









Edwards Lifesciences Corp

79.330USD

+0.020+0.03%

Đóng cửa 08/01, 16:00（ET）Báo giá bị trễ 15 phút

46.50BVốn hóa

11.12P/E TTM



Edwards Lifesciences Corp

79.330

+0.020+0.03%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

129.65%3.90B

141.77%3.98B

138.54%4.45B

31.84%1.99B

35.35%1.70B

35.32%1.64B

7.20%1.86B

-0.43%1.51B

-16.16%1.25B

-17.15%1.22B

-3.12%1.74B

-2.91%1.52B

12.42%1.50B

4.58%1.47B

38.55%1.79B

34.15%1.56B

29.05%1.33B

-7.54%1.40B

-4.54%1.30B

24.56%1.16B

7.07%1.03B

58.59%1.52B

-14.97%1.36B

-33.30%934.30M

-35.77%963.00M

-28.49%956.50M

13.75%1.60B

23.77%1.40B

63.29%1.50B

5.22%1.34B

16.85%1.40B

6.69%1.13B

-3.53%918.20M

3.79%1.27B

-4.00%1.20B

-24.71%1.06B

-30.57%951.80M

-14.88%1.22B

-17.46%1.25B

-5.06%1.41B

64.84%1.37B

53.57%1.44B

99.99%1.52B

158.10%1.48B

49.06%831.60M

79.69%936.90M

21.70%757.60M

13.64%575.00M

36.24%557.90M

--521.40M

--622.50M

--506.00M

--409.50M

- Tiền mặt và các khoản tương đương tiền mặt

156.46%3.14B

166.19%3.05B

160.72%3.68B

57.73%1.64B

40.36%1.22B

48.76%1.14B

13.01%1.41B

-12.98%1.04B

-15.37%872.50M

-10.87%769.00M

-17.19%1.25B

-8.74%1.20B

-12.20%1.03B

-27.08%862.80M

47.16%1.51B

45.30%1.31B

77.13%1.17B

0.35%1.18B

-13.70%1.02B

24.31%903.50M

-6.53%662.90M

65.12%1.18B

-5.92%1.19B

-40.74%726.80M

-42.20%709.20M

-12.73%714.10M

100.11%1.26B

141.32%1.23B

49.76%1.23B

-12.02%818.30M

-2.28%630.30M

37.39%508.20M

63.40%819.30M

29.47%930.10M

-0.17%645.00M

-38.10%369.90M

9.72%501.40M

9.88%718.40M

59.89%646.10M

19.86%597.60M

54.55%457.00M

55.52%653.80M

-14.20%404.10M

33.78%498.60M

-26.35%295.70M

35.22%420.40M

54.02%471.00M

22.48%372.70M

88.23%401.50M

--310.90M

--305.80M

--304.30M

--213.30M

-Đầu tư ngắn hạn

60.23%757.90M

85.95%930.70M

69.61%769.70M

-26.01%345.30M

23.92%473.00M

12.14%500.50M

-7.56%453.80M

46.90%466.70M

-17.91%381.70M

-26.11%446.30M

70.57%490.90M

27.90%317.70M

197.31%465.00M

175.30%604.00M

6.08%287.80M

-4.57%248.40M

-57.52%156.40M

-35.05%219.40M

59.31%271.30M

25.45%260.30M

45.07%368.20M

39.36%337.80M

-49.07%170.30M

18.98%207.50M

-6.79%253.80M

-53.31%242.40M

-56.71%334.40M

-72.03%174.40M

175.33%272.30M

52.26%519.20M

39.06%772.50M

-9.74%623.60M

-78.04%98.90M

-32.65%341.00M

-8.09%555.50M

-14.85%690.90M

-50.71%450.40M

-35.50%506.30M

-45.60%604.40M

-17.67%811.40M

70.52%913.80M

51.98%785.00M

287.65%1.11B

387.15%985.50M

242.65%535.90M

145.37%516.50M

-9.50%286.60M

0.30%202.30M

-20.29%156.40M

--210.50M

--316.70M

--201.70M

--196.20M

Các khoản phải thu

-14.25%751.90M

-13.08%727.40M

1.17%811.50M

2.14%834.40M

12.52%876.90M

19.71%836.90M

21.27%802.10M

20.27%816.90M

13.57%779.30M

5.14%699.10M

-0.42%661.40M

-3.01%679.20M

3.30%686.20M

10.30%664.90M

-1.12%664.20M

23.31%700.30M

13.54%664.30M

0.62%602.80M

17.84%671.70M

-6.84%567.90M

1.23%585.10M

11.50%599.10M

7.53%570.00M

17.21%609.60M

29.36%578.00M

12.10%537.30M

11.60%530.10M

1.84%520.10M

-12.43%446.80M

15.61%479.30M

4.58%475.00M

19.94%510.70M

31.33%510.20M

11.51%414.60M

34.22%454.20M

21.31%425.80M

12.51%388.50M

14.40%371.80M

4.80%338.40M

7.18%351.00M

13.18%345.30M

-0.91%325.00M

-1.49%322.90M

-4.18%327.50M

-7.46%305.10M

-5.61%328.00M

0.74%327.80M

1.61%341.80M

-4.90%329.70M

--347.50M

--325.40M

--336.40M

--346.70M

-Các khoản và hối phiếu phải thu

-18.15%669.20M

-21.42%609.10M

-3.22%716.00M

3.17%778.30M

13.92%817.60M

20.54%775.10M

19.69%739.80M

18.54%754.40M

12.79%717.70M

10.44%643.00M

2.91%618.10M

-0.64%636.40M

8.47%636.30M

13.14%582.20M

9.26%600.60M

12.78%640.50M

0.26%586.60M

-5.33%514.60M

-3.56%549.70M

-6.84%567.90M

1.23%585.10M

18.98%543.60M

34.50%570.00M

41.31%609.60M

42.15%578.00M

4.15%456.90M

-10.78%423.80M

-15.53%431.40M

-20.31%406.60M

5.81%438.70M

4.58%475.00M

19.94%510.70M

31.33%510.20M

31.45%414.60M

34.22%454.20M

21.31%425.80M

12.51%388.50M

9.51%315.40M

4.80%338.40M

7.18%351.00M

13.18%345.30M

-4.79%288.00M

-1.49%322.90M

-4.18%327.50M

-7.46%305.10M

-5.79%302.50M

0.74%327.80M

1.61%341.80M

-4.90%329.70M

--321.10M

--325.40M

--336.40M

--346.70M

-Các khoản phải thu khác

39.46%82.70M

91.42%118.30M

53.29%95.50M

-10.24%56.10M

-3.73%59.30M

10.16%61.80M

43.88%62.30M

46.03%62.50M

23.45%61.60M

-32.16%56.10M

-31.92%43.30M

-28.43%42.80M

-35.78%49.90M

-6.24%82.70M

-47.87%63.60M

--59.80M

--77.70M

58.92%88.20M

--122.00M

----

-30.97%55.50M

----

98.03%80.40M

--106.30M

--88.70M

--40.20M

--40.60M

----

52.43%56.40M

----

45.10%37.00M

----

-3.41%25.50M

----

--26.40M

----

Hàng tồn kho

-7.74%1.11B

-6.98%1.09B

6.95%1.10B

4.54%1.02B

32.05%1.21B

33.43%1.17B

36.24%1.03B

32.46%980.20M

25.14%914.30M

20.48%875.50M

2.71%757.80M

-2.57%740.00M

-4.86%730.60M

-9.42%726.70M

-4.59%737.80M

3.32%759.50M

15.96%767.90M

25.18%802.30M

26.54%773.30M

17.63%735.10M

4.96%662.20M

5.58%640.90M

4.68%611.10M

10.00%624.90M

9.93%630.90M

9.39%607.00M

8.43%583.80M

15.56%568.10M

33.03%573.90M

39.91%554.90M

34.26%538.40M

33.73%491.60M

20.98%431.40M

16.68%396.60M

20.24%401.00M

17.33%367.60M

19.46%356.60M

14.52%339.90M

9.85%333.50M

-1.20%313.30M

-3.08%298.50M

-3.92%296.80M

-3.28%303.60M

5.88%317.10M

6.76%308.00M

9.93%308.90M

9.76%313.90M

12.85%299.50M

7.53%288.50M

--281.00M

--286.00M

--265.40M

--268.30M

Chi phí trả trước

-19.41%111.30M

-17.57%121.00M

-13.80%114.90M

-10.55%110.20M

15.95%138.10M

33.45%146.80M

50.79%133.30M

55.36%123.20M

26.57%119.10M

29.11%110.00M

14.95%88.40M

15.60%79.30M

21.73%94.10M

13.45%85.20M

12.10%76.90M

19.72%68.60M

17.48%77.30M

27.07%75.10M

19.72%68.60M

2.87%57.30M

18.77%65.80M

8.84%59.10M

8.94%57.30M

-20.31%55.70M

-28.97%55.40M

-10.40%54.30M

-0.38%52.60M

29.21%69.90M

47.17%78.00M

32.03%60.60M

6.02%52.80M

8.20%54.10M

8.61%53.00M

1.77%45.90M

4.84%49.80M

8.46%50.00M

8.93%48.80M

-7.58%45.10M

-2.06%47.50M

-0.43%46.10M

-2.61%44.80M

4.27%48.80M

4.08%48.50M

8.43%46.30M

6.48%46.00M

12.50%46.80M

10.69%46.60M

8.10%42.70M

3.60%43.20M

--41.60M

--42.10M

--39.50M

--41.70M

Tài sản ngắn hạn khác

21.51%304.50M

45.26%347.60M

-2.04%231.00M

15.96%252.10M

31.69%250.60M

22.15%239.30M

-11.88%235.80M

-12.62%217.40M

-18.85%190.30M

-17.38%195.90M

10.62%267.60M

6.64%248.80M

2.36%234.50M

13.88%237.10M

41.05%241.90M

40.37%233.30M

61.91%229.10M

35.37%208.20M

46.96%171.50M

44.40%166.20M

1.14%141.50M

49.76%153.80M

-4.50%116.70M

-2.21%115.10M

21.44%139.90M

-8.30%102.70M

34.73%122.20M

36.70%117.70M

37.96%115.20M

45.45%112.00M

47.72%90.70M

17.46%86.10M

19.80%83.50M

49.81%77.00M

-61.02%61.40M

-47.79%73.30M

-46.59%69.70M

-32.81%51.40M

80.83%157.50M

40.54%140.40M

23.00%130.50M

-16.30%76.50M

-21.74%87.10M

-5.93%99.90M

-8.38%106.10M

-8.96%91.40M

-0.36%111.30M

-19.24%106.20M

-4.93%115.80M

--100.40M

--111.70M

--131.50M

--121.80M

Tổng tài sản ngắn hạn

48.97%6.21B

55.74%6.29B

65.40%6.73B

23.83%4.52B

28.04%4.17B

30.36%4.04B

15.75%4.07B

11.76%3.65B

0.49%3.26B

-2.67%3.10B

-0.05%3.51B

-1.80%3.26B

5.61%3.24B

2.90%3.18B

17.95%3.52B

23.51%3.32B

22.38%3.07B

3.59%3.09B

8.79%2.98B

14.25%2.69B

5.87%2.51B

30.48%2.98B

-5.94%2.74B

-12.66%2.35B

-12.81%2.37B

-10.29%2.29B

13.49%2.91B

18.07%2.70B

34.61%2.72B

13.80%2.55B

18.19%2.57B

15.03%2.28B

10.94%2.02B

9.38%2.24B

1.21%2.17B

-13.58%1.99B

-19.31%1.82B

-8.21%2.05B

-7.09%2.15B

0.83%2.30B

40.63%2.25B

29.28%2.23B

47.05%2.31B

63.82%2.28B

17.83%1.60B

33.59%1.73B

13.17%1.57B

8.74%1.39B

14.54%1.36B

--1.29B

--1.39B

--1.28B

--1.19B

Tài sản dài hạn

Tài sản cố định ròng

-3.81%1.80B

-3.21%1.78B

0.45%1.78B

-0.81%1.73B

7.60%1.87B

6.86%1.84B

7.14%1.77B

6.26%1.75B

5.61%1.73B

5.27%1.73B

6.76%1.65B

7.43%1.64B

9.02%1.64B

10.02%1.64B

13.44%1.55B

19.53%1.53B

28.08%1.51B

30.60%1.49B

30.46%1.37B

27.74%1.28B

22.24%1.18B

31.46%1.14B

26.73%1.05B

30.14%1.00B

35.20%962.10M

27.63%867.50M

27.17%826.10M

22.66%770.20M

20.86%711.60M

17.19%679.70M

19.48%649.60M

21.64%627.90M

18.40%588.80M

20.21%580.00M

19.55%543.70M

14.56%516.20M

11.73%497.30M

8.94%482.50M

5.94%454.80M

6.65%450.60M

6.31%445.10M

5.05%442.90M

4.96%429.30M

5.84%422.50M

8.64%418.70M

12.94%421.60M

24.43%409.00M

26.41%399.20M

25.05%385.40M

--373.30M

--328.70M

--315.80M

--308.20M

-Tài sản cố định

----

5.69%854.30M

----

5.70%808.30M

----

10.11%764.70M

----

--694.50M

----

-Khấu hao lũy kế

----

1.75%371.80M

----

6.50%365.40M

----

6.82%343.10M

----

--321.20M

----

Giá trị thương mại và tài sản vô hình khác

73.78%2.95B

75.59%2.95B

48.30%2.56B

-9.41%1.57B

-3.17%1.70B

16.03%1.68B

21.19%1.73B

16.57%1.73B

17.93%1.76B

-2.82%1.45B

-4.71%1.43B

-0.93%1.48B

-0.85%1.49B

-0.87%1.49B

-0.45%1.50B

-0.16%1.50B

0.01%1.50B

0.03%1.50B

-2.30%1.50B

-3.74%1.50B

3.90%1.50B

3.35%1.50B

-3.30%1.54B

-1.58%1.56B

-11.11%1.44B

-8.72%1.46B

13.96%1.59B

15.35%1.58B

20.63%1.63B

91.90%1.59B

66.71%1.40B

63.91%1.37B

61.43%1.35B

-0.34%830.90M

1.03%837.00M

115.01%838.10M

114.61%834.60M

108.74%833.70M

104.67%828.50M

-5.80%389.80M

-6.74%388.90M

-4.66%399.40M

-9.42%404.80M

-7.24%413.80M

-6.44%417.00M

-7.26%418.90M

23.93%446.90M

23.61%446.10M

7.42%445.70M

--451.70M

--360.60M

--360.90M

--414.90M

Tài sản dài hạn khác

14.65%1.77B

40.66%1.71B

42.99%1.57B

58.62%1.62B

84.37%1.54B

55.57%1.22B

65.56%1.10B

88.60%1.02B

97.41%837.60M

119.05%783.10M

109.00%664.00M

83.33%542.30M

26.73%424.30M

2.00%357.50M

-10.05%317.70M

-17.35%295.80M

31.40%334.80M

36.12%350.50M

50.17%353.20M

48.75%357.90M

8.94%254.80M

24.04%257.50M

56.49%235.20M

45.91%240.60M

-2.22%233.90M

-24.78%207.60M

-51.36%150.30M

-45.29%164.90M

-21.93%239.20M

-15.49%276.00M

-0.32%309.00M

-2.33%301.40M

-4.58%306.40M

7.43%326.60M

346.04%310.00M

124.60%308.60M

140.70%321.10M

54.00%304.00M

-34.80%69.50M

30.98%137.40M

19.53%133.40M

72.55%197.40M

47.03%106.60M

52.25%104.90M

56.08%111.60M

55.43%114.40M

96.48%72.50M

91.39%68.90M

43.57%71.50M

--73.60M

--36.90M

--36.00M

--49.80M

Tổng tài sản dài hạn

22.35%6.81B

27.07%6.77B

17.73%6.24B

4.22%5.58B

3.19%5.57B

2.52%5.33B

3.49%5.30B

3.78%5.36B

4.16%5.39B

-2.35%5.20B

10.32%5.12B

18.96%5.16B

24.95%5.18B

28.36%5.32B

21.58%4.64B

16.21%4.34B

16.15%4.14B

18.32%4.15B

18.40%3.82B

16.00%3.73B

15.08%3.57B

15.39%3.50B

5.94%3.23B

7.65%3.22B

-0.25%3.10B

-2.58%3.04B

4.23%3.05B

4.73%2.99B

12.53%3.11B

37.32%3.12B

34.80%2.92B

38.17%2.86B

35.76%2.76B

13.03%2.27B

25.22%2.17B

57.58%2.07B

64.92%2.03B

55.46%2.01B

66.32%1.73B

25.06%1.31B

17.67%1.23B

31.28%1.29B

8.39%1.04B

10.47%1.05B

12.02%1.05B

5.86%984.10M

26.46%960.20M

27.28%949.10M

14.67%935.90M

--929.60M

--759.30M

--745.70M

--816.20M

Tổng tài sản

33.75%13.02B

39.43%13.06B

38.42%12.97B

12.16%10.10B

12.54%9.74B

12.91%9.36B

8.48%9.37B

6.87%9.00B

2.75%8.65B

-2.47%8.29B

5.86%8.64B

9.96%8.43B

16.72%8.42B

17.49%8.50B

19.99%8.16B

19.27%7.66B

18.72%7.21B

11.54%7.24B

13.99%6.80B

15.26%6.42B

11.09%6.08B

21.87%6.49B

0.14%5.97B

-1.98%5.57B

-6.11%5.47B

-6.05%5.32B

8.56%5.96B

10.66%5.69B

21.85%5.83B

25.64%5.67B

26.49%5.49B

26.83%5.14B

24.04%4.78B

11.19%4.51B

11.93%4.34B

12.28%4.05B

10.47%3.85B

15.14%4.06B

15.72%3.88B

8.47%3.61B

31.55%3.49B

30.00%3.52B

32.38%3.35B

42.18%3.33B

15.46%2.65B

21.99%2.71B

15.25%2.53B

12.75%2.34B

14.59%2.30B

--2.22B

--2.20B

--2.08B

--2.00B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

-19.72%87.50M

0.80%100.60M

8.73%104.60M

9.64%109.20M

274.57%109.00M

22.60%99.80M

18.62%96.20M

19.71%99.60M

-62.84%29.10M

2.91%81.40M

4.78%81.10M

9.76%83.20M

4.54%78.30M

30.10%79.10M

67.17%77.40M

-42.71%75.80M

253.30%74.90M

204.00%60.80M

144.97%46.30M

596.32%132.30M

13.98%21.20M

-89.83%20.00M

8.00%18.90M

13.77%19.00M

-68.15%18.60M

194.90%196.70M

-64.79%17.50M

101.20%16.70M

603.61%58.40M

755.13%66.70M

513.58%49.70M

-55.14%8.30M

-68.80%8.30M

39.29%7.80M

3.85%8.10M

140.26%18.50M

232.50%26.60M

-65.43%5.60M

--7.80M

--7.70M

--8.00M

--16.20M

----

--0.00

----

Chi phí trích trước

-13.83%581.50M

4.83%833.20M

11.52%835.30M

3.58%741.50M

-3.98%674.80M

23.74%794.80M

21.71%749.00M

18.53%715.90M

18.72%702.80M

-6.74%642.30M

-11.77%615.40M

-0.92%604.00M

13.76%592.00M

24.88%688.70M

26.91%697.50M

24.48%609.60M

9.58%520.40M

-10.64%551.50M

-4.17%549.60M

1.18%489.70M

6.19%474.90M

20.97%617.20M

15.93%573.50M

15.02%484.00M

16.07%447.20M

-1.14%510.20M

4.68%494.70M

14.10%420.80M

11.04%385.30M

23.35%516.10M

14.82%472.60M

7.37%368.80M

11.11%347.00M

10.57%418.40M

53.64%411.60M

51.19%343.50M

69.73%312.30M

11.29%378.40M

--267.90M

--227.20M

--184.00M

--340.00M

----

--263.20M

----

Nợ vay và nợ thuê tài chính ngắn hạn

----

--0.00

----

--0.00

----

-100.00%0.00

--599.90M

--599.20M

--598.60M

--598.00M

----

--0.00

----

Nợ ngắn hạn khác

-19.72%87.50M

0.80%100.60M

8.73%104.60M

9.64%109.20M

274.57%109.00M

22.60%99.80M

18.62%96.20M

19.71%99.60M

-62.84%29.10M

2.91%81.40M

4.78%81.10M

9.76%83.20M

4.54%78.30M

30.10%79.10M

67.17%77.40M

-42.71%75.80M

253.30%74.90M

204.00%60.80M

144.97%46.30M

596.32%132.30M

13.98%21.20M

-89.83%20.00M

8.00%18.90M

13.77%19.00M

-68.15%18.60M

194.90%196.70M

-64.79%17.50M

101.20%16.70M

603.61%58.40M

755.13%66.70M

513.58%49.70M

-55.14%8.30M

-68.80%8.30M

39.29%7.80M

-54.75%8.10M

1.65%18.50M

43.78%26.60M

-65.43%5.60M

--17.90M

--18.20M

--18.50M

--16.20M

----

--0.00

----

Tổng nợ ngắn hạn

25.57%1.39B

25.92%1.51B

56.92%1.94B

5.17%1.22B

2.66%1.11B

16.92%1.20B

34.97%1.24B

19.41%1.16B

13.91%1.08B

-0.96%1.02B

-5.03%917.90M

9.35%969.10M

18.89%949.90M

15.48%1.03B

14.20%966.50M

1.49%886.20M

6.98%799.00M

-0.94%893.90M

9.09%846.30M

25.28%873.20M

15.53%746.90M

2.94%902.40M

-38.48%775.80M

-41.09%697.00M

-50.82%646.50M

-38.27%876.60M

71.53%1.26B

110.35%1.18B

124.78%1.31B

166.67%1.42B

37.99%735.20M

17.63%562.50M

27.60%584.80M

11.82%532.50M

0.06%532.80M

7.41%478.20M

13.08%458.30M

11.76%476.20M

24.47%532.50M

-17.63%445.20M

13.78%405.30M

23.29%426.10M

27.66%427.80M

72.02%540.50M

18.58%356.20M

-0.52%345.60M

12.22%335.10M

10.52%314.20M

13.27%300.40M

--347.40M

--298.60M

--284.30M

--265.20M

Nợ dài hạn

Các khoản dự phòng dài hạn

----

--47.20M

--44.70M

----

Nợ vay và nợ thuê tài chính dài hạn

0.19%675.70M

0.99%676.60M

2.35%682.50M

1.71%671.50M

1.77%674.40M

0.63%670.00M

0.53%666.80M

0.11%660.20M

-0.24%662.70M

0.15%665.80M

0.52%663.30M

0.06%659.50M

0.30%664.30M

-0.43%664.80M

-0.90%659.90M

-0.24%659.10M

1.85%662.30M

2.20%667.70M

2.98%665.90M

2.51%660.70M

1.04%650.30M

10.02%653.30M

8.93%646.60M

8.52%644.50M

41.14%643.60M

35.45%593.80M

-42.59%593.60M

-41.59%593.90M

-46.22%456.00M

-46.69%438.40M

72.16%1.03B

68.76%1.02B

40.80%847.90M

37.76%822.30M

-0.71%600.60M

0.37%602.50M

-0.08%602.20M

-0.20%596.90M

1.43%604.90M

0.38%600.30M

-16.91%602.70M

0.84%598.10M

12.08%596.40M

163.09%598.00M

276.44%725.40M

213.31%593.10M

203.36%532.10M

22.80%227.30M

7.41%192.70M

--189.30M

--175.40M

--185.10M

--179.40M

-Nợ dài hạn

0.10%597.80M

0.12%597.70M

0.12%597.50M

0.10%597.30M

0.12%597.20M

0.12%597.00M

0.10%596.80M

0.12%596.70M

0.10%596.50M

0.10%596.30M

0.12%596.20M

0.10%596.00M

0.12%595.90M

0.12%595.70M

0.10%595.50M

0.12%595.40M

0.10%595.20M

0.10%595.00M

0.12%594.90M

0.10%594.70M

0.12%594.60M

0.10%594.40M

0.10%594.20M

0.03%594.10M

30.24%593.90M

35.45%593.80M

-42.59%593.60M

-41.59%593.90M

-46.22%456.00M

-46.69%438.40M

72.16%1.03B

68.76%1.02B

40.80%847.90M

37.76%822.30M

-0.71%600.60M

0.37%602.50M

-0.08%602.20M

-0.20%596.90M

1.43%604.90M

0.38%600.30M

-16.91%602.70M

0.84%598.10M

12.08%596.40M

163.09%598.00M

276.44%725.40M

213.31%593.10M

203.36%532.10M

22.80%227.30M

7.41%192.70M

--189.30M

--175.40M

--185.10M

--179.40M

-Nợ thuê tài chính dài hạn

0.91%77.90M

8.08%78.90M

21.43%85.00M

16.85%74.20M

16.62%77.20M

5.04%73.00M

4.32%70.00M

0.00%63.50M

-3.22%66.20M

0.58%69.50M

4.19%67.10M

-0.31%63.50M

1.94%68.40M

-4.95%69.10M

-9.30%64.40M

-3.48%63.70M

20.47%67.10M

23.43%72.70M

35.50%71.00M

30.95%66.00M

12.07%55.70M

--58.90M

--52.40M

--50.40M

--49.70M

----

Chi phí phải trả dài hạn

----

-44.06%52.70M

-38.79%63.90M

-33.51%74.80M

-36.97%82.00M

-34.13%94.20M

-32.16%104.40M

-32.72%112.50M

-28.24%130.10M

-25.25%143.00M

-23.58%153.90M

-21.02%167.20M

-18.37%181.30M

-17.90%191.30M

-22.89%201.40M

-17.11%211.70M

--222.10M

--233.00M

--261.20M

--255.40M

----

Phúc lợi nhân viên

----

--47.20M

--44.70M

----

Các khoản nợ phát sinh

----

--0.00

-100.00%0.00

--0.00

----

--10.50M

--10.00M

----

--0.00

----

481.82%6.40M

--7.30M

221.05%6.10M

----

--1.10M

--0.00

--1.90M

--4.00M

----

Nợ dài hạn khác

11.35%760.20M

10.77%757.90M

5.63%669.30M

-4.17%601.40M

-4.44%682.70M

4.52%684.20M

-7.54%633.60M

-8.47%627.60M

-8.35%714.40M

-15.89%654.60M

-13.38%685.30M

-11.16%685.70M

-10.60%779.50M

-10.35%778.30M

1.37%791.20M

-3.00%771.80M

12.10%871.90M

10.73%868.20M

7.05%780.50M

8.75%795.70M

6.30%777.80M

9.99%784.10M

-0.36%729.10M

-0.42%731.70M

-9.54%731.70M

-16.31%712.90M

31.44%731.70M

18.59%734.80M

33.70%808.90M

58.86%851.80M

8.35%556.70M

24.04%619.60M

22.47%605.00M

11.69%536.20M

65.00%513.80M

87.15%499.50M

89.71%494.00M

56.18%480.10M

10.70%311.40M

-2.31%266.90M

14.51%260.40M

37.97%307.40M

24.47%281.30M

25.09%273.20M

7.52%227.40M

8.42%222.80M

21.83%226.00M

27.64%218.40M

24.93%211.50M

--205.50M

--185.50M

--171.10M

--169.30M

Tổng nợ dài hạn

-0.22%1.44B

2.68%1.49B

0.78%1.42B

-1.61%1.38B

-4.52%1.44B

-1.03%1.45B

-6.50%1.40B

-7.41%1.40B

-7.25%1.51B

-10.46%1.46B

-9.08%1.50B

-7.93%1.51B

-7.47%1.63B

-7.60%1.63B

-5.26%1.65B

-4.04%1.64B

22.98%1.76B

23.06%1.77B

26.79%1.74B

24.39%1.71B

3.84%1.43B

10.00%1.44B

2.99%1.38B

2.80%1.38B

8.73%1.38B

1.28%1.31B

-16.02%1.34B

-18.19%1.34B

-12.94%1.26B

-5.03%1.29B

42.74%1.59B

48.49%1.64B

32.54%1.45B

26.14%1.36B

20.78%1.11B

26.01%1.10B

26.12%1.10B

18.94%1.08B

5.00%922.70M

0.38%874.50M

-8.96%869.20M

10.44%905.50M

15.92%878.80M

95.47%871.20M

136.19%954.70M

107.67%819.90M

110.06%758.10M

25.13%445.70M

15.92%404.20M

--394.80M

--360.90M

--356.20M

--348.70M

Tổng các khoản nợ

11.01%2.83B

13.19%2.99B

27.09%3.36B

1.45%2.59B

-1.52%2.55B

6.36%2.64B

9.23%2.64B

3.06%2.56B

0.55%2.59B

-6.78%2.49B

-7.58%2.42B

-1.87%2.48B

0.77%2.58B

0.15%2.67B

1.10%2.62B

-2.17%2.53B

17.49%2.56B

13.80%2.66B

20.40%2.59B

24.69%2.58B

7.58%2.17B

7.17%2.34B

-17.15%2.15B

-17.79%2.07B

-21.62%2.02B

-19.44%2.18B

11.65%2.60B

14.69%2.52B

26.58%2.58B

43.32%2.71B

41.20%2.33B

39.15%2.20B

31.08%2.04B

21.75%1.89B

13.19%1.65B

19.74%1.58B

21.97%1.55B

16.64%1.55B

11.37%1.46B

-6.52%1.32B

-2.78%1.27B

14.25%1.33B

19.52%1.31B

85.77%1.41B

86.05%1.31B

57.03%1.17B

65.76%1.09B

18.64%759.90M

14.77%704.60M

--742.20M

--659.50M

--640.50M

--613.90M

Vốn cổ đông

Vốn cổ phần phổ thông

9.15%3.31B

11.74%3.27B

8.57%3.11B

11.99%3.13B

12.43%3.03B

11.83%2.92B

11.76%2.86B

11.90%2.79B

11.78%2.70B

11.66%2.62B

12.08%2.56B

12.56%2.50B

13.03%2.41B

12.91%2.34B

13.27%2.28B

13.35%2.22B

12.66%2.13B

12.66%2.07B

12.79%2.02B

13.20%1.96B

13.75%1.89B

15.12%1.84B

14.90%1.79B

21.48%1.73B

15.48%1.67B

16.01%1.60B

16.02%1.56B

-5.83%1.42B

-0.60%1.44B

-2.23%1.38B

0.60%1.34B

19.86%1.51B

23.66%1.45B

18.93%1.41B

17.82%1.33B

15.28%1.26B

11.27%1.17B

17.73%1.19B

20.63%1.13B

25.10%1.09B

25.81%1.05B

26.35%1.01B

26.13%938.00M

18.10%874.50M

17.73%838.10M

30.01%797.20M

27.63%743.70M

36.88%740.50M

46.97%711.90M

--613.20M

--582.70M

--541.00M

--484.40M

Cổ phiếu ưu đãi

--0.00

----

--0.00

----

--0.00

----

--0.00

----

--0.00

----

Lợi nhuận giữ lại

44.74%13.53B

46.42%13.17B

48.23%12.78B

17.88%9.71B

17.83%9.34B

18.48%8.99B

19.90%8.62B

20.29%8.24B

23.11%7.93B

25.08%7.59B

25.45%7.19B

26.99%6.85B

31.38%6.44B

32.93%6.07B

34.72%5.73B

37.21%5.39B

21.00%4.90B

22.01%4.57B

22.94%4.26B

23.33%3.93B

37.62%4.05B

38.85%3.74B

28.79%3.46B

29.45%3.19B

35.12%2.94B

37.34%2.69B

36.79%2.69B

-43.17%2.46B

-47.44%2.18B

-49.77%1.96B

-47.57%1.96B

20.12%4.33B

19.14%4.15B

17.07%3.91B

17.26%3.75B

17.17%3.61B

17.35%3.48B

17.41%3.34B

16.96%3.20B

16.67%3.08B

41.81%2.97B

39.94%2.84B

38.73%2.73B

39.37%2.64B

16.25%2.09B

22.79%2.03B

26.04%1.97B

26.73%1.89B

26.16%1.80B

--1.65B

--1.56B

--1.49B

--1.43B

Vốn dự trữ

11.49%2.65B

14.91%2.61B

10.89%2.45B

15.42%2.48B

16.13%2.38B

15.49%2.27B

15.50%2.21B

15.82%2.15B

15.82%2.05B

15.81%1.97B

16.52%1.91B

17.34%1.85B

18.21%1.77B

18.24%1.70B

18.93%1.64B

19.25%1.58B

-10.69%1.50B

-11.41%1.44B

-12.02%1.38B

-12.46%1.32B

15.63%1.68B

17.26%1.62B

17.09%1.57B

25.04%1.51B

17.92%1.45B

18.64%1.38B

18.74%1.34B

-4.54%1.21B

1.78%1.23B

-0.08%1.17B

3.52%1.13B

24.19%1.27B

29.38%1.21B

23.34%1.17B

8.97%1.09B

5.82%1.02B

0.91%933.40M

7.79%946.80M

23.62%1.00B

28.99%964.10M

29.97%925.00M

30.87%878.40M

31.07%810.00M

21.51%747.40M

21.20%711.70M

37.26%671.20M

34.70%618.00M

47.15%615.10M

61.63%587.20M

--489.00M

--458.80M

--418.00M

--363.30M

Trừ: Cổ phiếu quỹ

28.38%6.45B

23.24%6.19B

33.08%6.09B

17.76%5.18B

14.37%5.02B

21.25%5.02B

39.60%4.58B

38.50%4.40B

55.66%4.39B

71.46%4.14B

41.27%3.28B

37.05%3.18B

27.91%2.82B

26.93%2.42B

21.88%2.32B

21.87%2.32B

16.54%2.21B

48.91%1.90B

48.89%1.90B

48.94%1.90B

85.44%1.89B

25.93%1.28B

72.01%1.28B

123.99%1.28B

301.69%1.02B

302.78%1.02B

92825.00%743.40M

-79.23%570.30M

-90.49%254.20M

-89.91%252.10M

-99.96%800.00K

23.83%2.75B

22.53%2.67B

36.05%2.50B

27.69%2.22B

31.56%2.18B

17.99%1.84B

11.58%1.74B

6.55%1.66B

23.96%1.56B

26.23%1.56B

54.79%1.56B

79.53%1.56B

67.49%1.26B

115.56%1.23B

83.17%1.01B

74.98%866.70M

--749.90M

--572.10M

--549.00M

--495.30M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-9.09%-254.50M

-0.70%-244.50M

-0.96%-252.50M

13.82%-220.20M

8.65%-233.30M

4.75%-242.80M

2.30%-250.10M

-13.86%-255.50M

-36.87%-255.40M

-61.64%-254.90M

-64.74%-256.00M

-40.60%-224.40M

-8.24%-186.60M

2.11%-157.70M

1.58%-155.40M

-9.24%-159.60M

-13.42%-172.40M

-3.27%-161.10M

-1.35%-157.90M

-5.72%-146.10M

-7.65%-152.00M

-12.64%-156.00M

-12.09%-155.80M

8.36%-138.20M

-16.41%-141.20M

-4.37%-138.50M

2.59%-139.00M

4.44%-150.80M

33.17%-121.30M

33.11%-132.70M

16.65%-142.70M

11.70%-157.80M

-5.16%-181.50M

-8.65%-198.40M

-1.18%-171.20M

-21.90%-178.70M

-16.70%-172.60M

-80.97%-182.60M

-139.66%-169.20M

-256.69%-146.60M

-356.48%-147.90M

-265.58%-100.90M

-64.57%-70.60M

14.37%-41.10M

37.69%-32.40M

27.18%-27.60M

-15.63%-42.90M

5.88%-48.00M

-111.38%-52.00M

---37.90M

---37.10M

---51.00M

---24.60M

Lợi ích cổ đông không kiểm soát

-8.18%62.90M

-7.06%64.50M

-5.46%65.80M

-5.08%67.20M

-18.45%68.50M

--69.40M

--69.60M

--70.80M

--84.00M

----

Tổng vốn chủ sở hữu

41.82%10.19B

49.76%10.06B

42.88%9.61B

16.41%7.50B

18.55%7.19B

15.72%6.72B

8.19%6.73B

8.46%6.45B

3.71%6.06B

-0.50%5.81B

12.21%6.22B

15.79%5.94B

25.47%5.84B

27.58%5.84B

31.61%5.54B

33.71%5.13B

19.41%4.66B

10.27%4.57B

10.37%4.21B

9.68%3.84B

13.16%3.90B

32.09%4.15B

13.49%3.81B

10.62%3.50B

6.22%3.45B

6.23%3.14B

6.29%3.36B

7.64%3.16B

18.34%3.25B

12.88%2.96B

17.49%3.16B

18.95%2.94B

19.28%2.74B

4.63%2.62B

11.17%2.69B

7.98%2.47B

3.86%2.30B

14.22%2.50B

18.50%2.42B

19.52%2.29B

65.12%2.21B

41.89%2.19B

42.16%2.04B

21.21%1.91B

-15.78%1.34B

4.40%1.54B

-6.44%1.44B

10.12%1.58B

14.51%1.59B

--1.48B

--1.54B

--1.43B

--1.39B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

