









Thị trường
/
Cổ phiếu
/
nasdaq-crdb
/

Crawford & Co

CRDb

10.240USD

0.000

Giờ giao dịch （ET）Báo giá bị trễ 15 phút

505.47MVốn hóa

16.60P/E TTM



Crawford & Co

10.240

0.000

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

26.93%57.37M

-5.06%55.41M

6.36%52.34M

-1.55%46.74M

4.37%45.20M

26.86%58.36M

48.67%49.21M

2.65%47.48M

-11.90%43.30M

-13.57%46.01M

-10.37%33.10M

3.46%46.25M

15.06%49.16M

19.20%53.23M

-24.23%36.93M

-25.43%44.71M

-48.59%42.72M

-13.79%44.66M

5.72%48.74M

53.15%59.96M

67.31%83.11M

-2.48%51.80M

-13.57%46.10M

-15.48%39.15M

-22.33%49.67M

-1.65%53.12M

-27.22%53.34M

-22.75%46.32M

-7.04%63.96M

-33.78%54.01M

2.27%73.29M

1.01%59.96M

28.29%68.80M

7.23%81.57M

22.86%71.66M

-4.95%59.37M

31.30%53.63M

45.01%76.07M

30.37%58.33M

30.84%62.45M

-15.81%40.84M

-30.94%52.46M

-12.51%44.74M

1.18%47.73M

-18.37%48.51M

6.74%75.95M

-22.97%51.14M

3.34%47.18M

25.32%59.43M

--71.16M

--66.39M

--45.66M

--47.42M

- Tiền mặt và các khoản tương đương tiền mặt

26.93%57.37M

-5.06%55.41M

6.36%52.34M

-1.55%46.74M

4.37%45.20M

26.86%58.36M

48.67%49.21M

2.65%47.48M

-11.90%43.30M

-13.57%46.01M

-10.37%33.10M

3.46%46.25M

15.06%49.16M

19.20%53.23M

-24.23%36.93M

-25.43%44.71M

-48.59%42.72M

-13.79%44.66M

5.72%48.74M

53.15%59.96M

67.31%83.11M

-2.48%51.80M

-13.57%46.10M

-15.48%39.15M

-22.33%49.67M

-1.65%53.12M

-27.22%53.34M

-22.75%46.32M

-7.04%63.96M

-33.78%54.01M

2.27%73.29M

1.01%59.96M

28.29%68.80M

7.23%81.57M

22.86%71.66M

-4.95%59.37M

31.30%53.63M

45.01%76.07M

30.37%58.33M

30.84%62.45M

-15.81%40.84M

-30.94%52.46M

-12.51%44.74M

1.18%47.73M

-18.37%48.51M

6.74%75.95M

-22.97%51.14M

3.34%47.18M

25.32%59.43M

--71.16M

--66.39M

--45.66M

--47.42M

Các khoản phải thu

7.56%275.54M

10.15%278.48M

-5.64%270.46M

-9.63%269.86M

-12.23%256.17M

-8.56%252.81M

-2.87%286.64M

6.74%298.62M

11.51%291.86M

7.11%276.48M

10.71%295.11M

15.64%279.77M

8.22%261.74M

13.28%258.12M

12.00%266.55M

2.14%241.93M

-0.64%241.87M

-5.03%227.86M

-5.21%237.99M

-9.66%236.87M

-3.87%243.42M

-1.46%239.93M

0.79%251.09M

-2.31%262.19M

-18.47%253.22M

-16.30%243.49M

-14.72%249.11M

-6.42%268.38M

12.23%310.58M

12.25%290.90M

2.85%292.10M

-0.23%286.80M

1.87%276.72M

-3.12%259.16M

-3.20%284.02M

-4.60%287.46M

-9.75%271.64M

-6.48%267.51M

-8.07%293.42M

-2.31%301.33M

2.97%300.98M

5.44%286.04M

-1.56%319.18M

-2.59%308.45M

-3.83%292.31M

-6.32%271.29M

3.96%324.22M

-0.65%316.67M

5.91%303.96M

--289.59M

--311.87M

--318.75M

--287.00M

-Các khoản và hối phiếu phải thu

6.47%134.14M

8.15%142.06M

-13.09%131.35M

-16.52%133.85M

-13.32%125.98M

-6.91%131.36M

10.03%151.14M

24.13%160.33M

15.00%145.35M

4.94%141.11M

0.46%137.36M

3.62%129.16M

0.14%126.39M

9.26%134.46M

10.66%136.73M

3.07%124.65M

4.11%126.21M

-4.02%123.06M

-5.91%123.56M

-11.83%120.94M

-7.35%121.23M

-2.21%128.22M

2.24%131.33M

-4.29%137.18M

-24.61%130.84M

-53.66%131.12M

-55.47%128.46M

-49.36%143.33M

-36.41%173.55M

10.78%282.92M

3.10%288.44M

-0.07%283.02M

2.08%272.94M

-2.99%255.38M

-3.74%279.77M

-5.14%283.20M

-10.33%267.39M

-7.06%263.25M

-7.86%290.64M

-2.02%298.56M

3.34%298.20M

6.43%283.26M

-2.71%315.45M

-3.77%304.73M

-5.06%288.58M

-8.10%266.14M

3.96%324.22M

-0.65%316.67M

5.91%303.96M

--289.59M

--311.87M

--318.75M

--287.00M

-Các khoản phải thu khác

7.05%136.60M

12.41%131.08M

2.85%135.00M

1.55%131.12M

-7.14%127.60M

-7.65%116.61M

-2.52%131.25M

-8.99%129.12M

5.36%137.41M

6.36%126.27M

5.60%134.65M

22.85%141.88M

14.02%130.42M

14.68%118.72M

19.60%127.51M

8.61%115.49M

5.04%114.38M

-0.35%103.53M

-7.83%106.61M

-12.06%106.33M

-7.93%108.90M

-4.06%103.89M

-2.20%115.67M

-0.86%120.92M

-11.02%118.27M

--108.29M

--118.27M

--121.97M

--132.91M

----

Chi phí trả trước

-10.19%39.93M

-30.66%40.33M

-10.36%39.57M

21.91%35.39M

33.37%44.46M

102.10%58.17M

24.24%44.15M

-20.05%29.03M

-13.67%33.34M

-16.76%28.78M

-3.97%35.53M

10.92%36.31M

26.47%38.61M

17.25%34.58M

38.89%37.00M

17.70%32.74M

30.09%30.53M

25.62%29.49M

9.85%26.64M

24.71%27.82M

7.45%23.47M

-3.14%23.48M

-14.73%24.25M

-25.12%22.30M

-11.39%21.84M

-4.77%24.24M

7.40%28.44M

19.02%29.79M

2.04%24.65M

6.02%25.45M

4.60%26.48M

-21.87%25.02M

-12.76%24.16M

-9.76%24.01M

-2.88%25.32M

8.11%32.03M

-15.25%27.69M

-8.55%26.60M

-7.03%26.07M

7.22%29.63M

35.65%32.68M

29.65%29.09M

7.38%28.04M

10.28%27.63M

-11.76%24.09M

-13.77%22.44M

6.52%26.11M

1.99%25.06M

17.40%27.30M

--26.02M

--24.52M

--24.57M

--23.25M

Tài sản ngắn hạn khác

--0.00

----

Tổng tài sản ngắn hạn

7.81%372.84M

1.32%374.23M

-4.64%362.37M

-6.17%352.00M

-6.15%345.82M

5.15%369.35M

4.47%379.99M

3.53%375.13M

5.43%368.50M

1.55%351.27M

6.83%363.74M

13.45%362.33M

10.91%349.51M

14.54%345.92M

8.65%340.48M

-1.62%319.37M

-9.96%315.12M

-4.19%302.00M

-2.51%313.37M

0.31%324.64M

7.78%350.00M

-1.76%315.21M

-2.86%321.44M

-6.05%323.64M

-18.65%324.74M

-13.37%320.85M

-15.56%330.89M

-7.34%344.49M

7.98%399.19M

1.55%370.37M

2.85%391.88M

-1.87%371.78M

4.74%369.68M

-1.47%364.73M

0.84%381.00M

-3.70%378.86M

-5.75%352.96M

0.71%370.18M

-3.61%377.82M

2.50%393.42M

2.63%374.50M

-0.57%367.58M

-2.37%391.96M

-1.31%383.82M

-6.60%364.90M

-4.42%369.68M

-0.32%401.48M

-0.02%388.90M

9.23%390.69M

--386.76M

--402.77M

--388.98M

--357.67M

Tài sản dài hạn

Tài sản cố định ròng

-15.11%91.46M

-10.77%99.36M

-10.48%103.56M

-12.21%103.54M

-11.89%107.74M

-8.08%111.36M

-7.28%115.69M

-9.45%117.94M

-4.48%122.28M

-8.98%121.14M

-7.52%124.77M

-7.32%130.25M

-11.55%128.01M

-8.67%133.09M

-5.07%134.91M

2.26%140.54M

3.64%144.74M

8.92%145.72M

13.11%142.12M

2.75%137.43M

2.56%139.65M

289.99%133.78M

257.69%125.64M

269.68%133.76M

225.22%136.17M

-17.67%34.30M

7.49%35.13M

27.72%36.18M

53.73%41.87M

40.73%41.66M

11.57%32.68M

-12.33%28.33M

-22.50%27.24M

-22.20%29.61M

-28.79%29.29M

-21.19%32.31M

-16.01%35.14M

-6.87%38.05M

-1.85%41.13M

-3.91%41.00M

-2.51%41.84M

-10.56%40.86M

-0.75%41.91M

0.32%42.67M

-1.80%42.92M

-0.79%45.68M

-4.08%42.22M

-7.51%42.53M

-1.44%43.71M

--46.05M

--44.02M

--45.98M

--44.35M

-Tài sản cố định

----

-6.61%198.87M

----

--212.95M

----

--219.23M

----

11.16%139.50M

----

-10.61%125.49M

-10.78%131.94M

-9.32%134.39M

-6.14%136.16M

-2.02%140.38M

-4.27%147.88M

-3.93%148.21M

-3.20%145.07M

-7.76%143.27M

2.93%154.48M

-0.01%154.27M

-2.73%149.86M

-0.02%155.33M

-2.10%150.09M

-2.42%154.28M

-2.98%154.06M

--155.36M

--153.30M

--158.11M

--158.80M

-Khấu hao lũy kế

----

-2.67%77.72M

----

--79.86M

----

--85.45M

----

2.03%97.84M

----

-6.30%95.89M

-3.84%102.65M

-4.78%102.08M

-2.14%101.02M

-0.08%102.33M

-5.17%106.75M

-3.94%107.20M

-3.47%103.23M

-6.59%102.41M

4.37%112.58M

-0.14%111.60M

-3.10%106.94M

0.30%109.64M

-1.30%107.86M

-0.33%111.75M

-3.58%110.36M

--109.31M

--109.28M

--112.13M

--114.45M

Giá trị thương mại và tài sản vô hình khác

1.96%261.93M

2.93%262.77M

2.77%262.03M

1.93%258.58M

2.19%256.90M

3.09%255.28M

2.95%254.97M

-11.43%253.69M

-12.06%251.39M

-14.58%247.64M

5.52%247.67M

32.55%286.42M

31.90%285.86M

38.88%289.90M

22.57%234.73M

10.87%216.09M

7.63%216.72M

-6.05%208.73M

-20.22%191.50M

-20.63%194.90M

-19.58%201.36M

-12.57%222.17M

-8.26%240.03M

-7.64%245.57M

-11.62%250.39M

-10.48%254.12M

-14.18%261.65M

-12.31%265.90M

-6.14%283.31M

9.34%283.89M

14.75%304.88M

10.96%303.21M

10.23%301.86M

-7.43%259.64M

-19.72%265.70M

-17.57%273.26M

-18.96%273.84M

-1.00%280.47M

15.96%330.97M

16.69%331.49M

19.15%337.92M

-1.50%283.32M

-0.24%285.41M

-2.07%284.07M

-1.33%283.59M

-0.24%287.64M

-0.32%286.09M

1.08%290.08M

0.05%287.43M

--288.32M

--287.00M

--286.98M

--287.27M

Tài sản dài hạn khác

0.34%66.04M

6.62%67.40M

-4.84%72.84M

-4.42%71.69M

-10.90%65.81M

-11.54%63.22M

-9.29%76.55M

-7.41%75.01M

-10.20%73.86M

-14.65%71.46M

-12.44%84.39M

-14.34%81.02M

-14.45%82.25M

-13.26%83.73M

4.05%96.38M

4.67%94.58M

6.06%96.15M

8.64%96.53M

4.81%92.63M

-0.99%90.36M

-2.46%90.66M

-3.59%88.86M

-14.88%88.37M

-14.05%91.27M

-2.70%92.95M

0.16%92.17M

16.77%103.82M

22.13%106.19M

11.65%95.53M

12.38%92.02M

-1.03%88.91M

-10.75%86.95M

-8.24%85.56M

-13.54%81.88M

-13.83%89.84M

-7.18%97.43M

-11.51%93.24M

-2.93%94.70M

17.08%104.26M

19.59%104.97M

19.28%105.38M

12.07%97.56M

-23.44%89.05M

-27.12%87.77M

-27.39%88.34M

-31.06%87.05M

7.63%116.32M

10.32%120.44M

11.32%121.66M

--126.28M

--108.08M

--109.17M

--109.29M

Tổng tài sản dài hạn

-2.56%419.42M

-0.08%429.53M

-1.96%438.43M

-2.87%433.82M

-3.82%430.45M

-2.36%429.85M

-2.11%447.20M

-10.26%446.64M

-9.79%447.53M

-13.12%440.24M

-1.97%456.83M

10.30%497.69M

8.42%496.12M

12.36%506.72M

9.33%466.01M

6.75%451.22M

6.01%457.61M

1.39%450.98M

-6.12%426.25M

-10.18%422.70M

-9.97%431.68M

16.87%444.80M

13.34%454.05M

15.27%470.60M

13.97%479.50M

-8.85%380.59M

-6.07%400.60M

-2.44%408.27M

1.46%420.71M

12.51%417.57M

10.82%426.47M

3.84%418.49M

3.09%414.66M

-10.19%371.13M

-19.22%384.83M

-15.59%403.00M

-17.09%402.23M

-2.02%413.23M

14.41%476.36M

15.19%477.46M

16.94%485.13M

0.32%421.74M

-6.36%416.37M

-8.51%414.51M

-8.38%414.86M

-8.74%420.38M

1.26%444.63M

2.47%453.05M

2.70%452.79M

--460.65M

--439.10M

--442.13M

--440.91M

Tổng tài sản

2.06%792.26M

0.57%803.75M

-3.19%800.79M

-4.38%785.81M

-4.87%776.28M

0.97%799.20M

0.81%827.19M

-4.45%821.77M

-3.50%816.02M

-7.17%791.51M

1.74%820.57M

11.61%860.03M

9.43%845.63M

13.23%852.64M

9.04%806.50M

3.11%770.59M

-1.14%772.73M

-0.92%752.98M

-4.63%739.62M

-5.91%747.34M

-2.81%781.67M

8.35%760.01M

6.02%775.49M

5.51%794.24M

-1.91%804.25M

-10.98%701.44M

-10.61%731.49M

-4.75%752.77M

4.53%819.90M

7.08%787.94M

6.86%818.35M

1.08%790.27M

3.86%784.34M

-6.07%735.86M

-10.34%765.83M

-10.22%781.86M

-12.15%755.19M

-0.75%783.41M

5.67%854.19M

9.09%870.88M

10.24%859.63M

-0.09%789.32M

-4.46%808.33M

-5.18%798.34M

-7.55%779.76M

-6.77%790.06M

0.50%846.11M

1.30%841.95M

5.62%843.48M

--847.41M

--841.87M

--831.11M

--798.58M

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

5.67%21.33M

-16.32%27.81M

6.88%24.10M

24.72%19.33M

47.33%20.19M

163.50%33.24M

54.65%22.55M

-18.46%15.50M

-3.12%13.70M

-4.60%12.61M

38.65%14.58M

70.53%19.01M

39.88%14.14M

16.08%13.22M

5.76%10.51M

-9.51%11.15M

-4.55%10.11M

0.70%11.39M

-33.16%9.94M

-11.42%12.32M

-22.99%10.59M

-63.71%11.31M

-51.25%14.87M

-53.88%13.91M

-50.58%13.76M

7.01%31.16M

30.23%30.51M

20.67%30.15M

9.93%27.83M

8.22%29.12M

-11.36%23.43M

-9.05%24.99M

-6.73%25.32M

-1.87%26.91M

-2.15%26.43M

5.40%27.47M

2.89%27.14M

-2.29%27.43M

-4.19%27.01M

-9.38%26.07M

-9.21%26.38M

-3.75%28.07M

-39.87%28.19M

-41.88%28.76M

-42.64%29.06M

-6.13%29.16M

2.02%46.88M

-7.59%49.49M

-2.07%50.66M

--31.07M

--45.95M

--53.56M

--51.73M

Chi phí trích trước

3.14%115.89M

-0.46%139.47M

-16.45%122.65M

-11.76%124.48M

-10.29%112.36M

3.34%140.11M

10.37%146.80M

0.39%141.08M

-7.27%125.25M

-21.59%135.58M

-6.30%133.00M

22.56%140.53M

19.56%135.08M

41.46%172.90M

30.47%141.95M

23.20%114.66M

20.08%112.98M

22.29%122.22M

4.81%108.80M

-8.60%93.06M

2.05%94.09M

1.04%99.95M

-5.39%103.80M

5.82%101.83M

-14.95%92.20M

-12.04%98.92M

-1.44%109.72M

1.25%96.22M

17.44%108.41M

2.80%112.45M

0.30%111.32M

-15.75%95.04M

-10.90%92.31M

-3.55%109.39M

6.09%110.99M

0.57%112.80M

-0.46%103.61M

-3.83%113.42M

3.13%104.61M

3.28%112.16M

8.72%104.08M

-11.28%117.94M

-15.52%101.44M

-12.15%108.59M

-12.12%95.73M

-5.74%132.93M

-0.17%120.07M

2.62%123.61M

11.55%108.94M

--141.02M

--120.28M

--120.45M

--97.67M

Nợ vay và nợ thuê tài chính ngắn hạn

113.37%41.30M

20.31%17.82M

91.33%32.44M

-20.05%24.43M

-50.44%19.35M

-45.23%14.81M

-55.02%16.95M

-23.19%30.55M

21.05%39.05M

152.69%27.05M

2282.81%37.70M

461.49%39.78M

750.09%32.26M

482.69%10.70M

-48.59%1.58M

-82.26%7.08M

-90.47%3.79M

-93.56%1.84M

-90.85%3.08M

8.93%39.92M

26.02%39.82M

22.60%28.55M

4.20%33.62M

22.14%36.65M

25.88%31.60M

-7.65%23.28M

706.78%32.26M

406.40%30.01M

275.51%25.10M

2391.30%25.21M

-57.16%4.00M

-71.95%5.93M

-73.14%6.69M

-95.38%1.01M

11.46%9.33M

305.92%21.13M

79.57%24.89M

692.66%21.92M

-82.25%8.37M

-89.58%5.21M

-83.63%13.86M

-92.29%2.77M

40.41%47.18M

127.39%49.95M

59.68%84.67M

154.20%35.88M

81.88%33.60M

2.36%21.97M

135.72%53.03M

--14.11M

--18.47M

--21.46M

--22.50M

-Nợ thuê tài chính ngắn hạn

----

-6.82%82.00K

----

-67.04%88.00K

----

1680.00%267.00K

276.92%49.00K

58.33%38.00K

-7.32%38.00K

-83.15%15.00K

-92.22%13.00K

-88.06%24.00K

-92.64%41.00K

-84.41%89.00K

-55.11%167.00K

-62.98%201.00K

-14.04%557.00K

-41.85%571.00K

-71.97%372.00K

-69.10%543.00K

-63.33%648.00K

-49.87%982.00K

-26.60%1.33M

-6.79%1.76M

-5.46%1.77M

156.75%1.96M

123.76%1.81M

121.24%1.89M

112.87%1.87M

-12.80%763.00K

-8.60%808.00K

0.59%852.00K

4.15%878.00K

4.42%875.00K

27.19%884.00K

446.45%847.00K

123.02%843.00K

--838.00K

--695.00K

--155.00K

--378.00K

Nợ phải trả hoãn lại

-4.03%35.72M

1.66%36.13M

2.69%35.44M

6.61%36.19M

14.48%37.22M

21.37%35.54M

15.52%34.51M

15.10%33.95M

2.02%32.52M

-8.83%29.28M

-2.19%29.88M

3.98%29.50M

6.97%31.87M

17.94%32.12M

12.59%30.55M

1.77%28.36M

-4.70%29.80M

-3.73%27.23M

-6.47%27.13M

-6.88%27.87M

-8.13%31.27M

-8.63%28.29M

-12.17%29.01M

-14.28%29.93M

-8.47%34.03M

-18.08%30.96M

-10.71%33.02M

-8.57%34.92M

-7.84%37.18M

0.90%37.79M

-12.31%36.99M

-11.47%38.19M

-8.22%40.34M

-19.54%37.46M

-9.73%42.18M

-5.45%43.14M

-11.49%43.95M

3.32%46.55M

-8.74%46.73M

-4.85%45.62M

4.30%49.66M

-9.80%45.05M

-7.22%51.20M

-12.03%47.95M

-8.62%47.61M

-11.40%49.95M

-7.78%55.19M

1.33%54.51M

-4.48%52.10M

--56.38M

--59.84M

--53.79M

--54.55M

Nợ ngắn hạn khác

-0.62%57.06M

-7.03%63.94M

4.35%59.54M

12.29%55.52M

24.21%57.41M

64.16%68.78M

28.35%57.06M

1.95%49.45M

0.44%46.22M

-7.60%41.90M

8.27%44.45M

22.76%48.50M

15.31%46.02M

17.39%45.34M

10.76%41.06M

-1.68%39.51M

-4.66%39.91M

-2.46%38.62M

-15.52%37.07M

-8.32%40.19M

-12.41%41.86M

-36.26%39.60M

-30.93%43.88M

-32.63%43.84M

-26.50%47.79M

-7.16%62.13M

5.16%63.53M

3.00%65.07M

-0.99%65.02M

3.96%66.92M

-11.94%60.41M

-10.53%63.17M

-7.65%65.66M

-12.99%64.37M

-21.73%68.61M

-17.82%70.61M

-21.14%71.10M

-15.59%73.98M

-6.48%87.66M

-5.92%85.92M

-1.13%90.16M

-6.93%87.64M

-19.94%93.73M

-23.14%91.32M

-22.53%91.19M

-9.20%94.17M

3.11%117.07M

3.43%118.82M

3.56%117.72M

--103.71M

--113.53M

--114.88M

--113.67M

Tổng nợ ngắn hạn

8.35%286.20M

0.15%299.73M

-2.52%283.37M

-5.92%272.22M

-7.74%264.13M

7.09%299.29M

3.56%290.68M

-2.74%289.34M

1.79%286.29M

-8.02%279.49M

12.60%280.69M

28.10%297.48M

19.59%281.26M

25.15%303.86M

12.55%249.28M

-1.03%232.23M

-1.34%235.20M

2.76%242.79M

-9.52%221.48M

-4.22%234.65M

-1.69%238.38M

4.86%236.26M

1.73%244.79M

3.80%244.99M

-0.50%242.48M

-12.19%225.31M

3.03%240.63M

6.56%236.02M

9.82%243.70M

11.42%256.59M

-6.10%233.55M

-13.47%221.49M

-9.13%221.91M

-10.86%230.29M

-3.73%248.73M

-0.64%255.97M

-6.24%244.21M

-0.47%258.35M

-14.17%258.36M

-12.30%257.62M

-17.98%260.46M

-18.22%259.56M

-8.97%301.01M

-7.84%293.74M

-4.16%317.54M

-0.25%317.39M

6.65%330.68M

3.46%318.74M

19.81%331.33M

--318.17M

--310.08M

--308.06M

--276.55M

Nợ dài hạn

Các khoản dự phòng dài hạn

-12.67%20.47M

-12.17%21.08M

-7.63%23.06M

-8.04%23.22M

-8.63%23.44M

-7.36%24.01M

144.36%24.97M

100.75%25.25M

67.02%25.65M

44.84%25.91M

-72.30%10.22M

-71.56%12.58M

-70.10%15.36M

-66.80%17.89M

-34.77%36.88M

-24.26%44.22M

-15.16%51.37M

-18.24%53.89M

-20.47%56.54M

-19.05%58.39M

-17.18%60.55M

-11.32%65.91M

15.79%71.09M

-5.77%72.13M

-10.36%73.11M

-14.61%74.32M

-32.72%61.40M

-20.09%76.54M

-18.75%81.55M

-17.25%87.03M

-17.57%91.27M

-16.35%95.78M

-14.99%100.37M

-13.60%105.17M

-3.82%110.72M

-9.78%114.51M

-11.42%118.06M

-14.48%121.73M

50.02%115.12M

48.72%126.93M

36.20%133.28M

38.25%142.34M

-38.03%76.74M

-36.78%85.35M

-30.43%97.86M

-38.79%102.96M

27.56%123.83M

32.87%135.00M

23.79%140.66M

--168.22M

--97.08M

--101.61M

--113.63M

Nợ vay và nợ thuê tài chính dài hạn

-6.54%266.47M

-1.92%267.13M

-1.95%276.41M

-4.85%280.30M

-3.46%285.12M

-8.12%272.36M

-7.95%281.90M

-3.20%294.58M

2.92%295.34M

17.30%296.44M

34.11%306.24M

44.68%304.32M

37.16%286.97M

23.29%252.72M

5.40%228.35M

-15.44%210.34M

-26.02%209.22M

-12.95%204.99M

-7.47%216.65M

-1.91%248.76M

6.49%282.79M

40.89%235.47M

29.58%234.13M

29.98%253.61M

9.64%265.55M

-16.63%167.13M

-26.58%180.68M

-19.10%195.12M

2.08%242.20M

7.20%200.46M

19.90%246.08M

11.18%241.20M

10.74%237.27M

-17.02%187.00M

-18.07%205.25M

-13.03%216.94M

-7.56%214.25M

46.30%225.37M

77.42%250.52M

76.44%249.45M

128.20%231.77M

51.37%154.05M

-7.06%141.20M

-6.95%141.37M

-33.22%101.57M

-33.17%101.77M

-26.56%151.93M

-27.53%151.94M

-28.47%152.09M

--152.29M

--206.88M

--209.64M

--212.61M

-Nợ dài hạn

-2.63%205.27M

3.08%200.31M

2.20%205.92M

-1.32%209.41M

0.23%210.82M

-8.25%194.34M

-8.28%201.49M

-1.02%212.22M

5.01%210.34M

28.90%211.81M

58.01%219.68M

81.89%214.41M

73.52%200.30M

47.03%164.31M

11.50%139.03M

-24.27%117.88M

-38.36%115.43M

-24.70%111.76M

-19.95%124.68M

-6.32%155.65M

4.91%187.27M

-11.20%148.41M

-13.79%155.76M

-14.84%166.16M

-26.30%178.51M

-16.63%167.13M

-26.58%180.68M

-19.10%195.12M

2.08%242.20M

7.20%200.46M

19.90%246.08M

11.18%241.20M

10.74%237.27M

-17.02%187.00M

-18.07%205.25M

-13.03%216.94M

-7.56%214.25M

46.30%225.37M

77.42%250.52M

76.44%249.45M

128.20%231.77M

51.37%154.05M

-7.06%141.20M

-6.95%141.37M

-33.22%101.57M

-33.17%101.77M

-26.56%151.93M

-27.53%151.94M

-28.47%152.09M

--152.29M

--206.88M

--209.64M

--212.61M

-Nợ thuê tài chính dài hạn

-17.64%61.19M

-14.38%66.81M

-12.34%70.49M

-13.93%70.89M

-12.59%74.30M

-7.80%78.03M

-7.10%80.41M

-8.40%82.36M

-1.92%84.99M

-4.28%84.63M

-3.10%86.56M

-2.77%89.91M

-7.60%86.66M

-5.17%88.41M

-2.87%89.32M

-0.69%92.47M

-1.82%93.78M

7.08%93.23M

17.34%91.96M

6.47%93.11M

9.74%95.52M

--87.06M

--78.37M

--87.45M

--87.04M

----

Nợ phải trả hoãn lại

-0.11%23.78M

-5.29%23.56M

-6.88%23.78M

-6.69%23.77M

-4.88%23.81M

0.54%24.87M

3.31%25.54M

4.09%25.47M

3.48%25.03M

4.00%24.74M

2.83%24.72M

2.29%24.47M

-0.80%24.19M

-1.45%23.79M

0.48%24.04M

0.31%23.92M

1.41%24.38M

0.23%24.14M

0.34%23.92M

0.42%23.85M

17.94%24.04M

10.90%24.08M

4.89%23.84M

4.15%23.75M

-15.36%20.39M

-3.56%21.71M

-7.02%22.73M

-7.56%22.80M

-3.56%24.08M

-13.02%22.52M

-6.82%24.44M

-4.89%24.67M

-5.46%24.97M

-2.66%25.88M

-3.09%26.23M

-3.22%25.94M

-2.85%26.41M

-0.43%26.59M

-1.74%27.07M

-1.08%26.80M

0.31%27.19M

-0.70%26.71M

2.27%27.54M

2.50%27.09M

-6.61%27.11M

1.72%26.89M

0.82%26.93M

-2.88%26.43M

7.29%29.02M

--26.44M

--26.71M

--27.21M

--27.05M

Phúc lợi nhân viên

-12.67%20.47M

-12.17%21.08M

-7.63%23.06M

-8.04%23.22M

-8.63%23.44M

-7.36%24.01M

144.36%24.97M

100.75%25.25M

67.02%25.65M

44.84%25.91M

-72.30%10.22M

-71.56%12.58M

-70.10%15.36M

-66.80%17.89M

-34.77%36.88M

-24.26%44.22M

-15.16%51.37M

-18.24%53.89M

-20.47%56.54M

-19.05%58.39M

-17.18%60.55M

-11.32%65.91M

15.79%71.09M

-5.77%72.13M

-10.36%73.11M

-14.61%74.32M

-32.72%61.40M

-20.09%76.54M

-18.75%81.55M

-17.25%87.03M

-17.57%91.27M

-16.35%95.78M

-14.99%100.37M

-13.60%105.17M

-3.82%110.72M

-9.78%114.51M

-11.42%118.06M

-14.48%121.73M

50.02%115.12M

48.72%126.93M

36.20%133.28M

38.25%142.34M

-38.03%76.74M

-36.78%85.35M

-30.43%97.86M

-38.79%102.96M

27.56%123.83M

32.87%135.00M

23.79%140.66M

--168.22M

--97.08M

--101.61M

--113.63M

Nợ dài hạn khác

-3.84%80.57M

-7.25%81.35M

-10.71%81.83M

-4.98%83.58M

-9.49%83.79M

-4.87%87.71M

26.74%91.64M

19.31%87.96M

12.99%92.58M

8.91%92.20M

-33.76%72.31M

-34.45%73.72M

-34.85%81.93M

-28.42%84.66M

-8.43%109.16M

-1.47%112.46M

8.17%125.76M

-4.15%118.28M

-4.40%119.21M

-9.51%114.13M

-6.68%116.27M

-3.64%123.40M

9.73%124.69M

-1.68%126.12M

-6.13%124.59M

-6.63%128.06M

-18.59%113.64M

-11.06%128.28M

-11.98%132.72M

-13.91%137.15M

-14.08%139.59M

-13.87%144.22M

-11.64%150.78M

-9.15%159.31M

-3.58%162.46M

-8.35%167.44M

-10.10%170.63M

-10.70%175.34M

22.66%168.49M

27.42%182.70M

21.96%189.81M

20.20%196.36M

-27.14%137.36M

-28.79%143.38M

-25.79%155.63M

-30.53%163.36M

21.60%188.53M

26.96%201.36M

24.58%209.70M

--235.15M

--155.04M

--158.61M

--168.33M

Tổng nợ dài hạn

-5.93%347.04M

-3.22%348.48M

-4.10%358.24M

-4.88%363.88M

-4.90%368.90M

-7.35%360.08M

-1.32%373.54M

1.19%382.54M

5.15%387.91M

15.19%388.64M

12.16%378.54M

17.11%378.04M

10.13%368.90M

4.37%337.39M

0.49%337.51M

-11.09%322.81M

-16.15%334.98M

-10.50%323.26M

-7.65%335.86M

-5.66%363.06M

1.07%399.49M

20.12%361.18M

21.17%363.67M

16.78%384.85M

3.64%395.26M

-12.69%300.69M

-23.58%300.14M

-16.10%329.54M

-3.51%381.37M

-0.56%344.38M

6.81%392.75M

2.18%392.78M

2.69%395.24M

-13.58%346.31M

-12.24%367.71M

-11.05%384.39M

-8.70%384.89M

14.35%400.71M

50.42%419.01M

51.76%432.15M

63.91%421.58M

32.16%350.41M

-18.18%278.56M

-19.40%284.76M

-28.91%257.20M

-31.57%265.13M

-5.93%340.46M

-4.06%353.30M

-5.03%361.79M

--387.44M

--361.93M

--368.25M

--380.94M

Tổng các khoản nợ

0.03%633.24M

-1.69%648.20M

-3.41%641.60M

-5.32%636.11M

-6.10%633.04M

-1.31%659.37M

0.76%664.22M

-0.54%671.88M

3.70%674.20M

4.19%668.13M

12.35%659.24M

21.71%675.52M

14.03%650.16M

13.28%641.24M

5.28%586.79M

-7.14%555.03M

-10.61%570.18M

-5.25%566.06M

-8.40%557.34M

-5.10%597.72M

0.02%637.87M

13.58%597.45M

12.52%608.46M

11.37%629.84M

2.03%637.74M

-12.48%526.00M

-13.66%540.77M

-7.93%565.56M

1.28%625.07M

4.23%600.97M

1.60%626.31M

-4.07%614.27M

-1.90%617.14M

-12.51%576.60M

-8.99%616.44M

-7.16%640.36M

-7.76%629.10M

8.05%659.05M

16.87%677.37M

19.23%689.77M

18.67%682.04M

4.71%609.97M

-13.65%579.57M

-13.92%578.49M

-17.08%574.73M

-17.44%582.52M

-0.13%671.15M

-0.63%672.03M

5.42%693.12M

--705.62M

--672.00M

--676.31M

--657.49M

Vốn cổ đông

Vốn cổ phần phổ thông

4.23%137.80M

3.58%136.39M

2.96%136.40M

3.60%134.53M

3.39%132.20M

3.86%131.67M

4.51%132.48M

3.20%129.85M

1.90%127.87M

0.58%126.77M

-0.01%126.77M

1.50%125.83M

2.84%125.48M

4.55%126.04M

6.10%126.78M

4.97%123.97M

4.31%122.02M

3.32%120.55M

3.13%119.49M

3.39%118.10M

4.47%116.98M

2.23%116.67M

1.71%115.86M

2.24%114.23M

2.14%111.97M

4.60%114.13M

4.61%113.91M

4.01%111.72M

4.38%109.62M

4.82%109.11M

5.84%108.90M

6.73%107.41M

6.10%105.03M

7.13%104.09M

6.24%102.89M

5.38%100.64M

5.08%98.98M

3.58%97.16M

1.28%96.85M

2.01%95.51M

2.26%94.20M

-0.05%93.80M

3.32%95.62M

2.31%93.63M

3.14%92.12M

4.77%93.85M

3.44%92.55M

3.81%91.51M

2.33%89.31M

--89.58M

--89.47M

--88.16M

--87.27M

Lợi nhuận giữ lại

6.10%241.18M

4.11%237.95M

0.50%235.90M

2.17%231.26M

2.93%227.31M

7.26%228.56M

2.01%234.72M

-8.78%226.35M

-13.22%220.85M

-20.00%213.09M

-17.61%230.09M

-9.45%248.13M

-4.71%254.48M

0.42%266.37M

8.03%279.27M

16.00%274.03M

15.15%267.07M

6.29%265.25M

-0.81%258.50M

-8.55%236.23M

-11.42%231.93M

-8.79%249.55M

-2.02%260.62M

-1.36%258.33M

-2.19%261.81M

1.45%273.61M

-3.73%265.99M

-3.08%261.89M

0.45%267.68M

3.11%269.69M

7.43%276.30M

8.24%270.22M

9.03%266.48M

9.37%261.56M

-12.57%257.20M

-17.13%249.66M

-18.69%244.42M

-20.57%239.16M

-2.37%294.19M

2.18%301.25M

4.33%300.58M

5.58%301.09M

8.28%301.35M

9.87%294.84M

13.52%288.11M

15.87%285.17M

16.49%278.31M

20.39%268.35M

18.59%253.80M

--246.10M

--238.91M

--222.90M

--214.01M

Vốn dự trữ

6.42%88.44M

5.48%87.12M

4.54%87.34M

5.47%85.46M

5.07%83.10M

5.67%82.59M

6.62%83.55M

4.48%81.03M

4.35%79.09M

5.29%78.16M

6.23%78.36M

9.51%77.55M

10.31%75.80M

10.47%74.23M

11.20%73.77M

8.84%70.81M

7.45%68.72M

6.00%67.19M

5.78%66.34M

7.36%65.06M

9.65%63.95M

7.82%63.39M

6.72%62.72M

6.92%60.60M

6.72%58.32M

10.58%58.79M

10.59%58.77M

10.02%56.68M

11.96%54.65M

10.52%53.17M

12.47%53.14M

14.09%51.51M

11.58%48.81M

14.72%48.11M

13.00%47.25M

12.56%45.15M

12.23%43.74M

8.59%41.94M

3.18%41.81M

3.60%40.11M

4.31%38.98M

-1.70%38.62M

7.04%40.52M

5.11%38.72M

6.74%37.37M

10.51%39.28M

7.98%37.86M

8.67%36.84M

6.02%35.01M

--35.55M

--35.06M

--33.90M

--33.02M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-1.67%-218.39M

0.68%-217.13M

-4.34%-211.37M

-4.67%-214.40M

-4.52%-214.79M

-1.53%-218.62M

-4.44%-202.58M

-8.63%-204.84M

-11.85%-205.50M

-19.33%-215.32M

-4.48%-193.97M

-3.48%-188.57M

1.36%-183.73M

9.26%-180.44M

4.79%-185.66M

12.74%-182.24M

10.40%-186.27M

3.89%-198.86M

8.07%-195.00M

1.32%-208.84M

1.65%-207.88M

4.41%-206.91M

-9.33%-212.12M

-10.47%-211.63M

-12.71%-211.37M

-10.16%-216.45M

1.65%-194.02M

7.01%-191.57M

9.97%-187.54M

7.22%-196.48M

8.60%-197.28M

3.65%-206.03M

6.30%-208.30M

4.88%-211.77M

4.51%-215.84M

6.09%-213.82M

3.10%-222.29M

-0.30%-222.63M

-29.30%-226.05M

-29.78%-227.69M

-26.24%-229.40M

-23.85%-221.96M

14.05%-174.83M

11.22%-175.44M

8.34%-181.72M

10.16%-179.21M

-24.26%-203.40M

-22.43%-197.60M

-20.14%-198.25M

---199.48M

---163.68M

---161.39M

---165.01M

Lợi ích cổ đông không kiểm soát

-5.60%-1.56M

7.16%-1.66M

-5.15%-1.74M

-14.97%-1.68M

-6.85%-1.48M

-53.39%-1.79M

-6.58%-1.65M

-66.44%-1.46M

-84.44%-1.39M

-105.11%-1.17M

-124.96%-1.55M

-320.57%-879.00K

-187.02%-752.00K

-5063.64%-568.00K

2.96%-689.00K

-105.07%-209.00K

-109.45%-262.00K

-100.34%-11.00K

-126.58%-710.00K

18.60%4.13M

-32.31%2.77M

-21.84%3.25M

-44.79%2.67M

-32.68%3.48M

-19.09%4.09M

-10.47%4.16M

17.43%4.84M

17.57%5.17M

26.87%5.06M

-13.70%4.64M

-19.88%4.12M

-12.47%4.39M

-19.87%3.99M

-49.51%5.38M

-56.52%5.14M

-58.28%5.02M

-59.24%4.98M

66.12%10.66M

78.59%11.83M

76.40%12.03M

87.25%12.21M

-16.98%6.42M

-11.74%6.62M

-10.94%6.82M

18.60%6.52M

38.00%7.73M

45.38%7.50M

49.24%7.66M

14.16%5.50M

--5.60M

--5.16M

--5.13M

--4.82M

Tổng vốn chủ sở hữu

11.02%159.02M

11.24%155.55M

-2.32%159.19M

-0.13%149.71M

0.99%143.24M

13.34%139.83M

1.01%162.97M

-18.76%149.90M

-27.45%141.83M

-41.64%123.38M

-26.57%161.33M

-14.40%184.51M

-3.50%195.48M

13.09%211.40M

20.53%219.71M

44.07%215.55M

40.86%202.56M

14.99%186.93M

9.13%182.29M

-8.99%149.62M

-13.64%143.80M

-7.34%162.57M

-12.42%167.03M

-12.18%164.40M

-14.54%166.51M

-6.16%175.45M

-0.69%190.72M

6.37%187.21M

16.53%194.83M

17.39%186.96M

28.55%192.04M

24.38%176.00M

32.60%167.19M

28.08%159.26M

-15.51%149.39M

-21.87%141.50M

-29.00%126.09M

-30.67%124.35M

-22.70%176.82M

-17.62%181.11M

-13.38%177.59M

-13.58%179.35M

30.75%228.76M

29.38%219.84M

36.36%205.03M

46.36%207.53M

3.00%174.96M

9.77%169.92M

6.57%150.36M

--141.80M

--169.86M

--154.80M

--141.09M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

