









Thị trường
/
Cổ phiếu
/
nasdaq-etr
/

Entergy Corp

ETR

82.120USD

0.0000.00%

Đóng cửa 07/10, 16:00（ET）Báo giá bị trễ 15 phút

35.38BVốn hóa

26.38P/E TTM



Entergy Corp

82.120

0.0000.00%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

16.88%1.51B

548.60%859.70M

-7.10%1.41B

13.47%1.36B

-34.29%1.29B

-40.87%132.55M

51.45%1.52B

105.96%1.19B

180.86%1.97B

-49.35%224.16M

0.35%1.00B

-15.58%579.89M

-59.74%701.59M

-74.84%442.56M

-19.33%1.00B

-26.57%686.88M

19.05%1.74B

313.20%1.76B

29.69%1.24B

47.11%935.47M

48.84%1.46B

-11.49%425.72M

-3.25%955.83M

-21.76%635.91M

-18.42%983.50M

-38.44%480.98M

80.85%987.98M

-13.02%812.79M

11.31%1.21B

-34.23%781.27M

-58.22%546.29M

-6.18%934.50M

-0.79%1.08B

-12.07%1.19B

25.64%1.31B

9.42%996.10M

-7.53%1.09B

-5.00%1.35B

-2.61%1.04B

40.04%910.37M

29.95%1.18B

81.15%1.42B

157.43%1.07B

86.64%650.07M

195.57%908.48M

35.67%785.01M

-48.25%415.07M

8.56%348.29M

-58.14%307.37M

--578.61M

--802.06M

--320.82M

--734.37M

- Tiền mặt và các khoản tương đương tiền mặt

16.88%1.51B

548.60%859.70M

-7.10%1.41B

13.47%1.36B

-34.29%1.29B

-40.87%132.55M

51.45%1.52B

105.96%1.19B

180.86%1.97B

-49.35%224.16M

0.35%1.00B

-15.58%579.89M

-59.74%701.59M

-74.84%442.56M

-19.33%1.00B

-26.57%686.88M

19.05%1.74B

313.20%1.76B

29.69%1.24B

47.11%935.47M

48.84%1.46B

-11.49%425.72M

-3.25%955.83M

-21.76%635.91M

-18.42%983.50M

-38.44%480.98M

80.85%987.98M

-13.02%812.79M

11.31%1.21B

-34.23%781.27M

-58.22%546.29M

-6.18%934.50M

-0.79%1.08B

-12.07%1.19B

25.64%1.31B

9.42%996.10M

-7.53%1.09B

-5.00%1.35B

-2.61%1.04B

40.04%910.37M

29.95%1.18B

92.39%1.42B

192.48%1.07B

108.78%650.07M

245.52%908.48M

38.79%739.13M

-51.27%365.33M

9.87%311.37M

-61.62%262.93M

--532.57M

--749.72M

--283.39M

--685.00M

-Đầu tư ngắn hạn

----

-0.34%45.88M

-4.97%49.74M

-1.35%36.92M

-9.98%44.44M

--46.04M

--52.34M

--37.43M

--49.36M

Các khoản phải thu

4.15%1.34B

-0.22%1.39B

-2.70%1.67B

10.56%1.58B

3.62%1.29B

-6.81%1.39B

0.35%1.71B

-8.48%1.43B

2.11%1.24B

9.11%1.50B

11.49%1.71B

8.51%1.56B

-9.22%1.22B

6.58%1.37B

13.61%1.53B

22.30%1.44B

24.38%1.34B

6.38%1.29B

0.68%1.35B

-4.63%1.18B

0.13%1.08B

8.45%1.21B

-2.07%1.34B

-1.89%1.23B

-0.66%1.07B

-8.12%1.11B

4.06%1.37B

12.32%1.26B

11.17%1.08B

3.66%1.21B

-4.86%1.31B

-4.23%1.12B

-2.04%973.14M

9.47%1.17B

3.55%1.38B

-1.71%1.17B

-6.97%993.42M

-3.11%1.07B

1.50%1.33B

-3.45%1.19B

-5.34%1.07B

-5.88%1.10B

3.60%1.31B

0.86%1.23B

9.37%1.13B

17.02%1.17B

10.50%1.27B

17.83%1.22B

24.42%1.03B

--1.00B

--1.15B

--1.04B

--829.06M

-Các khoản và hối phiếu phải thu

10.07%1.18B

1.49%1.19B

26.00%1.46B

11.32%1.35B

3.12%1.08B

-6.82%1.17B

-20.60%1.16B

-8.14%1.22B

-0.00%1.04B

10.10%1.25B

6.64%1.46B

3.30%1.32B

-11.57%1.04B

-1.04%1.14B

11.99%1.37B

21.18%1.28B

22.40%1.18B

16.36%1.15B

1.57%1.22B

-4.20%1.06B

5.16%963.71M

4.44%988.72M

0.45%1.21B

-0.38%1.10B

-0.26%916.42M

-9.28%946.68M

3.40%1.20B

12.85%1.11B

9.52%918.76M

3.15%1.04B

0.68%1.16B

5.33%982.15M

1.98%838.92M

13.61%1.01B

0.97%1.15B

-6.60%932.49M

-7.97%822.65M

0.86%890.54M

4.39%1.14B

-4.16%998.43M

-5.27%893.88M

-9.64%882.91M

-0.28%1.09B

4.35%1.04B

8.01%943.57M

16.29%977.16M

10.57%1.10B

12.20%998.38M

27.83%873.58M

--840.31M

--992.24M

--889.82M

--683.39M

-Khoản vay phải thu

----

--0.00

----

-Các khoản phải thu khác

-26.17%154.99M

-9.08%204.87M

-63.14%203.24M

6.22%227.07M

6.26%209.93M

-6.77%225.33M

125.87%551.39M

-10.37%213.77M

14.95%197.55M

4.25%241.70M

53.29%244.11M

50.70%238.50M

8.20%171.86M

71.47%231.84M

29.82%159.25M

32.21%158.26M

41.36%158.84M

-38.51%135.21M

-7.45%122.67M

-8.26%119.70M

-29.01%112.37M

31.09%219.87M

-20.26%132.55M

-13.06%130.48M

-2.91%158.29M

-0.98%167.72M

9.12%166.22M

8.53%150.08M

21.47%163.04M

6.92%169.38M

-32.98%152.33M

-41.77%138.28M

-21.40%134.22M

-11.18%158.42M

19.00%227.28M

23.73%237.48M

-1.87%170.77M

-19.05%178.36M

-12.91%190.98M

0.41%191.93M

-5.74%174.03M

12.98%220.34M

28.53%219.30M

-14.69%191.15M

16.87%184.62M

20.83%195.03M

10.05%170.62M

51.77%224.06M

8.44%157.98M

--161.41M

--155.04M

--147.63M

--145.68M

Hàng tồn kho

1.25%1.70B

11.52%1.80B

15.21%1.78B

16.82%1.75B

19.28%1.68B

21.10%1.61B

22.12%1.54B

21.59%1.50B

16.93%1.41B

11.27%1.33B

9.18%1.26B

7.54%1.23B

7.82%1.21B

5.37%1.20B

8.75%1.16B

10.61%1.15B

12.03%1.12B

16.97%1.14B

13.84%1.07B

12.92%1.04B

11.79%998.72M

11.53%970.47M

6.23%935.55M

-0.96%917.72M

-5.01%893.41M

-3.94%870.15M

0.23%880.69M

6.62%926.65M

10.09%940.58M

3.16%905.87M

-20.64%878.64M

-21.86%869.08M

-22.37%854.40M

-19.52%878.12M

1.16%1.11B

-3.34%1.11B

-4.94%1.10B

-2.92%1.09B

-1.31%1.09B

3.68%1.15B

3.44%1.16B

0.00%1.12B

0.50%1.11B

-2.89%1.11B

-2.42%1.12B

-1.61%1.12B

-2.89%1.10B

0.76%1.14B

2.51%1.15B

--1.14B

--1.13B

--1.12B

Chi phí trả trước

36.99%316.66M

9.48%233.21M

3.04%246.08M

10.37%247.06M

12.02%231.16M

11.75%213.02M

-6.66%238.83M

-10.34%223.84M

-4.12%206.35M

21.58%190.61M

32.52%255.87M

27.43%249.66M

20.03%215.23M

-20.19%156.77M

-17.06%193.08M

-19.38%195.92M

0.06%179.31M

13.77%196.42M

12.09%232.80M

31.86%243.02M

-9.18%179.20M

-20.56%172.65M

-16.28%207.69M

-26.16%184.30M

12.79%197.32M

60.59%217.33M

-14.84%248.08M

50.56%249.61M

-3.00%174.95M

-10.64%135.33M

1.98%291.32M

-43.36%165.79M

-51.07%180.36M

6.75%151.45M

23.61%285.67M

34.34%292.70M

128.81%368.62M

10.64%141.87M

-17.96%231.11M

-63.72%217.88M

-56.78%161.11M

-57.76%128.22M

13.78%281.70M

128.11%600.59M

65.38%372.75M

24.96%303.56M

-33.39%247.59M

-28.40%263.29M

-50.14%225.38M

--242.92M

--371.69M

--367.74M

--452.04M

Tài sản ngắn hạn khác

-15.09%223.81M

-67.79%99.89M

-63.65%114.14M

-38.38%212.93M

-39.83%263.60M

-63.69%310.08M

-75.45%313.99M

-70.48%345.57M

-12.53%438.12M

86.55%854.05M

264.93%1.28B

259.53%1.17B

22.36%500.86M

149.45%457.82M

97.04%350.50M

110.36%325.60M

144.93%409.34M

16.48%183.53M

2.68%177.88M

-32.10%154.78M

-33.37%167.12M

-38.98%157.57M

-17.95%173.23M

-20.55%227.95M

28.10%250.84M

12.80%258.21M

-42.42%211.12M

-32.10%286.90M

-29.70%195.81M

-10.12%228.91M

41.46%366.64M

50.46%422.55M

1.68%278.52M

20.41%254.69M

4.10%259.17M

-27.40%280.83M

-36.24%273.92M

-46.74%211.51M

-49.38%248.98M

-40.63%386.84M

-29.88%429.60M

-27.13%397.11M

7.94%491.82M

5.97%651.55M

0.19%612.62M

-24.05%544.97M

30.06%455.64M

79.12%614.84M

78.85%611.48M

--717.52M

--350.33M

--343.25M

--341.89M

Tổng tài sản ngắn hạn

7.45%5.11B

20.09%4.40B

-2.10%5.22B

9.69%5.15B

-9.66%4.76B

-10.60%3.66B

-3.27%5.33B

-2.14%4.69B

37.18%5.27B

13.01%4.10B

30.17%5.51B

26.37%4.80B

-19.83%3.84B

-20.53%3.62B

4.18%4.23B

6.98%3.79B

20.50%4.79B

49.70%4.56B

10.95%4.06B

8.02%3.55B

16.61%3.97B

2.97%3.05B

-0.89%3.66B

-7.10%3.28B

-6.78%3.41B

-9.96%2.96B

6.43%3.69B

-1.80%3.53B

7.60%3.66B

-10.83%3.29B

-20.02%3.47B

-6.56%3.60B

-15.09%3.40B

-9.42%3.68B

5.41%4.34B

-5.71%3.85B

-3.35%4.00B

-7.34%4.07B

-3.45%4.12B

-3.77%4.09B

-1.27%4.14B

11.70%4.39B

22.21%4.26B

18.19%4.25B

26.20%4.19B

6.69%3.93B

-8.36%3.49B

12.12%3.59B

-4.41%3.32B

--3.68B

--3.81B

--3.20B

--3.48B

Tài sản dài hạn

Tài sản cố định ròng

9.40%49.14B

8.12%47.85B

7.20%46.86B

5.34%45.59B

5.64%44.92B

3.29%44.25B

3.89%43.72B

4.10%43.28B

2.34%42.52B

0.57%42.84B

1.29%42.08B

4.49%41.57B

5.52%41.55B

8.69%42.60B

8.34%41.54B

8.57%39.78B

9.03%39.38B

10.36%39.20B

11.31%38.34B

8.20%36.64B

9.57%36.12B

10.03%35.52B

9.72%34.45B

9.94%33.87B

8.46%32.96B

7.86%32.28B

7.47%31.40B

6.91%30.81B

6.95%30.39B

6.29%29.93B

-1.15%29.21B

-1.64%28.81B

-2.69%28.42B

0.39%28.16B

4.78%29.55B

0.76%29.30B

0.61%29.20B

-3.08%28.04B

-1.01%28.20B

2.71%29.08B

2.90%29.03B

3.05%28.94B

2.38%28.49B

1.71%28.31B

2.32%28.21B

1.91%28.08B

4.26%27.83B

6.01%27.83B

6.67%27.57B

--27.55B

--26.69B

--26.26B

--25.85B

-Tài sản cố định

7.21%76.93B

6.34%75.29B

6.31%74.40B

5.17%72.76B

5.38%71.76B

3.92%70.80B

3.85%69.99B

3.89%69.18B

2.34%68.09B

1.13%68.13B

2.04%67.40B

4.07%66.59B

4.31%66.53B

6.49%67.37B

6.20%66.05B

6.33%63.98B

7.13%63.78B

7.86%63.26B

8.84%62.20B

6.89%60.17B

7.94%59.54B

7.85%58.65B

6.90%57.14B

6.97%56.29B

5.89%55.16B

5.54%54.38B

5.65%53.45B

5.44%52.62B

5.75%52.09B

5.43%51.53B

-1.47%50.59B

-1.54%49.91B

-2.53%49.26B

0.08%48.87B

4.63%51.35B

1.39%50.69B

1.71%50.54B

-1.12%48.83B

0.65%49.08B

3.54%49.99B

3.74%49.69B

3.92%49.39B

2.93%48.76B

2.34%48.28B

2.70%47.90B

2.31%47.52B

4.30%47.38B

5.26%47.18B

5.42%46.64B

--46.45B

--45.42B

--44.82B

--44.24B

-Khấu hao lũy kế

3.56%27.79B

3.37%27.44B

4.82%27.54B

4.90%27.17B

4.96%26.84B

5.00%26.55B

3.79%26.27B

3.55%25.90B

2.35%25.57B

2.10%25.29B

3.29%25.32B

3.37%25.01B

2.37%24.98B

2.91%24.77B

2.75%24.51B

2.85%24.20B

4.19%24.40B

4.03%24.07B

5.10%23.85B

4.93%23.53B

5.51%23.42B

4.67%23.14B

2.89%22.70B

2.77%22.42B

2.29%22.20B

2.33%22.10B

3.17%22.06B

3.42%21.82B

4.12%21.70B

4.26%21.60B

-1.92%21.38B

-1.39%21.10B

-2.30%20.84B

-0.34%20.72B

4.42%21.80B

2.28%21.39B

3.25%21.33B

1.66%20.79B

2.98%20.88B

4.72%20.92B

4.93%20.66B

5.18%20.45B

3.69%20.27B

3.25%19.97B

3.27%19.69B

2.88%19.44B

4.36%19.55B

4.21%19.34B

3.67%19.07B

--18.90B

--18.73B

--18.56B

--18.39B

Giá trị thương mại và tài sản vô hình khác

-1.71%367.70M

-1.73%367.63M

-0.81%374.10M

0.00%377.17M

--377.17M

Tài sản dài hạn khác

-0.39%11.53B

2.64%11.72B

7.87%12.01B

2.53%11.66B

4.90%11.58B

1.21%11.42B

1.10%11.13B

2.61%11.37B

-21.53%11.04B

-12.23%11.28B

-13.26%11.01B

-7.59%11.08B

-0.41%14.07B

-8.89%12.85B

-4.49%12.69B

-6.28%11.99B

16.86%14.12B

10.49%14.11B

10.67%13.29B

-1.70%12.80B

-5.99%12.09B

0.86%12.77B

-7.67%12.01B

0.87%13.02B

0.21%12.86B

-3.48%12.66B

-2.33%13.00B

-2.28%12.90B

-2.25%12.83B

-4.19%13.11B

-1.14%13.31B

6.95%13.21B

6.47%13.13B

12.75%13.69B

9.84%13.47B

-2.37%12.35B

-3.44%12.33B

-3.85%12.14B

7.85%12.26B

13.10%12.65B

15.51%12.77B

15.01%12.63B

-1.87%11.37B

-2.08%11.18B

-3.69%11.05B

-4.88%10.98B

4.37%11.59B

3.47%11.42B

2.62%11.48B

--11.54B

--11.10B

--11.04B

--11.18B

Tổng tài sản dài hạn

8.15%61.51B

7.76%60.39B

7.28%59.24B

4.72%57.62B

5.44%56.87B

2.83%56.04B

3.29%55.22B

3.76%55.02B

-3.67%53.94B

-2.38%54.50B

-2.10%53.47B

1.68%53.03B

3.93%55.99B

4.01%55.83B

5.01%54.61B

4.69%52.15B

10.91%53.88B

10.27%53.68B

11.02%52.01B

5.36%49.82B

5.16%48.58B

7.42%48.68B

4.62%46.84B

7.24%47.28B

5.90%46.20B

4.36%45.32B

4.31%44.78B

3.96%44.09B

4.07%43.63B

2.85%43.42B

-1.09%42.93B

0.91%42.41B

-0.03%41.92B

4.04%42.22B

6.05%43.40B

-0.37%42.03B

-0.72%41.93B

-3.44%40.58B

1.61%40.92B

5.70%42.18B

6.44%42.24B

6.45%42.02B

1.11%40.28B

0.59%39.91B

0.54%39.68B

-0.11%39.48B

4.24%39.83B

5.19%39.67B

5.38%39.47B

--39.52B

--38.22B

--37.71B

--37.45B

Tổng tài sản

8.10%66.62B

8.52%64.79B

6.46%64.46B

5.11%62.77B

4.10%61.63B

1.89%59.70B

2.67%60.55B

3.27%59.72B

-1.05%59.20B

-1.44%58.60B

0.22%58.98B

3.36%57.83B

1.99%59.83B

2.09%59.45B

4.95%58.84B

4.84%55.95B

11.63%58.67B

12.60%58.24B

11.02%56.07B

5.54%53.37B

5.95%52.56B

7.14%51.72B

4.20%50.51B

6.18%50.57B

4.91%49.61B

3.36%48.28B

4.47%48.47B

3.51%47.62B

4.33%47.28B

1.75%46.71B

-2.81%46.40B

0.28%46.01B

-1.34%45.32B

2.81%45.90B

5.99%47.74B

-0.84%45.88B

-0.96%45.93B

-3.81%44.65B

1.12%45.04B

4.79%46.27B

5.70%46.38B

6.93%46.41B

2.81%44.54B

2.05%44.15B

2.53%43.88B

0.47%43.41B

3.09%43.32B

5.73%43.26B

4.55%42.79B

--43.20B

--42.02B

--40.92B

--40.93B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

15.90%838.29M

36.69%892.11M

31.53%803.52M

57.80%753.59M

64.18%723.27M

63.97%652.65M

37.32%610.88M

22.81%477.56M

9.59%440.55M

-1.32%398.04M

3.98%444.87M

-5.24%388.87M

-6.16%402.01M

-28.17%403.37M

-26.62%427.86M

-36.45%410.38M

-30.03%428.38M

6.45%561.54M

41.54%583.06M

67.06%645.78M

80.47%612.23M

48.01%527.50M

-8.40%411.93M

-0.04%386.55M

-7.55%339.24M

-26.25%356.41M

8.18%449.72M

-17.44%386.73M

-19.58%366.94M

3.08%483.26M

-16.90%415.72M

-27.98%468.43M

-34.44%456.28M

-21.83%468.82M

-6.99%500.24M

21.73%650.42M

47.11%695.99M

14.48%599.73M

-12.81%537.82M

-11.40%534.34M

-1.95%473.11M

-27.56%523.86M

39.80%616.85M

37.44%603.06M

26.80%482.51M

27.10%723.14M

-27.10%441.24M

-39.53%438.78M

-55.29%380.51M

--568.94M

--605.27M

--725.61M

--851.03M

Chi phí trích trước

10.05%63.16M

8.98%64.85M

3.02%55.15M

-36.55%56.52M

-34.48%57.39M

-43.24%59.51M

-18.79%53.53M

43.87%89.07M

45.38%87.59M

53.43%104.84M

-2.15%65.92M

-8.90%61.91M

-5.49%60.25M

10.55%68.34M

13.11%67.36M

12.27%67.96M

2.61%63.75M

-6.60%61.81M

3.80%59.55M

9.96%60.54M

-0.14%62.13M

8.07%66.18M

-0.17%57.37M

-10.60%55.05M

-2.19%62.22M

-14.48%61.24M

-11.45%57.47M

-14.62%61.58M

-13.24%63.61M

-6.93%71.61M

8.60%64.90M

14.87%72.13M

16.77%73.32M

23.08%76.94M

9.49%59.77M

8.88%62.79M

6.81%62.79M

7.79%62.51M

3.98%54.59M

11.23%57.67M

2.94%58.79M

-13.98%57.99M

-2.46%52.50M

-44.28%51.84M

-41.37%57.11M

-29.70%67.42M

5.79%53.82M

100.78%93.04M

110.19%97.40M

--95.90M

--50.87M

--46.34M

Nợ vay và nợ thuê tài chính ngắn hạn

-34.97%2.66B

-28.79%2.31B

-15.15%2.44B

-17.18%2.45B

30.91%4.09B

3.21%3.24B

-3.21%2.88B

28.20%2.96B

31.17%3.12B

40.00%3.14B

67.21%2.97B

100.33%2.31B

43.79%2.38B

-19.74%2.24B

-27.43%1.78B

-63.46%1.15B

-47.77%1.66B

1.39%2.79B

-0.04%2.45B

75.40%3.15B

50.76%3.17B

6.14%2.75B

-8.72%2.45B

-40.16%1.80B

1.81%2.10B

10.86%2.59B

20.65%2.68B

53.64%3.00B

24.50%2.07B

199.08%2.34B

87.47%2.22B

14.99%1.95B

6.02%1.66B

9.97%782.33M

11.56%1.19B

-2.18%1.70B

-8.33%1.57B

-52.58%711.43M

-47.04%1.06B

0.75%1.74B

4.78%1.71B

-0.40%1.50B

52.69%2.01B

6.52%1.72B

-4.57%1.63B

-0.80%1.51B

14.58%1.32B

206.68%1.62B

271.24%1.71B

--1.52B

--1.15B

--527.86M

--460.08M

-Nợ ngắn hạn

-30.49%1.33B

-18.53%927.29M

-16.93%1.12B

-15.88%932.35M

121.06%1.91B

37.52%1.14B

-2.56%1.35B

-20.71%1.11B

-35.54%865.62M

-31.10%827.62M

37.79%1.39B

61.37%1.40B

30.67%1.34B

-26.19%1.20B

-28.03%1.01B

-55.49%866.25M

-47.08%1.03B

-16.40%1.63B

-27.09%1.40B

19.00%1.95B

-0.03%1.94B

0.23%1.95B

-1.48%1.92B

-17.57%1.64B

141.24%1.94B

23.06%1.94B

43.91%1.95B

58.86%1.98B

-39.16%805.13M

280.31%1.58B

212.14%1.35B

21.86%1.25B

72.75%1.32B

-16.05%415.01M

-44.58%433.36M

9.03%1.02B

-5.24%766.08M

-17.39%494.35M

-12.27%782.02M

-9.56%939.99M

-32.90%808.42M

-42.84%598.41M

-19.40%891.45M

-4.66%1.04B

12.19%1.20B

31.52%1.05B

210.54%1.11B

951.07%1.09B

661.01%1.07B

--796.00M

--356.17M

--103.72M

--141.11M

-Nợ thuê tài chính ngắn hạn

----

605.81%11.41M

683.22%11.48M

675.10%11.18M

716.77%11.59M

7.66%1.62M

-28.24%1.47M

-39.59%1.44M

-47.85%1.42M

-38.01%1.50M

-25.52%2.04M

-15.20%2.39M

-1.48%2.72M

-10.56%2.42M

3.24%2.74M

8.02%2.81M

8.02%2.76M

8.01%2.71M

8.01%2.66M

8.00%2.61M

7.98%2.56M

7.96%2.51M

-9.46%2.46M

-22.44%2.41M

-32.25%2.37M

-40.13%2.32M

-28.80%2.72M

-17.11%3.11M

-5.34%3.50M

--3.88M

--3.82M

--3.75M

--3.69M

Nợ ngắn hạn khác

10.85%1.31B

23.28%1.35B

20.76%1.27B

33.31%1.22B

35.55%1.18B

18.63%1.10B

21.65%1.05B

11.48%912.02M

3.56%869.76M

8.72%926.26M

-2.63%864.66M

-5.42%818.11M

-5.04%839.85M

-17.02%851.94M

-15.83%888.05M

-22.55%864.97M

-18.51%884.47M

1.34%1.03B

12.41%1.06B

13.34%1.12B

9.82%1.09B

-0.29%1.01B

-30.95%938.59M

-34.38%985.36M

-41.24%988.34M

14.86%1.02B

65.97%1.36B

72.71%1.50B

95.57%1.68B

1.43%884.60M

-9.31%818.98M

-19.14%869.52M

-23.17%860.13M

-14.42%872.13M

-14.11%903.03M

-0.08%1.08B

13.89%1.12B

4.63%1.02B

-2.48%1.05B

3.46%1.08B

11.25%983.02M

-13.22%974.07M

27.96%1.08B

25.92%1.04B

16.75%883.62M

19.27%1.12B

-19.00%842.49M

-29.16%826.11M

-41.75%756.82M

--941.12M

--1.04B

--1.17B

--1.30B

Tổng nợ ngắn hạn

-9.94%6.20B

-4.46%6.11B

0.18%5.86B

-6.70%5.49B

18.18%6.88B

0.42%6.40B

-4.97%5.85B

6.13%5.88B

8.62%5.83B

2.89%6.37B

-7.37%6.15B

45.66%5.54B

18.87%5.36B

-12.32%6.19B

-3.35%6.64B

-37.79%3.80B

-25.03%4.51B

25.62%7.06B

34.73%6.88B

35.23%6.12B

23.80%6.02B

3.25%5.62B

-11.26%5.10B

-27.43%4.52B

-7.10%4.86B

8.09%5.44B

28.91%5.75B

46.96%6.23B

34.90%5.23B

57.38%5.04B

29.24%4.46B

5.44%4.24B

1.03%3.88B

3.56%3.20B

-0.06%3.45B

0.59%4.02B

1.96%3.84B

-19.72%3.09B

-22.45%3.45B

-3.14%4.00B

-3.88%3.77B

-5.21%3.85B

29.50%4.45B

3.62%4.13B

0.54%3.92B

-1.11%4.06B

-12.37%3.44B

30.97%3.98B

33.87%3.90B

--4.11B

--3.92B

--3.04B

--2.91B

Nợ dài hạn

Các khoản dự phòng dài hạn

-3.01%5.45B

-2.54%5.47B

-2.23%5.76B

-5.47%5.67B

-6.66%5.62B

-6.64%5.62B

-7.57%5.89B

-6.47%6.00B

-11.91%6.02B

-12.34%6.02B

-12.60%6.37B

-13.45%6.41B

-27.22%6.84B

-28.25%6.86B

-22.60%7.29B

-21.51%7.41B

-0.46%9.39B

0.78%9.57B

3.71%9.42B

-4.28%9.44B

-2.82%9.44B

0.06%9.49B

-5.78%9.08B

2.27%9.86B

0.76%9.71B

-0.93%9.49B

3.89%9.64B

2.02%9.64B

1.37%9.64B

0.68%9.57B

-1.78%9.28B

13.22%9.45B

13.70%9.51B

12.70%9.51B

11.48%9.45B

-0.83%8.35B

-1.81%8.36B

-0.90%8.44B

26.14%8.48B

30.82%8.42B

32.19%8.52B

33.68%8.51B

-10.85%6.72B

-13.63%6.44B

-12.92%6.44B

-16.21%6.37B

9.59%7.54B

8.54%7.45B

8.02%7.40B

--7.60B

--6.88B

--6.86B

--6.85B

Nợ vay và nợ thuê tài chính dài hạn

16.27%28.26B

15.67%26.61B

7.72%26.56B

8.14%26.30B

-0.63%24.31B

-2.60%23.01B

0.09%24.66B

-0.91%24.32B

-6.54%24.46B

-4.90%23.62B

3.31%24.64B

1.37%24.54B

8.73%26.18B

17.15%24.84B

21.59%23.85B

32.46%24.21B

32.08%24.08B

22.86%21.21B

14.54%19.61B

5.13%18.28B

5.12%18.23B

11.22%17.26B

8.50%17.12B

17.02%17.39B

11.22%17.34B

8.40%15.52B

12.90%15.78B

3.84%14.86B

11.95%15.59B

-1.05%14.32B

0.84%13.98B

9.12%14.31B

3.16%13.93B

10.34%14.47B

6.20%13.86B

8.44%13.11B

9.69%13.50B

5.85%13.11B

12.19%13.05B

1.31%12.09B

0.89%12.31B

2.04%12.39B

-5.22%11.63B

-1.31%11.94B

4.00%12.20B

1.84%12.14B

4.49%12.28B

1.05%12.09B

-3.23%11.73B

--11.92B

--11.75B

--11.97B

--12.12B

-Nợ dài hạn

16.27%28.26B

15.67%26.61B

7.72%26.56B

8.14%26.30B

-0.63%24.31B

-2.60%23.01B

0.09%24.66B

-0.91%24.32B

-6.54%24.46B

-4.90%23.62B

3.31%24.64B

1.37%24.54B

8.73%26.18B

17.15%24.84B

21.59%23.85B

32.46%24.21B

32.08%24.08B

24.17%21.21B

15.79%19.61B

6.24%18.28B

6.18%18.23B

10.05%17.08B

7.33%16.94B

15.79%17.20B

10.11%17.17B

8.40%15.52B

12.90%15.78B

3.84%14.86B

11.95%15.59B

-1.05%14.32B

0.84%13.98B

9.12%14.31B

3.16%13.93B

10.34%14.47B

6.20%13.86B

8.44%13.11B

9.69%13.50B

5.85%13.11B

12.19%13.05B

1.31%12.09B

0.89%12.31B

2.04%12.39B

-5.22%11.63B

-1.31%11.94B

4.00%12.20B

1.84%12.14B

4.49%12.28B

1.05%12.09B

-3.23%11.73B

--11.92B

--11.75B

--11.97B

--12.12B

-Nợ thuê tài chính dài hạn

----

--181.34M

--184.40M

--182.24M

--173.46M

----

Phúc lợi nhân viên

-62.43%215.74M

-60.72%254.70M

-49.75%460.82M

-52.78%519.86M

-50.79%574.19M

-46.57%648.41M

-45.86%916.98M

-38.43%1.10B

-37.13%1.17B

-37.74%1.21B

-30.17%1.69B

-30.89%1.79B

-30.87%1.86B

-31.67%1.95B

-4.31%2.43B

-1.50%2.59B

-0.18%2.68B

1.96%2.85B

1.88%2.53B

2.76%2.63B

3.14%2.69B

6.96%2.80B

-3.54%2.49B

-6.69%2.56B

-7.58%2.61B

-10.12%2.62B

-4.25%2.58B

-4.23%2.74B

-4.47%2.82B

-4.13%2.91B

-6.63%2.69B

-5.23%2.86B

-4.67%2.95B

-4.75%3.04B

-13.47%2.88B

-14.30%3.02B

-13.58%3.10B

-12.39%3.19B

63.10%3.33B

59.55%3.52B

56.90%3.58B

56.78%3.64B

-45.04%2.04B

-41.20%2.21B

-39.19%2.28B

-37.71%2.32B

21.87%3.72B

21.21%3.75B

20.17%3.76B

--3.73B

--3.05B

--3.10B

--3.13B

Các khoản nợ phát sinh

----

-84.62%2.00M

----

-100.00%0.00

--13.00M

333.33%13.00M

--16.00K

-98.85%23.00K

-100.00%0.00

-66.67%3.00M

-100.00%0.00

-50.00%2.00M

--4.00M

--9.00M

--1.00M

--4.00M

----

-100.00%0.00

----

--23.00K

--40.00K

--20.00M

----

Nợ dài hạn khác

5.99%11.87B

10.25%12.00B

11.12%11.93B

6.51%11.56B

5.90%11.20B

5.79%10.88B

-1.36%10.74B

-1.52%10.85B

-6.30%10.58B

-11.15%10.29B

-9.86%10.89B

-9.69%11.02B

-19.48%11.29B

-18.57%11.58B

-11.76%12.08B

-9.96%12.20B

5.92%14.02B

3.75%14.22B

3.85%13.69B

-3.13%13.55B

-3.25%13.24B

-1.38%13.70B

-3.58%13.18B

2.52%13.99B

0.67%13.68B

-3.86%13.90B

21.11%13.67B

19.75%13.64B

18.84%13.59B

18.52%14.45B

-0.63%11.29B

11.40%11.39B

12.25%11.44B

18.37%12.20B

11.35%11.36B

-0.18%10.23B

-2.27%10.19B

-1.46%10.30B

17.92%10.20B

21.33%10.24B

25.33%10.43B

26.76%10.46B

-6.90%8.65B

-6.05%8.44B

-7.77%8.32B

-9.14%8.25B

10.67%9.29B

8.07%8.99B

9.72%9.02B

--9.08B

--8.40B

--8.32B

--8.22B

Tổng nợ dài hạn

12.43%44.92B

12.86%43.27B

6.34%43.24B

5.29%42.38B

-0.10%39.95B

-1.53%38.34B

0.64%40.67B

0.00%40.25B

-5.84%39.99B

-5.80%38.94B

-0.70%40.41B

-1.84%40.25B

-0.96%42.47B

3.35%41.34B

6.61%40.69B

12.12%41.00B

18.93%42.88B

12.27%40.00B

8.70%38.17B

1.51%36.57B

1.42%36.06B

5.50%35.63B

2.94%35.11B

8.61%36.03B

4.95%35.55B

0.86%33.77B

3.23%34.11B

-0.07%33.17B

2.10%33.88B

-2.73%33.48B

-2.77%33.04B

4.45%33.19B

2.36%33.18B

7.62%34.42B

5.48%33.98B

-0.08%31.78B

0.75%32.42B

-0.84%31.98B

8.73%32.22B

7.25%31.80B

8.31%32.17B

9.67%32.25B

-1.86%29.63B

-0.23%29.66B

1.03%29.71B

-0.71%29.41B

5.48%30.20B

4.05%29.72B

2.01%29.40B

--29.62B

--28.63B

--28.57B

--28.82B

Tổng các khoản nợ

9.14%51.12B

10.38%49.39B

5.56%49.10B

3.76%47.87B

2.22%46.84B

-1.26%44.74B

-0.10%46.51B

0.74%46.13B

-4.22%45.82B

-4.67%45.31B

-1.64%46.56B

2.19%45.79B

0.93%47.84B

1.00%47.53B

5.09%47.34B

4.97%44.81B

12.64%47.40B

14.09%47.06B

12.00%45.04B

5.27%42.68B

4.11%42.08B

5.19%41.25B

0.89%40.22B

2.91%40.55B

3.34%40.42B

1.80%39.21B

6.28%39.86B

5.26%39.40B

5.53%39.11B

2.39%38.52B

0.18%37.51B

4.56%37.43B

2.22%37.06B

7.26%37.62B

4.94%37.44B

-0.00%35.80B

0.88%36.25B

-2.85%35.07B

4.65%35.67B

5.98%35.80B

6.89%35.94B

7.87%36.10B

1.35%34.09B

0.23%33.78B

0.97%33.62B

-0.76%33.47B

3.33%33.64B

6.64%33.71B

4.93%33.30B

--33.72B

--32.55B

--31.61B

--31.74B

Vốn cổ đông

Vốn cổ phần phổ thông

0.33%7.80B

0.52%7.84B

2.08%7.81B

1.99%7.79B

1.99%7.77B

2.13%7.80B

13.07%7.65B

13.09%7.64B

13.10%7.62B

12.80%7.64B

2.85%6.77B

2.87%6.75B

3.30%6.74B

3.30%6.77B

0.65%6.58B

0.57%6.56B

0.14%6.52B

-0.22%6.55B

-0.27%6.54B

-0.23%6.53B

9.97%6.51B

10.30%6.57B

20.42%6.56B

20.44%6.54B

9.28%5.92B

9.53%5.95B

0.39%5.44B

0.36%5.43B

0.36%5.42B

0.30%5.44B

0.31%5.42B

0.32%5.41B

0.25%5.40B

0.25%5.42B

0.47%5.41B

0.56%5.40B

0.62%5.39B

0.53%5.41B

0.21%5.38B

0.07%5.36B

0.02%5.35B

0.13%5.38B

0.10%5.37B

0.05%5.36B

0.01%5.35B

0.19%5.37B

0.17%5.36B

-0.01%5.36B

-0.04%5.35B

--5.36B

--5.35B

Lợi nhuận giữ lại

2.91%12.12B

0.62%12.01B

7.09%11.99B

7.72%11.58B

11.22%11.77B

13.70%11.94B

5.38%11.19B

4.73%10.75B

2.67%10.59B

2.55%10.50B

4.29%10.62B

4.28%10.27B

2.70%10.31B

3.47%10.24B

5.00%10.18B

5.13%9.84B

9.26%10.04B

6.91%9.90B

7.08%9.70B

5.53%9.36B

4.32%9.19B

6.15%9.26B

1.16%9.06B

3.44%8.87B

3.72%8.81B

9.32%8.72B

3.90%8.95B

2.42%8.58B

4.58%8.49B

-2.66%7.98B

-14.87%8.62B

-15.29%8.38B

-14.25%8.12B

-12.76%8.20B

7.17%10.12B

-4.18%9.89B

-8.20%9.47B

-7.63%9.39B

-7.39%9.45B

1.98%10.32B

2.39%10.32B

3.51%10.17B

3.80%10.20B

3.95%10.12B

3.70%10.08B

1.24%9.83B

2.82%9.83B

3.93%9.73B

6.23%9.72B

--9.70B

--9.56B

--9.37B

--9.15B

Vốn dự trữ

0.30%7.79B

0.49%7.83B

2.08%7.81B

1.99%7.79B

1.99%7.77B

2.13%7.80B

13.07%7.65B

13.09%7.63B

13.10%7.62B

12.81%7.63B

2.85%6.77B

2.88%6.75B

3.30%6.74B

3.30%6.77B

0.65%6.58B

0.57%6.56B

0.14%6.52B

-0.22%6.55B

-0.27%6.54B

-0.23%6.52B

9.97%6.51B

10.30%6.56B

20.42%6.55B

20.45%6.54B

9.28%5.92B

9.53%5.95B

0.39%5.44B

0.36%5.43B

0.36%5.42B

0.30%5.43B

0.31%5.42B

0.32%5.41B

0.25%5.40B

0.25%5.42B

0.47%5.40B

0.56%5.39B

0.62%5.38B

0.53%5.40B

0.21%5.38B

0.07%5.36B

0.02%5.35B

0.13%5.38B

0.10%5.37B

0.05%5.36B

0.01%5.35B

0.19%5.37B

0.17%5.36B

-0.01%5.36B

-0.04%5.35B

--5.36B

--5.35B

--5.36B

--5.35B

Trừ: Cổ phiếu quỹ

-3.12%4.77B

-2.85%4.81B

-2.37%4.84B

-1.51%4.88B

-0.74%4.92B

-0.51%4.95B

-0.44%4.96B

-0.51%4.96B

-0.87%4.96B

-1.20%4.98B

-1.21%4.98B

-1.15%4.98B

-0.85%5.00B

-0.68%5.04B

-0.69%5.04B

-0.68%5.04B

-0.68%5.05B

-1.55%5.07B

-1.61%5.08B

-2.14%5.08B

-2.51%5.08B

-2.27%5.15B

-3.63%5.16B

-3.47%5.19B

-3.09%5.21B

-2.30%5.27B

-2.00%5.35B

-1.76%5.37B

-1.81%5.38B

-1.84%5.40B

-0.66%5.46B

-0.82%5.47B

-0.94%5.48B

-0.97%5.50B

0.68%5.52B

0.90%5.53B

1.00%5.55B

2.05%5.55B

0.55%5.48B

0.03%5.48B

-0.66%5.50B

-1.76%5.44B

-1.72%5.45B

-1.38%5.48B

-0.73%5.53B

-0.82%5.54B

-1.36%5.54B

-1.22%5.55B

--5.57B

--5.58B

--5.62B

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

123.50%39.04M

126.33%42.77M

138.98%76.19M

141.63%80.36M

12.44%-166.13M

15.28%-162.46M

37.63%-195.45M

40.43%-193.02M

43.63%-189.73M

42.33%-191.75M

33.61%-313.37M

32.31%-324.04M

32.75%-336.58M

25.97%-332.53M

-20.91%-472.04M

-23.19%-478.74M

-25.44%-500.51M

-0.51%-449.21M

6.99%-390.42M

9.71%-388.60M

27.61%-398.99M

19.79%-446.92M

33.59%-419.77M

29.86%-430.40M

1.84%-551.15M

-2267.83%-557.17M

-666.03%-632.13M

-1262.80%-613.64M

-5223.16%-561.50M

32.71%-23.53M

192.84%111.68M

676.44%52.77M

-63.21%10.96M

-490.69%-34.97M

132.37%38.14M

80.44%-9.15M

149.87%29.79M

121.16%8.95M

-677.89%-117.80M

-250.69%-46.82M

-1048.35%-59.74M

-44.27%-42.31M

108.37%20.38M

111.33%31.07M

98.29%-5.20M

89.99%-29.32M

-78.03%-243.53M

-262.85%-274.30M

-1001.95%-303.66M

---293.08M

---136.79M

---75.60M

--33.67M

Lợi ích cổ đông không kiểm soát

--97.09M

----

Tổng vốn chủ sở hữu

4.79%15.50B

2.95%15.40B

9.42%15.36B

9.67%14.90B

10.51%14.79B

12.63%14.96B

13.09%14.04B

12.87%13.59B

11.59%13.39B

11.40%13.28B

7.88%12.41B

8.04%12.04B

6.43%12.00B

6.66%11.92B

4.36%11.51B

4.33%11.14B

7.57%11.27B

6.70%11.18B

7.16%11.03B

6.62%10.68B

14.02%10.48B

15.60%10.48B

19.50%10.29B

21.86%10.02B

12.44%9.19B

10.66%9.06B

-3.18%8.61B

-4.13%8.22B

-1.06%8.17B

-1.14%8.19B

-13.67%8.89B

-14.91%8.57B

-14.66%8.26B

-13.47%8.28B

9.97%10.30B

-3.70%10.08B

-7.28%9.68B

-7.15%9.57B

-10.39%9.37B

0.92%10.46B

1.81%10.44B

3.78%10.31B

7.89%10.45B

8.50%10.37B

8.00%10.25B

4.85%9.94B

2.30%9.69B

2.63%9.56B

3.25%9.49B

--9.48B

--9.47B

--9.31B

--9.19B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

