









Thị trường
/
Cổ phiếu
/
nasdaq-emx
/

EMX Royalty Corp

EMX

4.090USD

-0.290-6.62%

Đóng cửa 10/27, 16:00（ET）Báo giá bị trễ 15 phút

446.77MVốn hóa

91.87P/E TTM



EMX Royalty Corp

4.090

-0.290-6.62%

Tổng quan Công ty Tài chính Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tổng doanh thu

9.46%4.39M

35.87%5.76M

-18.36%5.47M

-43.86%4.69M

75.89%4.01M

137.21%4.24M

--6.70M

23.51%8.35M

103.03%2.28M

83.30%1.79M

645.99%6.76M

-65.42%1.12M

12.67%974.85K

-30.02%1.47M

45.28%905.76K

92.95%3.25M

146.11%865.24K

121.87%2.10M

-4.94%623.47K

304.80%1.68M

-28.31%351.57K

137.42%945.02K

55.03%655.90K

19.16%416.00K

-15.38%490.44K

-36.47%398.03K

-46.13%423.09K

-27.25%349.13K

78.39%579.55K

17.13%626.52K

41.68%785.35K

66.44%479.88K

7.20%324.88K

49.28%534.89K

99.88%554.32K

-8.77%288.33K

0.27%303.06K

-2.63%358.32K

-43.91%277.33K

-39.32%316.03K

-49.74%302.24K

-58.74%368.01K

-14.07%494.45K

-6.76%520.84K

-34.88%601.38K

-24.52%892.01K

4.61%575.45K

--558.62K

--923.47K

--1.18M

--550.10K

----

Chi phí doanh thu

----

-60.00%280.27K

-2.00%444.77K

-20.23%327.26K

----

20.03%700.62K

-18.09%453.87K

29.97%410.25K

-9.78%316.62K

33.22%583.71K

67.26%554.09K

-19.67%315.65K

7.77%350.92K

48.07%438.15K

0.55%331.27K

11.83%392.96K

-22.10%325.64K

-32.90%295.91K

-26.33%329.46K

-10.95%351.38K

-27.38%418.00K

-46.24%440.99K

2.25%447.20K

--394.59K

--575.64K

--820.23K

--437.36K

----

Chi phí hoạt động

-23.27%3.82M

0.39%5.64M

-24.02%3.33M

-4.62%5.18M

42.95%4.98M

36.59%5.62M

--4.38M

-9.97%5.43M

-25.98%3.48M

0.75%4.11M

29.02%6.03M

-6.00%4.71M

24.85%4.08M

70.71%4.73M

61.72%4.67M

5.72%5.01M

40.71%3.27M

28.51%2.77M

9.22%2.89M

-5.54%4.74M

26.44%2.32M

16.73%2.16M

-25.79%2.65M

176.37%5.01M

-6.18%1.84M

7.43%1.85M

23.66%3.57M

-3.17%1.81M

12.71%1.96M

-26.03%1.72M

45.31%2.88M

4.68%1.87M

-6.26%1.74M

42.97%2.33M

14.90%1.98M

-12.21%1.79M

-15.16%1.85M

-19.35%1.63M

-26.36%1.73M

-27.86%2.04M

-9.91%2.19M

-10.51%2.02M

-1.51%2.35M

12.79%2.83M

-23.26%2.43M

-66.69%2.26M

-56.22%2.38M

-31.50%2.51M

-11.07%3.16M

--6.77M

--5.44M

--3.66M

--3.56M

Khấu hao, hao hụt, và phân bổ

-22.56%771.52K

-5.86%1.67M

-70.40%437.78K

39.89%1.61M

56.46%996.29K

179.76%1.77M

--1.48M

-53.34%1.15M

-19.39%636.75K

64.50%632.75K

299.93%2.46M

265.12%789.95K

69.38%384.65K

348.96%1.59M

3122.66%616.33K

-13.03%216.35K

-17.43%227.08K

682.75%353.56K

-88.98%19.12K

39.95%248.76K

9.98%275.02K

-83.11%45.17K

-59.56%173.60K

-42.63%177.75K

-26.68%250.06K

-60.47%267.42K

0.29%429.23K

-20.47%309.85K

12.87%341.05K

21.18%676.53K

-19.07%427.97K

27.54%389.60K

-12.26%302.16K

32.85%558.30K

58.26%528.83K

-25.48%305.47K

9.03%344.39K

50.70%420.24K

5.08%334.16K

17.87%409.93K

-31.49%315.87K

-33.49%278.86K

-27.75%317.99K

-19.88%347.77K

-18.12%461.06K

-48.10%419.30K

7.38%440.10K

561.85%434.06K

2650.42%563.09K

--807.89K

--409.85K

--65.58K

--20.47K

Chi phí hoạt động khác

----

---1.20K

----

Lợi nhuận hoạt động

159.06%571.20K

108.55%118.07K

-7.68%2.14M

-116.92%-493.47K

19.55%-967.18K

40.68%-1.38M

--2.32M

301.42%2.92M

66.44%-1.20M

25.14%-2.33M

119.28%726.47K

-103.89%-3.58M

-29.24%-3.11M

-382.74%-3.27M

-66.24%-3.77M

42.42%-1.76M

-21.92%-2.41M

44.21%-676.86K

-13.88%-2.27M

33.63%-3.05M

-46.36%-1.97M

16.38%-1.21M

36.67%-1.99M

-213.84%-4.60M

2.32%-1.35M

-32.55%-1.45M

-49.77%-3.14M

-5.12%-1.46M

2.39%-1.38M

38.92%-1.09M

-46.72%-2.10M

7.18%-1.39M

8.89%-1.41M

-41.19%-1.79M

1.36%-1.43M

12.85%-1.50M

17.64%-1.55M

23.08%-1.27M

21.67%-1.45M

25.27%-1.72M

-3.22%-1.88M

-21.05%-1.65M

-2.49%-1.85M

-18.41%-2.31M

18.46%-1.82M

75.61%-1.36M

63.06%-1.81M

46.77%-1.95M

37.05%-2.24M

---5.59M

---4.89M

---3.66M

---3.56M

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Thu nhập lãi từ hoạt động ngoài kinh doanh

-61.89%136.45K

-18.37%267.62K

--217.85K

-62.34%384.53K

42.57%358.05K

31.38%327.84K

----

295.11%1.02M

-94.27%251.13K

-35.52%249.54K

-11.92%258.43K

3141.70%4.38M

166.82%386.98K

167.43%434.43K

-9.54%293.41K

232.19%135.22K

-19.76%145.04K

-30.88%162.45K

25.29%324.36K

-89.73%40.71K

-47.99%180.75K

--235.02K

--258.89K

--396.34K

894.14%347.55K

----

--34.96K

----

--10.61K

-51.60%15.37K

-77.69%21.91K

-49.45%26.77K

----

-76.57%31.75K

15.79%98.20K

-26.54%52.96K

--67.07K

--135.51K

--84.81K

--72.10K

Chi phí lãi từ hoạt động ngoài kinh doanh

-52.35%374.51K

-37.47%487.30K

-75.12%520.60K

-29.36%664.45K

-16.71%785.97K

-15.44%779.36K

--2.09M

-20.70%940.65K

-12.47%943.61K

-16.11%921.65K

43.33%1.19M

--1.08M

--1.10M

--1.51M

--827.62K

----

--0.00

-100.00%0.00

----

--198.20K

--182.90K

----

Lợi nhuận từ việc bán chứng khoán

91.84%-99.43K

74.21%-99.46K

-121.92%-113.45K

29.21%-184.69K

-101.43%-1.22M

14.87%-385.66K

--517.52K

43.53%-260.89K

56.36%-604.80K

43.24%-453.03K

-144.54%-462.02K

-40.50%-1.39M

-61.30%-798.10K

-61.73%-3.11M

263.17%1.04M

36.54%-986.32K

-112.77%-494.78K

-142.74%-1.92M

-199.67%-635.71K

-36.36%-1.55M

389.22%3.87M

-130.74%-792.58K

1620.65%637.78K

-445.07%-1.14M

-1164.39%-1.34M

2204.65%2.58M

86.16%-41.94K

34.27%-209.12K

148.71%125.85K

127.20%111.88K

-249.91%-303.00K

-369.42%-318.16K

116.64%50.60K

-152.92%-411.29K

-203.57%-86.59K

-205.72%-67.78K

-792.10%-304.17K

268.20%777.22K

-74.83%83.61K

1045.16%64.11K

72.62%-34.10K

-759.51%-462.09K

339.10%332.16K

-107.37%-6.78K

-215.92%-124.52K

31.23%70.07K

-32.49%-138.92K

-51.61%92.04K

235.46%107.42K

--53.39K

---104.85K

--190.21K

---79.30K

Lợi nhuận trên vốn chủ sở hữu

-5.71%968.21K

106.11%1.20M

-30.29%588.11K

73.54%920.57K

3.14%1.03M

-14.17%583.24K

--843.64K

281.52%530.47K

-39.27%995.62K

-4.20%679.54K

-132.21%-292.24K

1204.46%1.64M

287.28%709.34K

--1.57M

--907.35K

--125.68K

--183.16K

----

-100.00%0.00

100.00%0.00

31118.81%61.46M

-40.36%-243.45K

-59.22%-412.76K

-241.36%-474.67K

61.56%-198.15K

-110.68%-173.45K

-11.80%-259.24K

9.27%-139.06K

-18.96%-515.50K

22.62%-82.33K

-63.64%-231.89K

-6.02%-153.26K

-37.90%-433.36K

36.30%-106.39K

31.98%-141.71K

42.22%-144.56K

55.63%-314.26K

71.76%-167.03K

40.02%-208.33K

23.83%-250.21K

-39.58%-708.33K

-230.43%-591.40K

-130.16%-347.31K

-10.12%-328.47K

---507.47K

---178.98K

---150.90K

---298.30K

Thu nhập (chi phí) đặc biệt

86.44%-123.39K

23714.29%345.62K

144.26%1.08M

12622.84%922.01K

-14.32%-909.69K

-102.24%-1.46K

---2.45M

100.07%7.25K

70.93%-795.75K

-99.07%65.35K

-71.21%-10.80M

-517.77%-2.74M

740.23%7.01M

-501.60%-5.59M

-435.50%-6.31M

-121.18%-443.05K

-88.82%-1.09M

97.62%1.39M

364.36%1.88M

764.25%2.09M

-5464.96%-579.81K

110.78%704.35K

-12.57%-711.00K

143.33%242.04K

98.22%-10.42K

-359.99%-6.53M

-7.27%-631.60K

-4017.26%-558.63K

-474.08%-585.77K

-277.67%-1.42M

-154.85%-588.78K

115.23%14.26K

162.18%156.59K

91.86%-376.09K

43.75%-231.03K

79.82%-93.61K

16.48%-251.84K

44.47%-4.62M

-532.56%-410.73K

-341.36%-463.75K

-304.60%-301.54K

-3488.11%-8.32M

98.90%-64.93K

-193.24%-105.07K

127.67%147.38K

-50.15%-231.88K

-290.31%-5.91M

93.22%-35.83K

-220.27%-532.64K

---154.43K

---1.51M

---528.55K

---166.31K

-Lợi nhuận từ việc thanh lý tài sản cố định

----

-1386.05%-203.97K

100.00%0.00

--0.00

-34.40%215.08K

-102.24%-13.73K

-115.67%-43.51K

--0.00

171.00%327.84K

252.71%612.10K

-94.34%277.73K

100.00%0.00

569.73%120.98K

-95.74%173.54K

--4.91M

---498.22

-123.38%-25.75K

7663.50%4.07M

-100.00%0.00

100.00%0.00

935.82%110.15K

35.32%-53.82K

-92.66%13.64K

---130.74K

--10.63K

---83.20K

587.06%185.81K

----

---38.15K

----

--0.00

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

----

--0.00

-100.00%0.00

--0.00

--14.66M

----

100.00%0.00

----

92.20%-306.30K

----

195.80%744.21

-1101.09%-3.93M

----

---776.88

-42.35%392.20K

----

3707.72%680.27K

26.14%31.58K

445.08%18.91K

110.29%20.29K

---18.86K

--25.04K

--3.47K

---197.26K

----

-100.00%0.00

----

---18.53K

--19.57K

----

--0.00

----

Thu nhập trước thuế

143.21%1.08M

182.34%1.35M

495.09%3.40M

-72.98%884.50K

-8.55%-2.50M

39.58%-1.64M

---859.84K

127.85%3.27M

16.70%-2.30M

-115.24%-2.71M

-35.65%-11.75M

5.64%-2.76M

584.34%17.76M

-996.17%-11.47M

-1140.44%-8.66M

-18.29%-2.93M

-344.00%-3.67M

33.64%-1.05M

61.30%-698.44K

51.49%-2.47M

170.40%1.50M

-102.98%-1.58M

58.05%-1.80M

-80.28%-5.10M

-9.33%-2.13M

3410.18%52.86M

-49.05%-4.30M

-44.55%-2.83M

-59.46%-1.95M

28.74%-1.60M

-192.90%-2.89M

-4.29%-1.96M

45.97%-1.22M

-50.01%-2.24M

267.16%3.11M

17.00%-1.88M

7.54%-2.27M

86.15%-1.49M

-7.93%-1.86M

17.32%-2.26M

-21.64%-2.45M

-359.48%-10.79M

79.02%-1.72M

-27.78%-2.73M

31.44%-2.01M

61.69%-2.35M

-24.55%-8.21M

47.32%-2.14M

27.02%-2.94M

---6.13M

---6.59M

---4.06M

---4.03M

Thuế thu nhập

42.18%612.57K

7702.53%445.08K

215.82%2.17M

-98.46%23.09K

-64.36%430.83K

-109.73%-5.85K

---1.87M

184.59%1.50M

831.79%1.21M

-98.17%60.16K

--528.13K

-107.68%-165.19K

--3.28M

-232.54%-2.76M

--0.00

---79.54K

----

984.72%2.09M

--0.00

100.00%0.00

88.36%-235.73K

100.00%0.00

-100.00%0.00

86.83%-60.28K

-50.45%-2.02M

49.59%-307.27K

-89.32%4.75K

-1358.05%-457.58K

-351.85%-1.35M

-58.41%-609.51K

115.24%44.52K

71.74%-31.38K

82.85%-297.78K

-20.20%-384.78K

18.96%-292.17K

52.95%-111.06K

13.54%-1.74M

39.59%-320.11K

-112.18%-360.50K

-886.76%-236.04K

-388.64%-2.01M

71.56%-529.85K

26.35%-169.90K

-109.79%-23.92K

-922.19%-410.92K

-2761.22%-1.86M

---230.69K

--244.34K

--49.98K

---65.12K

--0.00

Doanh thu sau thuế

115.92%465.96K

155.32%901.61K

21.59%1.23M

-51.34%861.41K

16.57%-2.93M

41.11%-1.63M

--1.01M

114.42%1.77M

-35.18%-3.51M

-119.12%-2.77M

-41.74%-12.28M

8.81%-2.60M

494.83%14.48M

-177.96%-8.71M

-1140.44%-8.66M

-15.07%-2.85M

-344.00%-3.67M

-133.55%-3.13M

61.30%-698.44K

51.49%-2.47M

172.45%1.50M

-102.44%-1.34M

54.82%-1.80M

-79.97%-5.10M

-38.76%-2.07M

21936.30%54.88M

-75.46%-3.99M

-41.57%-2.83M

-25.29%-1.49M

87.07%-251.34K

-165.20%-2.28M

-26.34%-2.00M

44.64%-1.19M

-902.41%-1.94M

326.95%3.49M

16.63%-1.58M

2.70%-2.16M

102.76%242.17K

-29.05%-1.54M

25.90%-1.90M

-11.25%-2.21M

-353.29%-8.78M

81.21%-1.19M

-34.32%-2.56M

37.45%-1.99M

68.65%-1.94M

2.76%-6.34M

53.00%-1.91M

20.96%-3.18M

---6.18M

---6.52M

---4.06M

---4.03M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

115.92%465.96K

155.32%901.61K

21.59%1.23M

-51.34%861.41K

16.57%-2.93M

41.11%-1.63M

--1.01M

114.42%1.77M

-35.18%-3.51M

-119.12%-2.77M

-41.74%-12.28M

8.81%-2.60M

494.83%14.48M

-177.96%-8.71M

-1140.44%-8.66M

-15.07%-2.85M

-344.00%-3.67M

-133.55%-3.13M

61.30%-698.44K

51.49%-2.47M

172.45%1.50M

-102.44%-1.34M

54.82%-1.80M

-79.97%-5.10M

-38.76%-2.07M

21936.30%54.88M

-75.46%-3.99M

-41.57%-2.83M

-25.29%-1.49M

87.07%-251.34K

-165.20%-2.28M

-26.34%-2.00M

44.64%-1.19M

-902.41%-1.94M

326.95%3.49M

16.63%-1.58M

2.70%-2.16M

102.76%242.17K

-29.05%-1.54M

25.90%-1.90M

-11.25%-2.21M

-353.29%-8.78M

81.21%-1.19M

-34.32%-2.56M

37.45%-1.99M

68.65%-1.94M

2.76%-6.34M

53.00%-1.91M

20.96%-3.18M

---6.18M

---6.52M

---4.06M

---4.03M

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

115.92%465.96K

155.32%901.61K

21.59%1.23M

-51.34%861.41K

16.57%-2.93M

41.11%-1.63M

--1.01M

114.42%1.77M

-35.18%-3.51M

-119.12%-2.77M

-41.74%-12.28M

8.81%-2.60M

494.83%14.48M

-177.96%-8.71M

-1140.44%-8.66M

-15.07%-2.85M

-344.00%-3.67M

-133.55%-3.13M

61.30%-698.44K

51.49%-2.47M

172.45%1.50M

-102.44%-1.34M

54.82%-1.80M

-79.97%-5.10M

-38.76%-2.07M

21936.30%54.88M

-75.46%-3.99M

-41.57%-2.83M

-25.29%-1.49M

87.07%-251.34K

-165.20%-2.28M

-26.34%-2.00M

44.64%-1.19M

-902.41%-1.94M

326.95%3.49M

16.63%-1.58M

2.70%-2.16M

102.76%242.17K

-29.05%-1.54M

25.90%-1.90M

-11.25%-2.21M

-353.29%-8.78M

81.21%-1.19M

-34.32%-2.56M

37.45%-1.99M

68.65%-1.94M

2.76%-6.34M

53.00%-1.91M

20.96%-3.18M

---6.18M

---6.52M

---4.06M

---4.03M

Lợi nhuận ròng phân bổ cho cổ đông thường

115.92%465.96K

155.32%901.61K

21.59%1.23M

-51.34%861.41K

16.57%-2.93M

41.11%-1.63M

--1.01M

114.42%1.77M

-35.18%-3.51M

-119.12%-2.77M

-41.74%-12.28M

8.81%-2.60M

494.83%14.48M

-177.96%-8.71M

-1140.44%-8.66M

-15.07%-2.85M

-344.00%-3.67M

-133.55%-3.13M

61.30%-698.44K

51.49%-2.47M

172.45%1.50M

-102.44%-1.34M

54.82%-1.80M

-79.97%-5.10M

-38.76%-2.07M

21936.30%54.88M

-75.46%-3.99M

-41.57%-2.83M

-25.29%-1.49M

87.07%-251.34K

-165.20%-2.28M

-26.34%-2.00M

44.64%-1.19M

-902.41%-1.94M

326.95%3.49M

16.63%-1.58M

2.70%-2.16M

102.76%242.17K

-29.05%-1.54M

25.90%-1.90M

-11.25%-2.21M

-353.29%-8.78M

81.21%-1.19M

-34.32%-2.56M

37.45%-1.99M

68.65%-1.94M

2.76%-6.34M

53.00%-1.91M

20.96%-3.18M

---6.18M

---6.52M

---4.06M

---4.03M

Lợi nhuận cơ bản trên mỗi cổ phiếu

116.57%0.00

156.83%0.01

22.43%0.01

-52.71%0.01

18.33%-0.03

41.94%-0.01

--0.01

114.29%0.02

-33.00%-0.03

-118.20%-0.03

-10.72%-0.11

28.34%-0.02

418.07%0.14

-137.90%-0.09

-1100.54%-0.10

-11.95%-0.03

-337.91%-0.04

-124.87%-0.04

61.75%-0.01

52.38%-0.03

170.68%0.02

-102.39%-0.02

56.09%-0.02

-75.63%-0.06

-37.00%-0.03

21695.96%0.68

-74.47%-0.05

-39.76%-0.04

-16.43%-0.02

87.94%0.00

-160.67%-0.03

-18.06%-0.03

45.04%-0.02

-894.20%-0.03

325.51%0.05

16.78%-0.02

2.92%-0.03

102.75%0.00

-28.42%-0.02

26.27%-0.03

-10.61%-0.03

-350.72%-0.12

81.37%-0.02

-33.02%-0.04

38.11%-0.03

68.95%-0.03

24.92%-0.09

65.50%-0.03

42.59%-0.04

---0.09

---0.12

---0.08

Lợi nhuận pha loãng trên mỗi cổ phiếu

116.49%0.00

156.73%0.01

22.43%0.01

-52.54%0.01

18.33%-0.03

41.94%-0.01

--0.01

114.24%0.02

-33.00%-0.03

-118.53%-0.03

-10.72%-0.11

28.34%-0.02

412.45%0.13

-137.90%-0.09

-1100.54%-0.10

-11.95%-0.03

-370.31%-0.04

-124.87%-0.04

61.75%-0.01

52.38%-0.03

162.21%0.02

-102.47%-0.02

56.09%-0.02

-75.63%-0.06

-37.00%-0.03

20996.46%0.66

-74.47%-0.05

-39.76%-0.04

-16.43%-0.02

87.94%0.00

-160.67%-0.03

-18.06%-0.03

45.04%-0.02

-894.20%-0.03

325.51%0.05

16.78%-0.02

2.92%-0.03

102.75%0.00

-28.42%-0.02

26.27%-0.03

-10.61%-0.03

-350.72%-0.12

81.37%-0.02

-33.02%-0.04

38.11%-0.03

68.95%-0.03

24.92%-0.09

65.50%-0.03

42.59%-0.04

---0.09

---0.12

---0.08

Cổ tức trên mỗi cổ phiếu

--0.00

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

