









Thị trường
/
Cổ phiếu
/
nasdaq-gds
/

GDS Holdings Ltd

GDS

37.930USD

+4.430+13.22%

Giờ giao dịch （ET）Báo giá bị trễ 15 phút

7.17BVốn hóa

11.14P/E TTM



GDS Holdings Ltd

37.930

+4.430+13.22%

Tổng quan Công ty Tài chính Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

Tổng doanh thu

2.75%401.06M

10.60%374.36M

-19.74%264.67M

19.06%414.06M

10.61%390.33M

-3.84%338.48M

-0.12%329.77M

0.51%347.76M

0.83%352.88M

-0.40%352.01M

-3.49%330.18M

8.60%346.01M

21.30%349.96M

34.32%353.44M

38.87%342.13M

44.60%318.62M

52.28%288.51M

48.04%263.13M

47.16%246.37M

44.96%220.35M

31.13%189.46M

34.54%177.74M

39.54%167.42M

35.52%152.01M

44.47%144.48M

49.45%132.11M

56.95%119.98M

76.29%112.17M

104.07%100.01M

73.94%88.39M

67.49%76.45M

42.70%63.63M

35.55%49.01M

57.38%50.82M

39.50%45.64M

48.06%44.59M

--36.15M

--32.29M

--32.72M

--30.12M

Doanh thu

2.75%401.06M

10.60%374.36M

-19.74%264.67M

19.06%414.06M

10.61%390.33M

-3.84%338.48M

-0.12%329.77M

0.51%347.76M

0.83%352.88M

-0.40%352.01M

-3.49%330.18M

8.60%346.01M

21.30%349.96M

34.32%353.44M

-60.52%342.13M

44.60%318.62M

52.28%288.51M

48.04%263.13M

48.06%866.60M

44.96%220.35M

31.13%189.46M

34.54%177.74M

387.83%585.30M

35.52%152.01M

44.47%144.48M

49.45%132.11M

56.95%119.98M

76.29%112.17M

104.07%100.01M

73.94%88.39M

67.49%76.45M

42.70%63.63M

35.55%49.01M

57.38%50.82M

39.50%45.64M

48.06%44.59M

--36.15M

--32.29M

--32.72M

--30.12M

Chi phí doanh thu

1.18%305.80M

7.43%285.71M

-19.01%215.40M

12.71%322.34M

10.22%302.24M

-5.07%265.95M

2.56%265.95M

4.38%285.99M

-1.70%274.22M

1.21%280.16M

-2.49%259.31M

10.38%273.99M

26.56%278.98M

37.09%276.81M

46.56%265.92M

53.94%248.22M

59.16%220.43M

58.31%201.92M

44.48%181.44M

42.81%161.24M

30.54%138.49M

26.65%127.54M

35.79%125.58M

29.94%112.91M

35.26%106.09M

45.80%100.70M

57.89%92.48M

80.17%86.90M

111.15%78.44M

95.11%69.07M

69.66%58.57M

44.44%48.23M

38.48%37.15M

47.51%35.40M

42.74%34.52M

51.44%33.39M

--26.83M

--24.00M

--24.19M

--22.05M

Chi phí hoạt động

-0.87%343.73M

6.18%324.15M

-21.50%223.37M

9.72%369.34M

9.03%346.74M

-7.32%305.29M

-0.68%284.55M

3.73%336.62M

-3.57%318.01M

-0.81%329.42M

-10.01%286.49M

9.84%324.53M

24.09%329.79M

35.83%332.11M

42.77%318.36M

49.74%295.46M

59.86%265.77M

63.10%244.50M

49.34%222.98M

47.82%197.32M

33.04%166.25M

26.09%149.91M

34.58%149.31M

27.35%133.49M

30.15%124.97M

42.20%118.89M

52.60%110.94M

70.29%104.82M

101.26%96.02M

82.63%83.61M

59.92%72.70M

43.88%61.55M

3.24%47.71M

48.82%45.78M

40.22%45.46M

39.98%42.78M

--46.21M

--30.76M

--32.42M

--30.56M

Chi phí R&D

-18.84%1.22M

-21.91%1.08M

-46.44%949.00K

-17.13%1.20M

108.81%1.50M

-2.87%1.39M

106.69%1.77M

48.85%1.45M

-49.26%720.17K

-7.07%1.43M

-55.88%857.22K

-29.98%976.53K

6.57%1.42M

7.34%1.54M

28.13%1.94M

-12.43%1.39M

-7.88%1.33M

14.40%1.43M

61.94%1.52M

80.37%1.59M

134.74%1.45M

82.34%1.25M

37.04%936.36K

80.97%882.95K

22.66%615.94K

63.57%687.16K

77.80%683.26K

58.06%487.89K

186.37%502.16K

98.47%420.10K

20.43%384.29K

-4.59%308.68K

-58.79%175.35K

-30.36%211.67K

36.31%319.11K

154.47%323.53K

--425.50K

--303.93K

--234.10K

--127.14K

Khấu hao, hao hụt, và phân bổ

-1.88%118.46M

8.10%117.75M

-21.05%83.58M

4.00%127.23M

-3.25%120.73M

-11.62%108.92M

0.10%105.87M

5.25%122.34M

4.07%124.78M

0.07%123.24M

-8.52%105.77M

7.75%116.23M

25.01%119.90M

42.52%123.15M

60.05%115.62M

65.56%107.87M

74.13%95.91M

89.02%86.41M

59.26%72.24M

52.66%65.15M

39.53%55.08M

21.48%45.71M

35.99%45.36M

40.44%42.68M

50.90%39.48M

74.08%37.63M

87.86%33.35M

93.56%30.39M

128.07%26.16M

92.56%21.62M

70.10%17.75M

67.08%15.70M

51.23%11.47M

--11.23M

56.45%10.44M

52.55%9.40M

--7.58M

----

--6.67M

--6.16M

Lợi nhuận hoạt động

31.52%57.33M

51.30%50.21M

-8.68%41.30M

301.42%44.71M

25.03%43.59M

46.93%33.19M

3.51%45.22M

-48.14%11.14M

72.89%34.86M

5.90%22.59M

83.77%43.69M

-7.25%21.48M

-11.33%20.16M

14.50%21.33M

1.62%23.78M

0.58%23.16M

-2.02%22.74M

-33.08%18.63M

29.18%23.40M

24.31%23.02M

18.94%23.21M

110.57%27.83M

100.41%18.11M

152.12%18.52M

388.74%19.51M

176.02%13.22M

141.38%9.04M

254.10%7.35M

207.18%3.99M

-4.98%4.79M

1943.67%3.74M

14.70%2.07M

112.92%1.30M

229.72%5.04M

-38.67%183.21K

505.12%1.81M

---10.06M

--1.53M

--298.73K

---446.48K

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Thu nhập lãi từ hoạt động ngoài kinh doanh

----

-4.02%12.49M

----

118.97%13.01M

----

-24.69%5.94M

----

80.11%7.89M

----

-41.80%4.38M

----

170.87%7.53M

----

228.12%2.78M

----

179.38%846.92K

----

42.97%303.15K

----

--182.33K

--212.03K

----

Chi phí lãi từ hoạt động ngoài kinh doanh

-19.74%56.00M

-5.71%60.69M

-20.16%52.99M

7.53%74.69M

4.11%69.77M

-9.07%64.36M

-7.43%66.37M

6.97%69.46M

-6.03%67.02M

-0.91%70.79M

-7.08%71.69M

7.15%64.94M

11.91%71.32M

29.49%71.44M

22.90%77.15M

23.61%60.60M

50.17%63.73M

47.58%55.17M

54.26%62.78M

42.66%49.03M

30.41%42.44M

15.17%37.38M

26.91%40.70M

28.30%34.37M

51.12%32.54M

79.43%32.46M

49.42%32.07M

68.98%26.78M

72.28%21.54M

58.51%18.09M

71.32%21.46M

52.20%15.85M

42.35%12.50M

37.77%11.41M

117.29%12.53M

121.53%10.41M

--8.78M

--8.28M

--5.76M

--4.70M

Lợi nhuận từ việc bán chứng khoán

-88.35%190.28K

-85.29%139.95K

9764.61%6.14M

-3719.75%-4.54M

131.05%1.63M

193.33%951.19K

94.14%-63.53K

137.16%125.35K

28.38%707.03K

-37.07%-1.02M

-76.31%-1.08M

44.51%-337.30K

462.70%550.74K

-501.06%-743.55K

-10.14%-615.01K

-3039.19%-607.89K

76.55%-151.85K

110.25%185.39K

-781.84%-558.41K

95.14%-19.36K

41.37%-647.49K

-355.80%-1.81M

-233.89%-63.32K

-120.20%-398.63K

-171.99%-1.10M

239.67%706.87K

104.58%47.30K

903.60%1.97M

956.27%1.53M

-33.77%-506.10K

-160.96%-1.03M

-161.87%-245.56K

-121.30%-179.14K

-77.81%-378.33K

676.92%1.69M

-52.44%396.90K

--841.20K

---212.77K

--217.98K

--834.55K

Thu nhập (chi phí) đặc biệt

----

--145.31M

100.00%0.00

----

--0.00

-1641.96%-417.11M

----

--0.00

2367.11%27.05M

----

--0.00

--1.10M

--0.00

-100.00%0.00

----

--0.00

----

--7.79M

----

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

57.54%1.28M

35.05%1.33M

-26.31%4.29M

-71.36%857.23K

-71.92%811.49K

-73.84%985.84K

21.74%5.82M

-25.19%2.99M

8.31%2.89M

11.11%3.77M

-17.89%4.78M

76.43%4.00M

-6.72%2.67M

34.85%3.39M

405.80%5.82M

49.72%2.27M

84.39%2.86M

502.02%2.52M

27.76%1.15M

130.85%1.51M

424.36%1.55M

12.70%417.84K

111.43%900.30K

39.57%656.11K

-0.92%295.80K

287.22%370.76K

254.16%425.81K

262.10%470.10K

102.78%298.54K

-20.15%95.75K

4.05%120.23K

72.00%129.83K

75.72%147.22K

18.42%119.92K

-51.68%115.55K

-59.32%75.48K

--83.78K

--101.26K

--239.11K

--185.54K

Thu nhập trước thuế

111.78%2.80M

566.14%136.30M

102.68%11.22M

39.02%-33.66M

16.87%-23.74M

35.66%-29.24M

-4931.06%-419.49M

-38.74%-55.21M

40.43%-28.56M

4.24%-45.45M

122.16%8.68M

-11.21%-39.79M

-25.22%-47.93M

-40.26%-47.46M

-13.89%-39.19M

-46.01%-35.78M

-263.19%-38.28M

-209.42%-33.84M

-141.99%-34.41M

-57.23%-24.50M

23.83%-10.54M

39.78%-10.94M

28.10%-14.22M

8.29%-15.59M

11.92%-13.84M

-32.46%-18.16M

-11.22%-19.78M

-22.33%-16.99M

-39.87%-15.71M

-106.78%-13.71M

-73.80%-17.78M

-70.80%-13.89M

37.30%-11.23M

0.80%-6.63M

-113.28%-10.23M

-97.05%-8.13M

---17.91M

---6.68M

---4.80M

---4.13M

Thuế thu nhập

8.46%8.97M

216.18%27.45M

119.53%6.09M

-148.32%-1.40M

129.30%8.27M

-63.67%8.68M

-384.06%-31.19M

-70.64%2.89M

-59.54%3.61M

110.82%23.90M

12.63%10.98M

-8.51%9.85M

12.58%8.91M

23.86%11.34M

48.00%9.75M

112.40%10.76M

112.64%7.92M

306.62%9.15M

1221.51%6.59M

5342.23%5.07M

2219.35%3.72M

8.43%2.25M

124.93%498.49K

-117.40%-96.66K

-157.88%-175.69K

1133.19%2.08M

-1173.96%-2.00M

258.61%555.68K

256.11%303.56K

-1.25%-200.93K

-376.41%-156.98K

-43.59%-350.35K

17.73%-194.45K

73.63%-198.46K

91.51%-32.95K

46.27%-243.99K

---236.34K

---752.72K

---388.23K

---454.10K

Lợi nhuận sau thuế từ cổ phần

---3.59M

---3.81M

----

--0.00

----

Doanh thu sau thuế

80.71%-6.17M

387.02%108.85M

101.32%5.13M

44.46%-32.27M

0.48%-32.01M

45.32%-37.92M

-16798.49%-388.30M

-17.04%-58.10M

43.42%-32.16M

-17.95%-69.35M

95.30%-2.30M

-6.65%-49.64M

-23.05%-56.85M

-36.77%-58.80M

-19.37%-48.94M

-57.39%-46.54M

-223.89%-46.20M

-226.01%-42.99M

-178.55%-41.00M

-90.92%-29.57M

-4.40%-14.26M

34.84%-13.19M

17.21%-14.72M

11.74%-15.49M

14.68%-13.66M

-49.80%-20.24M

-0.86%-17.78M

-29.60%-17.55M

-45.08%-16.01M

-110.04%-13.51M

-72.82%-17.63M

-71.64%-13.54M

37.57%-11.04M

-8.44%-6.43M

-131.32%-10.20M

-114.76%-7.89M

---17.68M

---5.93M

---4.41M

---3.67M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

69.51%-9.76M

376.97%105.04M

101.32%5.13M

44.46%-32.27M

0.48%-32.01M

45.32%-37.92M

-16798.49%-388.30M

-17.04%-58.10M

43.42%-32.16M

-17.95%-69.35M

95.30%-2.30M

-6.65%-49.64M

-23.05%-56.85M

-36.77%-58.80M

-19.37%-48.94M

-57.39%-46.54M

-223.89%-46.20M

-226.01%-42.99M

-178.55%-41.00M

-90.92%-29.57M

-4.40%-14.26M

34.84%-13.19M

17.21%-14.72M

11.74%-15.49M

14.68%-13.66M

-49.80%-20.24M

-0.86%-17.78M

-29.60%-17.55M

-45.08%-16.01M

-110.04%-13.51M

-72.82%-17.63M

-71.64%-13.54M

37.57%-11.04M

-8.44%-6.43M

-131.32%-10.20M

-114.76%-7.89M

---17.68M

---5.93M

---4.41M

---3.67M

Lợi nhuận ròng từ hoạt động kinh doanh đã ngừng

--0.00

100.00%0.00

1276.43%584.61M

----

---10.04M

-118.58%-49.69M

----

---22.73M

----

Lợi nhuận ròng phân bổ cho cổ đông không kiểm soát

128.51%237.30K

-11.70%144.76K

2904.74%6.97M

-11302.05%-5.41M

-559.12%-832.35K

-35.15%163.94K

-42.17%231.99K

-6.34%48.32K

2293.75%181.29K

432.93%252.80K

-14.68%401.17K

111.63%51.59K

102.29%7.57K

75.34%-75.93K

298.70%470.18K

-147.55%-443.59K

---330.47K

---307.86K

---236.62K

---179.20K

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

64.04%-11.88M

306.09%103.04M

231.98%580.87M

52.11%-28.75M

3.52%-33.04M

30.06%-50.00M

-1508.88%-440.12M

-16.34%-60.04M

41.72%-34.24M

21.00%-71.49M

50.13%-27.36M

1.07%-51.61M

-16.84%-58.75M

-95.00%-90.50M

-23.48%-54.85M

-61.27%-52.16M

-211.14%-50.28M

-207.71%-46.41M

-167.07%-44.42M

-85.91%-32.34M

-3.89%-16.16M

34.28%-15.08M

6.44%-16.63M

0.87%-17.40M

2.86%-15.56M

-69.89%-22.95M

-0.86%-17.78M

-29.60%-17.55M

-45.08%-16.01M

-110.04%-13.51M

-16.02%-17.63M

-7.59%-13.54M

50.26%-11.04M

40.70%-6.43M

-68.28%-15.19M

-50.60%-12.59M

---22.19M

---10.85M

---9.03M

---8.36M

Cổ tức cổ phần ưu đãi

1.20%1.88M

-1.24%1.85M

0.50%1.90M

0.20%1.90M

-2.01%1.86M

-0.61%1.87M

-1.51%1.89M

-1.03%1.90M

0.17%1.90M

0.41%1.88M

0.19%1.92M

0.08%1.92M

0.18%1.90M

-0.14%1.88M

-0.40%1.92M

-0.20%1.92M

-0.25%1.89M

-0.84%1.88M

0.61%1.93M

0.59%1.92M

0.20%1.90M

2188.59%1.90M

--1.91M

--1.89M

--82.80K

----

-100.00%0.00

17086.89%47.90M

-1.16%279.56K

--285.35K

--284.81K

--278.70K

--282.84K

Lợi nhuận ròng phân bổ cho cổ đông thường

64.04%-11.88M

306.09%103.04M

231.98%580.87M

52.11%-28.75M

3.52%-33.04M

30.06%-50.00M

-1508.88%-440.12M

-16.34%-60.04M

41.72%-34.24M

21.00%-71.49M

50.13%-27.36M

1.07%-51.61M

-16.84%-58.75M

-95.00%-90.50M

-23.48%-54.85M

-61.27%-52.16M

-211.14%-50.28M

-207.71%-46.41M

-167.07%-44.42M

-85.91%-32.34M

-3.89%-16.16M

34.28%-15.08M

6.44%-16.63M

0.87%-17.40M

2.86%-15.56M

-69.89%-22.95M

-0.86%-17.78M

-29.60%-17.55M

-45.08%-16.01M

-110.04%-13.51M

-16.02%-17.63M

-7.59%-13.54M

50.26%-11.04M

40.70%-6.43M

-68.28%-15.19M

-50.60%-12.59M

---22.19M

---10.85M

---9.03M

---8.36M

Lợi nhuận cơ bản trên mỗi cổ phiếu

64.75%-0.01

304.12%0.07

230.72%0.39

52.36%-0.02

3.73%-0.02

30.21%-0.03

-1506.22%-0.30

-16.20%-0.04

41.88%-0.02

21.34%-0.05

50.39%-0.02

1.76%-0.04

-15.77%-0.04

-92.99%-0.06

-17.04%-0.04

-39.27%-0.04

-155.64%-0.03

-151.37%-0.03

-120.62%-0.03

-66.58%-0.03

2.65%-0.01

42.97%-0.01

18.12%-0.01

12.22%-0.02

13.63%-0.01

-60.73%-0.02

13.70%-0.02

1.07%-0.02

-11.23%-0.02

-64.66%-0.01

26.49%-0.02

69.21%-0.02

85.75%-0.01

62.43%-0.01

-621.91%-0.03

-50.60%-0.06

---0.10

---0.02

--0.00

---0.04

Lợi nhuận pha loãng trên mỗi cổ phiếu

64.75%-0.01

268.54%0.06

230.72%0.39

52.36%-0.02

3.73%-0.02

30.21%-0.03

-1506.22%-0.30

-16.20%-0.04

41.88%-0.02

21.34%-0.05

50.39%-0.02

1.76%-0.04

-15.77%-0.04

-92.99%-0.06

-17.04%-0.04

-39.27%-0.04

-155.64%-0.03

-151.37%-0.03

-120.62%-0.03

-66.58%-0.03

2.65%-0.01

42.97%-0.01

18.12%-0.01

12.22%-0.02

13.63%-0.01

-60.73%-0.02

13.70%-0.02

1.07%-0.02

-11.23%-0.02

-64.66%-0.01

26.49%-0.02

69.21%-0.02

85.75%-0.01

62.43%-0.01

-621.91%-0.03

-50.60%-0.06

---0.10

---0.02

--0.00

---0.04

Cổ tức trên mỗi cổ phiếu

--0.00

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

