

-43.75%982.31M

-45.52%1.02B

-0.72%1.60B

8.19%1.64B

13.55%1.75B

7.09%1.87B

-5.42%1.61B

-17.23%1.52B

-15.97%1.54B

-20.61%1.75B

-10.65%1.71B

2.47%1.83B

18.11%1.83B

23.13%2.20B

20.52%1.91B

34.41%1.79B

71.19%1.55B

46.60%1.79B

7.04%1.59B

-15.26%1.33B

-51.80%905.22M

--1.22B

--1.48B

--1.57B

--1.88B

- Tiền mặt và các khoản tương đương tiền mặt

79.00%1.56B

52.19%1.14B

102.98%1.26B

155.87%1.48B

63.70%874.29M

46.36%746.34M

32.25%619.45M

-49.29%579.20M

-51.41%534.07M

-50.63%509.94M

-37.29%468.38M

56.36%1.14B

80.44%1.10B

37.13%1.03B

-15.98%746.94M

-1.73%730.52M

-18.07%609.07M

2.74%753.24M

35.25%889.00M

34.80%743.36M

63.55%743.43M

48.15%733.17M

-11.75%657.29M

-20.14%551.47M

-33.20%454.56M

-31.16%494.87M

-3.46%744.81M

-33.09%690.56M

-47.75%680.43M

-49.85%718.83M

-50.43%771.52M

-14.82%1.03B

9.82%1.30B

8.86%1.43B

9.11%1.56B

-7.85%1.21B

-2.96%1.19B

16.97%1.32B

24.27%1.43B

11.92%1.31B

2.93%1.22B

36.66%1.13B

29.15%1.15B

32.42%1.17B

113.78%1.19B

57.32%823.68M

26.62%888.82M

7.88%887.10M

-32.95%555.32M

-29.65%523.56M

--701.95M

--822.30M

--828.23M

--744.23M

-Đầu tư ngắn hạn

-72.17%87.06M

-84.39%68.42M

-82.90%82.40M

-77.34%139.05M

-8.07%312.84M

-31.59%438.27M

-13.92%481.87M

38.22%613.70M

-9.57%340.28M

12.62%640.61M

18.74%559.81M

-45.75%444.01M

-28.41%376.31M

16.04%568.82M

-19.48%471.47M

51.64%818.42M

15.62%525.62M

17.95%490.21M

-35.58%585.54M

96.68%539.70M

348.27%454.59M

176.21%415.60M

667.62%908.92M

63.34%274.41M

29.43%101.41M

-42.89%150.47M

-52.26%118.41M

-70.56%168.00M

-76.97%78.35M

-15.82%263.48M

-21.23%248.04M

41.68%570.58M

2.38%340.19M

41.44%312.99M

-1.89%314.89M

2.69%402.71M

-45.72%332.29M

-68.59%221.29M

-69.53%320.96M

-46.69%392.15M

1.55%612.21M

-2.94%704.62M

17.18%1.05B

5.39%735.62M

-22.36%602.85M

90.22%726.00M

73.71%898.96M

6.00%698.01M

4.44%776.45M

-66.33%381.66M

--517.51M

--658.53M

--743.45M

--1.13B

Các khoản phải thu

-0.34%1.39B

0.35%1.44B

-17.19%1.17B

-19.00%1.34B

-19.63%1.40B

-16.54%1.43B

3.87%1.42B

-4.19%1.66B

-5.73%1.74B

-13.12%1.72B

-8.53%1.36B

-12.71%1.73B

11.62%1.85B

66.03%1.97B

29.22%1.49B

115.74%1.98B

100.06%1.66B

41.27%1.19B

26.66%1.15B

-12.39%917.65M

-31.48%827.41M

-31.78%841.69M

-15.36%910.61M

-16.50%1.05B

-5.64%1.21B

-6.39%1.23B

-14.31%1.08B

-29.15%1.25B

-22.65%1.28B

-24.77%1.32B

-23.99%1.26B

1.81%1.77B

-6.03%1.65B

1.30%1.75B

1.56%1.65B

-5.49%1.74B

-10.93%1.76B

-13.90%1.73B

-22.75%1.63B

-18.87%1.84B

-20.07%1.98B

-19.64%2.01B

-3.70%2.11B

-11.70%2.27B

4.44%2.47B

-8.67%2.50B

-8.50%2.19B

-4.04%2.57B

-15.65%2.37B

-1.33%2.74B

--2.39B

--2.68B

--2.81B

--2.77B

-Các khoản và hối phiếu phải thu

1.61%1.07B

0.27%1.10B

-16.60%837.99M

-8.68%1.04B

-10.10%1.05B

-7.76%1.09B

6.25%1.00B

-7.34%1.14B

-15.40%1.17B

-16.89%1.18B

-2.70%945.71M

4.40%1.23B

18.64%1.38B

56.27%1.43B

35.07%971.95M

58.93%1.18B

76.21%1.16B

41.32%912.26M

8.22%719.58M

-11.52%741.73M

-31.81%660.81M

-36.31%645.52M

-19.41%664.93M

-19.09%838.30M

-8.40%969.01M

-6.88%1.01B

-2.35%825.08M

-22.64%1.04B

-10.78%1.06B

-12.00%1.09B

-23.15%844.91M

6.69%1.34B

-5.79%1.19B

-1.87%1.24B

-5.11%1.10B

-9.54%1.26B

-21.91%1.26B

-23.63%1.26B

-30.64%1.16B

-22.26%1.39B

-16.86%1.61B

-16.55%1.65B

-3.27%1.67B

-10.95%1.78B

4.86%1.94B

-10.08%1.98B

-4.31%1.73B

-5.05%2.00B

-17.62%1.85B

0.32%2.20B

--1.80B

--2.11B

--2.24B

--2.19B

-Các khoản phải thu khác

----

--280.17M

----

-31.02%141.82M

23.88%169.58M

33.26%203.97M

63.43%199.90M

79.26%205.61M

11.58%136.89M

--153.06M

--122.32M

--114.70M

--122.68M

----

18.10%137.64M

-6.91%121.11M

-16.11%118.60M

--126.93M

--116.54M

--130.10M

--141.37M

Hàng tồn kho

-0.19%2.95B

-9.26%2.90B

-14.87%2.67B

-7.06%2.92B

-16.61%2.96B

-5.75%3.20B

-6.89%3.14B

-9.52%3.14B

1.00%3.55B

-1.43%3.39B

11.35%3.37B

20.78%3.47B

26.47%3.51B

62.17%3.44B

71.46%3.03B

81.60%2.88B

59.56%2.78B

16.16%2.12B

-7.37%1.77B

-26.93%1.58B

-29.65%1.74B

-23.52%1.83B

-19.33%1.91B

-3.85%2.17B

13.13%2.47B

13.14%2.39B

16.77%2.36B

4.62%2.25B

3.39%2.19B

-3.50%2.11B

3.94%2.02B

1.60%2.15B

0.49%2.12B

-3.12%2.19B

-12.23%1.95B

-16.62%2.12B

-31.49%2.11B

-29.16%2.26B

-33.54%2.22B

-33.22%2.54B

-24.47%3.07B

-16.62%3.19B

-7.27%3.34B

2.95%3.81B

6.17%4.07B

-9.32%3.83B

-18.32%3.60B

-17.88%3.70B

-17.79%3.83B

-8.01%4.22B

--4.41B

--4.51B

--4.66B

--4.59B

Tài sản ngắn hạn khác

-10.35%127.80M

-9.96%97.26M

-9.63%101.37M

-8.13%133.28M

-16.21%142.56M

-24.65%108.02M

-25.40%112.18M

1.38%145.08M

11.43%170.13M

5.65%143.36M

21.96%150.39M

30.45%143.10M

18.07%152.68M

35.86%135.70M

8.27%123.31M

-31.32%109.70M

-39.81%129.31M

-28.89%99.88M

-26.03%113.89M

-7.10%159.72M

44.93%214.85M

-29.56%140.46M

-23.45%153.96M

50.88%171.92M

24.22%148.25M

58.65%199.41M

--201.12M

--113.95M

--119.35M

--125.69M

----

-7.92%157.32M

-12.29%121.67M

1.13%124.71M

--186.00M

--170.86M

9121.22%138.72M

--123.31M

----

484.35%1.50M

--0.00

--57.27K

--317.54K

--257.44K

Tổng tài sản ngắn hạn

7.74%6.13B

-4.84%5.64B

-12.12%5.29B

-1.88%6.02B

-10.15%5.69B

-7.38%5.93B

1.76%6.02B

-11.48%6.14B

-9.37%6.33B

-10.54%6.40B

0.91%5.91B

6.46%6.94B

22.64%6.99B

53.74%7.16B

30.01%5.86B

65.16%6.51B

43.13%5.70B

17.59%4.66B

-0.66%4.51B

-6.37%3.94B

-9.23%3.98B

-11.58%3.96B

0.59%4.54B

-23.09%4.21B

-17.67%4.39B

-24.34%4.48B

-16.92%4.51B

-0.92%5.48B

-1.57%5.33B

4.07%5.92B

-0.76%5.43B

0.99%5.53B

0.53%5.41B

2.83%5.69B

-2.34%5.47B

-10.27%5.47B

-23.72%5.38B

-22.87%5.53B

-28.04%5.60B

-26.46%6.10B

-16.98%7.06B

-10.52%7.17B

1.14%7.78B

5.64%8.30B

12.89%8.50B

1.92%8.01B

-3.97%7.70B

-9.34%7.85B

-16.72%7.53B

-14.92%7.86B

--8.01B

--8.66B

--9.04B

--9.24B

Tài sản dài hạn

Tài sản cố định ròng

23.86%5.91B

10.75%5.51B

0.40%4.98B

8.74%5.03B

3.48%4.77B

16.56%4.98B

22.59%4.96B

21.60%4.63B

22.12%4.61B

8.56%4.27B

14.95%4.05B

10.65%3.81B

4.86%3.78B

18.54%3.93B

1.16%3.52B

4.34%3.44B

6.70%3.60B

-5.67%3.32B

-16.17%3.48B

-17.25%3.30B

-20.06%3.37B

-15.81%3.52B

3.58%4.15B

2.02%3.98B

2.03%4.22B

-10.99%4.18B

-19.30%4.01B

-31.78%3.91B

-26.07%4.14B

-22.51%4.69B

-16.54%4.96B

-7.07%5.72B

-10.85%5.60B

-2.52%6.06B

1.27%5.95B

-1.79%6.16B

-16.95%6.28B

-16.49%6.21B

-29.48%5.87B

-29.31%6.27B

-20.65%7.56B

-20.43%7.44B

-8.15%8.33B

-5.51%8.87B

3.81%9.52B

-3.56%9.35B

-5.70%9.07B

-1.39%9.39B

0.15%9.17B

1.50%9.70B

--9.62B

--9.52B

--9.16B

--9.55B

-Tài sản cố định

----

3.60%10.97B

----

--10.58B

----

-5.13%16.42B

----

--17.31B

----

-Khấu hao lũy kế

----

3.60%6.82B

----

--6.58B

----

-1.80%8.09B

----

--8.24B

----

Giá trị thương mại và tài sản vô hình khác

2.23%2.33B

1.20%2.32B

-0.03%2.31B

-0.31%2.30B

-2.56%2.28B

-1.38%2.30B

1.25%2.31B

0.07%2.31B

1.57%2.34B

-0.18%2.33B

-1.85%2.28B

-4.70%2.30B

-5.97%2.31B

-5.07%2.33B

-5.21%2.32B

-1.63%2.42B

-0.46%2.45B

-0.57%2.46B

-2.91%2.45B

-2.68%2.46B

-2.65%2.46B

-2.14%2.47B

-1.56%2.52B

-0.95%2.53B

-2.56%2.53B

-5.48%2.53B

-4.19%2.56B

-21.62%2.55B

-20.20%2.60B

-19.75%2.67B

-19.32%2.68B

-22.48%3.25B

-23.22%3.25B

-20.61%3.33B

-20.36%3.32B

-13.94%4.20B

-18.04%4.24B

-19.67%4.20B

-21.54%4.16B

-10.24%4.88B

-5.65%5.17B

-4.66%5.22B

-2.45%5.31B

-2.15%5.43B

0.39%5.48B

-0.85%5.48B

-2.25%5.44B

-0.47%5.55B

-2.22%5.46B

-1.21%5.52B

--5.57B

--5.58B

--5.59B

Chi phí trả trước dài hạn

----

--0.00

--58.09M

--50.53M

Tài sản dài hạn khác

-39.33%534.50M

-45.25%519.17M

-47.16%506.45M

-40.79%539.86M

-5.66%880.95M

11.84%948.27M

7.80%958.47M

2.87%911.76M

-0.29%933.80M

-10.07%847.87M

-4.12%889.13M

2.99%886.37M

-8.91%936.55M

-9.21%942.76M

-17.66%927.29M

-19.30%860.61M

-6.80%1.03B

-13.63%1.04B

-31.13%1.13B

-32.25%1.07B

-33.80%1.10B

-30.38%1.20B

-7.39%1.64B

1.59%1.57B

4.87%1.67B

0.62%1.73B

14.53%1.77B

0.34%1.55B

4.17%1.59B

9.52%1.72B

-5.82%1.54B

-6.16%1.54B

-8.47%1.53B

-5.35%1.57B

5.37%1.64B

2.93%1.65B

-2.75%1.67B

1.40%1.66B

-1.59%1.55B

-10.42%1.60B

-3.80%1.71B

-0.10%1.63B

-1.02%1.58B

4.26%1.78B

8.52%1.78B

1.96%1.63B

-11.40%1.59B

-2.33%1.71B

-7.37%1.64B

-3.35%1.60B

--1.80B

--1.75B

--1.77B

--1.66B

Tổng tài sản dài hạn

9.01%9.86B

-0.61%9.36B

-6.92%8.76B

-0.51%9.00B

-0.46%9.04B

10.02%9.41B

17.00%9.42B

16.04%9.05B

16.69%9.08B

7.80%8.56B

8.88%8.05B

6.32%7.80B

0.27%7.79B

6.94%7.94B

-3.33%7.39B

-0.37%7.33B

3.93%7.76B

-3.52%7.42B

-14.08%7.65B

-13.97%7.36B

-15.93%7.47B

-12.69%7.69B

2.24%8.90B

1.99%8.55B

1.89%8.89B

-7.32%8.81B

-10.79%8.70B

-24.45%8.39B

-20.52%8.72B

-17.05%9.51B

-13.83%9.76B

-11.48%11.10B

-13.89%10.97B

-8.77%11.46B

-6.43%11.32B

-5.52%12.54B

-15.69%12.74B

-16.27%12.56B

-24.09%12.10B

-21.20%13.27B

-14.37%15.11B

-13.39%15.00B

-5.96%15.94B

-3.82%16.85B

2.97%17.65B

-2.34%17.32B

-5.38%16.95B

-1.59%17.52B

-2.09%17.14B

-1.12%17.74B

--17.92B

--17.80B

--17.51B

--17.94B

Tổng tài sản

8.52%15.99B

-2.24%15.00B

-8.95%14.05B

-1.06%15.02B

-4.44%14.73B

2.57%15.35B

10.55%15.43B

3.08%15.18B

4.36%15.42B

-0.90%14.96B

5.36%13.96B

6.39%14.73B

9.74%14.77B

24.98%15.10B

9.03%13.25B

22.49%13.85B

17.55%13.46B

3.65%12.08B

-9.55%12.15B

-11.46%11.30B

-13.72%11.45B

-12.32%11.65B

1.68%13.44B

-7.92%12.77B

-5.53%13.27B

-13.85%13.29B

-12.98%13.22B

-16.63%13.86B

-14.26%14.05B

-10.05%15.43B

-9.57%15.19B

-7.69%16.63B

-9.61%16.39B

-5.22%17.15B

-5.14%16.79B

-7.01%18.02B

-18.25%18.13B

-18.40%18.09B

-25.39%17.70B

-22.94%19.38B

-15.22%22.17B

-12.48%22.18B

-3.74%23.73B

-0.89%25.14B

6.00%26.15B

-1.03%25.34B

-4.94%24.65B

-4.13%25.37B

-7.08%24.67B

-5.81%25.60B

--25.93B

--26.46B

--26.55B

--27.18B

Nợ phải trả

Nợ ngắn hạn

-Cổ tức phải trả

----

-100.00%0.00

--101.22M

--0.00

674.84%98.26M

--0.00

-70.99%12.68M

--0.00

--43.71M

----

-100.00%0.00

--0.00

-11.21%44.91M

--0.00

118.57%50.58M

--0.00

--23.14M

--0.00

-Các khoản phải trả khác

-3.70%258.97M

25.62%263.39M

34.62%330.85M

-16.43%234.92M

1.49%268.93M

13.44%209.67M

6.82%245.76M

42.81%281.10M

46.61%264.97M

-1.54%184.83M

17.54%230.08M

27.87%196.83M

4.62%180.74M

33.86%187.72M

27.55%195.75M

19.21%153.93M

-11.65%172.75M

-11.06%140.24M

-7.51%153.47M

-24.08%129.13M

8.24%195.52M

-10.54%157.68M

-34.90%165.93M

19.52%170.08M

18.03%180.64M

-1.66%176.26M

34.97%254.86M

-25.16%142.30M

-16.86%153.04M

3.78%179.23M

19.37%188.83M

35.06%190.14M

35.91%184.09M

-14.41%172.69M

-24.47%158.18M

-30.37%140.78M

-34.98%135.45M

-12.35%201.76M

-36.91%209.43M

-6.81%202.18M

-20.09%208.32M

-10.85%230.19M

20.62%331.93M

-3.25%216.96M

72.20%260.69M

50.26%258.22M

-41.70%275.18M

21.02%224.26M

-30.08%151.38M

-18.93%171.85M

--472.01M

--185.30M

--216.52M

--211.99M

Chi phí trích trước

-6.67%218.64M

-14.49%180.64M

-23.12%215.32M

2.63%255.99M

4.39%234.27M

-14.56%211.25M

1.96%280.08M

-18.89%249.42M

-20.37%224.43M

-28.58%247.24M

-12.43%274.70M

-10.27%307.53M

-8.58%281.83M

59.01%346.20M

36.69%313.69M

71.07%342.72M

85.95%308.28M

34.14%217.73M

1.01%229.50M

-11.38%200.33M

-28.31%165.79M

-29.28%162.31M

-6.24%227.21M

-10.09%226.06M

-0.94%231.24M

1.47%229.52M

10.22%242.33M

-6.49%251.42M

14.80%233.44M

5.80%226.21M

-11.27%219.86M

3.76%268.88M

-20.93%203.35M

-3.40%213.81M

15.60%247.78M

-13.79%259.13M

-28.67%257.17M

-31.41%221.34M

-48.62%214.34M

-44.43%300.58M

-30.62%360.52M

-34.90%322.71M

-16.49%417.16M

-13.13%540.90M

-11.27%519.62M

-14.08%495.73M

-5.94%499.52M

1.93%622.69M

-8.14%585.60M

-3.28%576.94M

--531.05M

--610.90M

--637.52M

--596.50M

Dự phòng ngắn hạn

35.69%56.88M

15.62%45.34M

22.53%40.01M

-4.18%46.08M

-13.65%41.92M

-11.72%39.21M

-38.59%32.65M

-6.68%48.09M

-0.33%48.55M

-12.17%44.42M

27.83%53.17M

30.42%51.54M

39.82%48.71M

108.66%50.57M

70.16%41.60M

234.90%39.51M

180.36%34.83M

99.47%24.24M

61.29%24.45M

-14.26%11.80M

-21.51%12.42M

-26.77%12.15M

-2.66%15.16M

44.21%13.76M

106.86%15.83M

139.39%16.59M

135.18%15.57M

70.44%9.54M

36.75%7.65M

14.05%6.93M

21.43%6.62M

-22.47%5.60M

-25.01%5.60M

-16.55%6.08M

-22.17%5.45M

13.32%7.22M

--7.46M

--7.28M

--7.01M

-27.88%6.37M

----

39.33%8.84M

43.06%8.77M

-24.57%5.58M

----

-55.35%6.34M

-55.00%6.13M

-42.45%7.40M

--38.32M

--14.20M

--13.62M

--12.86M

Nợ vay và nợ thuê tài chính ngắn hạn

43.60%545.58M

13.66%477.45M

-57.82%188.70M

19.58%410.31M

37.40%379.93M

-34.72%420.05M

-30.38%447.39M

-55.27%343.12M

-61.90%276.53M

27.22%643.44M

71.52%642.66M

294.51%767.08M

571.45%725.83M

72.14%505.76M

-25.38%374.68M

-54.50%194.44M

-85.57%108.10M

-60.73%293.80M

14.34%502.09M

-28.35%427.33M

37.82%749.04M

-6.94%748.17M

-6.63%439.10M

10.88%596.44M

-9.07%543.48M

21.88%803.92M

-22.29%470.30M

-62.05%537.90M

-52.79%597.72M

-50.78%659.59M

-55.84%605.16M

110.36%1.42B

107.60%1.27B

95.38%1.34B

127.29%1.37B

24.73%673.73M

-26.78%609.90M

-7.39%685.83M

-21.39%602.94M

-32.26%540.16M

42.00%832.94M

-4.20%740.54M

-1.46%766.98M

-0.14%797.41M

-26.04%586.59M

-53.07%773.01M

-38.28%778.38M

-47.70%798.53M

-46.36%793.12M

55.98%1.65B

--1.26B

--1.53B

--1.48B

--1.06B

-Nợ ngắn hạn

----

--624.76M

-11.82%510.52M

----

--578.97M

--590.38M

--583.48M

--1.34B

----

-Nợ thuê tài chính ngắn hạn

2.11%75.52M

4.07%82.14M

-9.34%69.72M

5.17%77.46M

12.93%73.96M

35.17%78.93M

47.33%76.91M

48.63%73.65M

29.86%65.49M

-11.47%58.40M

-9.30%52.20M

-13.36%49.55M

-9.22%50.43M

-69.11%65.96M

-74.59%57.55M

42.90%57.20M

33.57%55.55M

373.41%213.52M

349.39%226.47M

-23.10%40.03M

-27.01%41.59M

-17.90%45.10M

--50.39M

--52.05M

--56.98M

--54.94M

----

Nợ ngắn hạn khác

1.61%315.85M

24.04%308.73M

33.20%370.86M

-14.64%281.00M

-0.85%310.85M

8.57%248.89M

-1.71%278.42M

32.54%329.19M

36.64%313.52M

-3.80%229.25M

19.34%283.25M

28.39%248.37M

10.53%229.44M

44.88%238.29M

33.40%237.35M

37.27%193.45M

-0.18%207.58M

-3.15%164.48M

-1.75%177.92M

-23.34%140.92M

5.84%207.95M

-11.94%169.83M

-33.04%181.08M

21.07%183.84M

22.26%196.47M

3.59%192.85M

38.37%270.43M

-22.42%151.84M

-15.28%160.70M

4.13%186.16M

19.44%195.45M

32.26%195.74M

32.73%189.68M

-14.48%178.77M

-24.39%163.63M

-29.04%148.00M

-31.40%142.91M

-9.19%209.04M

-34.80%216.43M

-7.64%208.56M

-22.69%208.32M

-12.74%230.19M

20.62%331.93M

-2.08%225.80M

71.07%269.46M

47.17%263.80M

-46.08%275.18M

15.59%230.60M

-31.56%157.51M

-20.28%179.25M

--510.33M

--199.51M

--230.14M

--224.85M

Tổng nợ ngắn hạn

5.47%2.12B

0.73%2.14B

-24.47%1.76B

-3.33%2.02B

-6.65%2.01B

-17.55%2.12B

-8.68%2.33B

-31.98%2.09B

-31.49%2.15B

-12.54%2.57B

1.07%2.55B

27.34%3.08B

42.34%3.14B

45.69%2.94B

13.98%2.52B

47.87%2.42B

18.80%2.21B

3.71%2.02B

19.67%2.21B

-17.38%1.63B

-7.17%1.86B

-17.80%1.95B

-15.71%1.85B

-12.50%1.98B

-11.17%2.00B

-4.23%2.37B

-5.90%2.19B

-22.58%2.26B

-13.39%2.25B

-10.53%2.47B

-12.12%2.33B

54.27%2.92B

37.58%2.60B

33.55%2.76B

33.44%2.65B

-11.33%1.89B

-27.70%1.89B

-17.94%2.07B

-32.11%1.99B

-30.97%2.13B

-13.19%2.62B

-16.99%2.52B

-4.52%2.93B

-1.41%3.09B

-0.03%3.02B

-21.98%3.04B

-19.81%3.06B

-21.27%3.14B

-26.55%3.02B

6.70%3.90B

--3.82B

--3.98B

--4.11B

--3.65B

Nợ dài hạn

Các khoản dự phòng dài hạn

-5.62%567.57M

-13.18%565.94M

-21.05%532.18M

-9.73%575.48M

-9.04%601.36M

3.86%651.89M

13.41%674.11M

3.74%637.55M

2.84%661.12M

-7.62%627.67M

-5.40%594.40M

-2.67%614.54M

3.44%642.84M

12.47%679.42M

1.83%628.36M

12.89%631.40M

19.05%621.45M

21.45%604.12M

6.41%617.06M

5.79%559.32M

-0.35%522.00M

-7.65%497.44M

2.33%579.91M

-15.75%528.72M

-16.39%523.83M

-21.47%538.66M

-18.95%566.72M

-13.43%627.59M

-20.38%626.55M

-16.11%685.95M

-40.29%699.18M

-34.99%724.95M

-29.63%786.91M

-20.48%817.71M

24.36%1.17B

19.97%1.12B

4.48%1.12B

0.37%1.03B

-14.97%941.65M

-5.89%929.53M

-1.58%1.07B

-1.68%1.02B

12.38%1.11B

-12.74%987.69M

0.43%1.09B

-9.74%1.04B

-12.71%985.45M

8.68%1.13B

5.14%1.08B

3.40%1.15B

--1.13B

--1.04B

--1.03B

--1.12B

Nợ vay và nợ thuê tài chính dài hạn

47.16%2.86B

15.45%2.15B

11.40%2.09B

-2.19%1.97B

-3.95%1.94B

1.28%1.86B

4.46%1.87B

21.44%2.01B

19.58%2.02B

-18.53%1.84B

-18.55%1.79B

-44.94%1.66B

-45.91%1.69B

-26.67%2.25B

-28.85%2.20B

-2.80%3.01B

-0.05%3.13B

-2.26%3.07B

-14.09%3.10B

-2.80%3.10B

-5.80%3.13B

2.39%3.15B

6.93%3.60B

-19.52%3.18B

-18.46%3.32B

-30.18%3.07B

-23.02%3.37B

-11.87%3.96B

-14.60%4.08B

-11.44%4.40B

-11.64%4.38B

-22.60%4.49B

-18.08%4.77B

-15.89%4.97B

-18.48%4.96B

-10.03%5.80B

-9.57%5.83B

-9.78%5.91B

-7.60%6.08B

-4.56%6.45B

-7.50%6.44B

-0.88%6.55B

4.52%6.58B

6.74%6.76B

11.88%6.96B

15.12%6.61B

6.65%6.30B

7.95%6.33B

4.90%6.22B

-9.18%5.74B

--5.90B

--5.86B

--5.93B

--6.32B

-Nợ dài hạn

47.16%2.86B

15.45%2.15B

11.40%2.09B

-2.19%1.97B

-3.95%1.94B

1.28%1.86B

4.46%1.87B

21.44%2.01B

19.58%2.02B

-18.53%1.84B

-18.55%1.79B

-44.94%1.66B

-45.91%1.69B

-26.67%2.25B

-28.85%2.20B

-2.80%3.01B

-0.05%3.13B

-2.26%3.07B

-14.09%3.10B

-2.80%3.10B

-5.80%3.13B

2.39%3.15B

6.93%3.60B

-19.52%3.18B

-18.46%3.32B

-30.18%3.07B

-23.02%3.37B

-11.87%3.96B

-14.60%4.08B

-11.44%4.40B

-11.64%4.38B

-22.60%4.49B

-18.08%4.77B

-15.89%4.97B

-18.48%4.96B

-10.03%5.80B

-9.57%5.83B

-9.78%5.91B

-7.60%6.08B

-4.56%6.45B

-7.50%6.44B

-0.88%6.55B

4.52%6.58B

6.74%6.76B

11.88%6.96B

15.12%6.61B

6.65%6.30B

7.95%6.33B

4.90%6.22B

-9.18%5.74B

--5.90B

--5.86B

--5.93B

--6.32B

Phúc lợi nhân viên

-25.54%151.09M

-32.67%147.66M

-35.88%147.99M

-36.24%166.87M

-24.94%202.93M

-16.91%219.30M

-10.08%230.82M

-16.50%261.71M

-19.66%270.36M

-23.47%263.93M

-22.75%256.68M

-24.51%313.41M

-22.53%336.52M

-20.89%344.88M

-24.64%332.29M

-2.24%415.20M

2.85%434.39M

5.30%435.92M

-3.01%440.93M

2.45%424.71M

1.00%422.35M

-5.02%413.97M

-2.32%454.61M

-18.68%414.55M

-22.31%418.15M

-23.53%435.84M

-20.62%465.39M

-17.11%509.81M

-10.63%538.23M

-10.09%569.93M

2.37%586.32M

11.25%615.06M

9.94%602.27M

20.26%633.89M

14.82%572.76M

8.96%552.85M

-2.13%547.83M

-4.09%527.10M

-11.70%498.85M

49.07%507.37M

40.65%559.76M

37.79%549.60M

15.34%564.96M

-46.66%340.36M

-35.57%397.98M

-40.23%398.85M

-27.74%489.80M

5.59%638.08M

0.72%617.72M

-2.92%667.32M

--677.81M

--604.29M

--613.31M

--687.39M

Các khoản nợ phát sinh

----

-100.00%0.00

--0.00

--330.99K

----

-100.00%0.00

--0.00

--382.54K

--798.06K

----

-100.00%0.00

--1.17M

8.46%2.31M

165.84%3.39M

2732.07%1.88M

-100.00%0.00

-33.31%2.13M

-60.86%1.27M

-98.65%66.35K

-87.17%509.52K

0.98%3.19M

--3.25M

--4.93M

--3.97M

--3.16M

Nợ dài hạn khác

-6.39%567.57M

-13.85%565.94M

-21.65%532.18M

-10.44%575.48M

-9.01%606.31M

3.87%656.91M

13.38%679.26M

3.60%642.57M

2.86%666.32M

-7.52%632.46M

-5.32%599.11M

-3.24%620.23M

3.20%647.82M

13.21%683.90M

1.82%632.79M

14.60%640.99M

20.26%627.73M

21.45%604.12M

7.17%621.46M

5.60%559.32M

-0.61%522.00M

-7.88%497.44M

2.26%579.91M

-15.65%529.65M

-16.23%525.18M

-21.32%540.01M

-18.90%567.07M

-13.38%627.95M

-20.33%626.89M

-16.07%686.34M

-40.29%699.18M

-34.99%724.96M

-29.63%786.91M

-20.48%817.71M

24.33%1.17B

19.97%1.12B

-13.20%1.12B

-21.36%1.03B

-30.05%941.88M

-24.91%929.53M

-6.30%1.29B

2.60%1.31B

9.71%1.35B

9.36%1.24B

26.97%1.38B

10.39%1.27B

8.73%1.23B

-15.04%1.13B

-17.66%1.08B

-18.19%1.15B

--1.13B

--1.33B

--1.32B

--1.41B

Tổng nợ dài hạn

31.59%3.72B

6.21%3.01B

-2.71%2.88B

-6.29%2.81B

-5.57%2.83B

3.09%2.83B

11.46%2.96B

18.30%3.00B

15.61%2.99B

-13.51%2.75B

-12.79%2.66B

-34.02%2.53B

-34.94%2.59B

-18.48%3.18B

-23.06%3.05B

-5.30%3.84B

-1.89%3.98B

-4.25%3.90B

-18.03%3.96B

-2.73%4.06B

-7.22%4.06B

-2.61%4.07B

11.27%4.83B

-16.46%4.17B

-15.44%4.37B

-26.00%4.18B

-23.12%4.34B

-14.42%4.99B

-15.46%5.17B

-11.82%5.65B

-15.54%5.64B

-23.05%5.83B

-19.45%6.12B

-15.64%6.41B

-12.57%6.68B

-6.63%7.58B

-6.52%7.59B

-7.91%7.59B

-7.76%7.64B

-4.13%8.12B

-7.85%8.12B

-1.45%8.25B

3.23%8.29B

3.53%8.47B

10.13%8.81B

9.60%8.37B

-0.23%8.03B

-0.45%8.18B

-3.55%8.00B

-14.06%7.63B

--8.04B

--8.22B

--8.30B

--8.88B

Tổng các khoản nợ

20.73%5.84B

3.86%5.15B

-12.29%4.64B

-5.07%4.83B

-6.02%4.84B

-6.89%4.95B

1.60%5.29B

-9.27%5.09B

-10.22%5.15B

-13.05%5.32B

-6.51%5.20B

-10.32%5.61B

-7.36%5.73B

3.42%6.12B

-9.78%5.57B

9.97%6.26B

4.61%6.19B

-1.67%5.92B

-7.60%6.17B

-7.44%5.69B

-7.20%5.92B

-8.11%6.02B

2.22%6.68B

-15.22%6.15B

-14.14%6.38B

-19.37%6.55B

-18.09%6.53B

-17.14%7.25B

-14.84%7.43B

-11.43%8.12B

-14.57%7.97B

-7.60%8.75B

-8.07%8.72B

-5.10%9.17B

-3.08%9.33B

-7.61%9.47B

-11.68%9.49B

-10.26%9.66B

-14.11%9.63B

-11.31%10.25B

-9.21%10.74B

-5.59%10.77B

1.08%11.21B

2.16%11.56B

7.35%11.83B

-1.07%11.41B

-6.53%11.09B

-7.25%11.32B

-11.16%11.02B

-8.02%11.53B

--11.87B

--12.20B

--12.41B

--12.54B

Vốn cổ đông

Vốn cổ phần phổ thông

2.95%4.47B

5.56%4.25B

-5.69%3.93B

10.90%4.46B

2.76%4.34B

0.95%4.03B

14.41%4.17B

13.02%4.02B

15.34%4.22B

-1.70%3.99B

5.38%3.64B

0.51%3.55B

-5.47%3.66B

18.83%4.06B

-6.76%3.46B

3.09%3.54B

10.01%3.87B

-7.58%3.42B

-22.62%3.71B

-25.95%3.43B

-29.53%3.52B

-24.61%3.70B

-3.45%4.79B

-2.58%4.63B

0.64%5.00B

-15.78%4.91B

-14.65%4.96B

-21.90%4.76B

-14.71%4.97B

-5.50%5.82B

-1.78%5.81B

3.08%6.09B

-2.83%5.82B

15.03%6.16B

21.70%5.92B

21.14%5.91B

-3.44%5.99B

-11.07%5.36B

-32.89%4.86B

-38.07%4.88B

-28.64%6.21B

-28.90%6.03B

-11.11%7.24B

-9.38%7.87B

0.80%8.70B

-10.91%8.47B

-13.31%8.15B

-8.58%8.69B

-9.96%8.63B

-9.78%9.51B

--9.40B

--9.50B

--9.58B

--10.54B

Lợi nhuận giữ lại

5.14%4.51B

-23.15%4.26B

-26.54%3.93B

-11.41%4.61B

-18.92%4.29B

16.45%5.54B

27.32%5.34B

10.12%5.20B

17.10%5.29B

10.26%4.76B

30.96%4.20B

50.65%4.72B

72.08%4.52B

147.62%4.32B

127.87%3.20B

152.40%3.14B

132.23%2.63B

54.57%1.74B

-0.08%1.41B

-9.12%1.24B

-20.96%1.13B

-15.93%1.13B

13.36%1.41B

14.65%1.37B

29.66%1.43B

19.12%1.34B

23.60%1.24B

-20.87%1.19B

-21.71%1.10B

-23.34%1.13B

-13.43%1.00B

-28.58%1.51B

-33.71%1.41B

-23.82%1.47B

-33.61%1.16B

-17.92%2.11B

56796.82%2.13B

53020.90%1.93B

39941.65%1.75B

54076.51%2.57B

-28.64%3.74M

-28.90%3.63M

-11.11%4.36M

-99.90%4.74M

-99.88%5.24M

-99.89%5.11M

-99.90%4.91M

16.38%4.80B

15.24%4.55B

41.48%4.85B

--4.72B

--4.12B

--3.95B

--3.42B

Trừ: Cổ phiếu quỹ

498.40%104.10M

319.19%82.27M

284.01%118.86M

166.76%80.39M

-46.25%17.40M

-36.31%19.63M

-9.10%30.95M

-84.69%30.14M

-64.03%32.36M

9.67%30.82M

24.45%34.05M

600.43%196.86M

192.23%89.97M

-26.60%28.10M

-38.03%27.36M

-31.23%28.11M

-26.76%30.79M

-13.29%38.28M

-26.84%44.15M

-33.37%40.87M

-37.85%42.04M

-33.70%44.15M

-16.49%60.35M

32.83%61.34M

36.78%67.64M

13.51%66.59M

214.59%72.27M

90.85%46.18M

110.83%49.45M

135.37%58.66M

-24.32%22.97M

-22.58%24.19M

993.17%23.46M

-75.32%24.92M

-68.65%30.35M

-68.20%31.25M

-98.29%2.15M

-11.25%100.98M

10.35%96.83M

2.40%98.27M

18.29%125.53M

9.79%113.78M

-13.28%87.75M

-24.91%95.97M

-17.35%106.12M

-27.06%103.63M

-28.62%101.18M

-7.83%127.80M

-6.99%128.39M

-7.60%142.08M

--141.75M

--138.67M

--138.03M

--153.77M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-0.75%1.23B

73.67%1.39B

160.15%1.64B

34.49%1.17B

66.24%1.24B

-9.36%798.78M

-31.28%632.17M

-13.42%867.74M

-18.03%747.11M

51.48%881.27M

-9.42%919.95M

10.82%1.00B

20.39%911.48M

-41.42%581.79M

16.28%1.02B

-3.90%904.43M

-14.63%757.13M

22.15%993.19M

53.11%873.46M

49.88%941.09M

83.40%886.84M

60.77%813.09M

13.86%570.48M

-4.52%627.91M

-8.55%483.57M

51.56%505.73M

44.91%501.02M

195.05%657.63M

39.95%528.78M

15.18%333.68M

1.98%345.74M

-53.46%222.89M

-14.98%377.84M

-75.22%289.70M

-77.25%339.02M

-71.79%478.94M

--444.42M

--1.17B

--1.49B

--1.70B

----

---179.93M

---258.36M

---864.76M

---670.34M

----

Lợi ích cổ đông không kiểm soát

-2.09%37.05M

-7.11%35.47M

-1.76%36.43M

9.38%40.55M

0.56%37.84M

5.07%38.19M

7.69%37.08M

5.40%37.08M

6.83%37.62M

-17.15%36.35M

-9.26%34.43M

-11.10%35.18M

-22.84%35.22M

-1.57%43.87M

-12.39%37.95M

-0.30%39.57M

18.95%45.65M

13.62%44.57M

-19.94%43.31M

-23.63%39.69M

-27.33%38.37M

-26.98%39.22M

0.94%54.10M

-1.09%51.97M

-29.69%52.80M

-30.44%53.72M

-28.64%53.59M

-36.71%52.54M

-5.41%75.10M

-4.62%77.22M

-0.89%75.10M

4.60%83.01M

-0.89%79.40M

6.88%80.97M

5.43%75.78M

2.99%79.36M

-77.58%80.12M

-78.51%75.76M

-81.88%71.88M

-89.34%77.05M

-53.74%357.38M

-52.40%352.53M

-44.30%396.58M

-17.16%722.61M

-10.08%772.60M

2.76%740.64M

-6.08%712.03M

13.01%872.28M

14.24%859.22M

-13.49%720.76M

--758.15M

--771.85M

--752.11M

--833.17M

Tổng vốn chủ sở hữu

2.55%10.15B

-5.15%9.85B

-7.21%9.42B

0.96%10.19B

-3.65%9.90B

7.80%10.39B

15.86%10.15B

10.69%10.09B

13.61%10.27B

7.39%9.64B

13.95%8.76B

20.17%9.12B

24.29%9.04B

45.69%8.98B

28.42%7.69B

35.19%7.59B

31.39%7.27B

9.34%6.16B

-11.48%5.99B

-15.19%5.61B

-19.74%5.54B

-16.40%5.63B

1.15%6.76B

0.09%6.62B

4.13%6.90B

-7.71%6.74B

-7.34%6.68B

-16.06%6.61B

-13.59%6.62B

-8.46%7.30B

-3.32%7.21B

-7.80%7.88B

-11.29%7.67B

-5.36%7.98B

-7.59%7.46B

-6.35%8.54B

-24.41%8.64B

-26.09%8.43B

-35.48%8.07B

-32.84%9.12B

-20.18%11.43B

-18.12%11.41B

-7.69%12.52B

-3.35%13.58B

4.91%14.32B

-1.00%13.93B

-3.61%13.56B

-1.46%14.05B

-3.49%13.65B

-3.93%14.07B

--14.06B

--14.26B

--14.15B

--14.65B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

