









Thị trường
/
Cổ phiếu
/
nasdaq-ful
/

H.B. Fuller Company

FUL

59.570USD

+0.425+0.72%

Đóng cửa 07/25, 16:00（ET）Báo giá bị trễ 15 phút

3.21BVốn hóa

31.18P/E TTM



H.B. Fuller Company

59.570

+0.425+0.72%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-15.71%96.78M

-36.01%105.74M

-5.63%169.35M

38.42%131.41M

11.28%114.82M

31.69%165.25M

124.57%179.45M

56.38%94.93M

51.41%103.18M

97.58%125.48M

29.33%79.91M

-10.90%60.71M

-2.08%68.15M

-21.78%63.51M

-38.54%61.79M

-9.06%68.13M

-1.06%69.60M

3.12%81.19M

-10.39%100.53M

-37.45%74.92M

-29.83%70.35M

-30.61%78.74M

-25.60%112.19M

-20.19%119.78M

-22.44%100.25M

-14.34%113.48M

-22.43%150.79M

25.49%150.08M

37.35%129.25M

13.70%132.48M

36.66%194.40M

-10.15%119.59M

-35.56%94.10M

-8.09%116.52M

19.37%142.25M

55.09%133.10M

83.76%146.02M

77.12%126.77M

53.63%119.17M

13.60%85.82M

-16.39%79.46M

-36.69%71.57M

-49.99%77.57M

-52.86%75.54M

-41.03%95.04M

-30.70%113.05M

-22.61%155.12M

-22.86%160.26M

4.46%161.19M

8.84%163.13M

--200.44M

--207.75M

--154.30M

--149.88M

- Tiền mặt và các khoản tương đương tiền mặt

-15.71%96.78M

-36.01%105.74M

-5.63%169.35M

38.42%131.41M

11.28%114.82M

31.69%165.25M

124.57%179.45M

56.38%94.93M

51.41%103.18M

97.58%125.48M

29.33%79.91M

-10.90%60.71M

-2.08%68.15M

-21.78%63.51M

-38.54%61.79M

-9.06%68.13M

-1.06%69.60M

3.12%81.19M

-10.39%100.53M

-37.45%74.92M

-29.83%70.35M

-30.61%78.74M

-25.60%112.19M

-20.19%119.78M

-22.44%100.25M

-14.34%113.48M

-22.43%150.79M

25.49%150.08M

37.35%129.25M

13.70%132.48M

36.66%194.40M

-10.15%119.59M

-35.56%94.10M

-8.09%116.52M

19.37%142.25M

55.09%133.10M

83.76%146.02M

77.12%126.77M

53.63%119.17M

13.60%85.82M

-16.39%79.46M

-36.69%71.57M

-49.99%77.57M

-52.86%75.54M

-41.03%95.04M

-30.70%113.05M

-22.61%155.12M

-22.86%160.26M

4.46%161.19M

8.84%163.13M

--200.44M

--207.75M

--154.30M

--149.88M

Các khoản phải thu

2.26%584.03M

-0.04%525.50M

-3.39%558.34M

-0.22%574.78M

-2.64%571.13M

-7.18%525.69M

-4.85%577.93M

-11.34%576.06M

-8.99%586.61M

-8.10%566.36M

-1.18%607.37M

13.42%649.73M

10.51%644.54M

22.04%616.27M

19.37%614.64M

20.32%572.86M

30.16%583.27M

10.30%504.99M

4.41%514.92M

-1.97%476.10M

-10.27%448.13M

-4.29%457.83M

-0.37%493.18M

4.24%485.69M

4.55%499.41M

2.45%478.33M

4.50%495.01M

18.54%465.94M

26.16%477.65M

30.36%466.88M

34.91%473.70M

14.16%393.05M

6.54%378.62M

6.78%358.14M

-3.72%351.13M

0.69%344.31M

-0.29%355.37M

-0.04%335.40M

6.86%364.70M

-0.92%341.93M

0.56%356.41M

2.51%335.54M

3.07%341.31M

8.32%345.10M

11.79%354.44M

6.15%327.31M

3.43%331.13M

-0.18%318.61M

0.50%317.05M

26.04%308.34M

--320.15M

--319.19M

--315.48M

--244.64M

-Các khoản và hối phiếu phải thu

2.26%584.03M

-0.04%525.50M

-3.39%558.34M

-0.22%574.78M

-2.64%571.13M

-7.18%525.69M

-4.85%577.93M

-11.34%576.06M

-8.99%586.61M

-8.10%566.36M

-1.18%607.37M

13.42%649.73M

10.51%644.54M

22.04%616.27M

19.37%614.64M

20.32%572.86M

30.16%583.27M

10.30%504.99M

4.41%514.92M

-1.97%476.10M

-10.27%448.13M

-4.29%457.83M

-0.37%493.18M

4.24%485.69M

4.55%499.41M

2.45%478.33M

4.50%495.01M

18.54%465.94M

26.16%477.65M

30.36%466.88M

34.91%473.70M

14.16%393.05M

6.54%378.62M

6.78%358.14M

-3.72%351.13M

0.69%344.31M

-0.29%355.37M

-0.04%335.40M

6.86%364.70M

-0.92%341.93M

0.56%356.41M

2.51%335.54M

3.07%341.31M

8.32%345.10M

11.79%354.44M

6.15%327.31M

3.43%331.13M

-0.18%318.61M

0.50%317.05M

26.04%308.34M

--320.15M

--319.19M

--315.48M

--244.64M

Hàng tồn kho

-0.10%495.59M

-4.46%468.32M

5.76%467.50M

7.70%509.03M

-0.64%496.08M

-6.82%490.18M

-10.11%442.04M

-13.64%472.64M

-8.07%499.27M

-3.98%526.04M

9.67%491.78M

18.30%547.28M

26.95%543.13M

40.92%547.87M

38.73%448.40M

30.61%462.63M

10.07%427.83M

2.05%388.77M

-4.17%323.21M

-5.19%354.22M

1.59%388.70M

-1.49%380.98M

-3.21%337.27M

-6.85%373.61M

-5.45%382.61M

-5.72%386.73M

-6.35%348.46M

26.14%401.09M

33.85%404.68M

43.30%410.20M

50.41%372.10M

21.66%317.97M

15.81%302.34M

8.09%286.25M

-0.44%247.40M

-2.07%261.36M

-1.71%261.07M

-3.71%264.84M

-1.11%248.50M

-5.11%266.90M

-5.78%265.62M

5.47%275.04M

13.43%251.29M

27.12%281.26M

26.77%281.91M

13.65%260.76M

6.24%221.54M

2.42%221.26M

4.72%222.38M

40.36%229.44M

--208.53M

--216.03M

--212.36M

--163.47M

Tài sản ngắn hạn khác

8.40%118.18M

-0.99%114.59M

-7.68%104.02M

17.71%115.07M

-15.41%109.02M

-5.94%115.73M

-6.35%112.68M

-40.11%97.76M

-15.86%128.88M

1.71%123.03M

24.90%120.32M

61.86%163.21M

77.62%153.19M

19.01%120.97M

18.77%96.33M

19.77%100.83M

-14.36%86.24M

-8.18%101.64M

-10.59%81.11M

-17.32%84.19M

-20.39%100.70M

-3.02%110.69M

-5.16%90.72M

-32.45%101.82M

-12.21%126.50M

5.76%114.14M

-18.51%95.66M

74.68%150.74M

91.15%144.09M

51.89%107.92M

66.56%117.39M

32.78%86.29M

21.12%75.38M

10.94%71.06M

2.63%70.48M

-33.40%64.99M

-31.24%62.24M

-33.11%64.05M

-26.24%68.67M

-11.24%97.59M

-8.82%90.52M

-2.80%95.75M

9.48%93.11M

38.37%109.95M

18.81%99.27M

26.53%98.51M

21.11%85.05M

40.23%79.47M

40.59%83.56M

12.45%77.86M

--70.22M

--56.67M

--59.43M

--69.24M

Tổng tài sản ngắn hạn

0.27%1.29B

-6.38%1.21B

-0.98%1.30B

7.16%1.33B

-2.04%1.29B

-3.29%1.30B

0.98%1.31B

-12.64%1.24B

-6.46%1.32B

-0.57%1.34B

6.40%1.30B

17.97%1.42B

20.74%1.41B

25.27%1.35B

19.75%1.22B

21.73%1.20B

15.78%1.17B

4.70%1.08B

-1.31%1.02B

-8.46%989.43M

-9.10%1.01B

-5.90%1.03B

-5.19%1.03B

-7.45%1.08B

-4.06%1.11B

-2.22%1.09B

-5.85%1.09B

27.37%1.17B

35.89%1.16B

34.32%1.12B

42.69%1.16B

14.08%916.91M

3.12%850.44M

5.17%831.97M

1.27%811.25M

1.45%803.76M

3.77%824.70M

1.45%791.06M

4.69%801.05M

-2.64%792.24M

-4.54%794.72M

-2.71%779.76M

-3.72%765.14M

4.13%813.73M

5.92%832.53M

2.67%801.50M

-0.58%794.69M

-2.27%781.46M

-0.02%786.04M

24.46%780.64M

--799.34M

--799.63M

--786.22M

--627.22M

Tài sản dài hạn

Tài sản cố định ròng

3.42%867.53M

2.56%844.00M

6.94%881.93M

7.49%861.32M

6.53%838.85M

8.70%822.90M

12.40%824.65M

13.42%801.30M

12.09%787.41M

6.20%757.02M

5.51%733.67M

4.52%706.47M

3.06%702.46M

6.48%712.79M

-0.55%695.37M

-0.83%675.89M

2.73%681.58M

1.28%669.44M

11.02%699.19M

10.93%681.53M

5.76%663.49M

3.71%660.97M

-1.06%629.81M

-4.33%614.38M

-3.99%627.34M

-5.64%637.32M

-5.02%636.55M

21.90%642.21M

26.65%653.39M

32.44%675.38M

30.07%670.19M

1.68%526.82M

0.05%515.88M

-0.38%509.94M

0.47%515.27M

-2.41%518.10M

-3.21%515.65M

-4.99%511.90M

2.03%512.86M

7.61%530.91M

9.83%532.73M

16.53%538.81M

15.71%502.63M

27.54%493.36M

37.36%485.05M

36.58%462.37M

32.03%434.39M

20.56%386.82M

9.45%353.12M

33.86%338.54M

--329.02M

--320.85M

--322.62M

--252.89M

-Tài sản cố định

2.66%1.86B

1.25%1.79B

6.24%1.86B

8.54%1.86B

8.36%1.81B

9.15%1.77B

11.10%1.76B

11.96%1.71B

9.57%1.67B

5.66%1.62B

5.25%1.58B

3.42%1.53B

3.46%1.53B

6.47%1.54B

3.05%1.50B

4.04%1.48B

7.90%1.48B

6.87%1.44B

11.68%1.46B

7.62%1.42B

3.43%1.37B

2.11%1.35B

0.05%1.30B

1.78%1.32B

2.07%1.32B

0.48%1.32B

1.19%1.30B

14.02%1.30B

16.64%1.30B

21.16%1.32B

17.85%1.29B

-1.74%1.14B

-2.84%1.11B

-3.68%1.09B

-1.69%1.09B

2.30%1.16B

1.32%1.14B

-0.53%1.13B

0.51%1.11B

1.51%1.13B

2.62%1.13B

6.06%1.13B

7.12%1.11B

12.76%1.11B

16.68%1.10B

15.95%1.07B

13.78%1.03B

11.41%987.39M

7.84%943.00M

9.76%921.97M

--907.72M

--886.23M

--874.41M

--839.97M

-Khấu hao lũy kế

2.00%994.41M

0.12%950.29M

5.62%982.63M

9.47%993.88M

9.97%974.88M

9.55%949.19M

9.96%930.38M

10.70%907.89M

7.42%886.46M

5.19%866.47M

5.02%846.07M

2.48%820.13M

3.80%825.26M

6.47%823.74M

6.36%805.62M

8.54%800.27M

12.77%795.02M

12.23%773.66M

12.31%757.44M

4.72%737.30M

1.32%705.00M

0.62%689.37M

1.11%674.42M

7.78%704.04M

8.22%695.81M

6.94%685.15M

7.92%667.04M

7.21%653.20M

7.96%642.93M

11.17%640.71M

6.96%618.09M

-4.51%609.26M

-5.22%595.54M

-6.42%576.33M

-3.55%577.87M

6.47%638.07M

5.36%628.31M

3.51%615.90M

-0.76%599.13M

-3.35%599.28M

-3.07%596.33M

-1.92%595.04M

0.89%603.72M

3.24%620.03M

4.30%615.21M

3.99%606.70M

3.40%598.40M

6.22%600.57M

6.90%589.87M

-0.62%583.44M

--578.70M

--565.38M

--551.78M

--587.08M

Giá trị thương mại và tài sản vô hình khác

5.29%2.52B

12.32%2.46B

3.92%2.30B

7.19%2.40B

10.56%2.39B

4.83%2.19B

5.77%2.22B

7.36%2.24B

0.89%2.16B

-5.57%2.09B

5.48%2.09B

2.95%2.08B

3.91%2.14B

6.87%2.21B

-3.97%1.99B

-2.62%2.02B

0.71%2.06B

-0.41%2.07B

-0.64%2.07B

-0.33%2.08B

-5.93%2.05B

-5.86%2.08B

-5.97%2.08B

-7.21%2.09B

-4.83%2.18B

-5.85%2.21B

-5.35%2.21B

228.95%2.25B

239.68%2.29B

251.36%2.34B

309.11%2.34B

14.92%683.13M

19.53%673.63M

18.86%667.18M

0.78%571.61M

-1.50%594.41M

-9.02%563.55M

-9.84%561.30M

25.51%567.20M

31.54%603.48M

31.07%619.43M

29.70%622.60M

71.38%451.91M

-4.36%458.79M

-0.74%472.59M

0.39%480.01M

50.61%263.70M

1.37%479.70M

2.81%476.11M

99.74%478.15M

--175.08M

--473.20M

--463.09M

--239.38M

Tài sản dài hạn khác

13.76%452.58M

18.96%443.89M

21.15%449.67M

2.27%388.78M

13.76%397.84M

6.72%373.13M

10.51%371.17M

5.43%380.17M

-4.22%349.70M

-5.17%349.64M

-9.73%335.87M

1.87%360.59M

2.81%365.10M

23.50%368.70M

48.97%372.07M

52.30%353.97M

58.25%355.11M

31.42%298.55M

19.67%249.77M

7.91%232.42M

3.43%224.40M

-0.85%227.17M

-11.76%208.72M

-7.39%215.39M

-10.21%216.96M

-3.32%229.11M

14.27%236.52M

44.05%232.58M

50.75%241.63M

47.89%236.98M

31.22%206.98M

-1.61%161.47M

-1.59%160.28M

0.74%160.24M

-2.12%157.73M

15.57%164.11M

13.20%162.87M

1.77%159.07M

7.91%161.14M

-17.26%142.01M

-15.68%143.88M

-5.40%156.31M

-7.51%149.33M

12.55%171.64M

7.60%170.65M

-1.71%165.22M

-4.13%161.44M

0.08%152.50M

8.08%158.59M

23.45%168.09M

--168.40M

--152.39M

--146.73M

--136.16M

Tổng tài sản dài hạn

5.78%3.84B

10.68%3.75B

6.52%3.63B

6.71%3.65B

9.94%3.63B

5.96%3.39B

7.81%3.41B

8.50%3.42B

2.76%3.30B

-2.98%3.19B

3.63%3.16B

3.17%3.15B

3.60%3.21B

8.42%3.29B

1.21%3.05B

2.06%3.05B

4.33%3.10B

1.34%3.04B

2.19%3.02B

1.37%2.99B

-2.30%2.97B

-2.49%3.00B

-4.34%2.95B

-5.45%2.95B

-4.46%3.04B

-5.62%3.07B

-4.02%3.09B

127.64%3.12B

135.83%3.18B

143.51%3.26B

158.37%3.22B

7.42%1.37B

8.67%1.35B

8.53%1.34B

0.28%1.24B

0.02%1.28B

-4.16%1.24B

-6.48%1.23B

12.44%1.24B

13.58%1.28B

14.87%1.30B

18.97%1.32B

28.43%1.10B

10.28%1.12B

14.22%1.13B

12.47%1.11B

27.46%859.53M

7.46%1.02B

4.07%987.82M

56.70%984.77M

--674.36M

--948.30M

--949.18M

--628.43M

Tổng tài sản

4.34%5.13B

5.96%4.96B

4.44%4.93B

6.83%4.98B

6.52%4.92B

3.22%4.68B

5.82%4.72B

1.93%4.66B

-0.05%4.62B

-2.28%4.54B

4.42%4.46B

7.36%4.57B

8.29%4.62B

12.83%4.64B

5.89%4.27B

6.95%4.26B

7.23%4.27B

2.20%4.11B

1.28%4.04B

-1.26%3.98B

-4.12%3.98B

-3.38%4.03B

-4.56%3.99B

-5.99%4.03B

-4.36%4.15B

-4.75%4.17B

-4.50%4.18B

87.46%4.29B

97.20%4.34B

101.63%4.37B

112.72%4.37B

9.99%2.29B

6.46%2.20B

7.22%2.17B

0.67%2.06B

0.57%2.08B

-1.15%2.07B

-3.53%2.02B

9.27%2.04B

6.77%2.07B

6.63%2.09B

9.87%2.10B

-0.21%1.87B

7.61%1.94B

10.54%1.96B

8.14%1.91B

4.85%1.87B

3.01%1.80B

2.22%1.77B

40.60%1.77B

--1.79B

--1.75B

--1.74B

--1.26B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

--0.00

----

--0.00

----

Chi phí trích trước

12.87%182.50M

4.52%147.86M

-0.26%203.04M

-3.66%171.36M

-2.55%161.69M

-4.68%141.47M

2.99%203.58M

1.06%177.87M

7.16%165.92M

3.02%148.42M

1.06%197.67M

6.96%176.00M

-5.14%154.83M

-4.29%144.07M

23.12%195.60M

21.94%164.55M

33.20%163.23M

30.73%150.53M

14.03%158.87M

-0.84%134.94M

-9.70%122.54M

-12.04%115.14M

-9.63%139.33M

0.79%136.08M

2.28%135.70M

-4.95%130.90M

-8.84%154.17M

26.27%135.02M

38.85%132.67M

55.31%137.72M

63.59%169.13M

7.28%106.93M

-5.36%95.55M

-2.75%88.67M

-5.53%103.38M

8.28%99.67M

10.56%100.97M

0.30%91.18M

13.06%109.43M

-10.04%92.06M

-11.99%91.32M

-12.62%90.91M

-21.17%96.80M

-10.17%102.33M

0.94%103.76M

9.21%104.04M

4.94%122.78M

21.11%113.92M

12.49%102.79M

45.09%95.26M

--117.00M

--94.06M

--91.38M

--65.66M

Nợ vay và nợ thuê tài chính ngắn hạn

-100.00%0.00

-62.56%578.00K

-68.12%587.00K

-93.65%797.00K

-95.39%1.40M

-94.53%1.54M

-93.62%1.84M

-62.09%12.55M

-4.90%30.31M

9.05%28.21M

15.52%28.86M

21.25%33.12M

18.65%31.87M

58.46%25.87M

47.61%24.98M

29.56%27.31M

36.23%26.86M

-76.20%16.32M

-79.04%16.93M

25.59%21.08M

-56.29%19.71M

-23.01%68.57M

-23.83%80.73M

-77.16%16.79M

-32.55%45.11M

-20.75%89.06M

100.05%106.00M

91.45%73.50M

74.28%66.87M

138.51%112.39M

-54.91%52.98M

-66.73%38.39M

-67.68%38.37M

-58.08%47.12M

120.65%117.51M

122.46%115.40M

114.75%118.71M

143.89%112.41M

96.17%53.26M

67.61%51.87M

87.60%55.28M

110.97%46.09M

31.86%27.15M

40.70%30.95M

26.74%29.47M

-40.44%21.85M

-54.36%20.59M

-61.53%22.00M

-82.72%23.25M

-32.87%36.68M

--45.11M

--57.19M

--134.51M

--54.65M

-Nợ ngắn hạn

-100.00%0.00

-62.56%578.00K

-68.12%587.00K

-93.65%797.00K

-95.39%1.40M

-94.53%1.54M

-93.62%1.84M

-62.09%12.55M

-4.90%30.31M

9.05%28.21M

15.52%28.86M

21.25%33.12M

18.65%31.87M

58.46%25.87M

47.61%24.98M

29.56%27.31M

36.23%26.86M

-1.50%16.32M

7.58%16.93M

25.59%21.08M

6.53%19.71M

-7.10%16.57M

6.51%15.73M

-3.59%16.79M

23.59%18.51M

-42.76%17.84M

-53.06%14.77M

-38.68%17.41M

-47.22%14.97M

-33.86%31.17M

-15.71%31.47M

-22.89%28.39M

-33.18%28.37M

27.62%47.12M

21.38%37.33M

17.83%36.82M

16.24%42.46M

26.39%36.92M

13.29%30.76M

0.97%31.25M

23.96%36.53M

33.72%29.21M

31.86%27.15M

40.70%30.95M

87.10%29.47M

0.76%21.85M

-8.95%20.59M

-19.09%22.00M

-35.74%15.75M

-23.65%21.68M

--22.61M

--27.19M

--24.51M

--28.40M

Nợ ngắn hạn khác

--0.00

----

--0.00

----

Tổng nợ ngắn hạn

1.18%692.13M

-5.87%614.82M

3.82%719.29M

14.01%704.95M

3.52%684.07M

1.55%653.18M

-1.83%692.81M

-16.14%618.35M

-8.47%660.83M

-10.91%643.18M

-4.22%705.73M

3.90%737.39M

10.79%721.98M

27.05%721.94M

38.99%736.85M

55.84%709.73M

32.52%651.67M

4.59%568.25M

-2.22%530.13M

-0.47%455.44M

-4.99%491.76M

4.31%543.32M

-0.73%542.16M

-11.75%457.59M

0.42%517.58M

-0.37%520.88M

8.16%546.12M

48.59%518.53M

58.40%515.41M

60.84%522.83M

28.86%504.91M

-9.06%348.96M

-17.45%325.38M

-14.25%325.07M

12.11%391.84M

18.00%383.73M

10.15%394.15M

8.21%379.09M

10.19%349.52M

-8.93%325.19M

-2.96%357.83M

-0.51%350.31M

-12.08%317.20M

9.91%357.08M

16.83%368.74M

9.41%352.10M

3.04%360.78M

-7.03%324.89M

-26.03%315.63M

19.26%321.80M

--350.12M

--349.46M

--426.71M

--269.83M

Nợ dài hạn

Các khoản dự phòng dài hạn

8.20%55.02M

2.88%51.99M

3.12%51.76M

-5.35%51.74M

-5.04%50.85M

-5.98%50.53M

-4.51%50.19M

-18.05%54.66M

-23.31%53.55M

-24.69%53.74M

-26.64%52.56M

-23.29%66.70M

-21.68%69.82M

-20.07%71.36M

-19.32%71.65M

3.10%86.95M

10.03%89.14M

9.89%89.27M

10.71%88.81M

22.66%84.34M

16.46%81.02M

16.91%81.24M

13.49%80.21M

-8.10%68.75M

-7.73%69.57M

-11.31%69.49M

-7.40%70.68M

10.33%74.82M

8.88%75.39M

11.33%78.35M

3.78%76.33M

-0.37%67.81M

-3.24%69.25M

-5.67%70.37M

-9.76%73.55M

16.56%68.07M

22.77%71.56M

25.52%74.60M

11.87%81.50M

35.57%58.40M

26.75%58.29M

13.99%59.43M

22.82%72.85M

-54.19%43.07M

-53.38%45.99M

-47.78%52.13M

-54.07%59.32M

80.72%94.03M

91.95%98.65M

154.98%99.84M

--129.15M

--52.03M

--51.39M

--39.16M

Nợ vay và nợ thuê tài chính dài hạn

4.39%2.11B

19.14%2.18B

9.44%2.01B

7.89%2.02B

9.26%2.02B

-0.87%1.83B

5.78%1.84B

-0.67%1.87B

-2.73%1.85B

-2.28%1.85B

9.10%1.74B

15.17%1.89B

12.96%1.90B

8.40%1.89B

-10.41%1.59B

-12.27%1.64B

-12.50%1.69B

-9.37%1.74B

-6.42%1.78B

-10.32%1.87B

-10.34%1.93B

-10.45%1.92B

-11.35%1.90B

-9.18%2.08B

-8.10%2.15B

-7.84%2.15B

-10.73%2.14B

201.18%2.29B

212.69%2.34B

207.37%2.33B

309.54%2.40B

27.58%760.58M

23.97%747.74M

24.01%757.66M

-12.52%585.76M

-11.77%596.17M

-11.51%603.14M

-14.85%610.97M

22.25%669.61M

27.02%675.71M

27.03%681.62M

40.17%717.48M

15.97%547.74M

12.83%531.95M

13.40%536.58M

7.92%511.85M

-0.59%472.31M

-0.80%471.46M

-1.89%473.16M

174.23%474.30M

--475.11M

--475.26M

--482.29M

--172.96M

-Nợ dài hạn

4.39%2.11B

19.14%2.18B

9.44%2.01B

7.89%2.02B

9.26%2.02B

-0.87%1.83B

5.78%1.84B

-0.67%1.87B

-2.73%1.85B

-2.28%1.85B

9.10%1.74B

15.17%1.89B

12.96%1.90B

8.40%1.89B

-9.42%1.59B

-11.43%1.64B

-11.67%1.69B

-8.56%1.74B

-7.45%1.76B

-11.18%1.85B

-11.18%1.91B

-11.24%1.90B

-11.35%1.90B

-9.18%2.08B

-8.10%2.15B

-7.84%2.15B

-10.73%2.14B

201.18%2.29B

212.69%2.34B

207.37%2.33B

309.54%2.40B

27.58%760.58M

23.97%747.74M

24.01%757.66M

-12.52%585.76M

-11.77%596.17M

-11.51%603.14M

-14.85%610.97M

22.25%669.61M

27.02%675.71M

27.03%681.62M

40.17%717.48M

15.97%547.74M

12.83%531.95M

13.40%536.58M

7.92%511.85M

-0.59%472.31M

-0.80%471.46M

-1.89%473.16M

174.23%474.30M

--475.11M

--475.26M

--482.29M

--172.96M

-Nợ thuê tài chính dài hạn

----

--19.50M

--17.86M

--18.05M

--17.07M

----

Nợ phải trả hoãn lại

----

--5.42M

----

0.71%5.67M

----

6.62%5.63M

----

23.08%5.29M

----

--4.29M

----

Phúc lợi nhân viên

8.20%55.02M

2.88%51.99M

3.12%51.76M

-5.35%51.74M

-5.04%50.85M

-5.98%50.53M

-4.51%50.19M

-18.05%54.66M

-23.31%53.55M

-24.69%53.74M

-26.64%52.56M

-23.29%66.70M

-21.68%69.82M

-20.07%71.36M

-19.32%71.65M

3.10%86.95M

10.03%89.14M

9.89%89.27M

10.71%88.81M

22.66%84.34M

16.46%81.02M

16.91%81.24M

13.49%80.21M

-8.10%68.75M

-7.73%69.57M

-11.31%69.49M

-4.74%70.68M

10.33%74.82M

8.88%75.39M

11.33%78.35M

0.89%74.20M

-0.37%67.81M

-3.24%69.25M

-5.67%70.37M

-7.17%73.55M

16.56%68.07M

22.77%71.56M

25.52%74.60M

12.63%79.23M

35.57%58.40M

26.75%58.29M

13.99%59.43M

25.42%70.34M

-54.19%43.07M

-53.38%45.99M

-47.78%52.13M

-55.32%56.08M

80.72%94.03M

91.95%98.65M

154.98%99.84M

--125.53M

--52.03M

--51.39M

--39.16M

Các khoản nợ phát sinh

----

427.17%42.61M

--29.54M

----

--24.94M

--8.08M

----

Nợ dài hạn khác

7.75%451.92M

-9.97%388.30M

-14.65%374.05M

-6.94%411.30M

-0.62%419.41M

4.39%431.30M

6.67%438.26M

19.28%441.97M

11.13%422.02M

7.20%413.15M

17.77%410.85M

7.71%370.52M

3.62%379.76M

6.62%385.39M

0.18%348.84M

-0.78%343.99M

22.39%366.49M

17.20%361.45M

8.01%348.23M

18.00%346.68M

-4.19%299.45M

-5.10%308.39M

-3.89%322.40M

-16.66%293.80M

-12.02%312.56M

-19.17%324.97M

144.73%335.45M

141.07%352.54M

162.44%355.25M

193.80%402.02M

1.00%137.07M

5.03%146.24M

-3.77%135.37M

-4.64%136.84M

12.05%135.72M

-12.57%139.24M

-10.05%140.67M

-9.18%143.49M

31.29%121.12M

71.43%159.26M

63.34%156.38M

48.66%158.00M

9.62%92.25M

-41.84%92.90M

-41.73%95.74M

-35.45%106.29M

-43.76%84.16M

32.49%159.72M

39.82%164.31M

103.19%164.65M

--149.65M

--120.55M

--117.52M

--81.03M

Tổng nợ dài hạn

4.97%2.56B

13.59%2.57B

4.80%2.38B

5.06%2.43B

7.43%2.44B

0.09%2.26B

5.95%2.27B

2.61%2.31B

-0.42%2.27B

-0.67%2.26B

10.66%2.15B

13.88%2.26B

11.29%2.28B

8.10%2.27B

-8.68%1.94B

-10.47%1.98B

-9.54%2.05B

-6.93%2.10B

-4.33%2.12B

-7.78%2.21B

-8.13%2.27B

-8.55%2.26B

-10.34%2.22B

-9.24%2.40B

-8.32%2.47B

-9.51%2.47B

-12.06%2.48B

191.49%2.64B

204.98%2.69B

205.29%2.73B

288.08%2.82B

22.57%906.82M

18.01%883.10M

17.88%894.50M

-11.43%725.75M

-11.85%739.82M

-11.15%748.32M

-13.74%758.84M

23.90%819.40M

33.30%839.31M

32.18%842.25M

41.21%879.75M

13.68%661.36M

-0.95%629.64M

-0.66%637.21M

-3.12%623.00M

-11.52%581.79M

5.14%635.67M

5.64%641.42M

149.38%643.03M

--657.50M

--604.62M

--607.19M

--257.85M

Tổng các khoản nợ

4.14%3.26B

9.23%3.18B

4.57%3.10B

6.95%3.14B

6.55%3.13B

0.42%2.91B

4.03%2.97B

-2.01%2.93B

-2.36%2.93B

-3.14%2.90B

6.56%2.85B

11.24%2.99B

11.17%3.01B

12.13%3.00B

0.84%2.68B

0.85%2.69B

-2.05%2.70B

-4.70%2.67B

-3.91%2.65B

-6.61%2.67B

-7.59%2.76B

-6.31%2.80B

-8.61%2.76B

-9.65%2.86B

-6.91%2.99B

-8.04%2.99B

-8.98%3.02B

151.78%3.16B

165.52%3.21B

166.79%3.25B

197.19%3.32B

11.77%1.26B

5.78%1.21B

7.17%1.22B

-4.39%1.12B

-3.52%1.12B

-4.80%1.14B

-7.49%1.14B

19.45%1.17B

18.02%1.16B

19.30%1.20B

26.15%1.23B

3.82%978.56M

2.72%986.73M

5.11%1.01B

1.06%975.10M

-6.46%942.57M

0.68%960.56M

-7.43%957.05M

82.84%964.84M

--1.01B

--954.08M

--1.03B

--527.68M

Vốn cổ đông

Vốn cổ phần phổ thông

-8.90%332.47M

-6.65%339.84M

6.11%377.29M

6.58%370.94M

9.28%364.97M

11.46%364.06M

11.06%355.58M

16.36%348.05M

17.02%333.98M

19.05%326.64M

20.18%320.17M

18.36%299.13M

17.58%285.41M

24.06%274.38M

27.00%266.42M

25.72%252.73M

27.94%242.74M

20.03%221.16M

15.56%209.77M

18.07%201.03M

18.03%189.73M

21.66%184.26M

23.77%181.54M

19.33%170.26M

17.46%160.74M

17.25%151.46M

17.29%146.67M

20.37%142.68M

8.69%136.85M

5.67%129.18M

13.99%125.05M

2.09%118.53M

10.14%125.91M

18.29%122.25M

3.89%109.70M

-2.40%116.11M

0.21%114.31M

-4.26%103.34M

1.95%105.60M

18.82%118.96M

21.55%114.07M

23.86%107.94M

9.36%103.58M

5.38%100.12M

0.17%93.84M

-7.92%87.15M

7.80%94.72M

11.98%95.00M

11.15%93.68M

16.81%94.65M

--87.87M

--84.84M

--84.29M

--81.03M

Cổ phiếu ưu đãi

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

Lợi nhuận giữ lại

2.81%1.95B

3.41%1.93B

4.46%1.92B

7.50%1.94B

6.69%1.90B

6.24%1.86B

5.81%1.84B

6.19%1.81B

6.91%1.78B

7.55%1.75B

8.79%1.74B

9.28%1.70B

8.53%1.67B

8.98%1.63B

8.56%1.60B

8.07%1.56B

8.99%1.54B

7.91%1.50B

6.50%1.47B

6.01%1.44B

6.84%1.41B

7.39%1.39B

7.63%1.38B

9.36%1.36B

8.63%1.32B

9.59%1.29B

14.13%1.29B

9.66%1.24B

8.71%1.21B

7.19%1.18B

3.31%1.13B

7.14%1.13B

8.10%1.12B

9.10%1.10B

9.68%1.09B

8.47%1.06B

8.08%1.03B

7.42%1.01B

6.51%994.61M

5.05%976.18M

2.65%956.00M

2.25%937.44M

2.92%933.82M

4.35%929.22M

7.38%931.31M

8.32%916.84M

9.31%907.31M

10.04%890.48M

18.77%867.27M

15.54%846.40M

--830.03M

--809.19M

--730.20M

--732.54M

Vốn dự trữ

-10.29%278.51M

-7.74%285.65M

7.02%322.64M

7.58%316.32M

10.83%310.46M

13.49%309.62M

13.13%301.49M

19.61%294.04M

20.61%280.12M

23.26%272.82M

24.74%266.49M

22.80%245.83M

22.08%232.25M

30.96%221.34M

35.33%213.64M

34.07%200.18M

37.68%190.24M

27.22%169.01M

21.16%157.87M

25.14%149.31M

25.81%138.18M

32.09%132.85M

35.81%130.29M

29.69%119.31M

27.31%109.83M

27.89%100.57M

28.50%95.94M

34.82%92.00M

14.43%86.27M

9.59%78.64M

25.35%74.66M

3.74%68.24M

17.82%75.39M

34.49%71.76M

7.28%59.56M

-3.83%65.78M

0.67%63.99M

-7.26%53.36M

4.23%55.52M

37.25%68.40M

45.62%63.56M

55.18%57.53M

19.73%53.27M

11.33%49.84M

0.43%43.65M

-16.37%37.08M

17.19%44.49M

27.95%44.77M

26.46%43.46M

42.31%44.33M

--37.97M

--34.98M

--34.37M

--31.15M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

13.14%-412.55M

-6.46%-488.42M

-6.89%-473.39M

-10.23%-474.33M

-9.51%-474.94M

-2.84%-458.79M

1.88%-442.88M

-1.41%-430.30M

-28.23%-433.70M

-72.20%-446.12M

-67.02%-451.36M

-73.86%-424.31M

-56.59%-338.23M

5.86%-259.07M

10.77%-270.25M

26.03%-244.06M

43.23%-216.00M

21.07%-275.20M

11.86%-302.86M

7.09%-329.93M

-19.98%-380.51M

-29.93%-348.65M

-22.65%-343.60M

-37.06%-355.12M

-43.32%-317.14M

-43.68%-268.33M

-39.62%-280.15M

-17.35%-259.10M

11.99%-221.28M

31.22%-186.76M

23.63%-200.66M

-1.04%-220.79M

-12.44%-251.43M

-20.51%-271.51M

-15.60%-262.73M

-14.17%-218.52M

-22.66%-223.61M

-25.79%-225.31M

-54.25%-227.28M

-142.37%-191.39M

-157.87%-182.31M

-154.53%-179.12M

-104.76%-147.35M

45.88%-78.97M

51.09%-70.70M

50.05%-70.37M

48.46%-71.96M

-45.09%-145.92M

-27.51%-144.55M

-63.89%-140.90M

---139.63M

---100.58M

---113.36M

---85.97M

Lợi ích cổ đông không kiểm soát

78.50%1.29M

69.72%1.22M

67.94%1.19M

6.88%730.00K

8.10%721.00K

8.93%720.00K

13.46%708.00K

14.98%683.00K

9.88%667.00K

11.09%661.00K

5.58%624.00K

4.76%594.00K

4.66%607.00K

8.97%595.00K

9.24%591.00K

9.67%567.00K

23.14%580.00K

20.80%546.00K

22.40%541.00K

23.10%517.00K

15.72%471.00K

9.98%452.00K

10.22%442.00K

12.90%420.00K

9.12%407.00K

12.60%411.00K

2.04%401.00K

-1.33%372.00K

-3.87%373.00K

-5.19%365.00K

0.00%393.00K

-7.14%377.00K

-3.96%388.00K

-5.87%385.00K

-3.20%393.00K

3.84%406.00K

-86.13%404.00K

-64.59%409.00K

0.74%406.00K

-6.24%391.00K

619.26%2.91M

193.89%1.16M

1.77%403.00K

13.32%417.00K

3.58%405.00K

-7.31%393.00K

-6.82%396.00K

-5.88%368.00K

5.11%391.00K

13.07%424.00K

--425.00K

--391.00K

--372.00K

--375.00K

Tổng vốn chủ sở hữu

4.68%1.88B

0.57%1.78B

4.21%1.83B

6.64%1.84B

6.47%1.79B

8.21%1.77B

9.01%1.76B

9.40%1.73B

4.24%1.68B

-0.71%1.63B

0.84%1.61B

0.69%1.58B

3.30%1.61B

14.12%1.65B

15.59%1.60B

19.33%1.57B

28.25%1.56B

18.01%1.44B

13.01%1.38B

11.73%1.31B

4.80%1.22B

4.08%1.22B

6.03%1.22B

4.26%1.18B

2.90%1.16B

4.79%1.17B

9.64%1.15B

9.24%1.13B

13.96%1.13B

17.96%1.12B

12.10%1.05B

7.91%1.03B

7.30%991.75M

7.27%949.76M

7.44%938.27M

5.83%956.84M

3.78%924.30M

2.07%885.41M

-1.92%873.33M

-4.91%904.14M

-6.72%890.67M

-7.13%867.42M

-4.30%890.45M

13.20%950.79M

16.90%954.86M

16.67%934.01M

19.49%930.46M

5.80%839.92M

16.44%816.80M

9.97%800.57M

--778.70M

--793.85M

--701.50M

--727.98M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

