









Thị trường
/
Cổ phiếu
/
nasdaq-expi
/

eXp World Holdings Inc

EXPI

9.420USD

-1.360-12.62%

Đóng cửa 08/01, 16:00（ET）Báo giá bị trễ 15 phút

1.47BVốn hóa

LỗP/E TTM



eXp World Holdings Inc

9.420

-1.360-12.62%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

Tổng doanh thu

-2.77%76.14M

12.52%78.86M

5.96%87.65M

2.17%97.58M

9.35%78.31M

-15.62%70.08M

-11.17%82.72M

-10.95%95.50M

-14.20%71.61M

-0.03%83.06M

17.07%93.12M

34.20%107.25M

56.05%83.46M

64.89%83.08M

69.79%79.54M

132.58%79.92M

90.92%53.49M

106.44%50.39M

103.34%46.85M

55.35%34.36M

93.32%28.02M

138.09%24.41M

100.41%23.04M

78.04%22.12M

131.45%14.49M

96.22%10.25M

157.29%11.50M

193.00%12.42M

143.80%6.26M

159.25%5.22M

88.87%4.47M

143.85%4.24M

157.56%2.57M

127.53%2.02M

122.32%2.37M

112.71%1.74M

74.46%997.06K

29.74%885.66K

63.28%1.06M

42.93%817.44K

57.50%571.50K

--682.64K

--651.75K

--571.90K

--362.86K

Chi phí hoạt động

7.49%86.51M

-1.34%84.95M

-1.31%77.99M

-4.39%79.04M

12.38%80.48M

-8.17%86.11M

-15.12%79.02M

-13.53%82.67M

-9.38%71.61M

15.00%93.77M

36.15%93.10M

50.78%95.60M

62.74%79.02M

91.62%81.54M

116.21%68.38M

143.47%63.40M

74.64%48.56M

82.73%42.55M

28.14%31.63M

7.28%26.04M

35.04%27.80M

50.56%23.29M

53.05%24.68M

69.81%24.28M

21.64%20.59M

-8.75%15.47M

64.89%16.13M

124.78%14.30M

211.07%16.93M

148.10%16.95M

151.56%9.78M

181.66%6.36M

260.24%5.44M

1020.64%6.83M

970.29%3.89M

-61.14%2.26M

163.67%1.51M

-220.02%-742.15K

-174.16%-446.69K

987.98%5.81M

19.12%572.90K

--618.34K

--602.35K

--534.11K

--480.93K

Khấu hao, hao hụt, và phân bổ

6.75%2.56M

-7.18%2.55M

-14.73%2.38M

-5.70%2.96M

-6.98%2.40M

2.24%2.74M

0.83%2.79M

29.39%3.14M

31.72%2.58M

54.52%2.68M

63.34%2.77M

61.18%2.43M

49.47%1.96M

44.27%1.74M

68.73%1.69M

63.63%1.51M

52.33%1.31M

56.87%1.20M

56.36%1.00M

72.52%921.00K

95.33%860.00K

137.57%767.52K

167.50%642.09K

261.79%533.85K

140.17%440.28K

121.23%323.08K

113.39%240.03K

81.19%147.56K

1281.99%183.32K

620.69%146.04K

795.95%112.49K

529.88%81.44K

5.06%13.27K

177.82%20.26K

114.14%12.55K

65.25%12.93K

137.20%12.63K

-1.71%7.29K

20.96%5.86K

553.09%7.82K

418.31%5.32K

--7.42K

--4.85K

--1.20K

--1.03K

Lợi nhuận hoạt động

-377.28%-10.38M

61.97%-6.09M

160.89%9.67M

44.41%18.54M

-108800.00%-2.17M

-49.61%-16.02M

14150.00%3.71M

10.19%12.84M

-99.95%2.00K

-794.04%-10.71M

-99.77%26.00K

-29.46%11.65M

-9.88%4.44M

-80.30%1.54M

-26.64%11.17M

98.50%16.51M

2236.02%4.93M

599.72%7.83M

1026.96%15.22M

485.67%8.32M

103.46%211.00K

121.46%1.12M

64.53%-1.64M

-15.20%-2.16M

42.82%-6.10M

55.52%-5.22M

12.83%-4.63M

11.67%-1.87M

-271.18%-10.67M

-143.43%-11.73M

-249.02%-5.31M

-308.28%-2.12M

-459.63%-2.87M

-395.94%-4.82M

-200.72%-1.52M

89.60%-519.21K

-36602.72%-513.47K

2431.50%1.63M

2958.39%1.51M

-13311.03%-4.99M

98.82%-1.40K

--64.30K

--49.40K

--37.80K

---118.07K

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Thu nhập lãi từ hoạt động ngoài kinh doanh

----

790.98%83.64K

--46.95K

--46.24K

--43.77K

--9.39K

----

Chi phí lãi từ hoạt động ngoài kinh doanh

----

-100.00%0.00

----

--58.00

--3.76K

--1.72K

--370.00

-100.00%0.00

--0.00

-56.56%202.00

-0.22%464.00

-0.86%461.00

----

--465.00

Lợi nhuận trên vốn chủ sở hữu

153.69%80.00K

33.70%-364.00K

20.62%-281.00K

-161.54%-374.00K

56.43%-149.00K

-33.58%-549.00K

-7.60%-354.00K

74.78%-143.00K

-7.89%-342.00K

-124.59%-411.00K

-16550.00%-329.00K

-56600.00%-567.00K

-5183.33%-317.00K

-976.47%-183.00K

--2.00K

91.67%-1.00K

71.43%-6.00K

50.36%-17.00K

----

---12.00K

---21.00K

---34.24K

----

Thu nhập (chi phí) đặc biệt

100.00%0.00

---4.93M

---18.00M

--0.00

---16.00M

--0.00

----

---225.00K

----

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

-20.62%943.00K

-53.24%707.00K

14.10%801.00K

35.16%1.75M

35.93%1.19M

26.21%1.51M

800.00%702.00K

2187.10%1.29M

313.17%874.00K

1000.75%1.20M

132.64%78.00K

-14.81%-62.00K

-405.97%-410.00K

-160.18%-133.00K

-198.75%-239.00K

-390.91%-54.00K

452.63%134.00K

73.49%221.00K

68.81%-80.00K

70.44%-11.00K

53.07%-38.00K

701.00%127.39K

---256.51K

---37.21K

---80.98K

---21.20K

----

-100.00%0.00

100.00%0.00

-100.00%0.00

100.01%1.00

-235.42%-432.00

-84.85%439.00

-99.81%7.00

-43.67%-6.88K

-44.62%319.00

81.29%2.90K

41.01%3.69K

---4.79K

--576.00

--1.60K

--2.61K

Thu nhập trước thuế

45.42%-9.35M

29.08%-10.68M

-292.80%-7.81M

42.36%19.91M

-3308.80%-17.14M

-51.77%-15.06M

1901.33%4.05M

26.92%13.99M

-85.63%534.00K

-908.64%-9.92M

-102.06%-225.00K

-33.04%11.02M

-26.54%3.71M

-84.30%1.23M

-27.82%10.93M

98.38%16.46M

3226.97%5.06M

654.22%7.81M

934.27%15.14M

486.35%8.30M

102.48%152.00K

119.95%1.04M

60.72%-1.82M

-14.68%-2.15M

42.50%-6.13M

55.70%-5.19M

13.00%-4.62M

11.83%-1.87M

-270.96%-10.67M

-143.34%-11.72M

-248.93%-5.31M

-309.35%-2.12M

-459.97%-2.88M

-397.22%-4.82M

-200.75%-1.52M

89.61%-518.77K

-28219.61%-513.46K

2603.03%1.62M

2951.77%1.51M

-12920.31%-4.99M

101.58%1.83K

--59.97K

--49.51K

--38.93K

---115.92K

Thuế thu nhập

150.56%1.67M

18.17%-2.44M

-174.55%-1.33M

209.50%8.15M

-126.68%-3.31M

-9.45%-2.98M

138.64%1.79M

58.46%2.63M

71.68%-1.46M

80.88%-2.72M

64.09%-4.63M

108.07%1.66M

-2540.28%-5.15M

-12158.47%-14.23M

-5826.22%-12.88M

-33845.90%-20.59M

1818.18%211.00K

-53.47%118.00K

598.04%225.00K

25.89%61.00K

-93.24%11.00K

889.64%253.60K

332.37%32.23K

239.56%48.45K

434.31%162.70K

-43.83%25.63K

127.49%7.46K

-39.91%14.27K

23.83%30.45K

379.54%45.62K

-55.98%3.28K

70.01%23.75K

111.94%24.59K

-87.50%9.51K

498.39%7.44K

97.29%13.97K

-37.76%11.60K

202.56%76.10K

-47.02%1.24K

1316.00%7.08K

--18.64K

---74.20K

--2.35K

--500.00

--0.00

Doanh thu sau thuế

20.29%-11.02M

31.77%-8.24M

-386.14%-6.48M

3.62%11.77M

-794.28%-13.83M

-67.77%-12.08M

-48.55%2.27M

21.33%11.36M

-77.53%1.99M

-146.59%-7.20M

-81.52%4.40M

-74.73%9.36M

82.91%8.86M

100.86%15.46M

59.63%23.81M

349.82%37.04M

3336.88%4.85M

883.63%7.70M

907.53%14.92M

475.04%8.23M

102.24%141.00K

114.99%782.31K

60.08%-1.85M

-16.38%-2.20M

41.14%-6.30M

55.65%-5.22M

12.92%-4.63M

12.14%-1.89M

-268.86%-10.70M

-143.81%-11.77M

-247.44%-5.31M

-303.07%-2.15M

-452.28%-2.90M

-412.48%-4.83M

-201.32%-1.53M

89.34%-532.73K

-3022.24%-525.07K

1051.41%1.54M

3101.07%1.51M

-13105.53%-5.00M

85.49%-16.82K

--134.17K

--47.16K

--38.43K

---115.92K

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

20.29%-11.02M

31.77%-8.24M

-386.14%-6.48M

3.62%11.77M

-794.28%-13.83M

-67.77%-12.08M

-48.55%2.27M

21.33%11.36M

-77.53%1.99M

-146.59%-7.20M

-81.52%4.40M

-74.73%9.36M

82.91%8.86M

100.86%15.46M

59.63%23.81M

349.82%37.04M

3336.88%4.85M

883.63%7.70M

907.53%14.92M

475.04%8.23M

102.24%141.00K

114.99%782.31K

60.08%-1.85M

-16.38%-2.20M

41.14%-6.30M

55.65%-5.22M

12.92%-4.63M

12.14%-1.89M

-268.86%-10.70M

-143.81%-11.77M

-247.44%-5.31M

-303.07%-2.15M

-452.28%-2.90M

-412.48%-4.83M

-201.32%-1.53M

89.34%-532.73K

-3022.24%-525.07K

1051.41%1.54M

3101.07%1.51M

-13105.53%-5.00M

85.49%-16.82K

--134.17K

--47.16K

--38.43K

---115.92K

Lợi nhuận ròng từ hoạt động kinh doanh đã ngừng

100.00%0.00

86.16%-1.26M

-121.07%-2.02M

131.92%617.00K

-235.62%-1.81M

---9.12M

---916.00K

---1.93M

---539.00K

----

Lợi nhuận ròng phân bổ cho cổ đông không kiểm soát

----

--0.00

----

--0.00

----

100.00%0.00

---18.00K

-80.77%-47.00K

86.54%-7.00K

82.50%-7.00K

100.00%0.00

10.05%-26.00K

---52.00K

---40.00K

---24.00K

---28.91K

----

100.00%0.00

37.13%-8.89K

-16.58%-8.61K

---6.72K

---5.58K

---14.14K

---7.39K

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

29.51%-11.02M

55.16%-9.51M

-730.54%-8.51M

31.43%12.38M

-1176.32%-15.64M

-194.36%-21.20M

-69.35%1.35M

0.67%9.42M

-83.64%1.45M

-146.45%-7.20M

-81.52%4.40M

-74.74%9.36M

83.29%8.88M

100.79%15.50M

59.12%23.82M

347.73%37.05M

2836.97%4.85M

851.78%7.72M

910.34%14.97M

476.87%8.28M

102.62%165.00K

115.54%811.21K

60.08%-1.85M

-16.38%-2.20M

41.14%-6.30M

55.65%-5.22M

12.92%-4.63M

12.14%-1.89M

-268.86%-10.70M

-144.26%-11.77M

-249.41%-5.31M

-308.22%-2.15M

-458.21%-2.90M

-409.07%-4.82M

-200.26%-1.52M

89.48%-526.01K

-2989.06%-519.49K

1061.95%1.56M

3116.73%1.52M

-13105.53%-5.00M

85.49%-16.82K

--134.17K

--47.16K

--38.43K

---115.92K

Lợi nhuận ròng phân bổ cho cổ đông thường

29.51%-11.02M

55.16%-9.51M

-730.54%-8.51M

31.43%12.38M

-1176.32%-15.64M

-194.36%-21.20M

-69.35%1.35M

0.67%9.42M

-83.64%1.45M

-146.45%-7.20M

-81.52%4.40M

-74.74%9.36M

83.29%8.88M

100.79%15.50M

59.12%23.82M

347.73%37.05M

2836.97%4.85M

851.78%7.72M

910.34%14.97M

476.87%8.28M

102.62%165.00K

115.54%811.21K

60.08%-1.85M

-16.38%-2.20M

41.14%-6.30M

55.65%-5.22M

12.92%-4.63M

12.14%-1.89M

-268.86%-10.70M

-144.26%-11.77M

-249.41%-5.31M

-308.22%-2.15M

-458.21%-2.90M

-409.07%-4.82M

-200.26%-1.52M

89.48%-526.01K

-2989.06%-519.49K

1061.95%1.56M

3116.73%1.52M

-13105.53%-5.00M

85.49%-16.82K

--134.17K

--47.16K

--38.43K

---115.92K

Lợi nhuận cơ bản trên mỗi cổ phiếu

29.51%-0.07

54.99%-0.06

-731.40%-0.06

31.15%0.08

-1161.66%-0.10

-191.56%-0.14

-69.68%0.01

-0.95%0.06

-84.01%0.01

-145.10%-0.05

-82.13%0.03

-75.61%0.06

77.30%0.06

854.05%0.10

50.07%0.16

316.72%0.25

2585.60%0.03

75.56%0.01

839.26%0.11

442.13%0.06

102.41%0.00

114.29%0.01

63.13%-0.01

-7.59%-0.02

45.56%-0.05

59.59%-0.04

20.43%-0.04

18.52%-0.02

-244.11%-0.10

-131.96%-0.11

-235.56%-0.05

-293.81%-0.02

-439.18%-0.03

-399.87%-0.05

-197.31%-0.01

89.82%-0.01

-2750.00%-0.01

1021.58%0.02

3014.29%0.02

-12802.50%-0.05

85.12%0.00

--0.00

Lợi nhuận pha loãng trên mỗi cổ phiếu

29.51%-0.07

54.99%-0.06

-750.64%-0.06

32.03%0.08

-1183.28%-0.10

-191.56%-0.14

-69.78%0.01

0.12%0.06

-83.52%0.01

-148.02%-0.05

-81.35%0.03

-74.50%0.06

85.49%0.06

882.93%0.10

53.01%0.15

313.61%0.24

2554.78%0.03

60.06%0.01

776.74%0.10

419.05%0.06

102.22%0.00

114.29%0.01

63.13%-0.01

-7.59%-0.02

45.56%-0.05

59.59%-0.04

20.43%-0.04

18.52%-0.02

-244.11%-0.10

-131.96%-0.11

-235.56%-0.05

-293.81%-0.02

-439.18%-0.03

-399.87%-0.05

-199.00%-0.01

89.82%-0.01

-2750.00%-0.01

6395.83%0.02

2961.22%0.01

-12802.50%-0.05

85.12%0.00

--0.00

Cổ tức trên mỗi cổ phiếu

0.00%0.05

11.11%0.05

12.50%0.04

--0.04

--0.00

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

