tradingkey.logo

Exponent Inc

EXPO

70.140USD

+1.810+2.65%
Giờ giao dịch ETBáo giá bị trễ 15 phút
3.56BVốn hóa
33.74P/E TTM
Hàng quý
Hàng quý+Hàng năm
Hàng quý
Hàng năm
YOY
Ẩn các hàng trống
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Tài sản ngắn hạn
Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn
14.04%231.80M
45.33%245.11M
38.34%258.90M
60.25%219.71M
37.18%203.26M
34.24%168.66M
15.91%187.15M
-7.64%137.10M
-10.53%148.17M
-41.57%125.65M
-45.76%161.46M
-41.74%148.44M
-30.98%165.62M
0.25%215.05M
22.74%297.69M
22.66%254.78M
26.19%239.95M
41.09%214.52M
4.72%242.53M
-1.07%207.72M
-2.22%190.15M
-11.48%152.04M
11.05%231.60M
3.76%209.97M
0.60%194.47M
-3.85%171.76M
6.19%208.55M
22.20%202.35M
19.33%193.31M
15.32%178.64M
13.05%196.40M
10.09%165.59M
-0.04%162.00M
-0.09%154.90M
1.24%173.72M
-0.58%150.42M
8.14%162.06M
6.91%155.05M
11.13%171.59M
6.83%151.29M
3.68%149.86M
5.51%145.03M
-1.10%154.40M
4.87%141.62M
17.46%144.54M
23.78%137.45M
16.38%156.12M
23.06%135.04M
12.87%123.06M
7.10%111.04M
--134.15M
--109.74M
--109.03M
--103.68M
- Tiền mặt và các khoản tương đương tiền mặt
14.04%231.80M
45.33%245.11M
38.34%258.90M
60.25%219.71M
37.18%203.26M
34.24%168.66M
15.91%187.15M
-7.64%137.10M
-10.53%148.17M
-41.57%125.65M
-45.76%161.46M
-35.40%148.44M
-30.98%165.62M
16.55%215.05M
50.71%297.69M
22.47%229.78M
53.88%239.95M
74.75%184.52M
11.95%197.53M
41.24%187.63M
49.29%155.93M
33.53%105.59M
38.86%176.44M
9.81%132.84M
-11.31%104.45M
-23.34%79.08M
1.81%127.06M
34.70%120.98M
30.52%117.77M
18.45%103.15M
8.55%124.79M
-8.75%89.81M
-20.53%90.23M
-11.62%87.09M
-8.58%114.97M
-20.92%98.42M
-13.93%113.54M
-20.32%98.53M
-2.89%125.75M
7.65%124.46M
16.86%131.93M
17.08%123.66M
5.32%129.49M
-5.04%115.61M
-3.21%112.89M
4.06%105.62M
8.55%122.95M
38.90%121.75M
38.14%116.64M
29.27%101.50M
--113.27M
--87.65M
--84.44M
--78.52M
-Đầu tư ngắn hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
24.45%25.00M
-100.00%0.00
-35.42%30.00M
-18.42%45.00M
-73.96%20.09M
-61.99%34.22M
-49.88%46.45M
-32.31%55.16M
-5.22%77.13M
19.18%90.02M
22.78%92.68M
13.81%81.50M
7.38%81.37M
5.25%75.53M
11.31%75.48M
21.87%71.60M
45.75%75.78M
47.91%71.76M
20.00%67.82M
28.17%58.76M
93.74%51.99M
170.52%48.52M
164.47%56.51M
84.01%45.84M
3.18%26.84M
-43.33%17.93M
-32.87%21.37M
-24.90%24.91M
95.62%26.01M
393.17%31.65M
233.62%31.83M
58.86%33.17M
-39.80%13.30M
-73.90%6.42M
-62.07%9.54M
--20.88M
--22.09M
--24.59M
--25.16M
Các khoản phải thu
3.10%171.01M
2.40%166.79M
-3.56%161.41M
-7.23%168.62M
-5.66%165.87M
-5.88%162.88M
-1.62%167.36M
9.48%181.75M
8.69%175.83M
17.33%173.06M
21.63%170.11M
15.26%166.01M
13.33%161.77M
18.76%147.51M
25.36%139.86M
30.99%144.04M
30.55%142.74M
-2.36%124.21M
-7.14%111.56M
-14.31%109.96M
-15.72%109.34M
7.02%127.21M
13.54%120.14M
4.41%128.33M
11.33%129.74M
1.39%118.86M
-3.89%105.81M
-1.52%122.91M
8.46%116.53M
21.69%117.24M
25.96%110.10M
32.36%124.80M
16.40%107.44M
1.51%96.35M
-1.32%87.41M
0.13%94.29M
-1.32%92.31M
7.76%94.91M
2.56%88.58M
5.70%94.17M
9.03%93.54M
3.68%88.08M
12.20%86.37M
8.41%89.09M
-0.75%85.80M
5.45%84.95M
-9.82%76.98M
-6.99%82.18M
9.62%86.45M
8.71%80.55M
--85.36M
--88.36M
--78.86M
--74.10M
-Các khoản và hối phiếu phải thu
3.10%171.01M
2.40%166.79M
-3.56%161.41M
-7.23%168.62M
-5.66%165.87M
-5.88%162.88M
-1.62%167.36M
9.48%181.75M
8.69%175.83M
17.33%173.06M
21.63%170.11M
15.26%166.01M
13.33%161.77M
18.76%147.51M
25.36%139.86M
30.99%144.04M
30.55%142.74M
-2.36%124.21M
-7.14%111.56M
-14.31%109.96M
-15.72%109.34M
7.02%127.21M
13.54%120.14M
4.41%128.33M
11.33%129.74M
1.39%118.86M
-3.89%105.81M
-1.52%122.91M
8.46%116.53M
21.69%117.24M
25.96%110.10M
32.36%124.80M
16.40%107.44M
1.51%96.35M
-1.32%87.41M
0.13%94.29M
-1.32%92.31M
7.76%94.91M
2.56%88.58M
5.70%94.17M
9.03%93.54M
3.68%88.08M
12.20%86.37M
8.41%89.09M
-0.75%85.80M
5.45%84.95M
-9.82%76.98M
-6.99%82.18M
9.62%86.45M
8.71%80.55M
--85.36M
--88.36M
--78.86M
--74.10M
Hàng tồn kho
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--374.00K
--2.64M
--51.00K
--363.00K
Chi phí trả trước
2.90%22.84M
0.59%20.89M
6.20%26.57M
-0.85%24.25M
7.62%22.20M
6.05%20.77M
42.29%25.02M
35.49%24.46M
36.21%20.62M
38.60%19.59M
15.58%17.59M
-3.64%18.05M
0.19%15.14M
-4.66%14.13M
19.41%15.21M
70.86%18.74M
2.27%15.11M
4.83%14.82M
3.54%12.74M
-17.11%10.97M
41.38%14.78M
1.11%14.14M
0.50%12.30M
17.68%13.23M
13.81%10.45M
45.92%13.99M
35.88%12.24M
5.15%11.24M
-1.07%9.18M
-22.50%9.59M
-30.22%9.01M
-15.12%10.69M
-49.08%9.28M
5.77%12.37M
2.35%12.91M
-2.24%12.60M
29.20%18.23M
-3.53%11.69M
-14.33%12.62M
2.01%12.88M
-3.02%14.11M
-28.00%12.12M
40.93%14.73M
32.78%12.63M
52.16%14.55M
146.52%16.84M
32.23%10.45M
32.46%9.51M
58.93%9.56M
28.53%6.83M
--7.90M
--7.18M
--6.02M
--5.31M
Tài sản ngắn hạn khác
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-0.26%11.11M
12.33%11.60M
11.47%11.60M
----
34.31%11.14M
14.11%10.33M
26.59%10.41M
6.24%8.13M
10.54%8.29M
10.25%9.05M
10.27%8.22M
--7.66M
--7.50M
--8.21M
--7.46M
Tổng tài sản ngắn hạn
8.77%425.65M
22.84%432.80M
17.75%446.88M
20.18%412.58M
13.55%391.33M
10.69%352.32M
8.70%379.53M
3.25%343.32M
0.61%344.63M
-15.50%318.30M
-22.88%349.16M
-20.37%332.51M
-13.89%342.53M
6.54%376.69M
23.42%452.76M
27.05%417.56M
26.58%397.81M
20.50%353.56M
0.77%366.83M
-6.51%328.65M
-6.09%314.27M
-3.68%293.40M
11.46%364.04M
4.47%351.53M
4.90%334.66M
-0.28%304.61M
3.52%326.61M
11.76%336.50M
14.46%319.02M
15.87%305.46M
15.13%315.51M
17.01%301.09M
2.25%278.72M
0.75%263.62M
0.46%274.04M
-4.51%257.31M
1.29%272.60M
1.88%261.65M
6.77%272.79M
5.88%269.46M
5.45%269.12M
2.88%256.82M
1.52%255.50M
8.28%254.48M
11.88%255.22M
20.81%249.64M
6.90%251.68M
9.10%235.03M
12.84%228.12M
8.24%206.65M
--235.44M
--215.42M
--202.17M
--190.91M
Tài sản dài hạn
Tài sản cố định ròng
-0.42%143.97M
47.20%145.21M
48.38%148.25M
47.85%148.66M
41.15%144.58M
14.65%98.65M
19.60%99.92M
22.06%100.55M
27.94%102.43M
10.35%86.04M
12.38%83.55M
8.59%82.38M
3.50%80.06M
-1.22%77.97M
-6.07%74.34M
-5.74%75.86M
-3.82%77.35M
-4.13%78.94M
-6.44%79.14M
-3.07%80.48M
2.01%80.42M
10.22%82.34M
83.48%84.59M
88.84%83.03M
90.64%78.84M
84.82%74.71M
31.67%46.10M
24.98%43.97M
15.23%41.36M
10.52%40.42M
-4.62%35.01M
-6.08%35.18M
23.59%35.89M
28.48%36.57M
28.87%36.71M
27.45%37.46M
5.61%29.04M
3.18%28.46M
0.78%28.48M
2.01%29.39M
-4.62%27.50M
-2.57%27.59M
-1.59%28.26M
1.55%28.81M
0.24%28.83M
0.21%28.31M
4.65%28.72M
4.39%28.37M
7.20%28.76M
3.26%28.26M
--27.45M
--27.18M
--26.83M
--27.36M
-Tài sản cố định
----
26.93%259.98M
27.72%260.46M
--259.49M
--253.23M
--204.81M
9.30%203.93M
----
----
----
--186.58M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
13.67%114.41M
----
----
----
4.79%100.65M
----
----
----
--96.05M
----
----
----
----
----
----
----
----
----
----
----
-Khấu hao lũy kế
----
8.11%114.77M
7.88%112.20M
--110.83M
--108.65M
--106.16M
0.95%104.01M
----
----
----
--103.03M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
7.67%77.70M
----
----
----
6.46%72.16M
----
----
----
--67.78M
----
----
----
----
----
----
----
----
----
----
----
Giá trị thương mại và tài sản vô hình khác
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
0.00%8.61M
--8.61M
--8.61M
--8.61M
--8.61M
Tài sản dài hạn khác
10.04%181.20M
4.01%176.63M
9.33%173.53M
16.15%174.22M
10.79%164.66M
10.65%169.83M
9.20%158.72M
10.69%149.99M
9.68%148.62M
-0.52%153.48M
-1.81%145.35M
-0.57%135.51M
0.30%135.50M
13.50%154.28M
17.94%148.03M
16.55%136.28M
22.95%135.10M
36.85%135.92M
18.22%125.51M
15.41%116.93M
11.52%109.89M
-1.95%99.32M
21.18%106.17M
10.35%101.32M
13.64%98.53M
17.83%101.30M
8.89%87.61M
1.15%91.81M
0.29%86.71M
-3.80%85.97M
-4.65%80.46M
10.63%90.77M
10.69%86.45M
13.58%89.37M
8.70%84.38M
33.35%82.05M
24.28%78.11M
22.51%78.68M
6.44%77.63M
2.28%61.53M
7.50%62.85M
15.86%64.22M
32.23%72.93M
14.64%60.15M
19.71%58.46M
7.70%55.43M
25.58%55.15M
23.84%52.47M
25.19%48.84M
27.44%51.47M
--43.92M
--42.37M
--39.01M
--40.39M
Tổng tài sản dài hạn
5.01%333.78M
19.26%330.44M
23.63%330.39M
27.91%331.48M
22.41%317.85M
11.67%277.08M
12.52%267.25M
14.42%259.15M
15.83%259.66M
3.02%248.13M
2.83%237.50M
2.60%226.49M
1.41%224.17M
7.78%240.86M
8.31%230.98M
7.15%220.75M
11.13%221.06M
17.45%223.47M
6.97%213.26M
6.77%206.02M
6.96%198.92M
3.06%190.27M
40.08%199.37M
33.64%192.96M
36.08%185.98M
36.75%184.61M
14.70%142.32M
7.31%144.39M
4.37%136.67M
0.34%135.00M
-4.33%124.08M
5.03%134.55M
13.13%130.95M
16.23%134.54M
13.06%129.70M
28.72%128.11M
16.98%115.75M
15.27%115.75M
4.48%114.72M
2.00%99.52M
3.18%98.95M
8.73%100.42M
18.73%109.80M
9.08%97.57M
11.25%95.90M
4.55%92.35M
15.64%92.48M
14.45%89.45M
15.80%86.21M
15.68%88.33M
--79.97M
--78.16M
--74.45M
--76.36M
Tổng tài sản
7.09%759.43M
21.26%763.24M
20.18%777.27M
23.50%744.07M
17.36%709.18M
11.12%629.40M
10.25%646.78M
7.77%602.46M
6.63%604.28M
-8.28%566.43M
-14.20%586.66M
-12.42%559.00M
-8.43%566.70M
7.02%617.55M
17.87%683.74M
19.38%638.30M
20.59%618.87M
19.30%577.02M
2.96%580.10M
-1.80%534.67M
-1.43%513.19M
-1.14%483.66M
20.15%563.41M
13.22%544.49M
14.25%520.64M
11.07%489.22M
6.68%468.94M
10.39%480.89M
11.23%455.69M
10.62%440.46M
8.88%439.59M
13.03%435.64M
5.49%409.68M
5.50%398.16M
4.19%403.74M
4.45%385.42M
5.51%388.36M
5.64%377.40M
6.08%387.51M
4.81%368.98M
4.83%368.07M
4.46%357.24M
6.14%365.30M
8.50%352.06M
11.70%351.12M
15.94%341.99M
9.11%344.17M
10.53%324.48M
13.63%314.33M
10.37%294.98M
--315.42M
--293.57M
--276.62M
--267.27M
Nợ phải trả
Nợ ngắn hạn
-Các khoản phải trả khác
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%-36.00K
2.04%-48.00K
7.69%-12.00K
4.00%-24.00K
2.70%-36.00K
---49.00K
---13.00K
---25.00K
---37.00K
Chi phí trích trước
1.62%92.20M
8.48%74.07M
-7.82%119.28M
3.10%96.74M
3.56%90.73M
7.72%68.28M
2.47%129.41M
10.47%93.83M
8.69%87.61M
10.65%63.39M
21.96%126.30M
-2.57%84.94M
1.96%80.60M
5.14%57.29M
24.47%103.55M
38.95%87.18M
33.32%79.05M
19.16%54.49M
-4.07%83.19M
-9.79%62.74M
0.65%59.30M
-1.46%45.73M
12.84%86.72M
5.29%69.55M
3.64%58.91M
2.58%46.41M
9.69%76.86M
10.66%66.06M
11.67%56.84M
10.16%45.24M
0.93%70.06M
10.82%59.70M
7.13%50.90M
2.58%41.07M
0.53%69.42M
-1.57%53.87M
-2.80%47.52M
-0.34%40.03M
0.23%69.05M
0.42%54.73M
2.72%48.89M
-5.12%40.17M
10.09%68.89M
14.38%54.50M
6.67%47.59M
39.21%42.34M
14.36%62.58M
10.84%47.65M
9.15%44.61M
11.09%30.41M
--54.72M
--42.99M
--40.88M
--27.38M
Nợ vay và nợ thuê tài chính ngắn hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%36.00K
-2.04%48.00K
-7.69%12.00K
-4.00%24.00K
-2.70%36.00K
--49.00K
--13.00K
--25.00K
--37.00K
-Nợ thuê tài chính ngắn hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
0.00%36.00K
-2.04%48.00K
-7.69%12.00K
-4.00%24.00K
-2.70%36.00K
--49.00K
--13.00K
--25.00K
--37.00K
Nợ phải trả hoãn lại
-15.40%11.65M
-14.43%13.78M
-24.60%16.37M
27.89%13.41M
21.44%13.78M
10.56%16.11M
15.26%21.71M
-33.58%10.49M
-25.50%11.34M
-7.03%14.57M
-4.70%18.83M
29.52%15.79M
38.61%15.22M
75.94%15.67M
67.47%19.76M
29.84%12.19M
23.28%10.98M
-23.78%8.91M
-7.16%11.80M
5.51%9.39M
4.21%8.91M
54.41%11.68M
38.66%12.71M
0.41%8.90M
6.78%8.55M
-4.36%7.57M
10.41%9.17M
13.99%8.86M
21.28%8.01M
28.76%7.91M
8.89%8.30M
39.11%7.78M
13.98%6.60M
-5.62%6.14M
-2.28%7.62M
-5.13%5.59M
-1.61%5.79M
12.73%6.51M
-5.15%7.80M
0.75%5.89M
-15.12%5.89M
-19.82%5.78M
21.49%8.23M
-4.99%5.85M
-10.43%6.94M
32.72%7.20M
1.59%6.77M
15.31%6.16M
60.66%7.74M
5.58%5.43M
--6.67M
--5.34M
--4.82M
--5.14M
Nợ ngắn hạn khác
-15.40%11.65M
-14.43%13.78M
-24.60%16.37M
27.89%13.41M
21.44%13.78M
10.56%16.11M
15.26%21.71M
-33.58%10.49M
-25.50%11.34M
-7.03%14.57M
-4.70%18.83M
29.52%15.79M
38.61%15.22M
75.94%15.67M
67.47%19.76M
29.84%12.19M
23.28%10.98M
-23.78%8.91M
-7.16%11.80M
5.51%9.39M
4.21%8.91M
54.41%11.68M
38.66%12.71M
0.41%8.90M
6.78%8.55M
-4.36%7.57M
10.41%9.17M
13.99%8.86M
21.28%8.01M
28.76%7.91M
8.89%8.30M
39.11%7.78M
13.98%6.60M
-5.62%6.14M
-2.28%7.62M
-5.13%5.59M
-1.61%5.79M
12.73%6.51M
-5.15%7.80M
0.75%5.89M
-15.12%5.89M
-19.42%5.78M
22.36%8.23M
-4.80%5.85M
-10.16%6.94M
32.94%7.17M
1.62%6.72M
15.36%6.14M
61.00%7.72M
5.64%5.39M
--6.62M
--5.33M
--4.79M
--5.10M
Tổng nợ ngắn hạn
2.39%134.97M
14.14%130.27M
0.79%163.18M
6.23%137.74M
5.85%131.82M
4.54%114.13M
1.81%161.91M
-5.99%129.66M
-2.35%124.54M
0.06%109.18M
3.95%159.03M
9.10%137.92M
3.71%127.53M
24.07%109.11M
30.41%152.98M
31.18%126.42M
36.96%122.97M
14.06%87.94M
-5.37%117.31M
-4.62%96.37M
-3.34%89.78M
6.80%77.10M
26.10%123.96M
14.62%101.03M
20.23%92.88M
3.66%72.19M
5.58%98.30M
8.44%88.14M
13.41%77.25M
21.30%69.64M
16.04%93.11M
17.52%81.28M
9.88%68.12M
4.93%57.42M
-0.30%80.24M
-0.57%69.17M
-3.92%61.99M
-0.29%54.72M
1.42%80.47M
-2.51%69.56M
0.02%64.52M
-12.06%54.88M
9.98%79.34M
21.07%71.36M
10.61%64.51M
45.65%62.40M
0.52%72.15M
0.66%58.94M
6.54%58.32M
4.82%42.84M
--71.77M
--58.55M
--54.74M
--40.87M
Nợ dài hạn
Nợ vay và nợ thuê tài chính dài hạn
5.79%74.47M
248.43%74.49M
246.48%76.08M
245.67%75.92M
205.50%70.39M
85.11%21.38M
64.57%21.96M
66.47%21.96M
100.66%23.04M
-0.90%11.55M
36.06%13.34M
23.20%13.19M
-0.43%11.48M
-8.33%11.65M
-31.63%9.81M
-29.38%10.71M
-24.79%11.53M
-21.74%12.71M
-21.01%14.34M
-18.37%15.16M
-13.21%15.33M
-12.09%16.24M
--18.16M
--18.58M
--17.67M
--18.48M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Nợ thuê tài chính dài hạn
5.79%74.47M
248.43%74.49M
246.48%76.08M
245.67%75.92M
205.50%70.39M
85.11%21.38M
64.57%21.96M
66.47%21.96M
100.66%23.04M
-0.90%11.55M
36.06%13.34M
23.20%13.19M
-0.43%11.48M
-8.33%11.65M
-31.63%9.81M
-29.38%10.71M
-24.79%11.53M
-21.74%12.71M
-21.01%14.34M
-18.37%15.16M
-13.21%15.33M
-12.09%16.24M
--18.16M
--18.58M
--17.67M
--18.48M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Nợ phải trả hoãn lại
----
-3.52%111.92M
8.94%112.65M
24.13%115.53M
12.63%108.59M
14.48%116.00M
13.40%103.40M
8.91%93.07M
10.01%96.41M
-5.79%101.33M
-9.72%91.18M
-8.22%85.45M
-6.25%87.64M
12.88%107.56M
20.29%101.00M
21.42%93.11M
28.83%93.48M
48.83%95.29M
22.80%83.96M
18.32%76.68M
14.47%72.56M
-3.97%64.03M
29.72%68.37M
11.74%64.81M
14.61%63.39M
12.05%66.67M
-0.13%52.71M
14.22%58.00M
14.12%55.31M
13.55%59.50M
13.49%52.78M
11.20%50.78M
11.71%48.47M
13.30%52.40M
15.33%46.50M
17.95%45.66M
8.25%43.38M
3.58%46.25M
6.83%40.32M
6.40%38.71M
9.49%40.08M
29.35%44.65M
12.85%37.74M
16.17%36.38M
25.39%36.61M
10.00%34.52M
35.43%33.45M
28.78%31.32M
27.90%29.19M
28.25%31.38M
--24.70M
--24.32M
--22.82M
--24.46M
Nợ dài hạn khác
7.44%122.21M
-2.10%117.07M
9.47%116.94M
23.58%120.13M
14.18%113.75M
15.16%119.58M
14.20%106.82M
10.35%97.21M
10.46%99.62M
-5.79%103.84M
-9.96%93.54M
-8.42%88.09M
-6.64%90.19M
11.61%110.22M
19.48%103.89M
20.34%96.19M
27.95%96.61M
47.79%98.76M
22.39%86.95M
18.24%79.93M
13.99%75.50M
-3.67%66.82M
25.24%71.04M
8.83%67.60M
11.00%66.24M
8.07%69.37M
-1.17%56.72M
14.43%62.11M
14.41%59.67M
14.54%64.19M
14.42%57.39M
9.81%54.28M
10.25%52.16M
11.76%56.04M
13.41%50.16M
15.95%49.43M
7.62%47.31M
3.29%50.15M
6.15%44.23M
6.15%42.63M
8.04%43.96M
27.76%48.55M
12.73%41.67M
15.23%40.16M
24.35%40.69M
11.87%38.00M
36.04%36.96M
30.07%34.85M
30.48%32.72M
26.58%33.97M
--27.17M
--26.79M
--25.08M
--26.83M
Tổng nợ dài hạn
6.81%196.69M
35.89%191.56M
49.88%193.02M
64.52%196.05M
50.12%184.14M
22.16%140.96M
20.49%128.78M
17.66%119.17M
20.64%122.67M
-5.32%115.39M
-5.99%106.88M
-5.25%101.29M
-5.98%101.68M
9.33%121.87M
12.24%113.69M
12.41%106.90M
19.05%108.14M
34.20%111.47M
13.55%101.29M
10.35%95.10M
8.26%90.84M
-5.44%83.07M
57.26%89.20M
38.74%86.18M
40.61%83.91M
36.86%87.85M
-1.17%56.72M
14.43%62.11M
14.41%59.67M
14.54%64.19M
14.42%57.39M
9.81%54.28M
10.25%52.16M
11.76%56.04M
13.41%50.16M
15.95%49.43M
7.62%47.31M
3.29%50.15M
6.15%44.23M
6.15%42.63M
8.04%43.96M
27.76%48.55M
12.73%41.67M
15.07%40.16M
24.17%40.69M
11.71%38.00M
35.80%36.96M
29.78%34.90M
30.17%32.77M
26.30%34.02M
--27.22M
--26.89M
--25.17M
--26.93M
Tổng các khoản nợ
4.97%331.65M
26.16%321.83M
22.54%356.20M
34.15%333.79M
27.81%315.96M
13.59%255.09M
9.32%290.69M
4.02%248.83M
7.85%247.21M
-2.78%224.57M
-0.29%265.91M
2.52%239.20M
-0.82%229.21M
15.83%230.98M
21.99%266.67M
21.86%233.32M
27.95%231.10M
24.50%199.41M
2.55%218.60M
2.27%191.47M
2.17%180.62M
0.08%160.17M
37.50%213.16M
24.59%187.21M
29.11%176.79M
19.58%160.04M
3.01%155.03M
10.84%150.26M
13.84%136.93M
17.96%133.83M
15.42%150.50M
14.31%135.56M
10.04%120.28M
8.19%113.46M
4.57%130.40M
5.71%118.59M
0.76%109.31M
1.39%104.86M
3.05%124.70M
0.61%112.19M
3.12%108.48M
3.01%103.42M
10.91%121.01M
18.84%111.51M
15.49%105.20M
30.63%100.40M
10.22%109.11M
9.83%93.84M
13.98%91.09M
13.35%76.86M
--98.99M
--85.44M
--79.92M
--67.81M
Vốn cổ đông
Vốn cổ phần phổ thông
7.55%364.37M
7.99%361.84M
7.54%345.75M
6.92%342.37M
6.74%338.80M
6.52%335.08M
6.79%321.51M
7.22%320.22M
7.17%317.41M
7.01%314.57M
6.96%301.07M
6.92%298.65M
7.17%296.16M
7.25%293.95M
6.06%281.49M
6.70%279.32M
6.42%276.35M
6.46%274.08M
8.32%265.39M
7.81%261.78M
7.75%259.68M
7.73%257.45M
7.76%245.00M
7.67%242.82M
7.70%241.00M
7.65%238.98M
8.11%227.35M
8.10%225.52M
8.21%223.76M
8.13%222.00M
8.03%210.30M
8.01%208.62M
7.90%206.78M
8.06%205.31M
8.24%194.66M
9.02%193.14M
9.25%191.64M
9.08%189.99M
12.24%179.85M
11.48%177.16M
11.29%175.41M
11.86%174.18M
13.43%160.24M
13.49%158.93M
13.62%157.61M
13.48%155.71M
14.19%141.27M
15.25%140.03M
15.56%138.72M
15.43%137.22M
--123.71M
--121.50M
--120.05M
--118.87M
Lợi nhuận giữ lại
7.07%646.04M
7.89%635.02M
8.72%624.15M
8.56%614.99M
8.65%603.37M
8.40%588.57M
8.56%574.08M
9.23%566.52M
9.62%555.35M
10.05%542.98M
10.54%528.81M
10.68%518.63M
11.44%506.61M
12.21%493.39M
13.41%478.37M
14.29%468.58M
13.09%454.58M
11.14%439.72M
9.66%421.81M
9.61%410.00M
10.74%401.96M
12.88%395.65M
12.47%384.67M
12.35%374.03M
12.57%362.96M
12.71%350.51M
12.51%342.02M
6.27%332.91M
5.99%322.44M
5.05%310.98M
4.38%303.99M
9.68%313.28M
8.96%304.22M
8.23%296.02M
8.16%291.24M
8.43%285.62M
9.19%279.20M
10.25%273.52M
9.03%269.26M
9.27%263.42M
9.53%255.69M
9.97%248.09M
9.26%246.96M
9.83%241.07M
10.85%233.44M
11.73%225.59M
9.70%226.04M
10.44%219.49M
11.52%210.59M
12.91%201.92M
--206.06M
--198.75M
--188.83M
--178.84M
Vốn dự trữ
7.55%364.30M
7.99%361.78M
7.54%345.69M
6.92%342.30M
6.74%338.73M
6.52%335.01M
6.79%321.45M
7.22%320.15M
7.18%317.35M
7.01%314.50M
6.96%301.00M
6.93%298.59M
7.17%296.10M
7.25%293.89M
6.06%281.42M
6.70%279.25M
6.42%276.28M
6.46%274.01M
8.33%265.33M
7.81%261.71M
7.76%259.62M
7.73%257.39M
7.77%244.94M
7.67%242.76M
7.70%240.93M
7.63%238.92M
8.09%227.28M
8.09%225.45M
8.20%223.70M
8.14%221.97M
8.03%210.26M
8.02%208.58M
7.91%206.75M
8.06%205.27M
8.24%194.63M
9.02%193.10M
9.25%191.60M
9.07%189.96M
12.24%179.82M
11.47%177.13M
11.28%175.38M
11.86%174.16M
13.42%160.21M
13.50%158.91M
13.62%157.59M
13.48%155.69M
14.19%141.25M
15.25%140.01M
15.56%138.71M
15.43%137.20M
--123.69M
--121.48M
--120.03M
--118.86M
Trừ: Cổ phiếu quỹ
6.29%580.14M
1.18%552.61M
1.59%545.05M
3.05%545.48M
6.51%545.79M
6.55%546.15M
6.13%536.53M
7.51%529.33M
11.00%512.43M
28.63%512.57M
48.34%505.54M
44.45%492.35M
35.23%461.63M
19.13%398.49M
5.26%340.81M
4.69%340.85M
4.82%341.38M
2.50%334.49M
16.61%323.77M
26.97%325.59M
26.46%325.67M
26.62%326.34M
9.92%277.66M
14.08%256.44M
14.58%257.53M
14.53%257.73M
13.19%252.61M
2.29%224.78M
2.59%224.75M
5.31%225.03M
6.56%223.17M
4.90%219.75M
15.58%219.08M
12.91%213.67M
13.52%209.44M
14.89%209.50M
11.34%189.55M
13.30%189.25M
13.88%184.50M
14.61%182.35M
16.91%170.25M
19.41%167.04M
22.40%162.01M
23.60%159.10M
16.17%145.63M
16.28%139.88M
17.04%132.36M
15.07%128.73M
12.29%125.36M
22.76%120.29M
--113.09M
--111.87M
--111.64M
--97.99M
Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại
21.43%-2.49M
10.73%-2.84M
-27.34%-3.79M
57.46%-1.61M
2.67%-3.17M
-1.92%-3.19M
17.01%-2.98M
26.50%-3.77M
10.51%-3.26M
-36.37%-3.13M
-80.89%-3.59M
-150.29%-5.14M
-103.98%-3.64M
-35.44%-2.29M
-2.64%-1.98M
31.23%-2.05M
47.55%-1.79M
48.15%-1.69M
-9.77%-1.93M
4.88%-2.98M
-32.28%-3.41M
-26.45%-3.27M
38.31%-1.76M
-4.08%-3.14M
3.92%-2.57M
-94.14%-2.58M
-40.61%-2.85M
-46.10%-3.01M
-5.81%-2.68M
54.98%-1.33M
35.09%-2.03M
15.31%-2.06M
-13.49%-2.53M
-71.25%-2.95M
-73.19%-3.13M
-68.81%-2.44M
-77.49%-2.23M
-22.17%-1.73M
-99.67%-1.81M
-308.78%-1.44M
-351.40%-1.26M
-906.86%-1.41M
-929.36%-904.00K
-126.28%-353.00K
170.52%500.00K
124.20%175.00K
143.60%109.00K
37.35%-156.00K
-31.78%-709.00K
-181.32%-723.00K
---250.00K
---249.00K
---538.00K
---257.00K
Tổng vốn chủ sở hữu
8.79%427.78M
17.93%441.41M
18.25%421.07M
16.02%410.27M
10.12%393.21M
9.49%374.31M
11.02%356.08M
10.58%353.63M
5.80%357.08M
-11.57%341.86M
-23.09%320.75M
-21.03%319.80M
-12.96%337.49M
2.37%386.56M
15.37%417.06M
18.00%404.99M
16.60%387.77M
16.73%377.61M
3.21%361.50M
-3.94%343.20M
-3.28%332.57M
-1.73%323.50M
11.58%350.25M
8.06%357.28M
7.87%343.85M
7.35%329.18M
8.59%313.91M
10.18%330.63M
10.15%318.77M
7.70%306.63M
5.76%289.09M
12.46%300.08M
3.71%289.40M
4.46%284.70M
4.01%273.35M
3.91%266.82M
7.50%279.05M
7.38%272.54M
7.58%262.80M
6.75%256.79M
5.56%259.59M
5.06%253.82M
3.93%244.29M
4.29%240.54M
10.16%245.92M
10.76%241.59M
8.61%235.06M
10.81%230.64M
13.49%223.24M
9.35%218.12M
--216.43M
--208.13M
--196.70M
--199.46M
Đơn vị tiền tệ
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Ý kiến kiểm toán
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI