









Thị trường
/
Cổ phiếu
/
nasdaq-cpay
/

Corpay Inc

CPAY

325.365USD

+5.755+1.80%

Giờ giao dịch （ET）Báo giá bị trễ 15 phút

22.93BVốn hóa

22.14P/E TTM



Corpay Inc

325.365

+5.755+1.80%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tổng doanh thu

7.53%1.01B

10.36%1.03B

6.01%1.03B

2.90%975.71M

3.76%935.25M

6.08%937.32M

8.72%970.89M

10.09%948.17M

14.20%901.33M

10.14%883.61M

18.20%893.00M

29.05%861.28M

29.68%789.24M

29.95%802.25M

29.08%755.48M

27.08%667.38M

-7.94%608.62M

-11.67%617.33M

-14.06%585.28M

-18.85%525.15M

6.31%661.09M

8.62%698.88M

9.92%681.05M

10.62%647.09M

6.20%621.83M

5.48%643.42M

7.22%619.59M

8.08%584.99M

12.50%585.50M

18.46%609.99M

19.29%577.88M

29.51%541.24M

25.63%520.43M

19.59%514.95M

7.29%484.43M

3.29%417.90M

-0.46%414.26M

14.31%430.60M

52.90%451.49M

47.93%404.61M

63.90%416.17M

47.43%376.70M

31.15%295.28M

23.83%273.50M

31.12%253.91M

26.10%255.50M

20.44%225.15M

28.55%220.87M

32.49%193.65M

--202.62M

--186.93M

--171.82M

--146.16M

Doanh thu

7.53%1.01B

10.36%1.03B

6.01%1.03B

2.90%975.71M

3.76%935.25M

6.08%937.32M

8.72%970.89M

10.09%948.17M

14.20%901.33M

10.14%883.61M

18.20%893.00M

29.05%861.28M

29.68%789.24M

29.95%802.25M

29.08%755.48M

27.08%667.38M

-7.94%608.62M

-11.67%617.33M

-14.06%585.28M

-18.85%525.15M

6.31%661.09M

8.62%698.88M

9.92%681.05M

10.62%647.09M

6.20%621.83M

5.48%643.42M

7.22%619.59M

8.08%584.99M

12.50%585.50M

18.46%609.99M

19.29%577.88M

29.51%541.24M

25.63%520.43M

19.59%514.95M

7.29%484.43M

3.29%417.90M

-0.46%414.26M

14.31%430.60M

52.90%451.49M

47.93%404.61M

63.90%416.17M

47.43%376.70M

31.15%295.28M

23.83%273.50M

31.12%253.91M

26.10%255.50M

20.44%225.15M

28.55%220.87M

32.49%193.65M

--202.62M

--186.93M

--171.82M

--146.16M

Chi phí doanh thu

7.48%314.03M

12.55%321.22M

6.92%313.24M

1.59%293.54M

1.03%292.17M

-2.06%285.40M

4.43%292.97M

9.42%288.94M

15.22%289.20M

18.19%291.40M

25.35%280.53M

37.88%264.06M

37.79%251.00M

32.41%246.55M

22.07%223.80M

4.39%191.51M

-38.91%182.16M

-13.23%186.20M

-9.40%183.34M

-4.14%183.45M

51.70%298.18M

7.92%214.59M

3.42%202.36M

6.43%191.37M

4.56%196.56M

-5.07%198.84M

-5.99%195.67M

-9.48%179.81M

-1.62%187.99M

12.81%209.46M

14.65%208.13M

31.18%198.65M

32.35%191.07M

16.27%185.67M

6.03%181.53M

4.35%151.44M

-7.90%144.38M

25.47%159.69M

85.74%171.21M

73.58%145.12M

98.69%156.76M

58.02%127.28M

34.61%92.18M

23.94%83.60M

35.02%78.90M

23.92%80.55M

57.43%68.48M

46.56%67.45M

22.52%58.43M

--65.00M

--43.50M

--46.02M

--47.69M

Chi phí hoạt động

7.55%578.54M

12.49%577.39M

6.68%561.07M

1.28%542.37M

2.24%537.91M

-0.21%513.27M

4.38%525.91M

9.11%535.52M

11.58%526.14M

11.34%514.34M

20.88%503.83M

32.73%490.80M

37.61%471.52M

42.85%461.96M

29.94%416.79M

18.39%369.77M

-25.53%342.66M

-14.47%323.39M

-8.85%320.75M

-10.70%312.33M

36.27%460.11M

5.41%378.08M

3.96%351.91M

9.24%349.78M

3.76%337.65M

-3.05%358.69M

-1.95%338.50M

-1.54%320.20M

0.01%325.41M

23.75%369.98M

17.68%345.24M

31.80%325.19M

36.53%325.37M

5.11%298.98M

11.53%293.37M

4.79%246.74M

-5.58%238.31M

39.39%284.45M

74.11%263.03M

69.37%235.45M

80.57%252.39M

36.55%204.07M

32.64%151.08M

24.35%139.02M

40.62%139.77M

36.55%149.45M

30.16%113.89M

39.53%111.80M

21.68%99.40M

--109.45M

--87.51M

--80.12M

--81.69M

Khấu hao, hao hụt, và phân bổ

8.76%92.19M

10.12%92.44M

5.99%89.55M

1.18%84.34M

1.29%84.76M

-6.51%83.95M

9.42%84.49M

6.22%83.36M

8.96%83.68M

19.70%89.79M

4.01%77.21M

13.37%78.47M

16.85%76.80M

15.97%75.01M

16.95%74.24M

11.35%69.22M

1.94%65.73M

-5.61%64.69M

-5.74%63.48M

-12.33%62.16M

-4.40%64.48M

1.93%68.53M

0.12%67.35M

3.35%70.91M

-5.67%67.44M

2.13%67.23M

-2.73%67.27M

6.03%68.61M

10.23%71.50M

7.20%65.83M

21.15%69.16M

33.60%64.71M

78.56%64.87M

27.89%61.41M

17.64%57.08M

-0.80%48.44M

-24.45%36.33M

27.03%48.02M

88.71%48.53M

99.87%48.83M

96.91%48.08M

56.47%37.80M

42.38%25.71M

53.74%24.43M

66.92%24.42M

59.82%24.16M

-18.93%18.06M

-8.31%15.89M

-17.21%14.63M

--15.12M

--22.28M

--17.33M

--17.67M

Chi phí hoạt động khác

-101.71%-5.00K

302.50%483.00K

100.59%5.00K

-98.90%9.00K

-55.96%292.00K

-40.00%120.00K

-28266.67%-845.00K

2497.06%815.00K

486.73%663.00K

123.12%200.00K

--3.00K

-241.67%-34.00K

98.25%113.00K

42.45%-865.00K

100.00%0.00

110.43%24.00K

250.00%57.00K

-175.04%-1.50M

27.70%-214.00K

-0.44%-230.00K

96.02%-38.00K

-77.04%2.00M

---296.00K

---229.00K

---955.00K

72608.33%8.72M

----

--12.00K

104.51%11.00K

107.79%18.00K

109.30%20.00K

100.00%0.00

---244.00K

---231.00K

---215.00K

85.62%-4.24M

----

---29.50M

----

---5.83M

---6.00M

---4.96M

Lợi nhuận hoạt động

7.50%427.12M

7.78%457.04M

5.20%468.13M

5.01%433.34M

5.90%397.34M

14.83%424.05M

14.34%444.98M

11.38%412.65M

18.09%375.19M

8.52%369.27M

14.91%389.17M

24.48%370.48M

19.46%317.72M

15.77%340.29M

28.03%338.69M

39.85%297.61M

32.33%265.96M

-8.37%293.94M

-19.63%264.53M

-28.42%212.81M

-29.28%200.98M

12.66%320.80M

17.09%329.14M

12.29%297.32M

9.26%284.18M

18.63%284.74M

20.83%281.09M

22.56%264.78M

33.33%260.09M

11.13%240.01M

21.76%232.64M

26.22%216.04M

10.86%195.07M

47.78%215.97M

1.38%191.06M

1.19%171.17M

7.44%175.96M

-15.34%146.15M

30.69%188.46M

25.78%169.15M

43.49%163.77M

62.77%172.62M

29.62%144.21M

23.30%134.48M

21.10%114.14M

13.82%106.05M

11.90%111.25M

18.95%109.07M

46.19%94.25M

--93.17M

--99.42M

--91.70M

--64.47M

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Lợi nhuận từ việc bán chứng khoán

864.19%31.50M

29.31%-12.77M

74.04%-1.67M

346.26%3.94M

740.59%3.27M

-178.10%-18.07M

-124.99%-6.43M

-89.38%882.00K

-100.35%-510.00K

-63.74%23.14M

154.50%25.73M

-90.93%8.31M

315.51%145.45M

491.41%63.80M

-189.44%-47.20M

73.78%91.60M

58.96%-67.49M

-108.94%-16.30M

209.25%52.77M

19.79%52.71M

-77.56%-164.47M

91095.00%182.39M

-539.99%-48.30M

7433.33%44.00M

-9163.00%-92.63M

129.99%200.00K

84.20%-7.55M

74.51%-600.00K

57.93%-1.00M

98.27%-667.00K

-1640.74%-47.77M

-132.77%-2.35M

-8.39%-2.38M

11.75%-38.60M

55.08%-2.74M

240.37%7.18M

18.78%-2.19M

-793.24%-43.74M

-177.64%-6.11M

-243.72%-5.12M

---2.70M

---4.90M

---2.20M

---1.49M

----

Thu nhập (chi phí) đặc biệt

-83.18%-15.79M

275.21%13.19M

-1975.15%-12.30M

1.37%-9.00M

-14.48%-8.62M

35.17%-7.53M

108.05%656.00K

-28.14%-9.13M

-12.54%-7.53M

48.25%-11.61M

-22.92%-8.15M

51.44%-7.12M

1.11%-6.69M

-554.68%-22.44M

-65.73%-6.63M

-26.71%-14.66M

92.27%-6.76M

53.31%-3.43M

---4.00M

-233.13%-11.57M

---87.44M

-105.09%-7.34M

100.00%0.00

34.53%-3.47M

100.00%0.00

--144.10M

85.41%-481.00K

---5.31M

---1.93M

--0.00

---3.30M

----

--0.00

----

--0.00

----

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

-995.65%-21.41M

-8.72%24.72M

-55.35%8.56M

-94.33%604.00K

-68.05%2.39M

394.19%27.08M

189.45%19.18M

315.44%10.65M

105.35%7.48M

84.05%-9.21M

-140.99%-21.44M

93.61%-4.94M

-292.75%-139.78M

-399.06%-57.73M

212.45%52.30M

-680.70%-77.34M

-71.99%72.52M

111.89%19.30M

-196.05%-46.51M

75.87%-9.91M

237.34%258.91M

-2704.28%-162.32M

8277.16%48.42M

-853.56%-41.05M

2279.11%76.75M

3380.53%6.23M

-99.67%578.00K

888.75%5.45M

246.90%3.23M

90.13%-190.00K

59919.45%175.27M

629.81%551.00K

-233.23%-2.20M

-982.02%-1.93M

-274.40%-293.00K

84.07%-104.00K

64.57%-659.00K

98.75%-178.00K

128.28%168.00K

-343.66%-653.00K

-241.91%-1.86M

-2907.20%-14.19M

-480.77%-594.00K

4366.67%268.00K

-86.30%-544.00K

21.59%-472.00K

5100.00%156.00K

-90.91%6.00K

50.34%-292.00K

---602.00K

--3.00K

--66.00K

---588.00K

Thu nhập trước thuế

7.28%327.51M

16.14%387.34M

-3.19%358.28M

2.34%334.20M

3.54%305.29M

12.12%333.50M

8.88%370.09M

-4.97%326.57M

0.06%294.84M

-1.67%297.44M

10.31%339.90M

30.91%343.65M

25.03%294.67M

14.93%302.49M

30.89%308.12M

24.05%262.52M

36.79%235.68M

-11.85%263.19M

-19.59%235.41M

-17.74%211.63M

-24.84%172.30M

-24.81%298.56M

23.23%292.76M

11.28%257.26M

-0.03%229.24M

90.59%397.06M

-27.46%237.57M

21.42%231.18M

37.01%229.32M

35.76%208.33M

92.42%327.50M

17.27%190.39M

6.66%167.37M

79.04%153.46M

2.93%170.20M

11.74%162.35M

12.36%156.91M

-38.91%85.71M

21.09%165.36M

13.55%145.29M

29.15%139.65M

40.20%140.30M

26.84%136.55M

21.49%127.95M

19.46%108.13M

12.22%100.08M

30.35%107.66M

33.84%105.32M

50.04%90.51M

--89.18M

--82.59M

--78.70M

--60.32M

Thuế thu nhập

10.80%83.64M

82.04%141.33M

-16.81%82.02M

-4.98%82.54M

-5.65%75.49M

7.65%77.64M

8.33%98.60M

6.61%86.87M

4.29%80.01M

-6.92%72.12M

22.80%91.01M

22.95%81.48M

49.14%76.72M

45.27%77.48M

59.07%74.11M

24.71%66.27M

103.82%51.44M

-15.41%53.34M

-30.41%46.59M

1310.20%53.14M

-55.82%25.24M

-32.41%63.05M

17.17%66.95M

-108.08%-4.39M

5.06%57.13M

73.46%93.28M

-54.17%57.14M

-8.55%54.32M

24.52%54.38M

-7.33%53.78M

207.20%124.68M

28.87%59.40M

-4.69%43.67M

76.50%58.03M

-16.47%40.59M

-1.11%46.09M

0.72%45.82M

6.88%32.88M

18.37%48.59M

18.29%46.61M

37.77%45.49M

-3.74%30.76M

41.36%41.05M

22.28%39.41M

27.74%33.02M

9.79%31.96M

26.55%29.04M

32.64%32.23M

41.69%25.85M

--29.11M

--22.94M

--24.30M

--18.25M

Doanh thu sau thuế

6.12%243.88M

-3.85%246.00M

1.76%276.26M

4.99%251.66M

6.97%229.80M

13.55%255.86M

9.08%271.50M

-8.57%239.70M

-1.43%214.84M

0.14%225.32M

6.36%248.88M

33.59%262.17M

18.30%217.95M

7.22%225.00M

23.93%234.01M

23.82%196.25M

25.28%184.24M

-10.90%209.85M

-16.38%188.82M

-39.43%158.49M

-14.55%147.06M

-22.47%235.51M

25.15%225.81M

47.95%261.65M

-1.62%172.11M

96.55%303.78M

-11.04%180.43M

35.01%176.85M

41.43%174.94M

61.97%154.56M

56.48%202.82M

12.67%130.99M

11.34%123.69M

80.62%95.42M

11.00%129.62M

17.81%116.25M

17.99%111.09M

-51.77%52.83M

22.26%116.77M

11.44%98.68M

25.36%94.15M

60.80%109.54M

21.48%95.51M

21.14%88.55M

16.16%75.11M

13.40%68.12M

31.81%78.62M

34.37%73.10M

53.67%64.66M

--60.07M

--59.65M

--54.40M

--42.08M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

6.12%243.88M

-3.85%246.00M

1.76%276.26M

4.99%251.66M

6.97%229.80M

13.55%255.86M

9.08%271.50M

-8.57%239.70M

-1.43%214.84M

0.14%225.32M

6.36%248.88M

33.59%262.17M

18.30%217.95M

7.22%225.00M

23.93%234.01M

23.82%196.25M

25.28%184.24M

-10.90%209.85M

-16.38%188.82M

-39.43%158.49M

-14.55%147.06M

-22.47%235.51M

25.15%225.81M

47.95%261.65M

-1.62%172.11M

96.55%303.78M

-11.04%180.43M

35.01%176.85M

41.43%174.94M

61.97%154.56M

56.48%202.82M

12.67%130.99M

11.34%123.69M

80.62%95.42M

11.00%129.62M

17.81%116.25M

17.99%111.09M

-51.77%52.83M

22.26%116.77M

11.44%98.68M

25.36%94.15M

60.80%109.54M

21.48%95.51M

21.14%88.55M

16.16%75.11M

13.40%68.12M

31.81%78.62M

34.37%73.10M

53.67%64.66M

--60.07M

--59.65M

--54.40M

--42.08M

Thu nhập ròng không định kỳ

----

-101.39%-1.78M

---22.73M

----

--128.14M

----

Lợi nhuận ròng phân bổ cho cổ đông không kiểm soát

1788.24%642.00K

--49.00K

---135.00K

--38.00K

--34.00K

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

5.86%243.23M

-3.87%245.96M

1.81%276.40M

4.97%251.63M

6.95%229.77M

13.55%255.86M

9.08%271.50M

-8.57%239.70M

-1.43%214.84M

0.14%225.32M

6.36%248.88M

33.59%262.17M

18.30%217.95M

7.22%225.00M

23.93%234.01M

23.82%196.25M

25.28%184.24M

-10.90%209.85M

-16.38%188.82M

-39.43%158.49M

-14.55%147.06M

-22.02%235.51M

43.19%225.81M

47.95%261.65M

-1.62%172.11M

6.83%302.00M

-22.25%157.69M

35.01%176.85M

41.43%174.94M

196.25%282.70M

56.48%202.82M

12.67%130.99M

11.34%123.69M

80.62%95.42M

11.00%129.62M

17.81%116.25M

17.99%111.09M

-51.77%52.83M

22.26%116.77M

11.44%98.68M

25.36%94.15M

60.80%109.54M

21.48%95.51M

21.14%88.55M

16.16%75.11M

13.40%68.12M

31.81%78.62M

34.37%73.10M

53.67%64.66M

--60.07M

--59.65M

--54.40M

--42.08M

Cổ tức cổ phần ưu đãi

----

--0.00

----

Lợi nhuận ròng phân bổ cho cổ đông thường

5.86%243.23M

-3.87%245.96M

1.81%276.40M

4.97%251.63M

6.95%229.77M

13.55%255.86M

9.08%271.50M

-8.57%239.70M

-1.43%214.84M

0.14%225.32M

6.36%248.88M

33.59%262.17M

18.30%217.95M

7.22%225.00M

23.93%234.01M

23.82%196.25M

25.28%184.24M

-10.90%209.85M

-16.38%188.82M

-39.43%158.49M

-14.55%147.06M

-22.02%235.51M

43.19%225.81M

47.95%261.65M

-1.62%172.11M

6.83%302.00M

-22.25%157.69M

35.01%176.85M

41.43%174.94M

196.25%282.70M

56.48%202.82M

12.67%130.99M

11.34%123.69M

80.62%95.42M

11.00%129.62M

17.81%116.25M

17.99%111.09M

-51.77%52.83M

22.26%116.77M

11.44%98.68M

25.36%94.15M

60.80%109.54M

21.48%95.51M

21.14%88.55M

16.16%75.11M

13.40%68.12M

31.81%78.62M

34.37%73.10M

53.67%64.66M

--60.07M

--59.65M

--54.40M

--42.08M

Lợi nhuận cơ bản trên mỗi cổ phiếu

8.05%3.46

-0.97%3.52

7.15%3.98

10.63%3.59

9.56%3.20

15.77%3.55

11.02%3.71

-5.00%3.24

4.22%2.92

8.79%3.07

16.89%3.34

44.68%3.42

27.03%2.80

12.20%2.82

26.78%2.86

24.95%2.36

27.42%2.21

-7.59%2.51

-13.44%2.26

-37.65%1.89

-13.51%1.73

-21.10%2.72

46.16%2.61

52.76%3.03

2.76%2.00

9.31%3.45

-20.23%1.78

39.32%1.98

45.12%1.95

205.89%3.15

59.72%2.23

13.47%1.42

11.84%1.34

80.13%1.03

10.38%1.40

16.84%1.25

17.01%1.20

-54.07%0.57

10.98%1.27

0.64%1.07

13.04%1.03

50.71%1.25

19.10%1.14

19.06%1.07

14.03%0.91

14.85%0.83

35.07%0.96

37.21%0.90

56.21%0.80

--0.72

--0.71

--0.65

--0.51

Lợi nhuận pha loãng trên mỗi cổ phiếu

8.80%3.40

-1.33%3.44

7.12%3.90

10.12%3.52

8.32%3.12

15.16%3.49

10.48%3.64

-4.62%3.20

4.93%2.88

9.71%3.03

17.84%3.29

45.64%3.35

27.96%2.75

12.96%2.76

27.72%2.80

25.68%2.30

28.85%2.15

-6.23%2.44

-12.26%2.19

-36.94%1.83

-13.55%1.67

-21.81%2.61

45.66%2.49

52.17%2.90

2.80%1.93

9.21%3.33

-21.47%1.71

37.23%1.91

43.42%1.88

204.68%3.05

60.36%2.18

13.94%1.39

11.90%1.31

78.92%1.00

9.66%1.36

16.20%1.22

16.63%1.17

-53.55%0.56

11.84%1.24

1.76%1.05

14.36%1.00

50.93%1.21

19.75%1.11

19.22%1.03

13.81%0.88

14.11%0.80

33.85%0.93

36.40%0.87

55.87%0.77

--0.70

--0.69

--0.63

--0.49

Cổ tức trên mỗi cổ phiếu

--0.00

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

